XML 50 R5.htm IDEA: XBRL DOCUMENT v3.24.2.u1
Consolidated Statements of Changes in Stockholders' Equity (Deficit) (Unaudited) - USD ($)
Common Stock [Member]
Preferred Stock [Member]
Additional Paid-in Capital [Member]
Retained Earnings [Member]
Stock Subscription Receivable [Member]
Total
Balance at Dec. 31, 2022 $ 10,979 $ 3,576,643 $ (3,655,378) $ (67,756)
Balance, shares at Dec. 31, 2022 100,735,159 3,829        
Conversion of accrued liabilities totaling $105,000 into options to purchase 1,160,221 shares of Common Stock 105,000 105,000
Net Loss (52,339) (52,339)
Balance at Mar. 31, 2023 $ 10,979 3,681,643 (3,707,717) (15,095)
Balance, shares at Mar. 31, 2023 100,735,159 3,829        
Balance at Dec. 31, 2022 $ 10,979 3,576,643 (3,655,378) (67,756)
Balance, shares at Dec. 31, 2022 100,735,159 3,829        
Net Loss           (447,801)
Balance at Jun. 30, 2023 $ 11,330 4,206,292 (4,103,179) (40,166) 74,277
Balance, shares at Jun. 30, 2023 104,235,154 3,829        
Balance at Mar. 31, 2023 $ 10,979 3,681,643 (3,707,717) (15,095)
Balance, shares at Mar. 31, 2023 100,735,159 3,829        
Net Loss (395,462) (395,462)
Common stock issued for services $ 17 24,983 25,000
Common stock issued for services, shares 166,667          
Issuance of Common Stock $ 334 499,666 (40,166) 459,834
Issuance of Common Stock, shares 3,333,328          
Balance at Jun. 30, 2023 $ 11,330 4,206,292 (4,103,179) (40,166) 74,277
Balance, shares at Jun. 30, 2023 104,235,154 3,829        
Balance at Dec. 31, 2023 $ 10,979 5,307,810 (5,021,696) 297,093 [1]
Balance, shares at Dec. 31, 2023 109,790,991 3,829        
Net Loss (1,495,987) (1,495,987)
Issuance of Common Stock $ 8 14,992 15,000
Issuance of Common Stock, shares 75,000          
Stock option compensation 1,258,160 1,258,160
Balance at Mar. 31, 2024 $ 10,987 6,580,962 (6,517,683) 74,266
Balance, shares at Mar. 31, 2024 109,865,991 3,829        
Balance at Dec. 31, 2023 $ 10,979 5,307,810 (5,021,696) 297,093 [1]
Balance, shares at Dec. 31, 2023 109,790,991 3,829        
Net Loss           (1,900,558)
Balance at Jun. 30, 2024 $ 11,140 6,964,142 (6,922,254) 53,028
Balance, shares at Jun. 30, 2024 111,399,325 3,829        
Balance at Mar. 31, 2024 $ 10,987 6,580,962 (6,517,683) 74,266
Balance, shares at Mar. 31, 2024 109,865,991 3,829        
Net Loss (404,571) (404,571)
Common stock issued for services $ 91 229,242 229,333
Common stock issued for services, shares 917,334          
Issuance of Common Stock $ 62 153,938 154,000
Issuance of Common Stock, shares 616,000          
Balance at Jun. 30, 2024 $ 11,140 $ 6,964,142 $ (6,922,254) $ 53,028
Balance, shares at Jun. 30, 2024 111,399,325 3,829        
[1] Derived from audited information