XML 27 R11.htm IDEA: XBRL DOCUMENT v3.22.0.1
Leases
12 Months Ended
Jan. 01, 2022
Leases [Abstract]  
Leases Leases
Leases for 15 of our store locations and one warehouse location are controlled by related parties as of January 1, 2022 and January 2, 2021. See NOTE 11—Related Party Transactions, for additional information.
As of January 1, 2022, we had executed leases for 25 store locations that we had not yet taken possession of with total undiscounted future lease payments of $141.9 million and lease terms through 2039.
Based upon our initial investment in store leasehold improvements, we utilize an initial, reasonably-certain lease life of 15 years. Most leases include one or more options to renew, with renewal terms that can extend the lease term from five to 15 years or more. Our leases do not include any material residual value guarantees or material restrictive covenants. We also have non-cancelable subleases with unrelated third parties with future minimum rental receipts as of January 1, 2022 totaling $5.3 million ending in various years through 2036, which have not been deducted from the future minimum lease payments.
The balance sheet classification of our right-of-use lease assets and lease liabilities was as follows (amounts in thousands):
LeasesClassificationJanuary 1,
2022
January 2,
2021
Assets:
Operating lease assetsOperating right-of-use assets$898,152 $835,397 
Finance lease assetsOther assets6,896 5,973 
Total lease assets$905,048 $841,370 
Liabilities:
Current
OperatingCurrent lease liabilities$49,861 $47,730 
FinanceCurrent lease liabilities1,275 945 
Noncurrent
OperatingLong-term lease liabilities956,104 876,329 
FinanceLong-term lease liabilities5,642 5,109 
Total lease liabilities$1,012,882 $930,113 
The components of lease expense were as follows (amounts in thousands):
Fiscal Year Ended
Lease Cost
Classification (1)
January 1,
2022
January 2,
2021
December 28,
2019
Operating lease costSelling, general and administrative expenses$123,799 $112,096 $99,237 
Finance lease cost:
Amortization of right-of-use assetsDepreciation and amortization1,249 964 817 
Interest on leased liabilitiesInterest expense, net378 376 263 
Variable lease costSelling, general and administrative expenses547 700 668 
Sublease incomeSelling, general and administrative expenses(1,114)(972)(1,248)
Net lease cost$124,859 $113,164 $99,737 
_______________________
(1)Certain supply chain related lease costs herein are included in cost of sales.
Maturities of lease liabilities as of January 1, 2022 were as follows (amounts in thousands):
Operating LeasesFinance LeasesTotal
Fiscal 2022$113,191 $1,605 $114,796 
Fiscal 2023126,143 1,503 127,646 
Fiscal 2024125,713 1,438 127,151 
Fiscal 2025124,371 1,207 125,578 
Fiscal 2026123,687 839 124,526 
Thereafter832,129 1,486 833,615 
Total lease payments 1,445,234 8,078 $1,453,312 
Less: Imputed interest (439,269)(1,161)
Present value of lease liabilities $1,005,965 $6,917 
The weighted-average lease terms and discount rates of operating and finance leases were as follows:
January 1,
2022
January 2,
2021
Weighted-average remaining lease term:
Operating leases11.6 years12.0 years
Finance leases5.8 years6.7 years
Weighted-average discount rate:
Operating leases6.46 %6.91 %
Finance leases5.36 %6.08 %
Supplemental cash flow information related to leases was as follows (amounts in thousands):
Fiscal Year Ended
January 1,
2022
January 2,
2021
December 28,
2019
Cash paid for amounts included in the measurement of lease liabilities:
Operating cash flows from operating leases
$113,886 $101,245 $88,362 
Operating cash flows from finance leases
$378 $378 $337 
Finance cash flows from finance leases$1,155 $821 $675 
Leased assets obtained in exchange for new lease liabilities — adoption
$— $— $664,882 
Leased assets obtained in exchange for new operating lease liabilities
$139,663 $166,018 $155,986 
Leased assets obtained in exchange for new finance lease liabilities$2,019 $883 $— 
Leases Leases
Leases for 15 of our store locations and one warehouse location are controlled by related parties as of January 1, 2022 and January 2, 2021. See NOTE 11—Related Party Transactions, for additional information.
As of January 1, 2022, we had executed leases for 25 store locations that we had not yet taken possession of with total undiscounted future lease payments of $141.9 million and lease terms through 2039.
Based upon our initial investment in store leasehold improvements, we utilize an initial, reasonably-certain lease life of 15 years. Most leases include one or more options to renew, with renewal terms that can extend the lease term from five to 15 years or more. Our leases do not include any material residual value guarantees or material restrictive covenants. We also have non-cancelable subleases with unrelated third parties with future minimum rental receipts as of January 1, 2022 totaling $5.3 million ending in various years through 2036, which have not been deducted from the future minimum lease payments.
The balance sheet classification of our right-of-use lease assets and lease liabilities was as follows (amounts in thousands):
LeasesClassificationJanuary 1,
2022
January 2,
2021
Assets:
Operating lease assetsOperating right-of-use assets$898,152 $835,397 
Finance lease assetsOther assets6,896 5,973 
Total lease assets$905,048 $841,370 
Liabilities:
Current
OperatingCurrent lease liabilities$49,861 $47,730 
FinanceCurrent lease liabilities1,275 945 
Noncurrent
OperatingLong-term lease liabilities956,104 876,329 
FinanceLong-term lease liabilities5,642 5,109 
Total lease liabilities$1,012,882 $930,113 
The components of lease expense were as follows (amounts in thousands):
Fiscal Year Ended
Lease Cost
Classification (1)
January 1,
2022
January 2,
2021
December 28,
2019
Operating lease costSelling, general and administrative expenses$123,799 $112,096 $99,237 
Finance lease cost:
Amortization of right-of-use assetsDepreciation and amortization1,249 964 817 
Interest on leased liabilitiesInterest expense, net378 376 263 
Variable lease costSelling, general and administrative expenses547 700 668 
Sublease incomeSelling, general and administrative expenses(1,114)(972)(1,248)
Net lease cost$124,859 $113,164 $99,737 
_______________________
(1)Certain supply chain related lease costs herein are included in cost of sales.
Maturities of lease liabilities as of January 1, 2022 were as follows (amounts in thousands):
Operating LeasesFinance LeasesTotal
Fiscal 2022$113,191 $1,605 $114,796 
Fiscal 2023126,143 1,503 127,646 
Fiscal 2024125,713 1,438 127,151 
Fiscal 2025124,371 1,207 125,578 
Fiscal 2026123,687 839 124,526 
Thereafter832,129 1,486 833,615 
Total lease payments 1,445,234 8,078 $1,453,312 
Less: Imputed interest (439,269)(1,161)
Present value of lease liabilities $1,005,965 $6,917 
The weighted-average lease terms and discount rates of operating and finance leases were as follows:
January 1,
2022
January 2,
2021
Weighted-average remaining lease term:
Operating leases11.6 years12.0 years
Finance leases5.8 years6.7 years
Weighted-average discount rate:
Operating leases6.46 %6.91 %
Finance leases5.36 %6.08 %
Supplemental cash flow information related to leases was as follows (amounts in thousands):
Fiscal Year Ended
January 1,
2022
January 2,
2021
December 28,
2019
Cash paid for amounts included in the measurement of lease liabilities:
Operating cash flows from operating leases
$113,886 $101,245 $88,362 
Operating cash flows from finance leases
$378 $378 $337 
Finance cash flows from finance leases$1,155 $821 $675 
Leased assets obtained in exchange for new lease liabilities — adoption
$— $— $664,882 
Leased assets obtained in exchange for new operating lease liabilities
$139,663 $166,018 $155,986 
Leased assets obtained in exchange for new finance lease liabilities$2,019 $883 $—