XML 51 R5.htm IDEA: XBRL DOCUMENT v3.22.2.2
Consolidated Statements of Changes in Shareholders’ Equity - CAD ($)
Share Capital
Share-Based Payments Reserve
Restricted Share Units Reserve
Warrants Reserve
Accumulated Deficit
Total
Balance at Jun. 30, 2019 $ 5,745,215 $ 1,154,905 $ 26,480 $ (1,536,972) $ 5,389,628
Balance (in Shares) at Jun. 30, 2019 13,007,956          
Exercise of warrants (Notes 11 and 14) $ 154 41 113
Exercise of warrants (Notes 11 and 14) (in Shares) 50          
Net loss for the year (182,116) (182,116)
Balance at Jun. 30, 2020 $ 5,745,369 1,154,905 26,439 (1,719,088) 5,207,625
Balance (in Shares) at Jun. 30, 2020 13,008,006          
Exercise of warrants (Notes 11 and 14) $ 4,883 4,883
Exercise of warrants (Notes 11 and 14) (in Shares) 2,170          
Issuance of warrants from convertible debentures (Note 9 and 14) 90,769 90,769
Issuance of finder's warrants from convertible debentures (Notes 9 and 14) 2,025 2,025
Net loss for the year (552,436) (552,436)
Balance at Jun. 30, 2021 $ 5,750,252 1,154,905 119,233 (2,271,524) 4,752,866
Balance (in Shares) at Jun. 30, 2021 13,010,176          
Issuance of shares on IPO (Note 11) $ 34,988,520 34,988,520
Issuance of shares on IPO (Note 11) (in Shares) 3,680,000          
Share issue costs (Note 11) $ (4,233,129) (4,233,129)
Issuance of conversion of debentures (Notes 9, 10 and 11) $ 857,399 5,895 863,294
Issuance of conversion of debentures (Notes 9, 10 and 11) (in Shares) 751,163          
Issuance of shares on vesting of RSUs (Notes 11 and 12) $ 1,950,645   (1,950,645)  
Issuance of shares on vesting of RSUs (Notes 11 and 12) (in Shares) 240,000          
Stock-based compensation (Notes 12 and 13) 6,084,861 1,950,645 8,035,506
Cancellation of stock options (Note 13) (1,172,443) 1,172,443
Exercise of warrants (Notes 11 and 14) $ 419,946 (54,833) 365,113
Exercise of warrants (Notes 11 and 14) (in Shares) 243,419          
Net loss for the year (9,446,454) (9,446,454)
Balance at Jun. 30, 2022 $ 39,733,633 $ 6,067,323 $ 70,295 $ (10,545,535) $ 35,325,716
Balance (in Shares) at Jun. 30, 2022 17,924,758