Exhibit 99.1

 

Snow Lake Resources Ltd.

 

Condensed Consolidated Interim Financial Statements

 

For the Three and Six months Ended December 31, 2021 and 2020

 

(Expressed in Canadian Dollars)

(UNAUDITED)

 

 

 

 

SNOW LAKE RESOURCES LTD.

UNAUDITED CONDENSED CONSOLIDATED INTERIM STATEMENTS OF
FINANCIAL POSITION (Expressed in Canadian Dollars)

 

 

       December 31,   June 30, 
   Note   2021   2021 
       $   $ 
Assets            
Current            
Cash        30,779,336    318,844 
Prepaids and deposits   5    1,253,756    67,973 
Sales tax receivable        53,156    10,644 
         32,086,248    397,461 
Non-current               
Exploration and evaluation assets   6    6,169,715    5,730,224 
Total assets        38,255,963    6,127,685 
                
Liabilities               
Current               
Accounts payable        391,224    262,125 
Loan payable   7    782,423    
-
 
Due to related party   11    249,570    279,642 
Convertible debentures   8(a)    
-
    423,139 
Derivative liability   8(d)    626,665    409,913 
         2,049,882    1,374,819 
                
Shareholders’ Equity               
Share capital   9    37,925,083    5,750,252 
Reserves   9    2,965,180    1,274,138 
Deficit        (4,684,182)   (2,271,524)
Total shareholders’ equity        36,206,081    4,752,866 
Total liabilities and shareholders’ equity        38,255,963    6,127,685 

 

Nature of operations (Note 1)

Commitments and contingencies (Note 14)

Subsequent event (Note 15)

 

Approved on behalf of the Board of Directors on March 31, 2022:

 

“Louie Simens”   “Nachum Labkowski”
Louie Simens, Director   Nachum Labkowski, Director

 

The accompanying notes are an integral part of these condensed consolidated interim financial statements.

 

2

 

 

SNOW LAKE RESOURCES LTD.

UNAUDITED CONSOLIDATED STATEMENTS OF LOSS AND COMPREHENSIVE LOSS
(Expressed in Canadian Dollars)

 

 

       Three months   Six months 
Periods ended December 31,  Note   2021   2020   2021   2020 
       $   $   $   $ 
Expenses                    
Bank fees and interest        3,284    354    4,077    557 
Consulting fees        64,071    15,650    82,771    24,650 
Director and officer consulting fees        173,671    45,593    238,102    71,093 
General and administrative        10,616    385    32,118    6,593 
Interest expense and accretion on convertible debenture   8(a)    31,979    
-
    126,884    
-
 
Other interest and charges   7 & 11    28,207    
-
    28,207    
-
 
Insurance        96,656    
-
    98,299    
-
 
Amortization of transaction cost   8(a)    41,645    
-
    50,618    - 
Professional fees        378,133    1,372    393,811    5,897 
Share-based compensation        1,713,160    
-
    1,713,160    
-
 
Transfer agent and regulatory fees        129,235    
-
    139,491    
-
 
Travel expenses        18,281    
-
    18,281    
-
 
         (2,688,938)   (63,354)   (2,925,819)   (108,790)
Other income (loss)                         
Foreign currency        19,778    5,031    18,198    5,031 
Government grants   10    30,995    
-
    30,995    
-
 
Gain on change in fair value of derivative liability   8(d)    438,340    
-
    463,968    
-
 
Loss and comprehensive loss for the period        (2,199,825)   (58,323)   (2,412,658)   (103,759)
                          
Weighted average number of shares outstanding                         
Basic and diluted        14,876,909    13,008,014    13,943,543    13,008,014 
                          
Loss per share                         
Basic and diluted       $(0.15)  $(0.00)  $(0.17)  $(0.01)

 

The accompanying notes are an integral part of these condensed consolidated interim financial statements.

 

3

 

 

SNOW LAKE RESOURCES LTD.

UNAUDITED CONSOLIDATED STATEMENTS OF CHANGES IN EQUITY

(Expressed in Canadian Dollars, except number of shares)

 

  

       Share Capital   Reserves         
   Note   Common shares *   Issued capital   Warrant   Stock options   Total Reserves   Accumulated losses   Total shareholders’ equity 
           $   $   $   $   $   $ 
Balance at June 30, 2020           13,008,006    5,745,369    26,439    1,154,905    1,181,344    (1,719,088)   5,207,625 
Loss for the period        -    
-
    
-
    
-
    
-
    (103,759)   (103,759)
Balance at December 31, 2021        13,008,006    5,745,369    26,439    1,154,905    1,181,344    (1,822,847)   5,103,866 
Warrants exercised        2,170    4,883    
-
    
-
    
-
    
-
    4,883 
Convertible debenture warrants        -    
-
    90,769    
-
    90,769    
-
    90,769 
Convertible debenture finder’s warrants        -    
-
    2,025    
-
    2,025    
-
    2,025 
Loss for the period        -    
-
    
-
    
-
    
-
    (448,677)   (448,677)
Balance at June 30, 2021        13,010,176    5,750,252    119,233    1,154,905    1,274,138    (2,271,524)   4,752,866 
Issued on IPO        3,680,000    34,988,520    
-
    
-
    
-
    
-
    34,988,520 
Share issue cost        -    (3,932,926)   
-
    
-
    
-
    
-
    (3,932,926)
Convertible debenture finder’s warrants        -    
-
    2,743    
-
    2,743    
-
    2,743 
Warrants exercised        159,736    264,581    (24,861)   
-
    (24,861)   
-
    239,720 
Shares issued on convertion of convertible debt        751,163    854,656    
-
    
-
    
-
    
-
    854,656 
Shared-based payments        -    
-
    
-
    1,713,160    1,713,160    
-
    1,713,160 
Loss for the period        -    
-
    
-
    
-
    
-
    (2,412,658)   (2,412,658)
Balance at December 31, 2021        17,601,075    37,925,083    97,115    2,868,065    2,965,180    (4,684,182)   36,206,081 

 

*The Company’s completed a 5:1 share consolidation on October 7, 2021. Shares, warrants, and options in the consolidated financial statements are presented on a post-consolidation basis.

 

The accompanying notes are an integral part of these condensed consolidated interim financial statements.

 

4

 

 

SNOW LAKE RESOURCES LTD.

UNAUDITED CONSOLIDATED STATEMENTS OF CASH FLOWS
(Expressed in Canadian Dollars)

 

 

Six months ended December 31,  2021   2020 
   $   $ 
Cash flows used in operating activities        
Loss for the period   (2,412,658)   (103,759)
Adjustments for items not involving cash:          
Recovery of flow through share liability   
-
    
-
 
Interest expense and accretion   126,884    
-
 
Amortization of transaction cost   50,618    
-
 
Share-based payments   1,713,160    
-
 
Gain on change in fair value of derivative liability   (463,968)   
-
 
Net changes in non-cash working capital:          
Prepaids and deposits   (1,185,783)   
-
 
Sales tax receivable   (42,512)   104 
Accounts payable   13,750    (34,103)
Due to related party   (30,072)   61,227 
    (2,230,581)   (76,531)
           
Cash flows used in investing activities          
Payments for exploration and evaluation assets   (324,142)   (46,965)
    (324,142)   (46,965)
           
Cash flows provided by (used in) financing activities          
Loan from Nova Minerals Limited   
-
    32,700 
Proceeds from the exercise of warrants   239,720    
-
 
Issue of loan payable   782,423    
-
 
Proceeds from private placement   34,988,520    
-
 
Transaction costs related to issuance of shares or options   (2,995,448)   
-
 
    33,015,215    32,700 
           
Net increase in cash   30,460,492    (90,796)
Cash, beginning of the period   318,844    143,089 
Cash, end of the period   30,779,336    52,293 
Supplemental disclosure with respect to cash flows (Note 12)          

 

The accompanying notes are an integral part of these condensed consolidated interim financial statements.

 

5

 

 

SNOW LAKE RESOURCES LTD.

 

NOTES TO THE CONDENSED CONSOLIDATED INTERIM FINANCIAL STATEMENTS

For the three and six months ended December 31, 2021, and 2020

(Expressed in Canadian Dollars)

(Unaudited)

 

 

NOTE 1 – NATURE OF OPERATIONS

 

Snow Lake Resources Ltd., d/b/a Snow Lake Lithium Ltd. (Nasdaq: LITM) (“Snow Lake” or the “Company”) was incorporated under the Canada Business Corporations Act on May 25, 2018. The corporate and principal place of business is 242 Hargrave St. #1700, Winnipeg, Manitoba, R3C 0V1 Canada. The Company is a Canadian natural resource exploration company engaged in the exploration and development of mineral resources through the subsidiaries:

 

i.Snow Lake Exploration Ltd. (“SLE”)
   
ii.Snow Lake (Crowduck) Ltd. (“SLC”)

 

iii.Thompson Bros Lithium Pty Ltd. (formerly Manitoba Minerals Pty Ltd.) (“Thompson Bros”) (Now dissolved)

 

In this report, Snow Lake and the subsidiaries it controls are referred to as “the Group”.

 

On March 7, 2019, Snow Lake and Nova Minerals Ltd. (“Nova”), a related party, entered into a share sale agreement (the “Agreement”), whereby Snow Lake acquired all 100,000,000 of the issued and outstanding shares of Thompson Bros Lithium Pty Ltd (“Thompson Bros”), formerly Manitoba Minerals Pty Ltd (“Manitoba Minerals”)., a wholly owned subsidiary of Nova as part of a group restructuring.

 

On February 9, 2021, Thompson Bros was dissolved.

 

On November 22, 2021, the Company initiated trading under NASDAQ Composite under the symbol “LITM”

 

On November 23, 2021, the Company closed its initial public offering (“IPO”) issuing 3,680,000 common shares, including 480,000 common shares issued under the underwriters’ over-allotment option, at a price of $9.51 (US$7.50) per share for gross proceeds of $34,988,520 (US$27,600,000). The Company incurred approximately $3.9 million in cost associated with the issuance.

 

These unaudited condensed consolidated interim financial statements were approved by the Board of Directors for issue on March 31, 2022.

 

NOTE 2 – BASIS OF PRESENTATION

 

(a) Accounting Policies

 

The principal accounting policies applied in the preparation of these condensed consolidated interim financial statements are set out below. These policies have been consistently applied in the periods presented, unless otherwise stated. These unaudited condensed consolidated interim financial statements are expressed in Canadian dollars, which is the Company’s presentation and functional currency.

 

(b) Statement of compliance

 

The Company applies International Financial Reporting Standards (“IFRS”) as issued by the International Accounting Standards Board (“IASB”) and interpretation issued by the International Financial Reporting Interpretations Committee (“IFRIC”). These unaudited condensed consolidated interim financial statements have been prepared in accordance with International Accounting Standard 34, Interim Financial Reporting. Accordingly, they do not include all of the information required for full annual financial statements required by IFRS as issued by IASB and interpretations issued by IFRIC.

 

The policies applied in these unaudited condensed consolidated interim financial statements are based on IFRSs issued and outstanding as of March 31, 2022, the date the Board of Directors approved the statements. The same accounting policies and methods of computation are followed in these unaudited condensed consolidated interim financial statements as compared with the most recent annual consolidated financial statements as at and for the year ended June 30, 2021. Any subsequent changes to IFRS that are given effect in the Company’s annual consolidated financial statements for the year ending June 30, 2022, could result in restatement of these unaudited condensed consolidated interim financial statements.

 

6

 

 

SNOW LAKE RESOURCES LTD.

 

NOTES TO THE CONDENSED CONSOLIDATED INTERIM FINANCIAL STATEMENTS

For the three and six months ended December 31, 2021, and 2020

(Expressed in Canadian Dollars)

(Unaudited)

 

 

NOTE 3 – CAPITAL MANAGEMENT

 

The Company’s objective when managing capital is to safeguard the Company’s ability to continue as a going concern such that it can provide returns for shareholders and benefits for other stakeholders. The management of the capital structure is based on the funds available to the Company in order to support the acquisition, exploration and development of mineral properties and to maintain the Company in good standing with the various regulatory authorities. In order to maintain or adjust its capital structure, the Company may issue new shares, sell assets to settle liabilities, issue debt instruments or return capital to its shareholders. The Company monitors its capital structure and adjusts in light of changes in economic conditions and the risk characteristics of the underlying assets.

 

NOTE 4 – FINANCIAL INSTRUMENTS AND RISK MANAGEMENT

 

(a) Classification and measurement changes

 

As of December 31, 2021, the Company’s financial instruments consist of cash, accounts payable, loan payable, amounts due to related parties and derivative liability. Cash, accounts payable and due to related party are designated as at amortized cost, convertible debentures are initially measured at fair value, then amortized using the effective interest rate method and the derivative liability relating to the conversion feature of the convertible debentures is measured at fair value through profit and loss.

 

(b) Fair Value of Financial Instruments

 

IFRS requires disclosures about the inputs to fair value measurements for financial assets and liabilities recorded at fair value, including their classification within a hierarchy that prioritizes the inputs to fair value measurement.

 

The three levels of hierarchy are:

 

Level 1 – Quoted prices in active markets for identical assets or liabilities;

 

Level 2 – Inputs other than quoted prices included in Level 1 that are observable for the asset or liability, either directly (i.e. as prices) or indirectly (i.e. derived from prices); and

 

Level 3 – Inputs for the asset or liability that are not based on observable market data.

 

As of December 31, 2021, the Company believes that the carrying values of cash, accounts payable, loan payable, convertible debentures, derivative liability – convertible debentures conversion feature and due to related parties approximate their fair values because of their nature and relatively short maturity dates or durations.

 

(c) Financial Instruments Risk

 

The Company’s financial instruments are exposed in varying degrees to a variety of financial risks. The Board approves and monitors the risk management processes:

 

(i) Credit risk:

 

Credit risk exposure primarily arises with respect to the Company’s cash and receivables. The risk exposure is limited because the Company places its instruments in banks of high credit worthiness within Canada and continuously monitors the collection of other receivables.

 

(ii) Liquidity risk:

 

Liquidity risk is the risk that the Company cannot meet its financial obligations as they become due. The Company’s approach to managing liquidity is to ensure as far as possible that it will have sufficient liquidity to settle obligations and liabilities when they become due. As of December 31, 2021, the Company had cash of $30,779,336 (June 30, 2021 - $318,844) and a working capital of $30,036,366 (June 30, 2021 – deficiency of $977,358) with total liabilities of $2,049,882 (June 30, 2021 - $1,374,819).

 

7

 

 

SNOW LAKE RESOURCES LTD.

 

NOTES TO THE CONDENSED CONSOLIDATED INTERIM FINANCIAL STATEMENTS

For the three and six months ended December 31, 2021, and 2020

(Expressed in Canadian Dollars)

(Unaudited)

 

 

 

(iii) Market risk:

 

a.Interest rate risk is the risk that the fair value or future cash flows of a financial instrument will fluctuate because of changes in market interest rates. A change of 100 basis points in the interest rates would not be material to the financial statements.

 

b.Foreign currency risk is the risk that the fair value of future cash flows of a financial instrument will fluctuate because of the changes in the foreign exchange rates.

 

Assuming all other variables constant, an increase or a decrease of 10% of the Australian dollar against the Canadian dollar, the net loss of the Company and the equity for the period ended December 2021 would have varied by approximately $17,000.

 

Assuming all other variables constant, an increase or a decrease of 10% of the United States dollar against the Canadian dollar, the net loss / gain of the Company and the equity for the period ended December 2021 would have varied approximately $3,078,000.

 

c.The Company had no hedging agreements in place with respect to foreign exchange rates.

 

NOTE 5 – PREPAIDS AND DEPOSITS

 

Included under prepaid expenses are approximately $1,063,000 in prepaid insurance and $189,000 on advances related to exploration work.

 

NOTE 6 – EXPLORATION AND EVALUATION ASSETS

 

Changes in the Company’s exploration and evaluation assets between the year ended June 30, 2021, and the six months ended

 

December 31, 2021 are reconciled as follows:

 

As of  December 31,
2021
   June 30,
2021
 
Balance beginning of the period  $5,730,224   $5,396,879 
Exploration and evaluation expenditures   439,491    333,345 
Balance end of the period  $6,169,715   $5,730,224 

 

NOTE 7 – LOAN PAYABLE

 

On November 29, 2021, the Company entered into a loan agreement for US$ 692,970. The loan carries an interest rate of 4.7% and is payable in equal instalments of US$78,512. Included under Other Interest Charges are $3,455 in interest expenses related to this loan. The loan matures on August 18, 2022.

 

NOTE 8 – CONVERTIBLE DEBENTURES AND DERIVATIVE LIABILITY

 

(a) Convertible debentures:

 

In February 2021, the Company issued convertible debt (the “Debentures”) for a total of $865,263 (the “Subscribed Amount”).

 

The Debentures were sold at a discount of approximately 5% for proceeds of $805,000, net of a $15,000 cash commission.

 

Under the terms of the Agreement, the Subscribed Amount plus interest accrued, at a rate which should be the higher of (i) 12% per annum or (ii) Wall Street Prime Rate (currently approximately 3.3%) + 7%, is convertible, at the option of the Debenture holder, into common shares of the Company at a price that is the lesser of (i) $1.25 per share or (ii) a 20% discount to the price of a Liquidity Transaction (defined below). The conversion feature expires (the “Expiry Date”) on the earlier of twenty-four months from execution, or the closing of a registered public offering (the “Liquidity Transaction”).

 

8

 

 

SNOW LAKE RESOURCES LTD.

 

NOTES TO THE CONDENSED CONSOLIDATED INTERIM FINANCIAL STATEMENTS

For the three and six months ended December 31, 2021, and 2020

(Expressed in Canadian Dollars)

(Unaudited)

 

 

In the event of a default, interest accrues at the lesser of (i) 24% per annum or (ii) the maximum legally authorized rate. The Company has the right to repay the note prior to maturity at 110% of the then outstanding principal and interest. The Company must provide 30 days’ notice and the Lender shall have the right to convert prior to the 30-day notice expiration.

 

The remaining undiscounted principal balance outstanding of the Debentures as of June 30, 2021, was $865,263.

 

The Company determined the fair value of the conversion feature component upon initial recognition was $442,589. The residual $362,411 value of the $805,000 net proceeds received was allocated on a pro-rata basis between the debt component ($271,642) and the warrants component ($90,769) based on their relative fair values. The debt component was discounted at a rate of 20% and 346,104 subscriber warrants were valued using the Black Scholes valuation model, using the following assumptions: expected life: 2.5 years; volatility: 70%; dividend yield: nil; risk-free rate: 0.18% - 0.22%, market price: $1.50; and exercise price of $1.50. The Company recognized $101,565 of accretion expense relating to accreting the debt component of the Debentures up to their principal value and $38,699 of cash interest payable.

 

The Company incurred $24,507 in transaction costs pursuant to issuing the Debentures, including paying a $15,000 cash commission, issuing 15,000 finder’s warrants exercisable at $1.50 for the earlier of (i) 60 months from the grant date or (ii) 24 months from the Company completing a listing on a Canadian stock exchange and $27 in bank charges. These costs, along with the $45,263 discount, are being amortized over the term of the Debentures. During the year ended June 30, 2021, the Company amortized $13,284 of transaction costs and discount in the statement of loss and comprehensive loss, including $2,025 recorded to the warrants reserve for the value of the finder’s warrants allocated to the warrants component. The 15,000 finder’s warrants were valued using the Black Scholes valuation model, using the following assumption: expected life: 2.5 years; volatility: 70%; dividend yield: nil; risk-free rate: 0.18% - 0.22%, market price: $1.50; and exercise price of $1.50.

 

During November 2021 all debt holders exercised their conversion rights at a price of $1.25 per common share.

 

9

 

 

SNOW LAKE RESOURCES LTD.

 

NOTES TO THE CONDENSED CONSOLIDATED INTERIM FINANCIAL STATEMENTS

For the three and six months ended December 31, 2021, and 2020

(Expressed in Canadian Dollars)

(Unaudited)

 

 

The following schedule describes the break-down of the components of the debenture and allocations to each of its components:

 

   Convertible
debenture
   Derivative liability
- convertible
debenture
conversion
feature
   Warrants value
recorded to
warrants
reserve
   Interest
expenses and
accretion
 
Balance June 30, 2020  $
-
   $
-
   $
-
   $
-
 
Principal value of convertible debenture   865,263    
-
    
-
    
-
 
Discount on proceeds received   (45,263)   
-
    
-
    
-
 
Cash commission   (15,000)   
-
    
-
    
-
 
Allocation to conversion feature   (442,589)   442,589         
-
 
Allocation to warrants   (90,769)        90,769    
-
 
Value at initial recognition   271,642    442,589    90,769    
-
 
Accretion expense   101,565    
-
    
-
    101,565 
Interest expense   38,699    
-
    
-
    38,699 
Amortization of transaction cost   11,233    
-
    2,025    
-
 
Gain on change in fair value of conversion feature derivative liability   
-
    (32,676)   
-
    
-
 
Balance June 30, 2021   423,139    409,913    92,794    140,264 
Accretion expense   91,895    
-
    
-
    91,895 
Interest expense   34,989    
-
    
-
    34,989 
Amortization of transaction cost   47,875    
-
    2,743    50,618 
Gain on change in fair value of conversion feature derivative liability   
-
    (153,155)   
-
    
-
 
Warrants exercised   
-
    
-
    (24,861)   
-
 
Conversion of convertible debenture   (597,898)   (256,758)   
-
    
-
 
Balance December 31, 2021  $
-
   $
-
   $70,676   $317,766 

 

(b) Compensation warrants:

 

As part of the initial IPO that the Company closed on November 23, 2021, the Company issued 184,000 warrants exercisable at US$9.375 before November 23, 2026. The fair value of the warrants was recorded to share issue costs and was estimated at $937,478 on the date issued assuming an expected volatility of 70% and a risk-free interest rate of 1.58%; an expected life of five years.

 

The Company measures at each reporting period the fair value of its warrants denominated in a currency other that the Company’s functional currency which is the Canadian dollar. All the warrants issued under the IPO were denominated in United States dollars.

 

All derivatives have been classified as fair value through profit and loss, are included on the balance sheet within other assets, warrants or other liabilities. Gains and losses on re-measurement to fair value of warrants are included in “other gains and losses (net)”.

 

The fair value of all warrants is determined at each reporting period and at the time they are exercised. The difference between the carrying value and re-measured value is charged to income.

 

The warrants were valued using the Black Scholes valuation model, assuming a dividend yield as well as the risk-free rate, market price; and exercise price described in the table below:

 

10

 

 

SNOW LAKE RESOURCES LTD.

 

NOTES TO THE CONDENSED CONSOLIDATED INTERIM FINANCIAL STATEMENTS

For the three and six months ended December 31, 2021, and 2020

(Expressed in Canadian Dollars)

(Unaudited)

 

 

                           Canadian dollars 
Valuation date  Number of warrants   Market price of unit USD   Volatility   Risk-free interest rate   Expected life (yrs.)   Foreign exchange rate   Exercise price   Fair value of a unit   Fair value 
                                     
November 23, 2021   184,000   $7.50    70%   1.58%   5.0    1.2707   $11.91   $5.09   $937,478 
December 31, 2021   184,000   $5.76    70%   1.25%   4.9   $1.2678   $11.89   $3.41   $626,665 
Revaluation                                          $(310,813)

 

c) Gain on change in fair value of derivative liabilities:

 

The following schedule summarizes the gain (loss) on derivative liabilities for the three and six months ended December 31, 2021:

 

Periods ended December 31, 2021  Three months   Six months 
Gain on change in fair value of conversion feature derivative liability  $127,527   $153,155 
Gain in reevaluation of derivative warrants   310,813    310,813 
   $438,340   $463,968 

 

NOTE 9 – SHARE CAPITAL AND RESERVES

 

(a) Authorized

 

Unlimited number of voting common shares without par value.

 

Unlimited preferred shares.

 

(b) Issued Share Capital

 

The following schedule describes the Company’s capital transactions since June 30, 2020:

 

   Shares   Issued capital 
   #   $ 
Balance - June 30, 2020   13,008,006    5,745,369 
Warrants exercised   2,170    4,883 
Balance – June 30, 2021   13,010,176    5,750,252 
Shares issued on initial public offering   3,680,000    34,988,520 
Conversion of convertible debt   751,163    854,656 
Warrants exercised   159,736    239,720 
Share issue costs   
-
    (3,932,926)
Fair value of warrants exercised   
-
    24,861 
Balance December 31, 2021   17,601,075    37,925,083 

 

11

 

 

SNOW LAKE RESOURCES LTD.

 

NOTES TO THE CONDENSED CONSOLIDATED INTERIM FINANCIAL STATEMENTS

For the three and six months ended December 31, 2021, and 2020

(Expressed in Canadian Dollars)

(Unaudited)

 

 

(c) Common Share Transaction Details

 

The Company had the following common share transactions during the year ended June 30, 2021, and the six months ended December 31, 2021:

 

During March 2021, the Company issued 2,170 common shares pursuant to the exercise of warrants for proceeds of $4,883.

 

On November 23, 2021, the Company closed its IPO issuing 3,680,000 common shares, including 480,000 common shares issued under the underwriters’ over-allotment option, at a price of $9.51 (US$7.50) per share for gross proceeds of $34,988,520 (US$27,600,000). The Company incurred approximately $3.9 million in cost associated with the issuance.

 

On November 23, 2021, the Company issued 751,163 common shares for the conversion of all outstanding convertible debt at a price of $1.25 per common share (see Note 8(a)).

 

During December 2021, the company issued 159,736 common shares pursuant to the exercise of warrants for proceeds of $239,720.

 

On November 30, 2021, the company issued 57,105 common shares pursuant to the exercise of warrants for proceeds of $85,657.50.

 

On December 16, 2021, the company issued 102,631 common shares pursuant to the exercise of warrants for proceeds of $153,946.50.

 

(d) Warrants

 

The following tables summarizes common share purchase warrants transactions and outstanding as of December 31, 2021:

 

Grant Date  Exercise price   Balance
30-Jun-20
   Issued   Exercised   Balance
31-Dec-21
   Expiry Dates
November 29, 2018  $1.50    400,000    
-
    (50,000)   350,000   November 23, 2023
December 3, 2018  $1.25    32,000    
-
    
-
    32,000   November 23, 2023
December 3, 2018  $1.25    16,000    
-
    
-
    16,000   November 23, 2023
December 31, 2018  $2.25    71,427    
-
    
-
    71,427   November 23, 2023
February 8, 2021  $1.50    198,734    
-
    (94,736)   103,998   November 23, 2023
February 8, 2021  $1.50    15,000    
-
    (15,000)   
-
   November 23, 2023
February 22, 2021  $1.50    147,364    
-
    
-
    147,364   November 23, 2023
November 23, 2021   US 9.375    
-
    184,000    
-
    184,000   November 23, 2026
Total        880,525    184,000    (159,736)   904,789    

 

As part of the convertible debentures issued in February 2021, the Company issued 346,098 warrants to subscribers of the debentures. Debenture holders were eligible to receive such number of common shares purchase warrants equal to half of the number of common shares issuable upon conversion of the debenture at the initial conversion price ($1.25). Each warrant was exercisable into one common share at an exercise price of $1.50 per warrant until the earlier of (i) 60 months from the grant date or (ii) 24 months from the Company completing a listing on a Canadian stock exchange. These warrants were valued at $90,769, recorded to the warrants reserve after allocating, on a pro-rata basis, the $362,411 residual value of the Debentures between the debt and warrants components after the initial allocation of $442,589 of the $805,000 net proceeds received to the conversion feature.

 

12

 

 

SNOW LAKE RESOURCES LTD.

 

NOTES TO THE CONDENSED CONSOLIDATED INTERIM FINANCIAL STATEMENTS

For the three and six months ended December 31, 2021, and 2020

(Expressed in Canadian Dollars)

(Unaudited)

 

 

The Debenture warrants were valued using the Black Scholes valuation model, using the following assumptions: expected life: 2.5 years; volatility: 70%; dividend yield: nil; risk-free rate: 0.18% - 0.22%, market price: $1.50; and exercise price of $1.50. The Company recognized $101,565 of accretion expense relating to accreting the debt component of the Debentures up to their principal value and $38,699 of cash interest payable. $2,025 of Debenture transaction costs was recorded to the warrants reserve in amortizing the value of transaction costs allocated to the warrants component of the Debentures.

 

15,000 Debenture finder’s warrants exercisable on the same terms as the Debenture warrants were valued at $9,480 using the Black Scholes valuation model, using the following assumptions: expected life: 2.5 years; volatility: 70%; dividend yield: nil; risk-free rate: 0.18%, market price: $1.50; and exercise price of $1.50. The value of these warrants allocated to loan liability transaction costs is being amortized in the statement of loss and comprehensive loss in accreting up the carrying value of the Debenture loan liability to its principal balance and the value allocated to Debenture warrants transaction costs is being amortized to the warrants reserve over the term of the Debentures.

 

As part of the IPO that the Company closed on November 23, 2021, the Company issued 184,000 warrants exercisable at US$9.375 before November 23, 2026. Since the warrants are denominated in USD they are considered derivative liabilities hence classified as such (see Note 8(b)).

 

(e) Stock Options

 

The following table summarizes the stock options issued and outstanding as of June 30, 2021 and December 31, 2021:

 

   Number of
stock options
   Weighted
average
exercise
price
 
   #   $ 
Balance at June 30, 2019 (1)   1,040,000   $2.50 
Option cancelled   (220,000)   2.50 
Balance June 30, 2020   820,000    2.50 
Options cancelled   (160,000)   2.50 
Options reinstated (2)   160,000    2.50 
Balance at June 30, 2021   820,000    2.50 
Options granted (3)   1,269,386    9.46 
Balance at December 31, 2021   2,089,386    6.73 

 

(1)The options vested on issuance and have an expiry date of May 24, 2023.
  
(2)160,000 options were cancelled and reinstated as a result of the resignation and reincorporation of a director.
  
(3)Exercisable at US$ 7.50

 

On November 18, 2021, Company granted an aggregate of 1,269,386 incentive stock options to officers, directors and consultants of the Company, pursuant to the Company’s Plan, at an exercise price of US$7.50 per share. All options vested quarterly over a period of one year, 25% vesting three months after granting, 25% six months after granting, 25% nine months after granting and 25% twelve months after granting. All options granted are exercisable until November 18, 2026. The fair value of each option was estimated on the date of the grant using the Black-Scholes option pricing model, with the following assumptions: share price of US$7.5, expected dividend yield of 0%, expected volatility of 70%; risk-free interest rate of 1.47%; and n expected average life of 5 years. The fair value of all these options was estimated at $6,989,950 on granting.

 

As of December 31, 2021, the weighted average remaining contractual life of the stock options is 3.52 years (June 30, 2021 - 1.90 years).

 

NOTE 10 – GOVERNMENT GRANTS

 

On December 14, 2021, the Company received a grant for $30,995 from the Manitoba Minerals Development Fund, for the purposes of supporting strategic projects that contribute to sustainable economic growth in the Province of Manitoba.

 

13

 

 

SNOW LAKE RESOURCES LTD.

 

NOTES TO THE CONDENSED CONSOLIDATED INTERIM FINANCIAL STATEMENTS

For the three and six months ended December 31, 2021, and 2020

(Expressed in Canadian Dollars)

(Unaudited)

 

 

NOTE 11 – RELATED PARTY TRANSACTIONS

 

(a) Related Party Transactions

 

During the three and six months ended December 31, 2021 and 2020, the Company made payments to directors and officers, or to companies associated with these individuals, which are classified under the following categories:

 

Consulting fees paid to officers & directors:                
   Three months ended   Six months ended 
Periods ended December 31,  2021   2020   2021   2020 
Directors & officers consulting fees  $173,671   $45,593   $238,102   $71,093 
Exploration and evaluation expenditures   50,563    
-
    62,563    
-
 
   $224,234   $45,593   $300,665   $71,093 

 

Management consulting fees are paid to companies controlled by the Chief Executive Officer (“CEO”), the Chief Financial Officer (“CFO”) and the Chief Operating Officer (“COO”).

 

Included under Other Interest and Charges there are $24,762 (USD 20,000) related to a short-term loan charge paid to Nova Minerals Limited.

 

(b) Related Party Balances

 

All related party balances payable, for services and business expense reimbursements rendered as of December 31, 2021 and

 

June 30, 2021, are non-interest bearing and payable on demand, and are comprised of the following:

 

   December 30,   June 30, 
   2021   2021 
Payable to Nova Minerals$ 233,299 $ 236,402 
Payable to officers & directors  16,271   43,240 
 $ 249,570 $ 279,642 

 

NOTE 12 – SUPPLEMENTAL DISCLOSURE WITH RESPECT TO CASH FLOWS

 

Significant non-cash transactions for the six months ended December 31, 2021 and the year ended June 30, 2021 were as follows:

 

   December 31,
2021
   June 30,
2021
 
Exploration and evaluation assets in accounts payable  $232,364   $117,015 
    232,364    117,015 

 

NOTE 13 – SEGMENT INFORMATION

 

The Company has determined that it has one reportable operating segment, being the acquisition, exploration, and valuation of mineral properties located in Canada. At December 31, 2021, all of the Company’s operating and capital assets are located in Canada.

 

14

 

 

SNOW LAKE RESOURCES LTD.

 

NOTES TO THE CONDENSED CONSOLIDATED INTERIM FINANCIAL STATEMENTS

For the three and six months ended December 31, 2021, and 2020

(Expressed in Canadian Dollars)

(Unaudited)

 

 

NOTE 14 – COMMITMENTS AND CONTINGENCIES

 

a)The Company’s only undiscounted liabilities are accounts payable and accrued liabilities and amounts due to related parties, which are due within one year.

 

b)As part of his remuneration package, the Company’s CEO is entitled to the to receive Restricted Share Units (“RSU”) of which 240,000 were issued after December 31, 2021. See Note 15 – Subsequent Events

 

NOTE 15 – SUBSEQUENT EVENT

 

In January 2022, as part of the CEO’s compensation package, the company issued the following RSU to its CEO:

 

70,000 Restricted Share Units awarded for increasing the Thompson Brothers Lithium resource to above 12Mt lithium at or above 1% Li20 and at or above a cutoff grade of 0.43% Li20;

 

120,000 Restricted Share Units awarded for successful completion of IPO; and

 

50,000 RSU units related to the completion of a preliminary economic assessment of Thompson Brothers Lithium property.

 

 

15

 

 

The Company’s completed a 5:1 share consolidation on October 7, 2021. Shares, warrants, and options in the consolidated financial statements are presented on a post-consolidation basis. false --12-31 Q2 2021 2021-12-31 6-K 0001769697 001-41085 SNOW LAKE RESOURCES LTD. 0001769697 2021-07-01 2021-12-31 0001769697 2021-12-31 0001769697 2021-06-30 0001769697 2021-10-01 2021-12-31 0001769697 2020-10-01 2020-12-31 0001769697 2020-07-01 2020-12-31 0001769697 ifrs-full:IssuedCapitalMember 2020-06-30 0001769697 ifrs-full:ReserveOfSharebasedPaymentsMember 2020-06-30 0001769697 ifrs-full:ReserveOfChangeInValueOfTimeValueOfOptionsMember 2020-06-30 0001769697 ifrs-full:OtherReservesMember 2020-06-30 0001769697 ifrs-full:RetainedEarningsMember 2020-06-30 0001769697 2020-06-30 0001769697 ifrs-full:IssuedCapitalMember 2020-07-01 2020-12-31 0001769697 ifrs-full:ReserveOfSharebasedPaymentsMember 2020-07-01 2020-12-31 0001769697 ifrs-full:ReserveOfChangeInValueOfTimeValueOfOptionsMember 2020-07-01 2020-12-31 0001769697 ifrs-full:OtherReservesMember 2020-07-01 2020-12-31 0001769697 ifrs-full:RetainedEarningsMember 2020-07-01 2020-12-31 0001769697 ifrs-full:IssuedCapitalMember 2020-12-31 0001769697 ifrs-full:ReserveOfSharebasedPaymentsMember 2020-12-31 0001769697 ifrs-full:ReserveOfChangeInValueOfTimeValueOfOptionsMember 2020-12-31 0001769697 ifrs-full:OtherReservesMember 2020-12-31 0001769697 ifrs-full:RetainedEarningsMember 2020-12-31 0001769697 2020-12-31 0001769697 ifrs-full:IssuedCapitalMember 2021-01-01 2021-06-30 0001769697 ifrs-full:ReserveOfSharebasedPaymentsMember 2021-01-01 2021-06-30 0001769697 ifrs-full:ReserveOfChangeInValueOfTimeValueOfOptionsMember 2021-01-01 2021-06-30 0001769697 ifrs-full:OtherReservesMember 2021-01-01 2021-06-30 0001769697 ifrs-full:RetainedEarningsMember 2021-01-01 2021-06-30 0001769697 2021-01-01 2021-06-30 0001769697 ifrs-full:IssuedCapitalMember 2021-06-30 0001769697 ifrs-full:ReserveOfSharebasedPaymentsMember 2021-06-30 0001769697 ifrs-full:ReserveOfChangeInValueOfTimeValueOfOptionsMember 2021-06-30 0001769697 ifrs-full:OtherReservesMember 2021-06-30 0001769697 ifrs-full:RetainedEarningsMember 2021-06-30 0001769697 ifrs-full:IssuedCapitalMember 2021-07-01 2021-12-31 0001769697 ifrs-full:ReserveOfSharebasedPaymentsMember 2021-07-01 2021-12-31 0001769697 ifrs-full:ReserveOfChangeInValueOfTimeValueOfOptionsMember 2021-07-01 2021-12-31 0001769697 ifrs-full:OtherReservesMember 2021-07-01 2021-12-31 0001769697 ifrs-full:RetainedEarningsMember 2021-07-01 2021-12-31 0001769697 ifrs-full:IssuedCapitalMember 2021-12-31 0001769697 ifrs-full:ReserveOfSharebasedPaymentsMember 2021-12-31 0001769697 ifrs-full:ReserveOfChangeInValueOfTimeValueOfOptionsMember 2021-12-31 0001769697 ifrs-full:OtherReservesMember 2021-12-31 0001769697 ifrs-full:RetainedEarningsMember 2021-12-31 0001769697 2019-05-07 0001769697 2021-11-01 2021-11-23 0001769697 litm:OverallotmentOptionMember 2021-11-01 2021-11-23 0001769697 2020-07-01 2021-06-30 0001769697 2021-11-29 0001769697 2021-11-01 2021-11-29 0001769697 2021-02-01 2021-02-28 0001769697 2021-06-01 2021-06-30 0001769697 2021-11-01 2021-11-30 0001769697 litm:ConvertibleDebentureMember 2020-06-30 0001769697 litm:DerivativeLiabilityConvertibleDebentureConversionFeatureMember 2020-06-30 0001769697 litm:WarrantsValueRecordedToWarrantsReserveMember 2020-06-30 0001769697 litm:InterestExpensesAndAccretionMember 2020-06-30 0001769697 litm:ConvertibleDebentureMember 2021-06-30 0001769697 litm:DerivativeLiabilityConvertibleDebentureConversionFeatureMember 2021-06-30 0001769697 litm:WarrantsValueRecordedToWarrantsReserveMember 2021-06-30 0001769697 litm:InterestExpensesAndAccretionMember 2021-06-30 0001769697 litm:ConvertibleDebentureMember 2020-07-01 2021-06-30 0001769697 litm:DerivativeLiabilityConvertibleDebentureConversionFeatureMember 2020-07-01 2021-06-30 0001769697 litm:WarrantsValueRecordedToWarrantsReserveMember 2020-07-01 2021-06-30 0001769697 litm:InterestExpensesAndAccretionMember 2020-07-01 2021-06-30 0001769697 litm:ConvertibleDebentureMember 2021-07-01 2021-12-31 0001769697 litm:DerivativeLiabilityConvertibleDebentureConversionFeatureMember 2021-07-01 2021-12-31 0001769697 litm:WarrantsValueRecordedToWarrantsReserveMember 2021-07-01 2021-12-31 0001769697 litm:InterestExpensesAndAccretionMember 2021-07-01 2021-12-31 0001769697 litm:ConvertibleDebentureMember 2021-12-31 0001769697 litm:DerivativeLiabilityConvertibleDebentureConversionFeatureMember 2021-12-31 0001769697 litm:WarrantsValueRecordedToWarrantsReserveMember 2021-12-31 0001769697 litm:InterestExpensesAndAccretionMember 2021-12-31 0001769697 litm:NovemberMember 2021-07-01 2021-12-31 0001769697 litm:DecemberMember 2021-07-01 2021-12-31 0001769697 litm:RevaluationMember 2021-07-01 2021-12-31 0001769697 2021-03-31 0001769697 2021-03-01 2021-03-31 0001769697 2021-11-23 0001769697 litm:OverallotmentOptionMember 2021-11-23 0001769697 2021-12-01 2021-12-16 0001769697 2021-02-28 0001769697 litm:BlackScholesValuationModelMember 2021-07-01 2021-12-31 0001769697 litm:BlackScholesValuationModelMember 2021-12-31 0001769697 2021-11-01 2021-11-18 0001769697 litm:November292018Member 2021-07-01 2021-12-31 0001769697 litm:November292018Member 2021-06-30 0001769697 litm:November292018Member 2021-12-31 0001769697 litm:December32018Member 2021-07-01 2021-12-31 0001769697 litm:December32018Member 2021-06-30 0001769697 litm:December32018Member 2021-12-31 0001769697 litm:December32018OneMember 2021-07-01 2021-12-31 0001769697 litm:December32018OneMember 2021-06-30 0001769697 litm:December32018OneMember 2021-12-31 0001769697 litm:December312018Member 2021-07-01 2021-12-31 0001769697 litm:December312018Member 2021-06-30 0001769697 litm:December312018Member 2021-12-31 0001769697 litm:February82021Member 2021-07-01 2021-12-31 0001769697 litm:February82021Member 2021-06-30 0001769697 litm:February82021Member 2021-12-31 0001769697 litm:February82021OneMember 2021-07-01 2021-12-31 0001769697 litm:February82021OneMember 2021-06-30 0001769697 litm:February82021OneMember 2021-12-31 0001769697 litm:February222021Member 2021-07-01 2021-12-31 0001769697 litm:February222021Member 2021-06-30 0001769697 litm:February222021Member 2021-12-31 0001769697 litm:November232021Member 2021-06-30 0001769697 litm:November232021Member 2021-07-01 2021-12-31 0001769697 litm:November232021Member 2021-12-31 0001769697 2019-06-30 0001769697 2019-07-01 2020-06-30 0001769697 2021-12-14 2021-12-14 0001769697 litm:SubsequentEventsMember 2022-01-01 2022-01-31 0001769697 litm:InitialPublicOfferingMember litm:SubsequentEventsMember 2022-01-01 2022-01-31 0001769697 litm:ThompsonBrothersLithiumPropertyMember litm:SubsequentEventsMember 2022-01-01 2022-01-31 iso4217:CAD xbrli:shares iso4217:CAD xbrli:shares iso4217:USD xbrli:shares iso4217:USD xbrli:pure