XML 49 R38.htm IDEA: XBRL DOCUMENT v3.23.3
EMPLOYEE BENEFIT PLANS (Tables)
12 Months Ended
Jun. 30, 2023
EMPLOYEE BENEFIT PLANS  
Summary of amounts recognized in the consolidated statement of condition related to the Bank's plans

Amounts recognized in the consolidated statement of condition related to the Company’s plans are as follows as of June 30 (dollars in thousands):

    

2023

    

2022

Other assets

 

  

 

  

Pension asset

$

13,911

$

8,800

Other liabilities

 

  

 

  

Accumulated post-retirement benefit obligation

$

1,382

 

1,545

Accumulated other comprehensive (income) loss, net of taxes

 

  

 

  

Pension plan

$

(3,818)

$

493

Post-retirement benefit plan

 

(316)

 

(185)

$

(4,134)

$

308

Summary of defined benefit pension plan

The following table sets forth information on the Company’s defined benefit pension plan as of June 30 (dollars in thousands):

    

2023

    

2022

Change in projected benefit obligation:

Projected benefit obligation at beginning of year

$

40,657

$

65,016

Service cost

 

1,534

 

2,315

Interest cost

 

1,885

 

1,813

Actuarial gain

 

(3,473)

 

(16,587)

Benefits paid

 

(1,583)

 

(9,524)

Settlement gain

 

 

(2,376)

Projected benefit obligation at end of year

 

39,020

 

40,657

Change in fair value of plan assets:

 

  

 

  

Fair value of plan assets at beginning of year

49,457

68,216

Actual return on plan assets

 

5,197

 

(9,235)

Benefits paid and actual expenses

 

(1,723)

 

(9,524)

Fair value of plan assets at end of year

 

52,931

 

49,457

Funded status of plan at end of year

$

13,911

$

8,800

Summary of actuarial assumptions used in determining the present value of the projected benefit obligations and net periodic pension cost

    

2023

    

2022

 

Weighted average assumptions – benefit obligations

Discount rate

 

5.23

%  

4.62

%

Annual rate of compensation increase

 

3.00

%  

3.00

%

Weighted average assumptions – net periodic benefit cost

 

  

 

  

Discount rate

 

4.62

%  

2.91

%

Annual rate of compensation increase

 

3.00

%  

3.00

%

Expected long-term rate of return on plan assets

 

5.75

%  

5.75

%

Summary of pension plan asset allocation, target allocation, and expected long-term rate of return by asset category

The Company’s pension plan asset allocation at June 30, 2023 and 2022, target allocation for 2023, and expected long-term rate of return by asset category are as follows:

Percentage of

Weighted-

 

 

Target

 

Plan Assets at

 

Average Expected

 

Allocation

 

Year End

 

Long-Term Rate

Asset Category

    

2023

    

2023

    

2022

    

of Return

Equity securities

 

65.0

%  

63.2

%  

62.3

%  

5.00 – 9.00

%

Fixed income securities

 

35.0

%  

36.8

%  

37.7

%  

1.00 – 4.00

%

Total

 

100.0

100.0

%

  

Summary of fair values of the plan assets by asset category

The fair values of the plan assets at June 30, by asset category, are as follows (dollars in thousands):

June 30, 2023

 

Fair Value Measurements

 

Quoted Prices in

 

Significant

 

Significant

 

Active Markets for

 

Observable

 

Unobservable

 

Carrying

 

Identical Assets

 

Inputs

Inputs

    

Value

    

(Level 1)

    

(Level 2)

    

(Level 3)

Mutual funds

 

  

 

  

 

  

 

  

American Funds New World R6

$

2,636

$

2,636

$

$

Cohen & Steers Real Estate SECS I

 

1,616

 

1,616

 

 

Fidelity Capital & Income Fund

 

2,616

 

2,616

 

 

PIMCO Commodities Plus Strat Fd Inst

 

1,546

 

1,546

 

 

PIMCO Long Term Credit Bond Inst

 

7,913

 

7,913

 

 

PIMCO Low Duration Incm Fd I

 

2,082

 

2,082

 

 

Vanguard Developed Mkts Index Inst

 

6,681

 

6,681

 

 

Vanguard Growth Index Fund Instl

 

7,763

 

7,763

 

 

Vanguard Mid Cap Index Funds Admiral

 

3,808

 

3,808

 

 

Vanguard Small Cap I

 

3,261

 

3,261

 

 

Vanguard Value Index Instl Shares

 

7,465

 

7,465

 

 

Western Asset Core Bd Fd I

 

5,160

 

5,160

 

 

Cash

 

384

 

384

 

 

Total plan assets

$

52,931

$

52,931

$

$

June 30, 2022

 

Fair Value Measurements

 

Quoted Prices in

 

Significant

 

Significant

 

Active Markets for

 

Observable

 

Unobservable

 

Carrying

 

Identical Assets

 

Inputs

Inputs

    

Value

    

(Level 1)

    

(Level 2)

    

(Level 3)

Mutual funds

 

  

 

  

 

  

 

  

American Funds New World R6

$

2,455

$

2,455

$

$

Cohen & Steers Real Estate SECS I

 

1,504

 

1,504

 

 

Fidelity Capital & Income Fund

 

2,470

 

2,470

 

 

PIMCO Commodities Plus Strat Fd Inst

 

1,446

 

1,446

 

 

PIMCO Long Term Credit Bond Inst

 

7,458

 

7,458

 

 

PIMCO Low Duration Incm Fd I

 

2,028

 

2,028

 

 

Vanguard Developed Mkts Index Inst

 

6,207

 

6,207

 

 

Vanguard Growth Index Fund Instl

 

7,019

 

7,019

 

 

Vanguard Mid Cap Index Funds Admiral

 

3,406

 

3,406

 

 

Vanguard Small Cap I

 

2,924

 

2,924

 

 

Vanguard Value Index Instl Shares

 

6,941

 

6,941

 

 

Western Asset Core Bd Fd I

 

5,057

 

5,057

 

 

Cash

 

542

 

542

 

 

Total plan assets

$

49,457

$

49,457

$

$

Summary of plan's funded status and amounts recognized in the Bank's consolidated financial statements

The following table sets forth the plan’s funded status and amounts recognized in the Company’s consolidated financial statements at June 30 (dollars in thousands):

    

2023

    

2022

Change in accumulated post-retirement benefit obligation:

Accumulated benefit obligation at beginning of year

$

1,545

$

1,945

Service cost

 

22

 

36

Interest cost

 

67

 

55

Actuarial gain

 

(193)

 

(431)

Benefits paid

 

(59)

 

(60)

Accumulated benefit obligation at end of year

 

1,382

 

1,545

Change in plan assets:

 

  

 

  

Fair value of plan assets at beginning of year

 

 

Employer contributions

 

59

 

60

Benefits paid

 

(59)

 

(60)

Fair value of plan assets at end of year

 

 

Unfunded status at end of year

$

(1,382)

$

(1,545)

Summary of amounts recognized in accumulated other comprehensive (gain) loss, before tax effect

Amounts recognized in accumulated other comprehensive loss, before tax effect, at June 30, consist of (dollars in thousands):

    

2023

    

2022

Net actuarial gain

$

(427)

$

(250)

Pension plan  
EMPLOYEE BENEFIT PLANS  
Summary of net periodic cost included in the Company's consolidated statements of income

The increase in the actuarial gain in the projected benefit obligation resulted primarily from the increase in the discount rate.

The pension plan purchased annuities for a subset of retired plan participants during the year ended June 30, 2022 and as a result, settlement accounting due to the annuity purchase in addition to lump sums paid during the year end June 30, 2022 was recognized.

Net periodic pension cost included in salaries and employee benefits in the Company’s consolidated statements of operations included the following components (dollars in thousands):

For the Year Ended

June 30, 

    

2023

    

2022

Service cost

$

1,534

$

2,315

Interest cost

 

1,885

 

1,813

Expected return on plan assets

 

(2,694)

 

(3,749)

Settlement loss

 

 

334

Net periodic pension cost

$

725

$

713

Summary of projected benefit payments under the plan over the next ten years

The benefit payments expected to be paid over the next ten years are as follows (dollars in thousands):

Fiscal year ending June 30, 

    

2024

$

1,112

2025

 

1,151

2026

 

1,248

2027

 

1,421

2028

 

1,565

Years 2029 – 2033

 

11,360

Post-retirement benefit plan  
EMPLOYEE BENEFIT PLANS  
Summary of net periodic cost included in the Company's consolidated statements of income

The increase in the actuarial gain in the accumulated benefit obligation resulted primarily from the increase in the discount rate.

Net periodic post-retirement benefit cost included in salaries and employee benefits in the Company’s consolidated statements of income included the following components (dollars in thousands):

For the Year Ended

June 30, 

    

2023

    

2022

Service cost

$

22

$

36

Interest cost

 

67

 

55

Amortization of net actuarial gain

(16)

Net periodic post-retirement benefit cost

$

73

$

91

Summary of projected benefit payments under the plan over the next ten years

The projected benefit payments under the plan over the next ten years are as follows (dollars in thousands):

Fiscal year ending June 30, 

    

2024

$

102

2025

 

100

2026

 

89

2027

 

88

2028

 

74

Years 2029 – 2033

 

430

Schedule of shares held by the ESOP

Shares held by the ESOP include the following (dollars in thousands):

As of June 30, 

    

2023

2022

Allocated

203,664

152,748

Committed to be allocated

25,458

25,458

Unallocated

789,203

840,119

 Total shares

1,018,325

1,018,325