XML 33 R24.htm IDEA: XBRL DOCUMENT v3.22.2.2
NET LOANS RECEIVABLE (Tables)
3 Months Ended
Sep. 30, 2022
NET LOANS RECEIVABLE  
Schedule of net loans receivable

A summary of net loans receivable is as follows (dollars in thousands):

    

September 30, 2022

    

June 30, 2022

Commercial:

 

  

 

  

Real estate

$

459,951

$

453,549

Commercial and industrial (1)

 

97,485

 

103,197

Construction

 

76,164

 

71,101

Total commercial

 

633,600

 

627,847

Residential mortgages

 

302,579

 

270,268

Home equity loans and lines

 

81,994

 

81,238

Consumer

 

20,064

 

22,294

 

1,038,237

 

1,001,647

Net deferred loan costs

 

3,968

 

3,443

Allowance for loan losses

 

(22,569)

 

(22,524)

Net loans receivable

$

1,019,636

$

982,566

(1)Commercial and industrial loans included Paycheck Protection Program (“PPP”) loans of $191,000 and $1.8 million as of September 30, 2022 and June 30, 2022, respectively.
Schedule of activity in allowance for loan losses by portfolio segment

The following tables present the activity in the allowance for loan losses by portfolio segment (dollars in thousands):

 

For the Three Months Ended September 30, 2022

 

Residential

    

Commercial

    

Mortgages

    

Home Equity

    

Consumer

    

Total

Allowance for loan losses at beginning of period

$

17,818

$

2,899

$

1,388

$

419

$

22,524

Provisions charged to operations

 

(772)

 

851

 

(30)

 

71

 

120

Loans charged off

 

(34)

 

(24)

 

 

(71)

 

(129)

Recoveries on loans charged off

 

43

 

10

 

 

1

 

54

Allowance for loan losses at end of period

$

17,055

$

3,736

$

1,358

$

420

$

22,569

 

For the Three Months Ended September 30, 2021

 

Residential

    

Commercial

    

Mortgages

    

Home Equity

    

Consumer

    

Total

Allowance for loan losses at beginning of period

$

18,300

$

3,224

$

1,295

$

440

$

23,259

Provisions charged to operations

 

345

 

(144)

 

89

 

(40)

 

250

Loans charged off

 

(380)

 

 

(40)

 

(28)

 

(448)

Recoveries on loans charged off

 

8

 

 

 

2

 

10

Allowance for loan losses at end of period

$

18,273

$

3,080

$

1,344

$

374

$

23,071

Schedule of balance in allowance for loan losses and recorded investment

The following tables present the balance in the allowance for loan losses and the recorded investment in loans by portfolio segment and based on impairment method (dollars in thousands):

 

September 30, 2022

 

Residential

    

Commercial

    

Mortgages

    

Home Equity

    

Consumer

    

Total

Allowance for loan losses:

 

  

 

  

 

  

 

  

 

  

Related to loans individually evaluated for impairment

$

172

$

$

$

$

172

Related to loans collectively evaluated for impairment

 

16,883

 

3,736

1,358

420

 

22,397

Ending balance

$

17,055

$

3,736

$

1,358

$

420

$

22,569

Loans:

 

  

 

  

 

  

 

  

 

  

Individually evaluated for impairment

$

3,916

$

$

$

$

3,916

Loans collectively evaluated for impairment

 

629,684

 

302,579

 

81,994

 

20,064

 

1,034,321

Ending balance

$

633,600

$

302,579

$

81,994

$

20,064

$

1,038,237

 

June 30, 2022

 

Residential

    

Commercial

    

Mortgages

    

Home Equity

    

Consumer

    

Total

Allowance for loan losses:

 

  

 

  

 

  

 

  

 

  

Related to loans individually evaluated for impairment

$

200

$

$

$

$

200

Related to loans collectively evaluated for impairment

 

17,618

 

2,899

1,388

419

 

22,324

Ending balance

$

17,818

$

2,899

$

1,388

$

419

$

22,524

Loans:

 

  

 

  

 

  

 

  

 

  

Individually evaluated for impairment

$

3,855

$

$

$

$

3,855

Loans collectively evaluated for impairment

 

623,992

 

270,268

 

81,238

 

22,294

 

997,792

Ending balance

$

627,847

$

270,268

$

81,238

$

22,294

$

1,001,647

Schedule of impaired loans by class

The following tables present information related to impaired loans by class as of (dollars in thousands):

 

For the Three Months Ended

September 30, 2022

September 30, 2022

 

Unpaid

 

 

Allowance for

 

Average

Interest

 

Principal

 

Recorded

 

Loan Losses

 

Recorded

 

Income

    

Balance

    

Investment

    

Allocated

    

Investment

    

Recognized

With no related allowance recorded:

 

  

 

  

 

  

 

  

 

  

Commercial:

 

  

 

  

 

  

 

  

 

  

Real estate

$

3,235

$

3,205

$

$

3,215

$

27

Commercial and industrial

 

 

 

 

 

Construction

 

 

 

 

 

Subtotal

 

3,235

 

3,205

 

 

3,215

 

27

With an allowance recorded:

 

  

 

  

 

  

 

  

 

  

Commercial:

 

  

 

  

 

  

 

  

 

  

Real estate

 

711

 

711

 

172

 

714

 

9

Commercial and industrial

 

 

 

 

 

Construction

 

 

 

 

 

Subtotal

 

711

 

711

 

172

 

714

 

9

Total

$

3,946

$

3,916

$

172

$

3,929

$

36

 

For the Year Ended

June 30, 2022

June 30, 2022

 

Unpaid

 

 

Allowance for

 

Average

Interest

 

Principal

 

Recorded

 

Loan Losses

 

Recorded

 

Income

    

Balance

    

Investment

    

Allocated

    

Investment

    

Recognized

With no related allowance recorded:

 

  

 

  

 

  

 

  

 

  

Commercial:

 

  

 

  

 

  

 

  

 

  

Real estate

$

3,106

$

3,096

$

$

3,121

$

104

Commercial and industrial

 

 

 

 

 

Construction

 

 

 

 

Subtotal

 

3,106

 

3,096

 

 

3,121

 

104

With an allowance recorded:

 

  

 

  

 

  

 

  

 

  

Commercial:

 

Real estate

 

721

 

721

 

182

 

738

 

37

Commercial and industrial

 

39

 

38

 

18

 

39

 

Construction

 

 

 

 

Subtotal

 

760

 

759

 

200

 

777

 

37

Total

$

3,866

$

3,855

$

200

$

3,898

$

141

Schedule of recorded investment in nonaccrual and loans past due over 90 days still on accrual

The following table presents the recorded investment in nonaccrual and loans past due over 90 days still on accrual by class of loans (dollars in thousands):

 

September 30, 

 

June 30, 

 

2022

 

2022

    

    

Past Due

    

    

Past Due

 

90 Days

 

90 Days 

 

Still on 

 

Still on 

Nonaccrual

 

Accrual

Nonaccrual

 

Accrual

Commercial:

 

  

 

  

 

  

 

  

Real estate

$

1,023

$

1,494

$

756

$

200

Commercial and industrial

 

 

1,135

 

38

 

378

Construction

 

 

2,979

 

 

Residential mortgages

 

3,822

 

 

3,975

 

Home equity loans and lines

 

1,613

 

 

1,672

 

Consumer

 

 

 

 

1

$

6,458

$

5,608

$

6,441

$

579

Schedule of aging of recorded investment

The following tables present the aging of the recorded investment in loans by class of loans as of (dollars in thousands):

 

September 30, 2022

 

30 - 59

 

60 - 89

 

90 or more

 

Days

 

Days

 

Days

 

Total

 

Loans Not

    

Past Due

    

Past Due

    

Past Due

    

Past Due

    

Past Due

    

Total

Commercial:

 

  

 

  

 

  

 

  

 

  

 

  

Real estate

$

435

$

$

2,101

$

2,536

$

457,415

$

459,951

Commercial and industrial

 

697

 

1,350

 

1,135

 

3,182

 

94,303

 

97,485

Construction

 

 

 

2,979

 

2,979

 

73,185

 

76,164

Residential mortgages

 

944

 

349

 

1,109

 

2,402

 

300,177

 

302,579

Home equity loans and lines

 

1,036

 

128

 

664

 

1,828

 

80,166

 

81,994

Consumer

 

37

 

169

 

 

206

 

19,858

 

20,064

Total

$

3,149

$

1,996

$

7,988

$

13,133

$

1,025,104

$

1,038,237

 

June 30, 2022

 

30 - 59

 

60 - 89

90 or more

 

Days

 

Days

 

Days

 

Total

 

Loans Not

    

Past Due

    

Past Due

    

Past Due

    

Past Due

    

Past Due

    

Total

Commercial:

 

  

 

  

 

  

 

  

 

  

 

  

Real estate

$

5

$

273

$

818

$

1,096

$

452,453

$

453,549

Commercial and industrial

 

 

97

 

402

 

499

 

102,698

 

103,197

Construction

 

 

 

 

 

71,101

 

71,101

Residential mortgages

 

398

 

563

 

1,046

 

2,007

 

268,261

 

270,268

Home equity loans and lines

 

477

 

412

 

633

 

1,522

 

79,716

 

81,238

Consumer

 

9

 

132

 

1

 

142

 

22,152

 

22,294

Total

$

889

$

1,477

$

2,900

$

5,266

$

996,381

$

1,001,647

Commercial  
NET LOANS RECEIVABLE  
Schedule of loans by risk category

The following tables present commercial loans summarized by class of loans and the risk category (dollars in thousands):

 

September 30, 2022

 

Special

    

Pass

    

Mention

    

Substandard

    

Doubtful

    

Total

Commercial

 

  

 

  

 

  

 

  

 

  

Real estate

$

411,582

$

5,636

$

42,733

$

$

459,951

Commercial and industrial

 

91,125

 

3,356

 

3,004

 

 

97,485

Construction

 

76,164

 

 

 

 

76,164

$

578,871

$

8,992

$

45,737

$

$

633,600

 

June 30, 2022

 

Special

    

Pass

    

Mention

    

Substandard

    

Doubtful

    

Total

Commercial

 

  

 

  

 

  

 

  

 

  

Real estate

$

403,419

$

5,767

$

44,363

$

$

453,549

Commercial and industrial

 

96,511

 

3,540

 

3,108

 

38

 

103,197

Construction

 

71,101

 

 

 

 

71,101

$

571,031

$

9,307

$

47,471

$

38

$

627,847