XML 64 R54.htm IDEA: XBRL DOCUMENT v3.24.2.u1
LOANS AND ALLOWANCE FOR CREDIT LOSSES - Risk Rating (Details)
$ in Thousands
3 Months Ended 6 Months Ended 12 Months Ended
Jun. 30, 2024
USD ($)
Jun. 30, 2023
USD ($)
Jun. 30, 2024
USD ($)
grade
Jun. 30, 2023
USD ($)
Dec. 31, 2023
USD ($)
Loans by risk rating          
Number of grades utilized in internal loan rating system | grade     10    
Year one, originated current fiscal year $ 120,424   $ 120,424   $ 407,241
Year two, originated fiscal year before current fiscal year 420,301   420,301   1,443,688
Year three, originated two years before current fiscal year 1,466,854   1,466,854   1,092,960
Year four, originated three years before current fiscal year 1,078,644   1,078,644   513,582
Year five, originated four years before current fiscal year 500,588   500,588   308,448
Prior 997,038   997,038   739,967
Revolving Loans Amortized Cost 254,663   254,663   242,063
Revolving Loans Converted to Term Loans 1,453   1,453   1,469
Total loans before basis adjustment 4,839,965   4,839,965   4,749,418
YTD gross charge-offs, originated current fiscal year         31
YTD gross charge-offs, originated fiscal year before current fiscal year     47   129
YTD gross charge-offs, originated two years before current fiscal year     257   18
YTD gross charge-offs, originated three years before current fiscal year     97   20
YTD gross charge-offs, originated four years before current fiscal year     57   26
YTD gross charge-offs, prior     20   4,202
YTD gross charge-offs 201 $ 2,988 478 $ 3,002 4,426
Commercial | Commercial real estate          
Loans by risk rating          
Year one, originated current fiscal year 29,650   29,650   152,047
Year two, originated fiscal year before current fiscal year 148,027   148,027   839,306
Year three, originated two years before current fiscal year 881,237   881,237   455,996
Year four, originated three years before current fiscal year 453,903   453,903   238,885
Year five, originated four years before current fiscal year 235,731   235,731   242,690
Prior 632,333   632,333   414,751
Total loans before basis adjustment 2,380,881   2,380,881   2,343,675
YTD gross charge-offs, originated current fiscal year         4,171
YTD gross charge-offs   2,918   2,918 4,171
Commercial | Commercial real estate | Pass          
Loans by risk rating          
Year one, originated current fiscal year 29,650   29,650   152,047
Year two, originated fiscal year before current fiscal year 146,426   146,426   828,335
Year three, originated two years before current fiscal year 839,118   839,118   455,996
Year four, originated three years before current fiscal year 453,903   453,903   234,585
Year five, originated four years before current fiscal year 231,444   231,444   233,713
Prior 609,795   609,795   405,103
Total loans before basis adjustment 2,310,336   2,310,336   2,309,779
Commercial | Commercial real estate | Special mention          
Loans by risk rating          
Year two, originated fiscal year before current fiscal year 1,601   1,601   10,971
Year three, originated two years before current fiscal year 42,119   42,119    
Year four, originated three years before current fiscal year         4,300
Year five, originated four years before current fiscal year 4,287   4,287   8,977
Prior 22,538   22,538   2,232
Total loans before basis adjustment 70,545   70,545   26,480
Commercial | Commercial real estate | Substandard          
Loans by risk rating          
Prior         1,670
Total loans before basis adjustment         1,670
Commercial | Commercial real estate | Doubtful          
Loans by risk rating          
Prior         5,746
Total loans before basis adjustment         5,746
Commercial | Commercial and industrial          
Loans by risk rating          
Year one, originated current fiscal year 36,438   36,438   73,240
Year two, originated fiscal year before current fiscal year 72,054   72,054   52,696
Year three, originated two years before current fiscal year 54,303   54,303   94,582
Year four, originated three years before current fiscal year 89,678   89,678   70,588
Year five, originated four years before current fiscal year 67,336   67,336   22,990
Prior 93,041   93,041   78,105
Revolving Loans Amortized Cost 86,193   86,193   74,242
Total loans before basis adjustment 499,043   499,043   466,443
YTD gross charge-offs, originated current fiscal year         24
YTD gross charge-offs, originated fiscal year before current fiscal year     22   113
YTD gross charge-offs, originated two years before current fiscal year     252   14
YTD gross charge-offs, originated three years before current fiscal year     78   5
YTD gross charge-offs, originated four years before current fiscal year     53   8
YTD gross charge-offs, prior     7   2
YTD gross charge-offs 184 28 412 35 166
Commercial | Commercial and industrial | Pass          
Loans by risk rating          
Year one, originated current fiscal year 36,438   36,438   73,240
Year two, originated fiscal year before current fiscal year 71,938   71,938   52,190
Year three, originated two years before current fiscal year 54,003   54,003   94,570
Year four, originated three years before current fiscal year 89,518   89,518   70,565
Year five, originated four years before current fiscal year 67,315   67,315   22,988
Prior 90,537   90,537   75,493
Revolving Loans Amortized Cost 86,090   86,090   74,125
Total loans before basis adjustment 495,839   495,839   463,171
Commercial | Commercial and industrial | Special mention          
Loans by risk rating          
Year two, originated fiscal year before current fiscal year 92   92   454
Year three, originated two years before current fiscal year 298   298   4
Year four, originated three years before current fiscal year 160   160   23
Year five, originated four years before current fiscal year 21   21   2
Prior 914   914   948
Revolving Loans Amortized Cost         50
Total loans before basis adjustment 1,485   1,485   1,481
Commercial | Commercial and industrial | Substandard          
Loans by risk rating          
Year two, originated fiscal year before current fiscal year 24   24   52
Year three, originated two years before current fiscal year 2   2   8
Prior 341   341   367
Revolving Loans Amortized Cost 54   54   18
Total loans before basis adjustment 421   421   445
Commercial | Commercial and industrial | Doubtful          
Loans by risk rating          
Prior 1,249   1,249   1,297
Revolving Loans Amortized Cost 49   49   49
Total loans before basis adjustment 1,298   1,298   1,346
Commercial | Commercial construction          
Loans by risk rating          
Year one, originated current fiscal year 643   643   35,181
Year two, originated fiscal year before current fiscal year 62,502   62,502   111,881
Year three, originated two years before current fiscal year 100,917   100,917   60,113
Year four, originated three years before current fiscal year 68,810   68,810   843
Revolving Loans Amortized Cost 1,054   1,054   425
Total loans before basis adjustment 233,926   233,926   208,443
Commercial | Commercial construction | Pass          
Loans by risk rating          
Year one, originated current fiscal year 643   643   35,181
Year two, originated fiscal year before current fiscal year 56,527   56,527   109,291
Year three, originated two years before current fiscal year 91,176   91,176   60,113
Year four, originated three years before current fiscal year 68,810   68,810   843
Revolving Loans Amortized Cost 1,054   1,054   425
Total loans before basis adjustment 218,210   218,210   205,853
Commercial | Commercial construction | Special mention          
Loans by risk rating          
Year two, originated fiscal year before current fiscal year 5,975   5,975   2,590
Year three, originated two years before current fiscal year 9,741   9,741    
Total loans before basis adjustment 15,716   15,716   2,590
Residential          
Loans by risk rating          
Year one, originated current fiscal year 49,456   49,456   138,541
Year two, originated fiscal year before current fiscal year 132,666   132,666   434,421
Year three, originated two years before current fiscal year 426,068   426,068   480,010
Year four, originated three years before current fiscal year 464,590   464,590   202,245
Year five, originated four years before current fiscal year 196,912   196,912   39,631
Prior 269,830   269,830   246,144
Revolving Loans Amortized Cost 166,436   166,436   166,360
Revolving Loans Converted to Term Loans 1,453   1,453   1,469
Total loans before basis adjustment 1,707,411   1,707,411   1,708,821
Residential | Accrual          
Loans by risk rating          
Year one, originated current fiscal year 49,341   49,341   138,541
Year two, originated fiscal year before current fiscal year 132,666   132,666   434,421
Year three, originated two years before current fiscal year 426,068   426,068   480,010
Year four, originated three years before current fiscal year 464,100   464,100   202,118
Year five, originated four years before current fiscal year 196,785   196,785   38,675
Prior 263,245   263,245   239,185
Revolving Loans Amortized Cost 165,811   165,811   166,144
Revolving Loans Converted to Term Loans 1,446   1,446   1,469
Total loans before basis adjustment 1,699,462   1,699,462   1,700,563
Residential | Non-accrual          
Loans by risk rating          
Year one, originated current fiscal year 115   115    
Year four, originated three years before current fiscal year 490   490   127
Year five, originated four years before current fiscal year 127   127   956
Prior 6,585   6,585   6,959
Revolving Loans Amortized Cost 625   625   216
Revolving Loans Converted to Term Loans 7   7    
Total loans before basis adjustment 7,949   7,949   8,258
Consumer loans          
Loans by risk rating          
Year one, originated current fiscal year 4,237   4,237   8,232
Year two, originated fiscal year before current fiscal year 5,052   5,052   5,384
Year three, originated two years before current fiscal year 4,329   4,329   2,259
Year four, originated three years before current fiscal year 1,663   1,663   1,021
Year five, originated four years before current fiscal year 609   609   3,137
Prior 1,834   1,834   967
Revolving Loans Amortized Cost 980   980   1,036
Total loans before basis adjustment 18,704   18,704   22,036
YTD gross charge-offs, originated current fiscal year         7
YTD gross charge-offs, originated fiscal year before current fiscal year     25   16
YTD gross charge-offs, originated two years before current fiscal year     5   4
YTD gross charge-offs, originated three years before current fiscal year     19   15
YTD gross charge-offs, originated four years before current fiscal year     4   18
YTD gross charge-offs, prior     13   29
YTD gross charge-offs 17 $ 42 66 $ 49 89
Consumer loans | Accrual          
Loans by risk rating          
Year one, originated current fiscal year 4,237   4,237   8,218
Year two, originated fiscal year before current fiscal year 5,026   5,026   5,366
Year three, originated two years before current fiscal year 4,317   4,317   2,254
Year four, originated three years before current fiscal year 1,663   1,663   1,021
Year five, originated four years before current fiscal year 605   605   3,135
Prior 1,833   1,833   963
Revolving Loans Amortized Cost 979   979   1,031
Total loans before basis adjustment 18,660   18,660   21,988
Consumer loans | Non-accrual          
Loans by risk rating          
Year one, originated current fiscal year         14
Year two, originated fiscal year before current fiscal year 26   26   18
Year three, originated two years before current fiscal year 12   12   5
Year five, originated four years before current fiscal year 4   4   2
Prior 1   1   4
Revolving Loans Amortized Cost 1   1   5
Total loans before basis adjustment $ 44   $ 44   $ 48