XML 62 R51.htm IDEA: XBRL DOCUMENT v3.24.1.u1
LOANS AND ALLOWANCE FOR CREDIT LOSSES - Risk Rating (Details)
$ in Thousands
3 Months Ended 12 Months Ended
Mar. 31, 2024
USD ($)
grade
Mar. 31, 2023
USD ($)
Dec. 31, 2023
USD ($)
Loans by risk rating      
Number of grades utilized in internal loan rating system | grade 10    
Year one, originated current fiscal year $ 50,777   $ 407,241
Year two, originated fiscal year before current fiscal year 413,307   1,443,688
Year three, originated two years before current fiscal year 1,453,571   1,092,960
Year four, originated three years before current fiscal year 1,086,176   513,582
Year five, originated four years before current fiscal year 507,310   308,448
Prior 1,022,383   739,967
Revolving Loans Amortized Cost 242,360   242,063
Revolving Loans Converted to Term Loans 1,337   1,469
Total loans before basis adjustment 4,777,221   4,749,418
YTD gross charge-offs, originated current fiscal year     31
YTD gross charge-offs, originated fiscal year before current fiscal year 14   129
YTD gross charge-offs, originated two years before current fiscal year 158   18
YTD gross charge-offs, originated three years before current fiscal year 84   20
YTD gross charge-offs, originated four years before current fiscal year 3   26
YTD gross charge-offs, prior 18   4,202
YTD gross charge-offs 277 $ 14 4,426
Commercial | Commercial real estate      
Loans by risk rating      
Year one, originated current fiscal year 24,559   152,047
Year two, originated fiscal year before current fiscal year 148,800   839,306
Year three, originated two years before current fiscal year 845,721   455,996
Year four, originated three years before current fiscal year 455,253   238,885
Year five, originated four years before current fiscal year 237,484   242,690
Prior 643,855   414,751
Total loans before basis adjustment 2,355,672   2,343,675
YTD gross charge-offs, prior     4,171
YTD gross charge-offs     4,171
Commercial | Commercial real estate | Pass      
Loans by risk rating      
Year one, originated current fiscal year 24,559   152,047
Year two, originated fiscal year before current fiscal year 147,200   828,335
Year three, originated two years before current fiscal year 826,882   455,996
Year four, originated three years before current fiscal year 455,253   234,585
Year five, originated four years before current fiscal year 233,191   233,713
Prior 614,772   405,103
Total loans before basis adjustment 2,301,857   2,309,779
Commercial | Commercial real estate | Special mention      
Loans by risk rating      
Year two, originated fiscal year before current fiscal year 1,600   10,971
Year three, originated two years before current fiscal year 18,839    
Year four, originated three years before current fiscal year     4,300
Year five, originated four years before current fiscal year 4,293   8,977
Prior 27,587   2,232
Total loans before basis adjustment 52,319   26,480
Commercial | Commercial real estate | Substandard      
Loans by risk rating      
Prior 1,496   1,670
Total loans before basis adjustment 1,496   1,670
Commercial | Commercial real estate | Doubtful      
Loans by risk rating      
Prior     5,746
Total loans before basis adjustment     5,746
Commercial | Commercial construction      
Loans by risk rating      
Year one, originated current fiscal year     35,181
Year two, originated fiscal year before current fiscal year 49,916   111,881
Year three, originated two years before current fiscal year 119,906   60,113
Year four, originated three years before current fiscal year 64,268   843
Revolving Loans Amortized Cost 721   425
Total loans before basis adjustment 234,811   208,443
Commercial | Commercial construction | Pass      
Loans by risk rating      
Year one, originated current fiscal year     35,181
Year two, originated fiscal year before current fiscal year 45,676   109,291
Year three, originated two years before current fiscal year 110,181   60,113
Year four, originated three years before current fiscal year 64,268   843
Revolving Loans Amortized Cost 721   425
Total loans before basis adjustment 220,846   205,853
Commercial | Commercial construction | Special mention      
Loans by risk rating      
Year two, originated fiscal year before current fiscal year 4,240   2,590
Year three, originated two years before current fiscal year 9,725    
Total loans before basis adjustment 13,965   2,590
Commercial | Commercial and industrial      
Loans by risk rating      
Year one, originated current fiscal year 11,690   73,240
Year two, originated fiscal year before current fiscal year 73,215   52,696
Year three, originated two years before current fiscal year 51,132   94,582
Year four, originated three years before current fiscal year 92,860   70,588
Year five, originated four years before current fiscal year 68,977   22,990
Prior 97,012   78,105
Revolving Loans Amortized Cost 76,329   74,242
Total loans before basis adjustment 471,215   466,443
YTD gross charge-offs, originated current fiscal year     24
YTD gross charge-offs, originated fiscal year before current fiscal year     113
YTD gross charge-offs, originated two years before current fiscal year 153   14
YTD gross charge-offs, originated three years before current fiscal year 65   5
YTD gross charge-offs, originated four years before current fiscal year 3   8
YTD gross charge-offs, prior 7   2
YTD gross charge-offs 228 7 166
Commercial | Commercial and industrial | Pass      
Loans by risk rating      
Year one, originated current fiscal year 11,690   73,240
Year two, originated fiscal year before current fiscal year 73,215   52,190
Year three, originated two years before current fiscal year 50,703   94,570
Year four, originated three years before current fiscal year 92,676   70,565
Year five, originated four years before current fiscal year 68,905   22,988
Prior 94,486   75,493
Revolving Loans Amortized Cost 76,180   74,125
Total loans before basis adjustment 467,855   463,171
Commercial | Commercial and industrial | Special mention      
Loans by risk rating      
Year two, originated fiscal year before current fiscal year     454
Year three, originated two years before current fiscal year 427   4
Year four, originated three years before current fiscal year 184   23
Year five, originated four years before current fiscal year 22   2
Prior 883   948
Revolving Loans Amortized Cost 100   50
Total loans before basis adjustment 1,616   1,481
Commercial | Commercial and industrial | Substandard      
Loans by risk rating      
Year two, originated fiscal year before current fiscal year     52
Year three, originated two years before current fiscal year 2   8
Year five, originated four years before current fiscal year 50    
Prior 390   367
Revolving Loans Amortized Cost     18
Total loans before basis adjustment 442   445
Commercial | Commercial and industrial | Doubtful      
Loans by risk rating      
Prior 1,253   1,297
Revolving Loans Amortized Cost 49   49
Total loans before basis adjustment 1,302   1,346
Residential      
Loans by risk rating      
Year one, originated current fiscal year 12,179   138,541
Year two, originated fiscal year before current fiscal year 135,862   434,421
Year three, originated two years before current fiscal year 432,009   480,010
Year four, originated three years before current fiscal year 471,883   202,245
Year five, originated four years before current fiscal year 200,042   39,631
Prior 278,560   246,144
Revolving Loans Amortized Cost 164,350   166,360
Revolving Loans Converted to Term Loans 1,337   1,469
Total loans before basis adjustment 1,696,222   1,708,821
Residential | Accrual      
Loans by risk rating      
Year one, originated current fiscal year 12,179   138,541
Year two, originated fiscal year before current fiscal year 135,862   434,421
Year three, originated two years before current fiscal year 431,542   480,010
Year four, originated three years before current fiscal year 471,589   202,118
Year five, originated four years before current fiscal year 199,720   38,675
Prior 271,197   239,185
Revolving Loans Amortized Cost 163,938   166,144
Revolving Loans Converted to Term Loans 1,329   1,469
Total loans before basis adjustment 1,687,356   1,700,563
Residential | Nonaccrual      
Loans by risk rating      
Year three, originated two years before current fiscal year 467    
Year four, originated three years before current fiscal year 294   127
Year five, originated four years before current fiscal year 322   956
Prior 7,363   6,959
Revolving Loans Amortized Cost 412   216
Revolving Loans Converted to Term Loans 8    
Total loans before basis adjustment 8,866   8,258
Consumer loans      
Loans by risk rating      
Year one, originated current fiscal year 2,349   8,232
Year two, originated fiscal year before current fiscal year 5,514   5,384
Year three, originated two years before current fiscal year 4,803   2,259
Year four, originated three years before current fiscal year 1,912   1,021
Year five, originated four years before current fiscal year 807   3,137
Prior 2,956   967
Revolving Loans Amortized Cost 960   1,036
Total loans before basis adjustment 19,301   22,036
YTD gross charge-offs, originated current fiscal year     7
YTD gross charge-offs, originated fiscal year before current fiscal year 14   16
YTD gross charge-offs, originated two years before current fiscal year 5   4
YTD gross charge-offs, originated three years before current fiscal year 19   15
YTD gross charge-offs, originated four years before current fiscal year     18
YTD gross charge-offs, prior 11   29
YTD gross charge-offs 49 $ 7 89
Consumer loans | Accrual      
Loans by risk rating      
Year one, originated current fiscal year 2,349   8,218
Year two, originated fiscal year before current fiscal year 5,510   5,366
Year three, originated two years before current fiscal year 4,791   2,254
Year four, originated three years before current fiscal year 1,912   1,021
Year five, originated four years before current fiscal year 803   3,135
Prior 2,928   963
Revolving Loans Amortized Cost 954   1,031
Total loans before basis adjustment 19,247   21,988
Consumer loans | Nonaccrual      
Loans by risk rating      
Year one, originated current fiscal year     14
Year two, originated fiscal year before current fiscal year 4   18
Year three, originated two years before current fiscal year 12   5
Year five, originated four years before current fiscal year 4   2
Prior 28   4
Revolving Loans Amortized Cost 6   5
Total loans before basis adjustment $ 54   $ 48