XML 59 R50.htm IDEA: XBRL DOCUMENT v3.23.1
LOANS AND ALLOWANCE FOR CREDIT LOSSES - Risk Rating (Details)
$ in Thousands
3 Months Ended
Mar. 31, 2023
USD ($)
grade
Mar. 31, 2022
USD ($)
Dec. 31, 2022
USD ($)
Loans by risk rating      
Number of grades utilized in internal loan rating system | grade 10    
Year one, originated current fiscal year $ 108,731   $ 1,411,554
Year two, originated fiscal year before current fiscal year 1,426,200   1,135,920
Year three, originated two years before current fiscal year 1,131,959   549,182
Year four, originated three years before current fiscal year 537,450   358,789
Year five, originated four years before current fiscal year 350,215   214,183
Prior 838,186   645,253
Revolving Loans Amortized Cost 228,350   233,182
Revolving Loans Converted to Term Loans 1,541   1,607
Total loans 4,622,632   4,549,670
YTD gross charge-offs, originated two years before current fiscal year 4    
YTD gross charge-offs, originated three years before current fiscal year 2    
YTD gross charge-offs, prior 8    
YTD gross charge-offs 14 $ 2,846  
Commercial      
Loans by risk rating      
Total loans 2,922,452   2,873,930
Commercial | Commercial real estate      
Loans by risk rating      
Year one, originated current fiscal year 45,371   817,320
Year two, originated fiscal year before current fiscal year 821,301   441,277
Year three, originated two years before current fiscal year 436,339   241,700
Year four, originated three years before current fiscal year 241,298   263,549
Year five, originated four years before current fiscal year 265,246   143,825
Prior 477,172   342,673
Total loans 2,286,727   2,250,344
YTD gross charge-offs   2,786  
Commercial | Commercial real estate | Pass      
Loans by risk rating      
Year one, originated current fiscal year 45,371   817,320
Year two, originated fiscal year before current fiscal year 821,301   441,277
Year three, originated two years before current fiscal year 436,339   241,700
Year four, originated three years before current fiscal year 241,298   254,221
Year five, originated four years before current fiscal year 256,002   121,351
Prior 452,739   340,634
Total loans 2,253,050   2,216,503
Commercial | Commercial real estate | Special mention      
Loans by risk rating      
Year four, originated three years before current fiscal year     9,328
Year five, originated four years before current fiscal year 9,244   22,474
Prior 22,378    
Total loans 31,622   31,802
Commercial | Commercial real estate | Substandard      
Loans by risk rating      
Prior 2,055   2,039
Total loans 2,055   2,039
Commercial | Commercial construction      
Loans by risk rating      
Year one, originated current fiscal year 666   88,173
Year two, originated fiscal year before current fiscal year 105,325   87,569
Year three, originated two years before current fiscal year 92,024   11,769
Year four, originated three years before current fiscal year 4,316   9,174
Year five, originated four years before current fiscal year 7,894   318
Prior 1,791   1,487
Revolving Loans Amortized Cost 673   821
Total loans 212,689   199,311
Commercial | Commercial construction | Pass      
Loans by risk rating      
Year one, originated current fiscal year 666   88,173
Year two, originated fiscal year before current fiscal year 105,325   87,569
Year three, originated two years before current fiscal year 92,024   11,769
Year four, originated three years before current fiscal year 4,316   9,174
Year five, originated four years before current fiscal year 7,894   318
Prior 1,791   1,487
Revolving Loans Amortized Cost 673   821
Total loans 212,689   199,311
Commercial | Commercial and industrial      
Loans by risk rating      
Year one, originated current fiscal year 8,176   53,078
Year two, originated fiscal year before current fiscal year 52,621   95,604
Year three, originated two years before current fiscal year 97,915   82,173
Year four, originated three years before current fiscal year 79,908   26,568
Year five, originated four years before current fiscal year 25,589   37,408
Prior 86,481   52,255
Revolving Loans Amortized Cost 72,346   77,189
Total loans 423,036   424,275
YTD gross charge-offs, originated two years before current fiscal year 4    
YTD gross charge-offs, originated three years before current fiscal year 2    
YTD gross charge-offs, prior 1    
YTD gross charge-offs 7 40  
Commercial | Commercial and industrial | Pass      
Loans by risk rating      
Year one, originated current fiscal year 8,176   53,078
Year two, originated fiscal year before current fiscal year 52,576   95,600
Year three, originated two years before current fiscal year 97,885   82,170
Year four, originated three years before current fiscal year 79,908   26,568
Year five, originated four years before current fiscal year 25,586   37,358
Prior 84,011   50,500
Revolving Loans Amortized Cost 72,296   76,647
Total loans 420,438   421,921
Commercial | Commercial and industrial | Special mention      
Loans by risk rating      
Year two, originated fiscal year before current fiscal year 24    
Year five, originated four years before current fiscal year 3   49
Prior 827   92
Revolving Loans Amortized Cost     492
Total loans 854   633
Commercial | Commercial and industrial | Substandard      
Loans by risk rating      
Year two, originated fiscal year before current fiscal year 21   4
Year three, originated two years before current fiscal year 30   3
Year five, originated four years before current fiscal year     1
Prior 315   323
Total loans 366   331
Commercial | Commercial and industrial | Doubtful      
Loans by risk rating      
Prior 1,328   1,340
Revolving Loans Amortized Cost 50   50
Total loans 1,378   1,390
Residential      
Loans by risk rating      
Year one, originated current fiscal year 50,250   443,034
Year two, originated fiscal year before current fiscal year 439,597   507,882
Year three, originated two years before current fiscal year 502,471   211,569
Year four, originated three years before current fiscal year 210,214   42,515
Year five, originated four years before current fiscal year 41,918   26,490
Prior 267,632   247,088
Revolving Loans Amortized Cost 154,311   154,134
Revolving Loans Converted to Term Loans 1,541   1,607
Total loans 1,667,934   1,634,319
Residential | Accrual      
Loans by risk rating      
Year one, originated current fiscal year 50,250   443,034
Year two, originated fiscal year before current fiscal year 439,597   507,679
Year three, originated two years before current fiscal year 502,268   211,429
Year four, originated three years before current fiscal year 210,080   42,314
Year five, originated four years before current fiscal year 41,397   25,232
Prior 260,265   239,677
Revolving Loans Amortized Cost 154,191   154,038
Revolving Loans Converted to Term Loans 1,507   1,568
Total loans 1,659,555   1,624,971
Residential | Nonaccrual      
Loans by risk rating      
Year two, originated fiscal year before current fiscal year     203
Year three, originated two years before current fiscal year 203   140
Year four, originated three years before current fiscal year 134   201
Year five, originated four years before current fiscal year 521   1,258
Prior 7,367   7,411
Revolving Loans Amortized Cost 120   96
Revolving Loans Converted to Term Loans 34   39
Total loans 8,379   9,348
Consumer loans      
Loans by risk rating      
Year one, originated current fiscal year 4,268   9,949
Year two, originated fiscal year before current fiscal year 7,356   3,588
Year three, originated two years before current fiscal year 3,210   1,971
Year four, originated three years before current fiscal year 1,714   16,983
Year five, originated four years before current fiscal year 9,568   6,142
Prior 5,110   1,750
Revolving Loans Amortized Cost 1,020   1,038
Total loans 32,246   41,421
YTD gross charge-offs, prior 7    
YTD gross charge-offs 7 $ 20  
Consumer loans | Accrual      
Loans by risk rating      
Year one, originated current fiscal year 4,268   9,948
Year two, originated fiscal year before current fiscal year 7,356   3,588
Year three, originated two years before current fiscal year 3,210   1,971
Year four, originated three years before current fiscal year 1,714   16,955
Year five, originated four years before current fiscal year 9,514   6,122
Prior 5,093   1,733
Revolving Loans Amortized Cost 1,015   1,034
Total loans 32,170   41,351
Consumer loans | Nonaccrual      
Loans by risk rating      
Year one, originated current fiscal year     1
Year four, originated three years before current fiscal year     28
Year five, originated four years before current fiscal year 54   20
Prior 17   17
Revolving Loans Amortized Cost 5   4
Total loans $ 76   $ 70