XML 40 R30.htm IDEA: XBRL DOCUMENT v3.21.2
LOANS (Tables)
6 Months Ended
Jun. 30, 2021
Summary of balances of loans

June 30, 

December 31, 

    

2021

    

2020

 

(in thousands)

Residential real estate:

One- to four-family

$

927,782

$

928,934

Second mortgages and equity lines of credit

134,688

145,672

Residential real estate construction

33,900

31,217

1,096,370

1,105,823

Commercial:

Commercial real estate

1,561,873

1,551,265

Commercial construction

107,585

99,331

Commercial and industrial

467,479

464,393

Total commercial loans

2,136,937

2,114,989

Consumer loans:

Auto

179,135

265,266

Personal

7,295

8,564

Total consumer loans

186,430

273,830

Total loans

3,419,737

3,494,642

Allowance for loan losses

(51,273)

(55,395)

Loans, net

$

3,368,464

$

3,439,247

Schedule of activity in allowance for loan losses and allocation of allowance to loan segments

The following is the activity in the allowance for loan losses for the three and six months ended June 30, 2021 and 2020:

Residential

Commercial

Commercial

Commercial

    

Real Estate

    

Real Estate

    

Construction

    

and Industrial

    

Consumer

    

Unallocated

    

Total

 

(in thousands)

Balance at March 31, 2020

$

3,177

$

14,642

$

2,522

$

2,740

$

1,484

$

1,824

$

26,389

Provision (credit) for loan losses

2,598

3,747

693

1,102

808

1,056

10,004

Charge-offs

(52)

(280)

(126)

(458)

Recoveries

134

38

172

Balance at June 30, 2020

$

5,857

$

18,389

$

3,215

$

3,562

$

2,204

$

2,880

$

36,107

Balance at March 31, 2021

$

7,269

$

34,987

$

2,237

$

6,627

$

2,064

$

2,200

$

55,384

Provision (credit) for loan losses

(1,984)

(1,984)

(300)

1,422

(1,239)

(201)

(4,286)

Charge-offs

(12)

(31)

(43)

Recoveries

149

10

59

218

Balance at June 30, 2021

$

5,434

$

32,991

$

1,937

$

8,059

$

853

$

1,999

$

51,273

Residential

Commercial

Commercial

Commercial

    

Real Estate

    

Real Estate

    

Construction

    

and Industrial

    

Consumer

    

Unallocated

    

Total

 

(in thousands)

Balance at December 31, 2019

$

3,178

$

12,875

$

2,526

$

2,977

$

1,010

$

1,494

$

24,060

Provision (credit) for loan losses

2,549

6,687

689

943

1,499

1,386

13,753

Charge-offs

(52)

(1,174)

(577)

(379)

(2,182)

Recoveries

182

1

219

74

476

Balance at June 30, 2020

$

5,857

$

18,389

$

3,215

$

3,562

$

2,204

$

2,880

$

36,107

Balance at December 31, 2020

$

7,419

$

34,765

$

1,955

$

5,311

$

2,475

$

3,470

$

55,395

Provision (credit) for loan losses

(2,205)

(1,766)

(18)

2,916

(1,651)

(1,471)

(4,195)

Charge-offs

(12)

(186)

(86)

(284)

Recoveries

220

4

18

115

357

Balance at June 30, 2021

$

5,434

$

32,991

$

1,937

$

8,059

$

853

$

1,999

$

51,273

Allocation of the allowance to loan segments at June 30, 2021 and December 31, 2020 follows:

Residential

Commercial

Commercial

Commercial

    

Real Estate

    

Real Estate

    

Construction

    

and Industrial

    

Consumer

    

Unallocated

    

Total

 

(in thousands)

June 30, 2021:

Loans:

Impaired loans

$

22,503

$

12,408

$

$

7,595

$

$

42,506

Non-impaired loans

1,073,867

1,549,465

107,585

459,884

186,430

3,377,231

Total loans

$

1,096,370

$

1,561,873

$

107,585

$

467,479

$

186,430

$

3,419,737

Allowance for loan losses:

Impaired loans

$

683

$

1,887

$

$

2,848

$

$

$

5,418

Non-impaired loans

4,751

31,104

1,937

5,211

853

1,999

45,855

Total allowance for loan losses

$

5,434

$

32,991

$

1,937

$

8,059

$

853

$

1,999

$

51,273

December 31, 2020:

Loans:

Impaired loans

$

24,384

$

12,513

$

$

9,359

$

$

46,256

Non-impaired loans

1,081,439

1,538,752

99,331

455,034

273,830

3,448,386

Total loans

$

1,105,823

$

1,551,265

$

99,331

$

464,393

$

273,830

$

3,494,642

Allowance for loan losses:

Impaired loans

$

802

$

1,845

$

$

31

$

$

$

2,678

Non-impaired loans

6,617

32,920

1,955

5,280

2,475

3,470

52,717

Total allowance for loan losses

$

7,419

$

34,765

$

1,955

$

5,311

$

2,475

$

3,470

$

55,395

Summary of past due and non-accrual loans

90 Days

30-59 Days

60-89 Days

or More

Total

Loans on

    

Past Due

    

Past Due

    

Past Due

    

Past Due

    

Non-accrual

 

(in thousands)

June 30, 2021

Residential real estate:

One- to four-family

$

192

$

2,170

$

4,808

$

7,170

$

11,172

Second mortgages and equity lines of credit

518

1

486

1,005

668

Commercial real estate

3,369

3,369

12,405

Commercial construction

Commercial and industrial

7

3,796

1,456

5,259

7,957

Consumer:

Auto

615

368

199

1,182

215

Personal

53

17

70

17

Total

$

1,385

$

6,335

$

10,335

$

18,055

$

32,434

December 31, 2020

Residential real estate:

One- to four-family

$

12,148

$

2,223

$

6,418

$

20,789

$

11,611

Second mortgages and equity lines of credit

460

46

433

939

834

Residential real estate construction

471

471

Commercial real estate

416

3,369

3,785

12,486

Commercial construction

Commercial and industrial

444

191

1,243

1,878

8,606

Consumer:

Auto

1,657

397

488

2,542

557

Personal

88

11

2

101

7

Total

$

15,684

$

2,868

$

11,953

$

30,505

$

34,101

Schedule of information pertaining to impaired loans

The following information pertains to impaired loans:

June 30, 2021

December 31, 2020

Unpaid

Unpaid

Recorded

Principal

Related

Recorded

Principal

Related

    

Investment

    

Balance

    

Allowance

    

Investment

    

Balance

    

Allowance

 

(in thousands)

Impaired loans without a specific reserve:

Residential real estate

$

12,612

$

13,151

$

$

12,284

$

13,039

$

Commercial real estate

3,530

4,724

3,552

4,741

Commercial construction

Commercial and industrial

1,163

1,507

9,243

11,604

Total

17,305

19,382

25,079

29,384

Impaired loans with a specific reserve:

Residential real estate

9,891

10,157

683

12,100

12,355

802

Commercial real estate

8,878

8,962

1,887

8,961

8,961

1,845

Commercial construction

Commercial and industrial

6,432

7,485

2,848

116

181

31

Total

25,201

26,604

5,418

21,177

21,497

2,678

Total impaired loans

$

42,506

$

45,986

$

5,418

$

46,256

$

50,881

$

2,678

Three Months Ended June 30, 

2021

2020

Interest

Interest

Average

Interest

Income

Average

Interest

Income

Recorded

Income

Recognized

Recorded

Income

Recognized

Investment

    

Recognized

    

on Cash Basis

    

Investment

    

Recognized

    

on Cash Basis

(in thousands)

Residential real estate

$

22,268

$

247

$

54

$

25,241

$

253

$

196

Commercial real estate

12,455

63

63

3,668

1

1

Commercial construction

10,971

Commercial and industrial

7,834

16

16

7,765

Total

$

42,557

$

326

$

133

$

47,645

$

254

$

197

Six Months Ended June 30, 

2021

2020

Interest

Interest

Average

Interest

Income

Average

Interest

Income

Recorded

Income

Recognized

Recorded

Income

Recognized

    

Investment

    

Recognized

    

on Cash Basis

    

Investment

    

Recognized

    

on Cash Basis

    

(in thousands)

Residential real estate

$

22,973

$

543

$

159

$

25,919

$

575

$

518

Commercial real estate

12,474

65

65

2,622

1

1

Commercial construction

11,062

Commercial and industrial

8,342

136

136

7,120

7

7

Total

$

43,789

$

744

$

360

$

46,723

$

583

$

526

Schedule of loans by risk rating

June 30, 2021

December 31, 2020

Commercial

Commercial

Commercial

Commercial

Commercial

Commercial

    

Real Estate

    

Construction

    

and Industrial

    

Real Estate

    

Construction

    

and Industrial

 

(in thousands)

Loans rated 1 - 6

$

1,534,866

$

107,585

$

456,880

$

1,524,105

$

99,331

$

452,665

Loans rated 7

14,602

2,642

14,674

3,122

Loans rated 8

9,374

485

9,455

7,080

Loans rated 9

3,031

7,472

3,031

1,526

Loans rated 10

$

1,561,873

$

107,585

$

467,479

$

1,551,265

$

99,331

$

464,393

PCI  
Schedule of information pertaining to impaired loans

June 30,

December 31,

    

2021

    

2020

 

(in thousands)

Outstanding balance

$

3,982

$

4,307

Carrying amount

$

3,768

$

4,079

Summary of activity in accretable yield for purchased credit impaired loans

Three Months Ended June 30,

Six Months Ended June 30,

2021

2020

     

2021

2020

(in thousands)

Balance at beginning of period

$

138

$

147

$

141

$

149

Additions

Accretion

(2)

(2)

(5)

(4)

Reclassification from nonaccretable difference

Balance at end of period

$

136

$

145

$

136

$

145