XML 73 R54.htm IDEA: XBRL DOCUMENT v3.20.4
FAIR VALUE OF ASSETS AND LIABILITIES (Tables)
12 Months Ended
Dec. 31, 2020
FAIR VALUE OF ASSETS AND LIABILITIES  
Schedule of assets and liabilities measured at fair value on a recurring basis

Total

    

Level 1

    

Level 2

    

Level 3

    

Fair Value

 

(in thousands)

December 31, 2020

Assets

Securities available for sale

$

$

276,498

$

$

276,498

Loans held for sale

208,612

208,612

Mortgage servicing rights

24,833

24,833

Derivative loan commitments

12,623

12,623

Forward loan sale commitments

Interest rate swaps

39,320

39,320

$

$

549,263

$

12,623

$

561,886

Liabilities

Derivative loan commitments

$

$

$

341

$

341

Forward loan sale commitments

2,204

2,204

Interest rate management agreements

1,407

1,407

Interest rate swaps

39,320

39,320

$

$

40,727

$

2,545

$

43,272

December 31, 2019

Assets

Securities available for sale

$

$

239,473

$

$

239,473

Loans held for sale

110,552

110,552

Mortgage servicing rights

17,150

17,150

Derivative loan commitments

1,385

1,385

Forward loan sale commitments

26

26

Interest rate swaps

15,092

15,092

$

$

382,267

$

1,411

$

383,678

Liabilities

Derivative loan commitments

$

$

$

174

$

174

Forward loan sale commitments

158

158

Interest rate swaps

15,092

15,092

$

$

15,092

$

332

$

15,424

Schedule of changes in Level 3 assets measured at fair value on a recurring basis

Year Ended December 31, 

    

2020

    

2019

2018

(in thousands)

Assets: Derivative and Forward Loan Sale Commitments:

Balance at beginning of period

$

1,411

$

1,261

$

1,093

Total gains included in net income (1)

11,212

150

168

Balance at end of period

$

12,623

$

1,411

$

1,261

Changes in unrealized gains relating to instruments at period end

$

12,623

$

1,411

$

1,261

Schedule of changes in Level 3 liabilities measured at fair value on a recurring basis

Year Ended December 31, 

2020

    

2019

2018

(in thousands)

Liabilities: Derivative and Forward Loan Sale Commitments:

Balance at beginning of period

$

(332)

$

(630)

$

(119)

Total gains (losses) included in net income (1)

(2,213)

298

(511)

Balance at end of period

$

(2,545)

$

(332)

(630)

Changes in unrealized losses relating to instruments at period end

$

(2,545)

$

(332)

(630)

(1) Included in mortgage banking income on the Consolidated Statements of Net Income.

Schedule of assets measured at fair value on a non-recurring basis The following table summarizes the fair value hierarchy used to determine each adjustment and the carrying value of the related individual assets.

December 31, 

2020

2019

    

Level 1

    

Level 2

    

Level 3

Level 1

    

Level 2

    

Level 3

(in thousands)

Asset held for sale

$

$

$

$

$

$

8,536

Impaired loans:

Residential

919

2,272

Commercial

7,242

1,606

Other real estate owned and repossessed assets

595

719

$

$

$

8,756

$

$

$

13,133

Losses in the following table represent the amount of the fair value adjustments recorded during the year on the carrying value of the assets held at December 31, 2020 and 2019, respectively. Losses on fully charged off loans are not included in the table.

Year Ended December 31, 

2020

    

2019

(in thousands)

Asset held for sale

$

$

482

Impaired loans

Residential

118

28

Commercial

2,197

605

$

2,315

$

1,115

Schedule of changes in Level 3 assets and liabilities measured at fair value on a recurring basis

Fair Value

December 31, 

Valuation Technique

2020

2019

(in thousands)

Impaired loans:

Residential

$

919

$

2,272

Sales Comparison Approach (1)

Commercial

$

7,242

$

1,606

Sales Comparison Approach (1)

Real estate owned:

Residential

$

298

$

298

Sales Comparison Approach (1)

(1) Fair value is generally determined through independent appraisals of the underlying collateral. The Company may also use another source of collateral assessment to determine a reasonable estimate of the fair value of the collateral. Appraisals may be adjusted by management for qualitative factors and estimated liquidation expenses. Unobservable inputs are adjustments for differences between the comparable sales. Residential real estate appraisals are generally discounted 0% - 20%. The weighted average for 2020 was 15%. Commercial loan appraisals are discounted 0% - 50%. The weighted average for 2020 was 27%.

Schedule of estimated fair values and related carrying amounts of financial instruments

December 31, 2020

Carrying

Fair Value

    

Amount

    

Level 1

    

Level 2

    

Level 3

    

Total

 

(in thousands)

Financial assets:

Cash and cash equivalents

$

205,870

$

205,870

$

$

$

205,870

Securities available for sale

276,498

276,498

276,498

Federal Home Loan Bank stock

8,738

N/A

N/A

N/A

N/A

Loans held for sale

208,612

208,612

208,612

Loans, net

3,439,247

3,473,751

3,473,751

Retirement plan annuities

13,747

13,747

13,747

Accrued interest receivable

11,874

11,874

11,874

Financial liabilities:

Deposits

3,506,209

3,509,996

3,509,996

Borrowed funds

149,097

152,373

152,373

Subordinated debt

34,033

34,799

34,799

Mortgagors' escrow accounts

7,736

7,736

7,736

Accrued interest payable

1,262

1,262

1,262

Derivative loan commitments:

Assets

12,623

12,623

12,623

Liabilities

341

341

341

Interest rate management agreements:

Liabilities

1,407

1,407

1,407

Interest rate swap agreements:

Assets

39,320

39,320

39,320

Liabilities

39,320

39,320

39,320

Forward loan sale commitments:

Assets

Liabilities

2,204

2,204

2,204

December 31, 2019

Carrying

Fair Value

    

Amount

    

Level 1

    

Level 2

    

Level 3

    

Total

 

(in thousands)

Financial assets:

Cash and cash equivalents

$

211,616

$

211,616

$

$

$

211,616

Securities available for sale

239,473

239,473

239,473

Securities held to maturity

26,372

26,927

26,927

Federal Home Loan Bank stock

17,121

N/A

N/A

N/A

N/A

Loans held for sale

110,552

110,552

110,552

Loans, net

3,147,498

3,176,442

3,176,442

Retirement plan annuities

13,333

13,333

13,333

Accrued interest receivable

9,807

9,807

9,807

Financial liabilities:

Deposits

2,942,873

2,943,899

2,943,899

Borrowed funds

354,132

354,881

354,881

Subordinated debt

33,907

34,619

34,619

Mortgagors' escrow accounts

6,053

6,053

6,053

Accrued interest payable

1,669

1,669

1,669

Derivative loan commitments:

Assets

1,385

1,385

1,385

Liabilities

174

174

174

Interest rate swap agreements:

Assets

15,092

15,092

15,092

Liabilities

15,092

15,092

15,092

Forward loan sale commitments:

Assets

26

26

26

Liabilities

158

158

158