XML 59 R40.htm IDEA: XBRL DOCUMENT v3.20.4
LOANS (Tables)
12 Months Ended
Dec. 31, 2020
Summary of balances of loans

December 31, 

    

2020

    

2019

 

(in thousands)

Residential real estate:

One- to four-family

$

928,934

$

937,305

Second mortgages and equity lines of credit

145,672

155,716

Residential real estate construction

31,217

14,055

1,105,823

1,107,076

Commercial:

Commercial real estate

1,551,265

1,168,412

Commercial construction

99,331

153,907

Commercial and industrial

464,393

306,282

Total commercial loans

2,114,989

1,628,601

Consumer loans:

Auto

265,266

424,592

Personal

8,564

11,289

Total consumer loans

273,830

435,881

Total loans

3,494,642

3,171,558

Allowance for loan losses

(55,395)

(24,060)

Loans, net

$

3,439,247

$

3,147,498

Schedule of activity in allowance for loan losses and allocation of allowance to loan segments

The following is the activity in the allowance for loan losses for the years ended December 31, 2020, 2019 and 2018 follows:

Residential

Commercial

Commercial

Commercial

    

Real Estate

    

Real Estate

    

Construction

    

and Industrial

    

Consumer

    

Unallocated

    

Total

 

(in thousands)

Balance at December 31, 2017

$

4,000

$

7,835

$

1,810

$

2,254

$

1,000

$

1,590

$

18,489

Provision (credit) for loan losses

(761)

2,318

897

1,008

746

(380)

3,828

Charge-offs

(50)

(94)

(990)

(847)

(1,981)

Recoveries

50

14

255

319

Balance at December 31, 2018

$

3,239

$

10,059

$

2,707

$

2,286

$

1,154

$

1,210

$

20,655

Provision (credit) for loan losses

(407)

2,810

(181)

1,744

497

284

4,747

Charge-offs

(136)

(1,075)

(891)

(2,102)

Recoveries

482

6

22

250

760

Balance at December 31, 2019

$

3,178

$

12,875

$

2,526

$

2,977

$

1,010

$

1,494

$

24,060

Provision (credit) for loan losses

3,961

23,129

366

3,552

1,831

1,976

34,815

Charge-offs

(60)

(1,240)

(937)

(1,471)

(599)

(4,307)

Recoveries

340

1

253

233

827

Balance at December 31, 2020

$

7,419

$

34,765

$

1,955

$

5,311

$

2,475

$

3,470

$

55,395

Allocation of the allowance to loan segments at December 31, 2020 and 2019 follows:

Residential

Commercial

Commercial

Commercial

    

Real Estate

    

Real Estate

    

Construction

    

and Industrial

    

Consumer

    

Unallocated

    

Total

 

(in thousands)

December 31, 2020:

Loans:

Impaired loans

$

24,384

$

12,513

$

$

9,359

$

$

46,256

Non-impaired loans

1,081,439

1,538,752

99,331

455,034

273,830

3,448,386

Total loans

$

1,105,823

$

1,551,265

$

99,331

$

464,393

$

273,830

$

3,494,642

Allowance for loan losses:

Impaired loans

$

802

$

1,845

$

$

31

$

$

$

2,678

Non-impaired loans

6,617

32,920

1,955

5,280

2,475

3,470

52,717

Total allowance for loan losses

$

7,419

$

34,765

$

1,955

$

5,311

$

2,475

$

3,470

$

55,395

December 31, 2019:

Loans:

Impaired loans

$

27,275

$

530

$

11,244

$

5,831

$

$

44,880

Non-impaired loans

1,079,801

1,167,882

142,663

300,451

435,881

3,126,678

Total loans

$

1,107,076

$

1,168,412

$

153,907

$

306,282

$

435,881

$

3,171,558

Allowance for loan losses:

Impaired loans

$

985

$

$

$

176

$

$

$

1,161

Non-impaired loans

2,193

12,875

2,526

2,801

1,010

1,494

22,899

Total allowance for loan losses

$

3,178

$

12,875

$

2,526

$

2,977

$

1,010

$

1,494

$

24,060

Summary of past due and non-accrual loans

90 Days

30-59 Days

60-89 Days

or More

Total

Loans on

    

Past Due

    

Past Due

    

Past Due

    

Past Due

    

Non-accrual

 

(in thousands)

December 31, 2020

Residential real estate:

One- to four-family

$

12,148

$

2,223

$

6,418

$

20,789

$

11,611

Second mortgages and equity lines of credit

460

46

433

939

834

Residential real estate construction

471

471

Commercial real estate

416

3,369

3,785

12,486

Commercial construction

Commercial and industrial

444

191

1,243

1,878

8,606

Consumer:

Auto

1,657

397

488

2,542

557

Personal

88

11

2

101

7

Total

$

15,684

$

2,868

$

11,953

$

30,505

$

34,101

December 31, 2019

Residential real estate:

One- to four-family

$

9,364

$

5,622

$

5,668

$

20,654

$

10,610

Second mortgages and equity lines of credit

418

77

760

1,255

1,561

Commercial real estate

261

4,730

191

5,182

530

Commercial construction

1,960

1,960

11,244

Commercial and industrial

2,000

722

3,133

5,855

5,831

Consumer:

Auto

3,180

456

457

4,093

529

Personal

69

16

13

98

16

Total

$

15,292

$

11,623

$

12,182

$

39,097

$

30,321

Schedule of information pertaining to impaired loans

December 31, 

2020

2019

Unpaid

Unpaid

Recorded

Principal

Related

Recorded

Principal

Related

    

Investment

    

Balance

    

Allowance

    

Investment

    

Balance

    

Allowance

 

(in thousands)

Impaired loans without a specific reserve:

Residential real estate

$

12,284

$

13,039

$

$

11,610

$

12,140

$

Commercial real estate

3,552

4,741

530

530

Commercial construction

11,244

11,244

Commercial and industrial

9,243

11,604

5,505

6,901

Total

25,079

29,384

28,889

30,815

Impaired loans with a specific reserve:

Residential real estate

12,100

12,355

802

15,665

16,218

985

Commercial real estate

8,961

8,961

1,845

Commercial and industrial

116

181

31

326

326

176

Total

21,177

21,497

2,678

15,991

16,544

1,161

Total impaired loans

$

46,256

$

50,881

$

2,678

$

44,880

$

47,359

$

1,161

Year Ended December 31, 

2020

2019

2018

Interest

Interest

Interest

Average

Interest

Income

Average

Interest

Income

Average

Interest

Income

Recorded

Income

Recognized

Recorded

Income

Recognized

Recorded

Income

Recognized

    

Investment

    

Recognized

    

on Cash Basis

    

Investment

    

Recognized

    

on Cash Basis

    

Investment

    

Recognized

    

on Cash Basis

    

(in thousands)

Residential real estate

$

26,040

$

1,115

$

1,054

$

29,708

$

1,694

$

1,335

$

32,186

$

1,764

$

1,379

Commercial real estate

5,064

2

2

643

10

10

744

Commercial construction

8,831

5,622

237

237

26

Commercial and industrial

8,162

80

80

5,564

54

54

2,729

35

32

Total

$

48,097

$

1,197

$

1,136

$

41,537

$

1,995

$

1,636

$

35,685

$

1,799

$

1,411

Schedule of loans by risk rating

December 31, 

2020

2019

Commercial

Commercial

Commercial

Commercial

Commercial

Commercial

    

Real Estate

    

Construction

    

and Industrial

    

Real Estate

    

Construction

    

and Industrial

 

(in thousands)

Loans rated 1 - 6

$

1,524,105

$

99,331

$

452,665

$

1,163,343

$

127,962

$

294,507

Loans rated 7

14,674

3,122

4,539

14,701

6,117

Loans rated 8

9,455

7,080

530

11,244

3,223

Loans rated 9

3,031

1,526

2,435

Loans rated 10

$

1,551,265

$

99,331

$

464,393

$

1,168,412

$

153,907

$

306,282

PCI  
Schedule of information pertaining to impaired loans

December 31, 

    

2020

    

2019

(in thousands)

Outstanding balance

$

4,307

$

4,609

Carrying amount

$

4,079

$

4,378

Summary of activity in accretable yield for purchased credit impaired loans

December 31, 

2020

2019

(in thousands)

Balance at beginning of period

$

149

$

185

Additions

Accretion

(8)

(8)

Reclassification from nonaccretable difference

(28)

Balance at end of period

$

141

$

149