XML 57 R38.htm IDEA: XBRL DOCUMENT v3.24.3
Stockholders' Equity (Tables)
12 Months Ended
Sep. 30, 2024
Equity [Abstract]  
Schedule of Non-vested Restricted Stock Units

Restricted Units are not included in issued and outstanding common stock until the shares are vested and released. The table below summarizes activity related to Restricted Stock Units:

 

 

Non-Vested Restricted Stock Units

 

 

Time-Based
Shares

 

Performance-
Based Shares

 

Total Shares

 

Weighted-
Average
Grant-Date
Fair Value

 

Weighted-
Average
Remaining
Contractual
Term (years)

 

Aggregate
Intrinsic
Value
(in thousands)

 

Non-vested at September 30, 2023

 

2,372,145

 

 

1,145,550

 

 

3,517,695

 

$

32.52

 

 

 

 

 

Granted

 

2,289,140

 

 

454,718

 

 

2,743,858

 

$

17.10

 

 

 

 

 

Vested

 

(1,266,750

)

 

(63,998

)

 

(1,330,748

)

$

35.89

 

 

 

 

 

Forfeited

 

(807,149

)

 

(416,833

)

 

(1,223,982

)

$

26.14

 

 

 

 

 

Non-vested at September 30, 2024

 

2,587,386

 

 

1,119,437

 

 

3,706,823

 

$

23.51

 

 

 

 

 

Expected to vest

 

 

 

 

 

3,706,823

 

$

23.51

 

 

0.87

 

$

11,639

 

Weighted-Average Key Assumptions and Fair Value Results for Shares Issued under ESPP

We use the Black-Scholes option pricing model to calculate the fair value of shares issued under the ESPP. The Black-Scholes model relies on a number of key assumptions to calculate estimated fair values. Expected volatility is based on the historical volatility of our common stock, and the expected term represents the period of time the ESPP purchase rights are expected to be outstanding and approximates the offering period. The risk-free interest rate is based on yields on U.S. Treasury Securities with a maturity similar to the estimated expected term of the ESPP purchase rights. We assume no expected dividends.

The following table sets forth the weighted-average key assumptions and fair value results for shares issued under the ESPP during the fiscal years ended September 30, 2024, 2023 and 2022:

 

 

 

Year Ended September 30,

 

 

 

2024

 

 

2023

 

 

2022

 

Expected dividend yield

 

 

0.00

%

 

 

0.00

%

 

 

0.00

%

Risk-free interest rate

 

 

5.33

%

 

 

3.95

%

 

 

0.41

%

Expected volatility

 

 

50.45

%

 

 

65.71

%

 

 

69.58

%

Expected life (in years)

 

 

0.50

 

 

 

0.50

 

 

 

0.50

 

Weighted-average fair value of shares issued (per share)

 

$

6.69

 

 

$

9.73

 

 

$

27.54

 

Quantities and Average Prices of Shares Issued Under the ESPP

The following table sets forth the quantities and average prices of shares issued under the ESPP for the fiscal years ended September 30, 2024, 2023 and 2022:

 

 

 

Year Ended September 30,

 

 

 

2024

 

 

2023

 

 

2022

 

Shares issued under the ESPP

 

 

171,753

 

 

 

88,625

 

 

 

80,417

 

Average price of shares issued

 

$

7.93

 

 

$

20.58

 

 

$

28.18

 

Schedule of Stock-based Compensation

The amounts included in the Consolidated Statements of Operations related to stock-based compensation are as follows (dollars in thousands):

 

 

 

Year Ended September 30,

 

 

 

2024

 

 

2023

 

 

2022

 

Cost of connected services

 

$

288

 

 

$

445

 

 

$

499

 

Cost of professional services

 

 

2,345

 

 

 

3,258

 

 

 

3,267

 

Research and development

 

 

10,449

 

 

 

17,167

 

 

 

10,196

 

Sales and marketing

 

 

2,199

 

 

 

3,454

 

 

 

3,569

 

General and administrative

 

 

8,392

 

 

 

16,442

 

 

 

6,545

 

Restructuring and other costs, net

 

 

 

 

 

 

 

 

4,000

 

Total

 

$

23,673

 

 

$

40,766

 

 

$

28,076