XML 36 R16.htm IDEA: XBRL DOCUMENT v3.23.3
Goodwill and Intangible Assets
12 Months Ended
Sep. 30, 2023
Goodwill and Intangible Assets Disclosure [Abstract]  
Goodwill and Intangible Assets

7. Goodwill and Intangible Assets

(a) Goodwill

Due to the update of our multi-year target plan, we concluded that indicators of impairment were present and performed a quantitative impairment test as of September 30, 2023. The fair value of our reporting unit was determined using a combination of the income approach and the market approach. For the income approach, fair value was determined based on the present value of estimated future after-tax cash flows using our multi-year target plan, discounted at an appropriate risk-adjusted rate. For the market approach, we used a valuation technique in which values were derived based on valuation multiples of comparable publicly traded companies. We weighted the methodologies appropriately to estimate a fair value as of September 30, 2023. The estimated fair value exceeded the carrying value. Based upon the results of the impairment test, no goodwill impairment was recorded as of September 30, 2023.

The changes in the carrying amount of goodwill for the fiscal years ended September 30, 2023 and 2022 were as follows (dollars in thousands):

 

 

Total

 

Balance as of September 30, 2021

$

1,128,511

 

Goodwill impairment

 

(213,720

)

Effect of foreign currency translation

 

(23,989

)

Balance as of September 30, 2022

 

890,802

 

Effect of foreign currency translation

 

9,540

 

Balance as of September 30, 2023

$

900,342

 

 

(b) Intangible Assets, Net

The following tables summarizes the gross carrying amounts and accumulated amortization of intangible assets by major class (dollars in thousands):

 

 

September 30, 2023

 

 

 

Gross
Carrying
Amount

 

 

Accumulated
Amortization

 

 

Net
Carrying
Amount

 

 

Weighted Average
Remaining Life
(Years)

 

Customer relationships

 

$

106,713

 

 

$

(102,942

)

 

$

3,771

 

 

 

1.5

 

Technology and patents

 

 

89,431

 

 

 

(89,327

)

 

 

104

 

 

 

0.2

 

Total

 

$

196,144

 

 

$

(192,269

)

 

$

3,875

 

 

 

 

 

 

 

September 30, 2022

 

 

 

Gross
Carrying
Amount

 

 

Accumulated
Amortization

 

 

Net
Carrying
Amount

 

 

Weighted Average
Remaining Life
(Years)

 

Customer relationships

 

$

104,498

 

 

$

(95,315

)

 

$

9,183

 

 

 

1.7

 

Technology and patents

 

 

88,600

 

 

 

(88,083

)

 

 

517

 

 

 

1.2

 

Total

 

$

193,098

 

 

$

(183,398

)

 

$

9,700

 

 

 

 

Amortization expense for acquired technology and patents is included in the cost of revenue in the accompanying Consolidated Statements of Operations and amounted to $0.4 million, $3.0 million, and $7.5 million for the fiscal years ended September 30, 2023, 2022, and 2021, respectively. Amortization expense for customer relationships is included in operating expenses and amounted to $5.9 million, $11.5 million, and $12.7 million in the fiscal years ended September 30, 2023, 2022, and 2021, respectively. Estimated amortization for the remaining life of our intangible assets as of September 30, 2023, is as follows (dollars in thousands):

 

Year Ending September 30,

 

Cost of
Revenues

 

 

Operating
Expenses

 

 

Total

 

2024

 

 

104

 

 

 

2,226

 

 

$

2,330

 

2025

 

 

 

 

 

1,545

 

 

 

1,545

 

Total

 

$

104

 

 

$

3,771

 

 

$

3,875