10-Q

UNITED STATES SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

FORM 10-Q

x QUARTERLY REPORT UNDER SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the quarterly period ended June 30, 2024

or

o TRANSITION REPORT UNDER SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the transition period from _______ to ________

Commission file number: 001-38956

RICHMOND MUTUAL BANCORPORATION, INC.

(Exact name of registrant as specified in its charter)

Maryland	36-4926041
(State or other jurisdiction of incorporation of organization)	(I.R.S. Employer Identification No.)

31 North 9th Street, Richmond, Indiana 47374

(Address of principal executive offices; Zip Code)

(765) 962-2581

(Registrant's telephone number, including area code)

None

(Former name, former address and former fiscal year, if changed since last report)

Securities registered pursuant to Section 12(b) of the Act:

Title of each class	Trading Symbol(s)	Name of each exchange on which registered
Common Stock, par value $0.01 per share	RMBI	The NASDAQ Stock Market LLC

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 and 15(d) of the Exchange Act during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.   Yes [X] No [ ]

Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files).   Yes [X] No [ ]

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company, or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company” and “emerging growth company” in Rule 12b-2 of the Exchange Act.

Large accelerated filer	[  ]	Accelerated filer	[  ]
Non-accelerated filer	[X]	Smaller reporting company	[X]
Emerging growth company	[X]

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. o 

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).  Yes o No [X]

There were 10,991,907 shares of Registrant’s common stock, par value of $0.01 per share, issued and outstanding as of August 9, 2024.

RICHMOND MUTUAL BANCORPORATION, INC. AND SUBSIDIARY

10-Q

TABLE OF CONTENTS

PART I     FINANCIAL INFORMATION
		Page
Item 1.	Condensed Consolidated Balance Sheets at June 30, 2024 (Unaudited) and December 31, 2023	1
	Condensed Consolidated Statements of Income (Unaudited) for the Three and Six Months Ended June 30, 2024 and 2023	2
	Condensed Consolidated Statements of Comprehensive Income (Loss) (Unaudited) for the Three and Six Months Ended June 30, 2024 and 2023	3
	Condensed Consolidated Statements of Changes in Stockholders' Equity (Unaudited) for the Three and Six Months Ended June 30, 2024 and 2023	4
	Condensed Consolidated Statements of Cash Flows (Unaudited) for the Six Months Ended June 30, 2024 and 2023	6
	Notes to Condensed Consolidated Financial Statements	7
Item 2.	Management's Discussion and Analysis of Financial Condition and Results of Operations	29
Item 3.	Quantitative and Qualitative Disclosures about Market Risk	40
Item 4.	Controls and Procedures	41
PART II     OTHER INFORMATION
Item 1.	Legal Proceedings	42
Item 1A.	Risk Factors	42
Item 2.	Unregistered Sales of Equity Securities and Use of Proceeds	42
Item 3.	Defaults Upon Senior Securities	42
Item 4.	Mine Safety Disclosures	42
Item 5	Other Information	42
Item 6.	Exhibits	43
Signatures		44

PART I. FINANCIAL INFORMATION

ITEM 1.FINANCIAL STATEMENTS

Richmond Mutual Bancorporation, Inc.

Condensed Consolidated Balance Sheets

	June 30, 2024		December 31, 2023
	(Unaudited)
Assets
Cash and due from banks	$	8,317,307	$	8,578,489
Interest-earning demand deposits	10,701,742		11,661,636
Cash and cash equivalents	19,019,049		20,240,125
Investment securities - available for sale	267,338,979		282,688,326
Investment securities - held to maturity	4,657,906		4,949,530
Loans held for sale	369,550		793,500
Loans and leases, net of allowance for credit losses of $15,881,973 and $15,663,153, respectively	1,140,579,235		1,090,073,198
Premises and equipment, net	13,115,161		13,311,892
Federal Home Loan Bank stock	13,907,100		12,647,100
Interest receivable	6,112,545		5,843,705
Mortgage-servicing rights	1,935,947		1,945,367
Cash surrender value of life insurance	3,810,351		3,764,929
Other assets	24,294,985		24,766,129
Total assets	$	1,495,140,808	$	1,461,023,801
Liabilities
Noninterest-bearing deposits	$	102,795,765	$	114,376,777
Interest-bearing deposits	997,288,827		926,763,134
Total deposits	1,100,084,592		1,041,139,911
Federal Home Loan Bank advances	252,000,000		271,000,000
Advances by borrowers for taxes and insurance	614,337		588,371
Interest payable	3,843,441		4,396,952
Other liabilities	7,488,184		9,038,991
Total liabilities	1,364,030,554		1,326,164,225
Commitments and Contingent Liabilities	—		—
Stockholders' Equity
Common stock, $0.01 par value
Authorized - 90,000,000 shares
Issued and outstanding - 11,018,824 shares and 11,208,500 shares at June 30, 2024 and December 31, 2023, respectively	110,188		112,085
Additional paid-in capital	99,813,232		101,347,566
Retained earnings	89,457,837		87,902,747
Unearned employee stock ownership plan (ESOP)	(11,090,068)		(11,457,726)
Accumulated other comprehensive loss	(47,180,935)		(43,045,096)
Total stockholders' equity	131,110,254		134,859,576
Total liabilities and stockholders' equity	$	1,495,140,808	$	1,461,023,801

See Notes to Condensed Consolidated Statements.

1

Richmond Mutual Bancorporation, Inc.

Condensed Consolidated Statements of Income

(Unaudited)

	Three Months Ended June 30,				Six Months Ended June 30,
	2024		2023		2024		2023
Interest Income
Loans and leases	$	17,811,140	$	14,098,236	$	35,061,862	$	27,291,409
Investment securities	2,056,431		1,990,329		4,176,654		3,924,401
Other	217,738		134,023		356,986		199,576
Total interest income	20,085,309		16,222,588		39,595,502		31,415,386
Interest Expense
Deposits	8,001,214		5,543,895		15,066,978		9,570,570
Borrowings	2,508,202		1,345,441		5,119,850		2,640,754
Total interest expense	10,509,416		6,889,336		20,186,828		12,211,324
Net Interest Income	9,575,893		9,333,252		19,408,674		19,204,062
Provision for credit losses	270,472		8,210		453,606		178,316
Net Interest Income After Provision for Credit Losses	9,305,421		9,325,042		18,955,068		19,025,746
Non-interest Income
Service charges on deposit accounts	309,720		275,783		582,651		556,778
Card fee income	301,461		313,466		591,647		600,724
Loan and lease servicing fees, including mortgage servicing right impairment	131,712		109,643		258,954		229,715
Net loss on sales of securities (includes $(62,029), $0, $(62,029), and $0, respectively, related to accumulated other comprehensive income reclassifications)	(62,029)		—		(62,029)		—
Net gains on loan and lease sales	90,321		154,038		209,638		309,601
Other income	340,907		325,192		660,166		578,028
Total non-interest income	1,112,092		1,178,122		2,241,027		2,274,846
Non-interest Expenses
Salaries and employee benefits	4,672,220		4,272,189		9,245,927		8,514,217
Net occupancy expenses	328,869		316,972		673,223		667,794
Equipment expenses	229,340		266,211		465,556		597,534
Data processing fees	879,158		821,938		1,785,949		1,658,451
Deposit insurance expense	380,000		192,000		783,000		360,000
Printing and office supplies	57,733		36,308		92,409		72,579
Legal and professional fees	480,924		356,499		913,477		667,475
Advertising expense	82,093		78,281		170,816		166,472
Bank service charges	56,530		54,796		117,236		103,415
Real estate owned expense	11,161		23,876		12,487		23,823
Other expenses	873,845		916,937		1,849,299		1,865,435
Total non-interest expenses	8,051,873		7,336,007		16,109,379		14,697,195
Income Before Income Tax Expense	2,365,640		3,167,157		5,086,716		6,603,397
Provision for income taxes (includes $13,026, $0, $13,026, and $0, respectively, related to income tax benefit from reclassification of items)	305,061		475,030		657,221		1,007,224
Net Income	$	2,060,579	$	2,692,127	$	4,429,495	$	5,596,173
Earnings Per Share
Basic	$	0.20	$	0.26	$	0.44	$	0.53
Diluted	$	0.20	$	0.26	$	0.43	$	0.53

See Notes to Condensed Consolidated Statements.

2

Richmond Mutual Bancorporation, Inc.

Condensed Consolidated Statements of Comprehensive Income (Loss)

(Unaudited)

	Three Months Ended June 30,				Six Months Ended June 30,
	2024		2023		2024		2023
Net Income	$	2,060,579	$	2,692,127	$	4,429,495	$	5,596,173
Other Comprehensive Income (Loss)
Unrealized (loss) gain on available for sale securities, net of tax (benefit) expense of $(354,927), $(1,227,830), $(1,112,426), and $412,287, respectively	(1,335,202)		(4,618,979)		(4,184,842)		1,550,985
Less: reclassification adjustment for realized losses included in net income, net of tax benefit of $13,026, $0, $13,026, and $0, respectively	(49,003)		—		(49,003)		—
	(1,286,199)		(4,618,979)		(4,135,839)		1,550,985
Comprehensive Income (Loss)	$	774,380	$	(1,926,852)	$	293,656	$	7,147,158

See Notes to Condensed Consolidated Statements.

3

Richmond Mutual Bancorporation, Inc.

Condensed Consolidated Statements of Changes in Stockholders’ Equity

(Unaudited)

	Three Months Ended June 30, 2024
	Common Stock			Additional Paid-in Capital		Retained Earnings		Unearned ESOP Shares		Accumulated Other Comprehensive Loss		Total
	Shares Outstanding	Amount
Balances, March 31, 2024	11,115,887	$	111,159	$	100,613,827	$	88,834,364	$	(11,273,897)	$	(45,894,736)	$	132,390,717
Net income	—	—		—		2,060,579		—		—		2,060,579
Other comprehensive loss	—	—		—		—		—		(1,286,199)		(1,286,199)
ESOP shares earned	—	—		(28,270)		—		183,829		—		155,559
Forfeiture of restricted stock awards	(400)	(4)		4		—		—		—		—
Stock based compensation	—	—		363,504		—		—		—		363,504
Exercise of stock options	652	6		(8)		—		—		—		(2)
Common stock dividends ($0.14 per share)	—	—		—		(1,437,106)		—		—		(1,437,106)
Repurchase of common stock	(97,315)	(973)		(1,135,825)		—		—		—		(1,136,798)
Balances, June 30, 2024	11,018,824	$	110,188	$	99,813,232	$	89,457,837	$	(11,090,068)	$	(47,180,935)	$	131,110,254

	Six Months Ended June 30, 2024
	Common Stock			Additional Paid-in Capital		Retained Earnings		Unearned ESOP Shares		Accumulated Other Comprehensive Loss		Total
	Shares Outstanding	Amount
Balances, December 31, 2023	11,208,500	$	112,085	$	101,347,566	$	87,902,747	$	(11,457,726)	$	(43,045,096)	$	134,859,576
Net income	—	—		—		4,429,495		—		—		4,429,495
Other comprehensive loss	—	—		—		—		—		(4,135,839)		(4,135,839)
ESOP shares earned	—	—		(57,931)		—		367,658		—		309,727
Forfeiture of restricted stock awards	(400)	(4)		4		—		—		—		—
Stock based compensation	—	—		730,989		—		—		—		730,989
Exercise of stock options	652	6		(8)		—		—		—		(2)
Common stock dividends ($0.28 per share)	—	—		—		(2,874,405)		—		—		(2,874,405)
Repurchase of common stock	(189,928)	(1,899)		(2,207,388)		—		—		—		(2,209,287)
Balances, June 30, 2024	11,018,824	$	110,188	$	99,813,232	$	89,457,837	$	(11,090,068)	$	(47,180,935)	$	131,110,254

See Notes to Condensed Consolidated Statements.

4

Richmond Mutual Bancorporation, Inc.

Condensed Consolidated Statements of Changes in Stockholders’ Equity

(Unaudited)

	Three Months Ended June 30, 2023
	Common Stock			Additional Paid-in Capital		Retained Earnings		Unearned ESOP Shares		Accumulated Other Comprehensive Loss		Total
	Shares Outstanding	Amount
Balances, March 31, 2023	11,685,693	$	116,857	$	105,305,039	$	85,721,075	$	(12,009,214)	$	(43,581,211)	$	135,552,546
Net income	—	—		—		2,692,127		—		—		2,692,127
Other comprehensive loss	—	—		—		—		—		(4,618,979)		(4,618,979)
ESOP shares earned	—	—		(42,880)		—		183,830		—		140,950
Stock based compensation	—	—		383,612		—		—		—		383,612
Common stock dividends ($0.14 per share)	—	—		—		(1,483,666)		—		—		(1,483,666)
Repurchase of common stock	(237,072)	(2,371)		(2,428,902)		—		—		—		(2,431,273)
Balances, June 30, 2023	11,448,621	$	114,486	$	103,216,869	$	86,929,536	$	(11,825,384)	$	(48,200,190)	$	130,235,317

	Six Months Ended June 30, 2023
	Common Stock			Additional Paid-in Capital		Retained Earnings		Unearned ESOP Shares		Accumulated Other Comprehensive Loss		Total
	Shares Outstanding	Amount
Balances, December 31, 2022	11,784,246	$	117,842	$	106,088,897	$	88,122,052	$	(12,193,043)	$	(49,751,175)	$	132,384,573
Impact of ASU 2016-13 adoption	—	—		—		(3,785,168)		—		—		(3,785,168)
Balances, January 1, 2023	11,784,246	117,842		106,088,897		84,336,884		(12,193,043)		(49,751,175)		128,599,405
Net income	—	—		—		5,596,173		—		—		5,596,173
Other comprehensive income	—	—		—		—		—		1,550,985		1,550,985
ESOP shares earned	—	—		(56,198)		—		367,659		—		311,461
Stock based compensation	—	—		763,021		—		—		—		763,021
Common stock dividends ($0.28 per share)	—	—		—		(3,003,521)		—		—		(3,003,521)
Repurchase of common stock	(335,625)	(3,356)		(3,578,851)		—		—		—		(3,582,207)
Balances, June 30, 2023	11,448,621	$	114,486	$	103,216,869	$	86,929,536	$	(11,825,384)	$	(48,200,190)	$	130,235,317

See Notes to Condensed Consolidated Statements.

5

Richmond Mutual Bancorporation, Inc.

Condensed Consolidated Statements of Cash Flows

(Unaudited)

	Six Months Ended June 30,
	2024		2023
Operating Activities
Net income	$	4,429,495	$	5,596,173
Adjustments to reconcile net income to net cash provided by operating activities
Provision for credit losses	453,606		178,316
Depreciation and amortization	426,406		508,202
Deferred income tax	55,666		(62,485)
Stock based compensation	730,989		763,021
Investment securities amortization, net	504,769		580,032
Net loss on sale of investment securities - available for sale	62,029		—
Net gains on loan and lease sales	(209,638)		(309,601)
Loss (gain) on sale of real estate owned	4,124		(1,921)
Gain on sale of premises and equipment	(6,000)		(1,800)
Accretion of loan origination fees	(357,780)		(549,408)
Amortization of mortgage-servicing rights	89,770		105,350
ESOP shares expense	309,727		311,461
Increase in cash surrender value of life insurance	(45,422)		(44,856)
Loans originated for sale	(10,973,243)		(11,691,998)
Proceeds on loans sold	10,549,293		11,558,198
Net change in
Interest receivable	(268,840)		(325,757)
Other assets	1,428,847		(213,106)
Other liabilities	(1,550,807)		(1,919,449)
Interest payable	(553,511)		1,918,991
Net cash provided by operating activities	5,079,480		6,399,363
Investing Activities
Purchases of securities available for sale	(2,659,324)		(7,097,933)
Proceeds from maturities and paydowns of securities available for sale	8,418,748		12,038,103
Proceeds from sales of securities available for sale	3,789,203		—
Proceeds from maturities and paydowns of securities held to maturity	290,305		918,473
Net change in loans	(49,624,675)		(83,539,282)
Proceeds from sales of real estate owned	81,909		297,670
Purchases of premises and equipment	(229,675)		(378,407)
Proceeds from sale of premises and equipment	6,000		1,800
Purchase of FHLB stock	(1,260,000)		(854,900)
Net cash used in investing activities	(41,187,509)		(78,614,476)
Financing Activities
Net change in
Demand and savings deposits	8,105,888		(22,425,614)
Certificates of deposit	50,838,793		56,737,523
Advances by borrowers for taxes and insurance	25,966		30,891
Proceeds from FHLB advances	138,000,000		391,500,000
Repayment of FHLB advances	(157,000,000)		(345,500,000)
Repurchase of common stock	(2,209,287)		(3,582,207)
Proceeds from stock option exercises	(2)		—
Dividends paid	(2,874,405)		(3,003,521)
Net cash provided by financing activities	34,886,953		73,757,072
Net Change in Cash and Cash Equivalents	(1,221,076)		1,541,959
Cash and Cash Equivalents, Beginning of Period	20,240,125		15,922,093
Cash and Cash Equivalents, End of Period	$	19,019,049	$	17,464,052
Additional Cash Flows and Supplementary Information
Interest paid	$	20,740,339	$	10,292,333
Transfers from loans to other real estate owned	—		405,279

See Notes to Condensed Consolidated Statements.

6

Richmond Mutual Bancorporation, Inc.

Notes to Condensed Consolidated Financial Statements

(Unaudited)

(Table Dollar Amounts in Thousands, Except Per Share Amounts)

Note 1: Basis of Presentation

The accompanying financial information is unaudited and has been prepared from the consolidated financial statements of Richmond Mutual Bancorporation, Inc., and its wholly owned direct and indirect subsidiaries, First Bank Richmond, First Insurance Management, Inc., FB Richmond Holdings, Inc. and FB Richmond Properties, Inc. References in this document to Richmond Mutual Bancorporation refer to Richmond Mutual Bancorporation, Inc. References to “we,” “us,” and “our” or the “Company” refers to Richmond Mutual Bancorporation and its wholly-owned direct and indirect subsidiaries, First Bank Richmond, First Insurance Management, Inc., FB Richmond Holdings, Inc., and FB Richmond Properties, Inc. unless the context otherwise requires.

First Bank Richmond is an Indiana state-chartered commercial bank headquartered in Richmond, Indiana and the wholly owned banking subsidiary of Richmond Mutual Bancorporation. First Bank Richmond provides full banking services through its seven full- and one limited-service offices located in Cambridge City (1), Centerville (1), Richmond (5) and Shelbyville (1), Indiana, its five full-service offices located in Piqua (2), Sidney (2) and Troy (1), Ohio, and its loan production office in Columbus, Ohio. Administrative, trust and wealth management services are conducted through First Bank Richmond's Corporate Office/Financial Center located in Richmond, Indiana. As an Indiana-chartered commercial bank, First Bank Richmond is subject to regulation by the Indiana Department of Financial Institutions ("IDFI") and the Federal Deposit Insurance Corporation ("FDIC").

First Insurance Management, Inc., a wholly-owned subsidiary of the Company which was formed and began operations in June 2022, is a Nevada-based captive insurance company that insures against certain risks unique to the operations of the Company and its subsidiaries and for which insurance may not be currently available or economically feasible in today's insurance marketplace. First Insurance Management, Inc. is subject to the regulations of the State of Nevada and undergoes periodic examinations by the Nevada Division of Insurance.

FB Richmond Holdings, Inc., a wholly-owned subsidiary of First Bank Richmond which was formed and began operations in April 2020, is a Nevada corporation that holds and manages substantially all of First Bank Richmond's investment portfolio. FB Richmond Holdings, Inc. has one active subsidiary, FB Richmond Properties, Inc., a Delaware corporation which holds loans on behalf of the Bank.

The accompanying unaudited condensed consolidated financial statements were prepared in accordance with instructions for Form 10-Q and, therefore, do not include information or note disclosures necessary for a complete presentation of financial position, results of operations, and cash flows in conformity with generally accepted accounting principles. Accordingly, these financial statements should be read in conjunction with the consolidated financial statements and notes thereto included in the Company’s Annual Report on Form 10-K for the year ended December 31, 2023 ("2023 Form 10-K") filed with the Securities and Exchange Commission (“SEC”) on March 29, 2024 (SEC File No. 001-38956). However, in the opinion of management, all adjustments which are necessary for a fair presentation of the consolidated financial statements have been included. Those adjustments consist only of normal recurring adjustments. The results of operations for the period are not necessarily indicative of the results to be expected for the full year.

Use of Estimates in Preparation of Financial Statements

Financial statements prepared in accordance with generally accepted accounting principles in the United States ("GAAP") require the Company to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of income and expense during the reporting period. Actual results could differ from those estimates.

Loans

For all loan classes, the accrual of interest is discontinued at the time the loan is 90 days past due unless the credit is well-secured and in process of collection.  Past due status is based on contractual terms of the loan.  For all loan classes, the entire balance of the loan is considered past due if the minimum payment contractually required to be paid is not received by the

7

contractual due date.  For all loan classes, loans are placed on nonaccrual or charged off at an earlier date if collection of principal or interest is considered doubtful.

The Company charges off residential and consumer loans, or portions thereof, when the Company reasonably determines the amount of the loss.  The Company adheres to timeframes established by applicable regulatory guidance, which provides for the charge-down of 1-4 family first and junior lien mortgages to the net realizable value, less costs to sell when the loan is 120 days past due, charge-off of unsecured open-end loans when the loan is 90 days past due, and charge down to the net realizable value when other secured loans are 90 days past due.  Loans at these respective delinquency thresholds for which the Company can clearly document that the loan is both well-secured and in the process of collection, such that collection will occur regardless of delinquency status, need not be charged off.

For all classes, all interest accrued but not collected for loans that are placed on nonaccrual or charged off is reversed against interest income.  The interest on these loans is accounted for on the cash-basis or cost-recovery method, until qualifying for return to accrual.  Nonaccrual loans are returned to accrual status when, in the opinion of management, the financial position of the borrower indicates there is no longer any reasonable doubt as to the timely collection of interest or principal.  The Company requires a period of satisfactory performance of not less than six months before returning a nonaccrual loan to accrual status.

On occasion, the Company will provide modifications to loans and leases to borrowers experiencing financial difficulty, by providing payment delays, term extensions, or interest-rate reductions. In some cases, combinations of modifications may be made to the same loan or lease. If determined that the value of the modified loan or lease is less than the recorded investment in the loan, a charge-off is recognized to the allowance for credit losses on loans and leases.

Note 2: Accounting Pronouncements

The Jumpstart Our Business Startups Act (the "JOBS Act"), which was enacted in April 2012, has made numerous changes to the federal securities laws to facilitate access to capital markets. Under the JOBS Act, a company with total annual gross revenues of less than $1.07 billion during its most recently completed fiscal year qualifies as an “emerging growth company.” The Company qualifies as and has elected to be an emerging growth company under the JOBS Act. An emerging growth company may elect to comply with new or amended accounting pronouncements in the same manner as a private company, but must make such election when the company is first required to file a registration statement. Such an election is irrevocable during the period a company is an emerging growth company. The Company has elected to comply with new or amended accounting pronouncements in the same manner as a private company.

In March 2020, the Financial Accounting Standards Board ("FASB") issued Accounting Standards Update ("ASU") No. 2020-04, Reference Rate Reform (Topic 848): Facilitation of the Effects of Reference Rate Reform on Financial Reporting. This ASU applies to contracts, hedging relationships and other transactions that reference the London Interbank Offer Rate ("LIBOR") or other rate references expected to be discontinued because of reference rate reform. The ASU permits an entity to make necessary modifications to eligible contracts or transactions without requiring contract remeasurement or reassessment of a previous accounting determination. In December of 2022, the FASB issued ASU No. 2022-06 which extended the period of time preparers can utilize the reference rate reform relief guidance in Topic 848. The guidance ensures the relief in Topic 848 covers the period of time during which a significant number of modifications may take place and the ASU defers the sunset date of Topic 848 from December 31, 2022 to December 31, 2024. The Company does not expect the adoption of ASU No. 2020-04 to have a material impact on its consolidated financial statements.

In March 2023, the FASB issued ASU No. 2023-02, Investments Equity Method and Joint Ventures (Topic 323): Accounting for Investments in Tax Credit Structures Using the Proportional Amortization Method. This ASU allows reporting entities to elect to account for qualifying tax equity investments using the proportional amortization method, regardless of the program giving rise to the related income tax credits. ASU No. 2023-02 is effective for all public business entities for fiscal years, including interim periods within those fiscal years, beginning after December 15, 2023. The Company adopted this guidance on January 1, 2024. Adoption of ASU 2023-02 did not have a material impact on the Company's consolidated financial statements.

In December 2023, the FASB issued ASU No. 2023-09, Income Taxes (Topic 740): Improvements to Income Tax Disclosures. This ASU established new income tax disclosure requirements and modified existing requirements. The ASU requires additional information be disclosed for specified categories, and reconciling items that meet a certain threshold, within the rate reconciliation on an annual basis. Additionally, this ASU requires information be disclosed on the amount of income taxes paid (net of refunds), disaggregated by federal, state, and foreign taxes and the amount of income taxes paid (net of refunds)

8

disaggregated by jurisdiction based on a quantitative threshold. ASU No. 2023-09 is effective for all public business entities for annual periods beginning after December 15, 2024. The ASU is effective for the Company beginning January 1, 2025. The Company does not expect the adoption of ASU No. 2023-09 to have a material impact on its consolidated financial statements.

Note 3: Investment Securities

The amortized cost and approximate fair values, together with gross unrealized gains and losses, of investment securities are as follows:

	June 30, 2024
	Amortized Cost		Gross Unrealized Gains		Gross Unrealized Losses		Fair Value
Available for sale
U.S. treasury securities	$	5,016	$	—	$	18	$	4,998
SBA Pools	4,686		—		565		4,121
Federal agencies	15,000		—		1,930		13,070
State and municipal obligations	163,658		—		32,091		131,567
Mortgage-backed securities - government-sponsored enterprises (GSE) residential	127,201		16		22,595		104,622
Corporate obligations	11,500		—		2,539		8,961
	327,061		16		59,738		267,339
Held to maturity
State and municipal obligations	4,658		9		98		4,569
	4,658		9		98		4,569
Total investment securities	$	331,719	$	25	$	59,836	$	271,908

	December 31, 2023
	Amortized Cost		Gross Unrealized Gains		Gross Unrealized Losses		Fair Value
Available for sale
U.S. treasury securities	$	2,996	$	—	$	20	$	2,976
SBA Pools	5,337		—		565		4,772
Federal agencies	15,000		—		1,847		13,153
State and municipal obligations	169,118		16		27,688		141,446
Mortgage-backed securities - government-sponsored enterprises (GSE) residential	133,223		62		21,804		111,481
Corporate obligations	11,500		—		2,640		8,860
	337,174		78		54,564		282,688
Held to maturity
State and municipal obligations	4,950		13		42		4,921
	4,950		13		42		4,921
Total investment securities	$	342,124	$	91	$	54,606	$	287,609

9

The amortized cost and fair value of investment securities at June 30, 2024, by contractual maturity, are shown below. Expected maturities will differ from contractual maturities because issuers may have the right to call or prepay obligations with or without call or prepayment penalties.

	Available for Sale				Held to Maturity
	Amortized Cost		Fair Value		Amortized Cost		Fair Value
Within one year	$	6,429	$	6,400	$	1,500	$	1,491
One to five years	24,620		22,541		1,675		1,632
Five to ten years	35,020		30,487		773		777
After ten years	133,791		103,290		710		669
	199,860		162,718		4,658		4,569
Mortgage-backed securities –GSE residential	127,201		104,621		—		—
Totals	$	327,061	$	267,339	$	4,658	$	4,569

Investment securities with a carrying value of $102,075,000 and $162,430,000 were pledged at June 30, 2024 and December 31, 2023, respectively, to secure certain deposits and for other purposes as permitted or required by law.

Proceeds from the sale of securities available for sale for both the three and six months ended June 30, 2024 were $3,789,000. Gross losses recognized on the sale of securities available for sale for the three and six months ended June 30, 2024 were $62,000, while there were no gross gains recognized during those same periods. There were no sales of securities available for sale for the three and six months ended June 30, 2023.

Certain investments in debt securities, as reflected in the table below, are reported in the condensed consolidated financial statements and notes at an amount less than their historical cost.  Total fair value of these investments at June 30, 2024 and December 31, 2023 was $269,787,000 and $279,852,000, respectively, which is approximately 99% and 97% of the Company’s aggregated available for sale and held to maturity investment portfolio at those dates, respectively.  These declines primarily resulted from changes in market interest rates since their purchase.

The Company does not consider available for sale securities with unrealized losses to be experiencing credit losses at June 30, 2024. Management considers it more likely than not that the Company will not be required to sell these investments before recovery of the amortized cost basis, which may be the maturity dates of the securities.

Held to maturity securities are financial assets measured at amortized cost. Held to maturity securities are required to have an established allowance for credit losses that represents the portion of the amortized cost basis of a financial asset that is not expected to be collectable. The Company estimates expected credit losses on a collective basis by security type, with consideration given to historical information, credit ratings, and the statistical probability of future losses.

The Company monitors the credit quality of investment securities held to maturity through the use of credit ratings quarterly. As of June 30, 2024, there was no allowance for credit losses recognized on the Company's securities held to maturity portfolio.

The following table summarizes the amortized cost of held to maturity securities by credit quality indicator as of June 30, 2024:

	State and municipal obligations
AA+	$	1,150
AA-	585
A+	710
BBB+	40
Not rated	2,173
	$	4,658

The Company has elected to exclude accrued interest receivable from the calculation of the allowance for credit losses.

10

The following tables show the Company’s investment securities by gross unrealized losses and fair value, aggregated by investment category and length of time that individual securities have been in a continuous unrealized loss position at June 30, 2024 and December 31, 2023:

Description of Securities	June 30, 2024
	Less Than 12 Months				12 Months or More				Total
	Fair Value		Unrealized Losses		Fair Value		Unrealized Losses		Fair Value		Unrealized Losses
Available for sale
U.S. Treasury Securities	$	2,505	$	10	$	2,493	$	8	$	4,998	$	18
SBA Pools	279		—		3,812		565		4,091		565
Federal agencies	—		—		13,070		1,930		13,070		1,930
State and municipal obligations	1,797		26		129,520		32,065		131,317		32,091
Mortgage-backed securities - GSE residential	1,753		14		101,451		22,581		103,204		22,595
Corporate obligations	—		—		8,961		2,539		8,961		2,539
Total available for sale	6,334		50		259,307		59,688		265,641		59,738
Held to maturity
State and municipal obligations	1,082		13		3,064		85		4,146		98
Total	$	7,416	$	63	$	262,371	$	59,773	$	269,787	$	59,836

Description of Securities	December 31, 2023
	Less Than 12 Months				12 Months or More				Total
	Fair Value		Unrealized Losses		Fair Value		Unrealized Losses		Fair Value		Unrealized Losses
Available for sale
U.S. Treasury securities	$	489	$	4	$	2,487	$	16	$	2,976	$	20
SBA Pools	329		—		4,410		565		4,739		565
Federal agencies	—		—		13,153		1,847		13,153		1,847
State and municipal obligations	1,565		21		137,119		27,667		138,684		27,688
Mortgage-backed securities - GSE residential	3,458		139		104,581		21,665		108,039		21,804
Corporate obligations	—		—		8,860		2,640		8,860		2,640
Total available for sale	5,841		164		270,610		54,400		276,451		54,564
Held to maturity
State and municipal obligations	849		3		2,552		39		3,401		42
Total	$	6,690	$	167	$	273,162	$	54,439	$	279,852	$	54,606

Federal Agency Obligations.  The unrealized losses on the Company’s investments in direct obligations of U.S. federal agencies were caused by interest rate changes.  The contractual terms of those investments do not permit the issuer to settle the securities at a price less than the amortized cost basis of the investments.  The Company does not intend to sell the investments and it is not more likely than not the Company will be required to sell the investments before recovery of their amortized cost basis, which may be maturity.

SBA Pools and Mortgage-Backed Securities - GSE Residential.  The unrealized losses on the Company’s investment in mortgage-backed securities and SBA pools were caused by interest rate changes and illiquidity.  The Company expects to recover the amortized cost basis over the term of the securities. The decline in fair value is attributable to changes in interest rates and not credit quality. The Company does not intend to sell the securities and it is not more likely than not the Company will be required to sell the securities before recovery of their amortized cost basis, which may be maturity.

State, Municipal, and Corporate Obligations.  The unrealized losses on the Company’s investments in securities of state, municipal, and corporate obligations were caused by interest rate changes.  The contractual terms of those securities do not

11

permit the issuer to settle the securities at a price less than the amortized cost basis of the investments.  The Company does not intend to sell the securities and it is not more likely than not the Company will be required to sell the securities before recovery of their amortized cost basis, which may be maturity.

The Company expects the fair value of the securities as described above to recover as the securities approach their maturity or reset date.

Note 4: Loans, Leases and Allowance

The following table shows the composition of the loan and lease portfolio at June 30, 2024 and December 31, 2023:

	June 30, 2024		December 31, 2023
Commercial mortgage	$	356,250	$	341,633
Commercial and industrial	127,160		115,428
Construction and development	139,588		157,805
Multi-family	174,251		138,757
Residential mortgage	175,059		162,123
Home equity lines of credit	13,781		10,904
Direct financing leases	148,173		156,598
Consumer	22,782		23,264
	1,157,044		1,106,512
Less
Allowance for credit losses on loans and leases	15,882		15,663
Deferred loan fees	583		776
	$	1,140,579	$	1,090,073

The Company rates all loans and leases by credit quality using the following designations:

Grade 1 – Exceptional

Exceptional loans and leases are top-quality loans to individuals whose financial credentials are well known to the Company. These loans and leases have excellent sources of repayment, are well documented and/or virtually free of risk (i.e., CD secured loans).

Grade 2 – Quality Loans and Leases

These loans and leases have excellent sources of repayment with no identifiable risk of collection, and they conform in all respects to Company policy and IDFI and FDIC regulations.  Documentation exceptions are minimal or are in the process of being corrected and are not of a type that could subsequently expose the Company to risk of loss.

Grade 3 – Acceptable Loans

This category is for “average” quality loans and leases.  These loans and leases have adequate sources of repayment with little identifiable risk of collection and they conform to Company policy and IDFI/FDIC regulations.

Grade 4 – Acceptable but Monitored

Loans and leases in this category may have a greater than average risk due to financial weakness or uncertainty but do not appear to require classification as special mention or substandard loans.  Loans and leases rated “4” need to be monitored on a regular basis to ascertain that the reasons for placing them in this category do not advance or worsen.

Grade 5 – Special Mention

12

Loans and leases in this category have potential weaknesses that deserve management’s close attention.  If left uncorrected, these potential weaknesses may result in deterioration of the repayment prospects for the loan or lease or in the Company’s credit position at some future date.  Special Mention loans and leases are not adversely classified and do not expose the Company to sufficient risk to warrant adverse classification.  This special mention rating is designed to identify a specific level of risk and concern about an asset’s quality.  Although a special mention loan or lease has a higher probability of default than a pass rated loan or lease, its default is not imminent.

Grade 6 – Substandard

Loans and leases in this category are inadequately protected by the current net worth and paying capacity of the obligor or of the collateral pledged, if any.  Loans and leases so classified must have a well-defined weakness, or weaknesses, that jeopardize the liquidation of the debt.  They are characterized by the distinct possibility that the Company will sustain some loss if the deficiencies are not corrected.

Substandard loans and leases have a high probability of payment default, or they have other well-defined weaknesses.  Such loans and leases have a distinct potential for loss; however, an individual loan’s or lease’s potential for loss does not have to be distinct for the loan or lease to be rated substandard.

The following are examples of situations that might cause a loan or lease to be graded a “6”:

•Cash flow deficiencies (losses) jeopardize future loan or lease payments.

•Sale of non-collateral assets has become a primary source of loan or lease repayment.

•The relationship has deteriorated to the point that sale of collateral is now the Company’s primary source of repayment, unless this was the original source of loan or lease repayment.

•The borrower is bankrupt or for any other reason future repayment is dependent on court action.

Grade 7 – Doubtful

A loan or lease classified as doubtful has all the weaknesses inherent in one classified substandard with the added characteristic that the weaknesses make collection or liquidation in full, on the basis of current existing facts, conditions, and values, highly questionable and improbable.  A doubtful loan or lease has a high probability of total or substantial loss.  Doubtful borrowers are usually in default, lack adequate liquidity or capital, and lack the resources necessary to remain an operating entity. Because of high probability of loss, nonaccrual accounting treatment will be required for doubtful loans and leases.

Grade 8 – Loss

Loans and leases classified loss are considered uncollectible and of such little value that their continuance as bankable assets is not warranted. This classification does not mean that the loan or lease has absolutely no recovery or salvage value, but rather that it is not practical or desirable to defer writing off the loan or lease even though partial recovery may be effected in the future.

No material changes have been made to the risk characteristics discussed above contained in the Company's 2023 Form 10-K.

13

The following tables present the credit risk profile of the Company’s loan and lease portfolio based on rating category, payment activity, and origination year as of June 30, 2024 and rating category as of December 31, 2023:

	2024		2023		2022		2021		2020		Prior		Revolving loans amortized cost basis		Total
As of June 30, 2024:
Commercial mortgage
Pass	$	12,335	$	40,027	$	87,838	$	68,164	$	32,094	$	93,760	$	16,470	$	350,688
Substandard	—		—		—		242		4,785		535		—		5,562
Total Commercial mortgage	12,335		40,027		87,838		68,406		36,879		94,295		16,470		356,250
Current period gross charge-offs	—		—		—		—		—		—		—		—
Commercial and industrial
Pass	13,887		35,585		11,847		12,289		3,811		11,060		33,992		122,471
Substandard	—		—		331		—		—		100		4,258		4,689
Total Commercial and industrial	13,887		35,585		12,178		12,289		3,811		11,160		38,250		127,160
Current period gross charge-offs	—		—		—		—		—		—		—		—
Construction and development
Pass	11,008		26,792		73,202		20,512		3,044		130		—		134,688
Substandard	—		—		—		—		—		4,900		—		4,900
Total Construction and development	11,008		26,792		73,202		20,512		3,044		5,030		—		139,588
Current period gross charge-offs	—		—		—		—		—		—		—		—
Multi-family
Pass	5,400		3,818		59,342		50,792		6,290		25,277		17,651		168,570
Special Mention	—		—		—		1,513		—		—		4,168		5,681
Total Multi-family	5,400		3,818		59,342		52,305		6,290		25,277		21,819		174,251
Current period gross charge-offs	—		—		—		—		—		—		—		—
Residential mortgage
Pass	13,481		34,318		30,553		33,693		17,198		41,762		2,293		173,298
Substandard	—		62		—		226		—		1,473		—		1,761
Total Residential mortgage	13,481		34,380		30,553		33,919		17,198		43,235		2,293		175,059
Current period gross charge-offs	—		—		—		—		—		10		—		10
Home equity
Pass	—		—		—		—		—		—		13,629		13,629
Substandard	—		—		—		—		—		—		152		152
Total Home equity lines of credit	—		—		—		—		—		—		13,781		13,781
Current period gross charge-offs	—		—		—		—		—		—		—		—
Direct financing leases
Pass	24,315		64,749		33,431		17,206		6,444		1,255		—		147,400
Substandard	12		56		502		122		64		—		—		756
Doubtful	—		—		—		—		17		—		—		17
Total Direct financing leases	24,327		64,805		33,933		17,328		6,525		1,255		—		148,173
Current period gross charge-offs	—		537		250		70		14		—		—		871
Consumer
Pass	4,552		7,839		6,589		2,792		564		436		—		22,772
Substandard	—		—		—		10		—		—		—		10
Total Consumer	4,552		7,839		6,589		2,802		564		436		—		22,782
Current period gross charge-offs	17		56		52		10		—		3		—		138
Total Loans and Leases	$	84,990	$	213,246	$	303,635	$	207,561	$	74,311	$	180,688	$	92,613	$	1,157,044
Total current period gross charge-offs	$	17	$	593	$	302	$	80	$	14	$	13	$	—	$	1,019

14

	2023		2022		2021		2020		2019		Prior		Revolving loans amortized cost basis		Total
As of December 31, 2023:
Commercial mortgage
Pass	$	31,795	$	83,567	$	69,863	$	33,226	$	45,746	$	60,563	$	11,495	$	336,255
Special Mention	—		—		—		4,850		—		—		—		4,850
Substandard	—		—		—		—		—		528		—		528
Total Commercial mortgage	31,795		83,567		69,863		38,076		45,746		61,091		11,495		341,633
Current period gross charge-offs	—		—		—		—		—		—		—		—
Commercial and industrial
Pass	38,721		13,509		13,390		4,348		1,727		9,430		30,287		111,412
Substandard	—		—		—		10		—		138		3,868		4,016
Total Commercial and industrial	38,721		13,509		13,390		4,358		1,727		9,568		34,155		115,428
Current period gross charge-offs	—		58		—		—		—		—		—		58
Construction and development
Pass	36,868		81,715		30,383		2,981		111		847		—		152,905
Substandard	—		—		—		—		4,900		—		—		4,900
Total Construction and development	36,868		81,715		30,383		2,981		5,011		847		—		157,805
Current period gross charge-offs	—		—		—		—		—		—		—		—
Multi-family
Pass	4,443		39,271		37,422		6,383		7,291		18,400		25,547		138,757
Total Multi-family	4,443		39,271		37,422		6,383		7,291		18,400		25,547		138,757
Current period gross charge-offs	—		—		—		—		—		—		—		—
Residential mortgage
Pass	31,352		31,447		35,174		17,651		8,812		36,118		216		160,770
Substandard	—		—		—		—		92		1,261		—		1,353
Total Residential mortgage	31,352		31,447		35,174		17,651		8,904		37,379		216		162,123
Current period gross charge-offs	—		—		—		—		—		—		—		—
Home equity
Pass	—		—		282		—		—		—		10,597		10,879
Substandard	—		—		—		—		—		—		25		25
Total Home equity lines of credit	—		—		282		—		—		—		10,622		10,904
Current period gross charge-offs	—		—		—		—		—		—		—		—
Direct financing leases
Pass	76,018		41,838		24,675		10,264		2,895		462		—		156,152
Substandard	80		184		80		21		—		—		—		365
Doubtful	79		—		—		—		2		—		—		81
Total Direct financing leases	76,177		42,022		24,755		10,285		2,897		462		—		156,598
Current period gross charge-offs	105		276		459		85		11		1		—		937
Consumer
Pass	9,775		8,223		3,713		840		358		279		—		23,188
Substandard	35		17		15		—		9		—		—		76
Total Consumer	9,810		8,240		3,728		840		367		279		—		23,264
Current period gross charge-offs	39		69		75		25		7		—		—		215
Total Loans and Leases	$	229,166	$	299,771	$	214,997	$	80,574	$	71,943	$	128,026	$	82,035	$	1,106,512
Total current period gross charge-offs	$	144	$	403	$	534	$	110	$	18	$	1	$	—	$	1,210

For the three months ended June 30, 2024 and December 31, 2023, the Company did not have any revolving loans convert to term loans.

15

The following tables present the Company’s loan and lease portfolio aging analysis of the recorded investment in loans and leases as of June 30, 2024 and December 31, 2023:

	June 30, 2024
	Delinquent Loans and Leases								Current		Total Portfolio Loans and Leases		Total Loans and Leases > 90 Days Accruing
	30-59 Days Past Due		60-89 Days Past Due		90 Days and Over		Total Past Due
Commercial mortgage	$	—	$	—	$	179	$	179	$	356,071	$	356,250	$	179
Commercial and industrial	193		348		15		556		126,604		127,160		15
Construction and development	—		—		4,900		4,900		134,688		139,588		—
Multi-family	—		—		—		—		174,251		174,251		—
Residential mortgage	616		285		1,762		2,663		172,396		175,059		1,665
Home equity	515		214		152		881		12,900		13,781		152
Direct financing leases	164		189		626		979		147,194		148,173		626
Consumer	427		211		10		648		22,134		22,782		10
Totals	$	1,915	$	1,247	$	7,644	$	10,806	$	1,146,238	$	1,157,044	$	2,647

	December 31, 2023
	Delinquent Loans and Leases								Current		Total Portfolio Loans and Leases		Total Loans and Leases > 90 Days Accruing
	30-59 Days Past Due		60-89 Days Past Due		90 Days and Over		Total Past Due
Commercial mortgage	$	—	$	—	$	—	$	—	$	341,633	$	341,633	$	—
Commercial and industrial	136		—		—		136		115,292		115,428		—
Construction and development	—		75		4,900		4,975		152,830		157,805		—
Multi-family	—		—		—		—		138,757		138,757		—
Residential mortgage	688		306		1,379		2,373		159,750		162,123		1,278
Home equity	463		—		25		488		10,416		10,904		25
Direct financing leases	452		236		296		984		155,614		156,598		296
Consumer	292		148		76		516		22,748		23,264		76
Totals	$	2,031	$	765	$	6,676	$	9,472	$	1,097,040	$	1,106,512	$	1,675

16

The following table presents information on the Company’s nonaccrual loans and leases at June 30, 2024, and at December 31, 2023:

	June 30, 2024				December 31, 2023
	Nonaccrual loans and leases		Nonaccrual loans and leases without an allowance for credit losses		Nonaccrual loans and leases		Nonaccrual loans and leases without an allowance for credit losses
Commercial and industrial	$	37	$	—	$	1,241	$	1,202
Construction and development	4,900		—		4,900		—
Residential mortgage	97		97		101		101
Direct financing leases	17		17		82		82
Total nonaccrual loans and leases	$	5,051	$	114	$	6,324	$	1,385

During the three months ended June 30, 2024 and December 31, 2023, the Company recognized $1,000 and $42,000 of interest income on nonaccrual loans and leases, respectively.

The following tables present the Company's amortized cost basis of collateral dependent loans, and their respective collateral type, which are individually analyzed to determine expected credit losses as of June 30, 2024 and December 31, 2023:

	June 30, 2024
	Commercial Real Estate		Multi-family Housing		Residential Real Estate		Other		Total		Allowance on Collateral Dependent Loans
Commercial mortgage	$	5,297	$	—	$	—	$	—	$	5,297	$	—
Commercial and industrial	—		—		—		4,258		4,258		—
Construction and development	4,900		—		—		—		4,900		1,000
Multi-family	—		1,513		—		—		1,513		—
Residential mortgage	—		—		147		—		147		—
Total	$	10,197	$	1,513	$	147	$	4,258	$	16,115	$	1,000

	December 31, 2023
	Commercial Real Estate		Residential Real Estate		Other		Total		Allowance on Collateral Dependent Loans
Commercial mortgage	$	5,377	$	—	$	—	$	5,377	$	—
Commercial and industrial	—		—		3,868		3,868		—
Construction and development	4,900		—		—		4,900		1,000
Residential mortgage	—		152		—		152		—
Total	$	10,277	$	152	$	3,868	$	14,297	$	1,000

17

Loan Modification Disclosures under ASU 2022-02

In certain situations, the Company may modify the terms of a loan to a borrower experiencing financial difficulty. These modifications may include payment delays, term extensions, or interest-rate reductions. In some cases, combinations of modifications may be made to the same loan. If a determination is made that a modified loan has been deemed uncollectible, the loan (or portion of the loan) is charged-off, reducing the amortized cost basis of the loan and adjusting the allowance for credit losses. During the three and six months ended June 30, 2024 and 2023, the Company had no new modifications to borrowers experiencing financial difficulty.

There were no modified loans and leases that had a payment default during the three or six months ended June 30, 2024 and 2023, and that were modified in the twelve months prior to that default by borrowers experiencing financial difficulty.

Other Real Estate Owned

Other real estate owned is included in other assets on the Condensed Consolidated Balance Sheets. At June 30, 2024 and December 31, 2023, other real estate owned included $43,200 and $136,000, respectively, of foreclosed residential real estate properties recorded as a result of obtaining physical possession of the property.  At June 30, 2024 and December 31, 2023, the recorded investment in consumer mortgage loans secured by residential real estate properties for which formal foreclosure proceedings were in process was $465,000 and $470,000, respectively.

Direct Financing Leases

The following lists the components of the net investment in direct financing leases:

	June 30, 2024		December 31, 2023
Total minimum lease payments to be received	$	168,387	$	177,952
Initial direct costs	9,297		9,702
	177,684		187,654
Less: Unearned income	(29,511)		(31,056)
Net investment in direct finance leases	$	148,173	$	156,598

The following table summarizes the future minimum lease payments receivable subsequent to June 30, 2024:

Remainder of 2024	$	33,487
2025	56,419
2026	41,355
2027	24,965
2028	10,912
Thereafter	1,249
	$	168,387

18

Allowance for Credit Losses on Loans and Leases

The allowance for credit losses on loans and leases is established for current expected credit losses on the Company's loan and lease portfolios in accordance with ASC Topic 326. This requires significant judgement to estimate credit losses measured on a collective pool basis when similar risk characteristics exist, and for loans evaluated individually. The Company estimates expected future losses for the loan's entire contractual term, taking into account expected payments when appropriate. The allowance is an estimation based on management's evaluation of expected losses related to the Company's financial assets measured at amortized cost. It considers relevant available information from internal and external sources relating to the historical loss experience, current conditions and reasonable and supportable forecasts for the Company's outstanding loan and lease balances.

The Company utilizes a cash flow ("CF") analysis method of estimating expected losses, which relies on key inputs and assumptions. Significant factors affecting the calculation are the segmenting of loans and leases based upon similar risk characteristics, applied loss rates based upon reasonable and supportable forecasts, and contractual term adjustments, including prepayment and curtailment adjustments. To ensure the allowance is maintained at an adequate level, a detailed analysis is performed on a quarterly basis, with an appropriate provision made to adjust the allowance.

The Company has elected to exclude accrued interest receivable from the calculation of the allowance for credit losses, as it is the Company's policy to write off accrued interest in a timely manner as it is deemed uncollectible by reversing interest income.

The Company categorizes its loan portfolios into eight segments, as discussed above, based on similar risk characteristics. Loans within each segment are collectively evaluated using either a CF methodology or remaining life methodology. When estimating for credit loss, the Company forecasts the first four quarters of the credit loss estimate and reverts to a long-run average of each considered factor. The Company developed its reasonable and supportable forecasts using economic data, such as gross domestic product and unemployment rate.

Qualitative adjustments are applied to each collectively segmented pool to appropriately capture differences in current or expected qualitative risk characteristics. When evaluating the estimation for expected credit losses, the Company evaluates these qualitative adjustments for any changes in:

•lending policies, procedures, and strategies;

•the nature and volume of the loan and lease portfolio;

•international, national, regional, and local conditions;

•the experience, depth, and ability of lending management;

•the volume and severity of past due loans;

•the quality of the loan review system;

•the underlying collateral;

•concentration risk; and

•the effect of other external factors.

The following tables summarize changes in the allowance for credit losses by segment for the three and six months ended June 30, 2024 and 2023, respectively:

	Balances, March 31, 2024		Provision for (reversal of) credit losses		Charge-offs		Recoveries		Balances, June 30, 2024
Commercial mortgage	$	4,626	$	155	$	—	$	—	$	4,781
Commercial and industrial	1,390		17		—		14		1,421
Construction and development	3,900		(436)		—		—		3,464
Multi-family	1,906		191		—		—		2,097
Residential mortgage	1,720		36		—		5		1,761
Home equity	113		20		—		—		133
Direct financing leases	1,868		477		(514)		89		1,920
Consumer	302		47		(66)		22		305
Total	$	15,825	$	507	$	(580)	$	130	$	15,882

19

	Balances, December 31, 2023		Provision for (reversal of) credit losses		Charge-offs		Recoveries		Balances, June 30, 2024
Commercial mortgage	$	4,655	$	126	$	—	$	—	$	4,781
Commercial and industrial	1,281		65		—		75		1,421
Construction and development	3,883		(419)		—		—		3,464
Multi-family	1,789		308		—		—		2,097
Residential mortgage	1,681		81		(10)		9		1,761
Home equity	102		31		—		—		133
Direct financing leases	1,955		723		(871)		113		1,920
Consumer	317		78		(138)		48		305
Total	$	15,663	$	993	$	(1,019)	$	245	$	15,882

	Balances, March 31, 2023		Provision for (reversal of) credit losses		Charge-offs		Recoveries		Balances, June 30, 2023
Commercial mortgage	$	4,728	$	232	$	—	$	3	$	4,963
Commercial and industrial	1,538		74		—		11		1,623
Construction and development	3,475		(509)		—		—		2,966
Multi-family	1,967		14		—		—		1,981
Residential mortgage	1,596		15		—		12		1,623
Home equity	112		(10)		—		—		102
Direct financing leases	1,765		285		(281)		45		1,814
Consumer	314		10		(24)		19		319
Total	$	15,495	$	111	$	(305)	$	90	$	15,391

	Balances, December 31, 2022		Impact of adopting ASC 326		Balances, January 1, 2023 Post-ASC 326 adoption		Provision for (reversal of) credit losses		Charge-offs		Recoveries		Balances, June 30, 2023
Commercial mortgage	$	4,776	$	(395)	$	4,381	$	569	$	—	$	13	$	4,963
Commercial and industrial	1,291		360		1,651		(51)		—		23		1,623
Construction and development	2,855		784		3,639		(673)		—		—		2,966
Multi-family	1,955		(99)		1,856		125		—		—		1,981
Residential mortgage	76		1,439		1,515		86		—		22		1,623
Home equity	23		89		112		(10)		—		—		102
Direct financing leases	1,196		422		1,618		353		(366)		209		1,814
Consumer	241		64		305		52		(68)		30		319
Total	$	12,413	$	2,664	$	15,077	$	451	$	(434)	$	297	$	15,391

During the second quarter of 2024, the allowance for credit losses on loans and leases increased from $15.8 million at March 31, 2023, to $15.9 million at June 30, 2024. The increase was attributable to additional provisions totaling $507,000 during the second quarter of 2024, partially offset by net charge-offs of $450,000. Multiple loan categories experienced loan growth while a few declined slightly, as compared to prior quarter.

•Commercial Mortgage – allowance increased due to loan balances increasing $17.8 million.

•Commercial & Industrial – allowance increased due to loan balances increasing $3.5 million.

•Construction & Development – allowance decreased due to loan balances decreasing $25.5 million.

•Multi-Family – allowance increased due to balances increasing $20.5 million.

20

•Residential Mortgage – allowance increased due to balances increasing $4.0 million.

•Home Equity – allowance increased due to balances increasing $1.6 million.

•Direct Financing Leases – allowance increased while balances decreased $4.3 million, due to a higher calculated reserve percentage.

•Consumer – allowance increased slightly, while balances decreased $222,000.

Our commercial loan portfolio, consisting of commercial and multi-family real estate loans, commercial and industrial loans, and construction loans, represented 68.9% and 68.1% of our portfolio as of June 30, 2024 and December 31, 2023, respectively. The allowance for credit losses on loans and leases allocated to the commercial loan portfolio represented 74.1% of our total allowance at both June 30, 2024 and December 31, 2023.

Economic Outlook

Due to the future-focused nature of the calculation for the allowance for credit losses, management must make significant assumptions. Estimating an appropriate allowance requires management to use relevant forward-looking information drawn from reasonable and supportable forecasts. Economic factors are a consequential part of these forecasts, and as such are evaluated periodically for developments that may impact the Company's allowance for credit losses and loan and lease portfolio.

As of June 30, 2024, the primary economic factors affecting the Company's loan portfolio continue to be persistent inflation, higher interest rates, geopolitical risk, mild economic growth, and a weakened employment outlook. These key factors will continue to influence the Company's loan and lease portfolio for the near future. In addition, market liquidity continues to impact the economic environment and could potentially further tighten credit conditions.

The Company remains committed to three growth market regions: Columbus, Ohio, Dayton/Springfield, Ohio, and Indianapolis, Indiana. These market regions specialize in commercial real estate loans, and their respective forecasts are described below:

•Columbus, Ohio – The market region anticipates stable job growth in 2024, with slight increases projected in certain sectors. Construction activity is showing signs of slowing, as speculative projects are not being pre-leased, prompting greater caution in initiating new developments. The majority of new construction projects are built-to-suit, indicating a softening demand as parties exercise prudence amid economic uncertainties. The region's unemployment rate has seen a slight uptick, aligning with the national average.

•Dayton/Springfield, Ohio – The economic outlook for this region remains stable. With few new projects entering the market and a lack of ongoing construction, the real estate sector appears to be in a holding pattern. However, there is a noticeable trend towards a decrease in the region's vacancy rate, suggesting potential shifts in demand patterns or better utilization of existing properties. Concerns about recession are diminishing, and the economic outlook for 2024 indicates a slow but steady positive trajectory.

The relationship between Wright Patterson Air Force Base (WPAFB) and the local market is deeply interconnected, influencing all aspects of the economy. The future economic prospects of the area are closely tied to WPAFB and the success of the military, federal government, and defense industry. WPAFB is currently unveiling extensive plans to revamp and streamline processes across the Air Force and related sectors. These initiatives have the potential to significantly impact the economic trajectory of the local market.

•Indianapolis, Indiana – Based upon optimistic 2024 first half economic results, the market region is expecting continued economic growth in 2024. First half results were fueled primarily by an expanding labor market, retail sales growth, and increasing median household incomes.

21

Future potential economic volatility may have a significant impact on the Company's loan and lease portfolio, specifically the allowance for credit losses. There are a myriad of potential outcomes, and the variances may be significant and unpredictable. As a result, the Company's future estimates may fluctuate for the remainder of 2024.

Allowance for Credit Losses on Unfunded Commitments

The allowance for credit losses on unfunded commitments is included in other liabilities on the Condensed Consolidated Balance Sheets. The estimate of expected losses on unfunded commitments is calculated based on the loss rate for the loan or lease segment in which the loan or lease commitments would be classified if funded, adjusted for the estimate of funding probability. Additional provisions applied to the allowance are recognized in the provision for credit losses on the Condensed Consolidated Statements of Income.

The following tables detail activity in the allowance for credit losses on unfunded commitments during the three and six months ended June 30, 2024 and 2023:

	Three Months Ended June 30,
	2024		2023
Beginning balance	$	1,339	$	2,204
Reversal of credit losses	(236)		(103)
Ending balance	$	1,103	$	2,101

	Six Months Ended June 30,
	2024		2023
Beginning balance	$	1,642	$	—
Impact of adopting ASC 326	—		2,374
Reversal of credit losses	(539)		(273)
Ending balance	$	1,103	$	2,101

Note 5: Fair Value of Financial Instruments

Fair value is the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date. Fair value measurements must maximize the use of observable inputs and minimize the use of unobservable inputs. There is a hierarchy of three levels of inputs that may be used to measure fair value:

Level 1    Quoted prices in active markets for identical assets or liabilities

Level 2    Observable inputs other than Level 1 prices, such as quoted prices for similar assets or liabilities; quoted prices in markets that are not active; or other inputs that are observable or can be corroborated by observable market data for substantially the full term of the assets or liabilities

Level 3    Unobservable inputs supported by little or no market activity that are significant to the fair value of the assets or liabilities

22

Recurring Measurements

The following tables present the fair value measurements of assets recognized in the accompanying consolidated balance sheets measured at fair value on a recurring basis and the level within the fair value hierarchy in which the fair value measurements fall at June 30, 2024 and December 31, 2023:

			Fair Value Measurements Using
	Fair Value		Quoted Prices in Active Markets for Identical Assets (Level 1)		Significant Other Observable Inputs (Level 2)		Significant Unobservable Inputs (Level 3)
June 30, 2024
Available for sale securities
U.S. Treasury securities	$	4,998	$	4,998	$	—	$	—
SBA Pools	4,121		—		4,121		—
Federal agencies	13,070		—		13,070		—
State and municipal obligations	131,567		—		131,567		—
Mortgage-backed securities - GSE residential	104,622		—		104,622		—
Corporate obligations	8,961		—		8,961		—
	$	267,339	$	4,998	$	262,341	$	—

			Fair Value Measurements Using
	Fair Value		Quoted Prices in Active Markets for Identical Assets (Level 1)		Significant Other Observable Inputs (Level 2)		Significant Unobservable Inputs (Level 3)
December 31, 2023
Available for sale securities
U.S. Treasury securities	$	2,976	$	2,976	$	—	$	—
SBA Pools	4,772		—		4,772		—
Federal agencies	13,153		—		13,153		—
State and municipal obligations	141,446		—		141,446		—
Mortgage-backed securities - GSE residential	111,481		—		111,481		—
Corporate obligations	8,860		—		8,860		—
	$	282,688	$	2,976	$	279,712	$	—

Following is a description of the valuation methodologies and inputs used for assets measured at fair value on a recurring basis and recognized in the accompanying consolidated balance sheets, as well as the general classification of such assets pursuant to the valuation hierarchy. There have been no significant changes in the valuation techniques during the six months ended June 30, 2024.

Available for Sale Securities

Where quoted market prices are available in an active market, securities are classified within Level 1 of the valuation hierarchy, which includes equity securities.  If quoted market prices are not available, then fair values are estimated by using pricing models, quoted prices of securities with similar characteristics or discounted cash flows. Level 2 securities include agency securities, obligations of state and political subdivisions, and mortgage-backed securities. Matrix pricing is a mathematical technique widely used in the banking industry to value investment securities without relying exclusively on quoted prices for specific investment securities but rather relying on the investment securities’ relationship to other benchmark quoted investment securities. In certain cases where Level 1 or Level 2 inputs are not available, securities are classified within Level 3 of the hierarchy.

23

Nonrecurring Measurements

As of June 30, 2024 and December 31, 2023, there were no assets or liabilities measured at fair value on a nonrecurring basis.

Fair Value of Financial Instruments

The following tables present estimated fair values of the Company’s financial instruments at June 30, 2024 and December 31, 2023:

			Fair Value Measurements Using
	Carrying Value		Quoted Prices in Active Markets for Identical Assets (Level 1)		Significant Other Observable Inputs (Level 2)		Significant Unobservable Inputs (Level 3)
June 30, 2024
Financial assets
Cash and cash equivalents	$	19,019	$	19,019	$	—	$	—
Available for sale securities	267,339		4,998		262,341		—
Held to maturity securities	4,658		—		4,569		—
Loans held for sale	370		—		—		370
Loans and leases receivable, net	1,140,579		—		—		1,043,630
FHLB stock	13,907		—		13,907		—
Interest receivable	6,113		—		6,113		—
Financial liabilities
Deposits	1,100,085		—		1,099,091		—
FHLB advances	252,000		—		249,982		—
Interest payable	3,843		—		3,843		—

			Fair Value Measurements Using
	Carrying Value		Quoted Prices in Active Markets for Identical Assets (Level 1)		Significant Other Observable Inputs (Level 2)		Significant Unobservable Inputs (Level 3)
December 31, 2023
Financial assets
Cash and cash equivalents	$	20,240	$	20,240	$	—	$	—
Available for sale securities	282,688		2,976		279,712		—
Held to maturity securities	4,950		—		4,921		—
Loans held for sale	794		—		—		794
Loans and leases receivable, net	1,090,073		—		—		985,976
FHLB stock	12,647		—		12,647		—
Interest receivable	5,844		—		5,844		—
Financial liabilities
Deposits	1,041,140		—		1,038,178		—
FHLB advances	271,000		—		266,885		—
Interest payable	4,397		—		4,397		—

24

Note 6: Earnings per Share

Basic EPS is computed by dividing net income allocated to common stock by the weighted average number of common shares outstanding during the period which excludes the participating securities. Diluted EPS includes the dilutive effect of additional potential common shares from stock compensation awards, but excludes awards considered participating securities. ESOP shares are not considered outstanding for EPS until they are earned. The following table presents the computation of basic and diluted EPS for the periods indicated:

	Three Months Ended June 30,
	2024		2023
Net income	$	2,061	$	2,692
Shares outstanding for Basic EPS:
Average shares outstanding	11,062,323		11,546,999
Less: average restricted stock award shares not vested	165,842		260,334
Less: average unearned ESOP Shares	829,467		883,573
Shares outstanding for Basic EPS	10,067,014		10,403,092
Additional Dilutive Shares	111,255		72,452
Shares outstanding for Diluted EPS	10,178,269		10,475,544
Basic Earnings Per Share	$	0.20	$	0.26
Diluted Earnings Per Share	$	0.20	$	0.26

	Six Months Ended June 30,
	2024		2023
Net income	$	4,429	$	5,596
Shares outstanding for Basic EPS:
Average shares outstanding	11,116,338		11,651,976
Less: average restricted stock award shares not vested	166,570		260,810
Less: average unearned ESOP Shares	836,230		890,298
Shares outstanding for Basic EPS	10,113,538		10,500,868
Additional Dilutive Shares	90,591		80,455
Shares outstanding for Diluted EPS	10,204,129		10,581,323
Basic Earnings Per Share	$	0.44	$	0.53
Diluted Earnings Per Share	$	0.43	$	0.53

Note 7: Benefit Plans

401(k)

The Company has a retirement savings 401(k) plan, in which substantially all employees may participate. The Company matches employees' contributions at the rate of 50 percent for the first six percent of base salary contributed by participants. The Company’s expense for the plan was $70,000 and $138,000 for the three and six months ended June 30, 2024, and $66,000 and $104,000 for the three and six months ended June 30, 2023, respectively.

Employee Stock Ownership Plan

As part of the reorganization and related stock offering, the Company established an Employee Stock Ownership Plan, or ESOP, covering substantially all employees. The ESOP acquired 1,082,130 shares of Company common stock at an average price of $13.59 per share on the open market with funds provided by a loan from the Company. Dividends on unallocated

25

shares used to repay the loan for the Company are recorded as a reduction of the loan or accrued interest, as applicable. Dividends on allocated shares paid to participants are reported as compensation expense.  Unearned ESOP shares which have not yet been allocated to ESOP participants are excluded from the computation of average shares outstanding for earnings per share calculation. Accordingly, 816,089 and 843,142 shares of common stock acquired by the ESOP were shown as a reduction of stockholders’ equity at June 30, 2024 and December 31, 2023, respectively. Shares are released to participants proportionately as the loan is repaid.

ESOP expense was $156,000 and $310,000 for the three and six months ended June 30, 2024, and was $141,000 and $311,000 for the three and six months ended June 30, 2023, respectively.

	June 30, 2024		December 31, 2023
Earned ESOP shares	266,041		238,988
Unearned ESOP shares	816,089		843,142
Total ESOP shares	1,082,130		1,082,130
Quoted per share price	$	11.74	$	11.51
Fair value of earned shares (in thousands)	$	3,123	$	2,751
Fair value of unearned shares (in thousands)	$	9,581	$	9,705

Richmond Mutual Bancorporation, Inc. 2020 Equity Incentive Plan

On September 15, 2020, the Company's stockholders approved the Richmond Mutual Bancorporation, Inc. 2020 Equity Incentive Plan ("2020 EIP") which provides for the grant to eligible participants of up to (i) 1,352,662 shares of Company common stock to be issued upon the exercise of stock options and stock appreciation rights and (ii) 541,065 shares of Company common stock to participants as restricted stock awards (which may be in the form of shares of common stock or share units giving the participant the right to receive shares of common stock at a specified future date).

Restricted Stock Awards. On October 1, 2020, the Company awarded 449,086 shares of common stock under the 2020 EIP with a grant date fair value of $10.53 per share (total fair value of $4.7 million at issuance) to eligible participants. On April 1, 2021, the Company awarded an additional 4,000 shares of common stock under the 2020 EIP with a grant date fair value of $13.86 (total fair value of $55,000 at issuance) to eligible participants. These awards vest in five equal annual installments with the first vesting occurring on June 30, 2021. Forfeited shares may be awarded to other eligible recipients in future grants until the 2020 EIP terminates in September 2030.

The following table summarizes the restricted stock award activity in the 2020 EIP during the six months ended June 30, 2024.

	Six Months Ended June 30, 2024
	Number of Restricted Shares	Weighted Average Grant Date Fair Value
Non-vested, beginning of period	167,158	$	10.56
Granted	—	—
Vested	(83,379)	10.55
Forfeited	(400)	13.86
Non-vested, June 30, 2024	83,379	10.55

Total compensation cost recognized in the income statement for restricted stock awards during the three and six months ended June 30, 2024 was $217,000 and $436,000, and the related tax benefit recognized was $46,000 and $92,000, respectively. As of June 30, 2024, unrecognized compensation expense related to restricted stock awards was $878,000.

26

Stock Option Plan. On October 1, 2020, the Company awarded options to purchase 1,095,657 of common stock under the 2020 EIP with an exercise price of $10.53 per share, the fair value of a share of the Company's common stock on the date of grant, to eligible participants. On April 1, 2021, the Company awarded options to purchase 8,000 shares of common stock under the 2020 EIP with an exercise price of $13.86 per share, the fair value of a share of the Company's common stock on the date of the grant, to eligible participants. These options awarded vest in five equal annual installments with the first vesting occurring on June 30, 2021. Forfeited options may be awarded to other eligible recipients in future grants until the 2020 EIP terminates in September 2030.

The following table summarizes the stock option activity in the 2020 EIP during the six months ended June 30, 2024.

	Six Months Ended June 30, 2024
	Number of Shares	Weighted-Average Exercise Price
Balance at beginning of period	1,050,961	$	10.56
Exercised	(8,116)	10.53
Forfeited/expired	(800)	13.86
Balance, June 30, 2024	1,042,045	10.55
Exercisable at end of period	837,949	$	10.55

The fair value of options granted is estimated on the date of the grant using a Black Scholes model with the following assumptions:

	April 1, 2021
Dividend yields	1.90	%
Volatility factors of expected market price of common stock	26.98	%
Risk-free interest rates	1.16	%
Expected life of options	6.1 years

A summary of the status of the Company stock option shares as of June 30, 2024 is presented below.

	Shares	Weighted Average Grant Date Fair Value
Non-vested, beginning of year	408,992	$	2.91
Vested	(204,096)	2.91
Forfeited	(800)	3.02
Non-vested, June 30, 2024	204,096	$	2.91

Total compensation cost recognized in the income statement for option-based payment arrangements for the three and six months ended June 30, 2024 was $147,000 and $295,000, and the related tax benefit recognized was $16,000 and $32,000, respectively. As of June 30, 2024, unrecognized compensation expense related to the stock option awards was $592,000.

27

Note 8: Qualified Affordable Housing Investments

The Company has investments in certain limited partnerships that fund affordable housing projects and provide the Company with low income housing tax credits ("LIHTC"). At June 30, 2024 and December 31, 2023, the balance of these investments in LIHTC totaled $1.0 million and $1.1 million, respectively. These balances are reflected in the other assets line of the Condensed Consolidated Balance Sheet. The assets are amortized as a component of the provision for income taxes.

The following table summarizes the amortization expense and tax credits recognized for the Company's LIHTC investments for the three and six months ended June 30, 2024 and 2023.

	Three Months Ended June 30,				Six Months Ended June 30,
	2024		2023		2024		2023
Amortization expense	$	46	$	50	$	90	$	95
Tax credits recognized	44		50		90		97

Note 9: Subsequent Event

Subsequent to June 30, 2024 through August 9, 2024, the Company purchased 26,917 shares of the Company's common stock pursuant to the existing stock repurchase program, leaving 651,191 shares available for future repurchase.

28

ITEM 2.  MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS

General

Management’s discussion and analysis of financial condition of the Richmond Mutual Bancorporation, Inc. (the “Company”) at June 30, 2024, and the consolidated results of operations for the three and six month periods ended June 30, 2024, compared to the same periods in 2023, is intended to assist in understanding the financial condition and results of operations of the Company. The information contained in this section should be read in conjunction with the unaudited condensed consolidated financial statements and the notes thereto appearing in Part I, Item 1, of this Form 10-Q.

The terms “we,” “our,” “us,” or the “Company” refer to Richmond Mutual Bancorporation, Inc. and its consolidated direct and indirect subsidiaries, including First Bank Richmond, which we sometimes refer to as the “Bank,” unless the context otherwise requires.

Cautionary Note Regarding Forward-Looking Statements

Certain matters in this Form 10-Q may constitute forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995.  Forward-looking statements are not statements of historical fact, are based on certain assumptions and are generally identified by use of words such as “believes,” “expects,” “anticipates,” “estimates,” “forecasts,” “intends,” “plans,” “targets,” “potentially,” “probably,” “projects,” “outlook” or similar expressions or future or conditional verbs such as “may,” “will,” “should,” “would,” and “could.”   These forward-looking statements include, but are not limited to:

•statements of our goals, intentions and expectations;

•statements regarding our business plans, prospects, growth and operating strategies;

•statements regarding the quality of our loan and investment portfolios; and

•estimates of our risks and future costs and benefits.

You are cautioned not to place undue reliance on any forward-looking statements, which speak only as of the date made.  These forward-looking statements are based on our current beliefs and expectations and, by their nature, are inherently subject to significant business, economic and competitive uncertainties and contingencies, many of which are beyond our control. In addition, these forward-looking statements are subject to assumptions with respect to future business strategies and decisions that are subject to change.

Important factors that could cause our actual results to differ materially from the results anticipated or projected include, but are not limited to, the following:

•adverse impacts to economic conditions in our local market areas and other markets where we have lending relationships;

•effects of employment levels, labor shortages and inflation, a recession, or slowed economic growth;

•changes in the interest rate environment, including past increases in the Board of Governors of the Federal Reserve System (the "Federal Reserve") benchmark rate and the duration of such increased levels;

•the impact of inflation and the Federal Reserve monetary policies;

•effects of any federal government shutdown;

•changes in the level and direction of loan or lease delinquencies and write-offs and changes in estimates of the adequacy of the allowance for credit losses;

•our ability to access cost-effective funding including maintaining the confidence of depositors;

•unexpected outflows of uninsured deposits may require us to sell investment securities at a loss;

29

•fluctuations in real estate values, and residential, commercial, and multi-family real estate market conditions;

•demand for loans and deposits in our market area;

•our ability to implement and change our business strategies;

•competition among depository and other financial institutions and equipment financing companies;

•bank failures or other adverse developments at banks and related negative press about the banking industry in general on investor and depositor sentiment;

•inflation and changes in the interest rate environment that reduce our margins and yields, our mortgage banking revenues, the fair value of financial instruments or our level of loan originations, or increase the level of defaults, losses and prepayments on our loans and leases;

•adverse changes in the securities or secondary mortgage markets;

•changes in the quality or composition of our loan, lease or investment portfolios;

•our ability to keep pace with technological changes, including our ability to identify and address cyber-security risks such as data security breaches, "denial of service" attacks, "hacking" and identity theft, and other attacks on our information technology systems or on our third-party vendors;

•results of examinations by regulatory authorities and potential requirements to increase credit loss allowances, write-down assets, reclassify assets, change our regulatory capital position, or affect our liquidity and earnings;

•the inability of third-party providers to perform as expected;

•our ability to manage market risk, credit risk and operational risk in the current economic environment;

•our ability to enter new markets successfully and capitalize on growth opportunities;

•our ability to attract and retain key employees;

•our compensation expense associated with equity allocated or awarded to our employees;

•changes in the financial condition, results of operations or future prospects of issuers of securities that we own;

•our ability to successfully integrate into our operations any assets, liabilities, customers, systems and management personnel we may acquire and our ability to realize related revenue synergies and cost savings within expected time frames, and any goodwill charges related thereto;

•changes in consumer spending, borrowing and savings habits;

•changes in accounting policies and practices, as may be adopted by the bank regulatory agencies, the Financial Accounting Standards Board, the Securities and Exchange Commission ("SEC") or the Public Company Accounting Oversight Board, including additional guidance and interpretation on accounting issues and details of the implementation of new accounting methods;

•legislative or regulatory changes, including changes in banking, securities, tax law, regulatory policies, and principles;

•our ability to pay dividends on our common stock;

•other economic, competitive, governmental, regulatory, and technical factors affecting our operations, pricing, products and services;

30

•the effects of climate change, severe weather, natural disasters, pandemics, epidemics and other public health crises, acts of war or terrorism, civil unrest, and other external eventss; and

•the other risks detailed in this report and from time to time in our other filings with the Securities and Exchange Commission ("SEC"), including our Annual Report on Form 10-K for the year ended December 31, 2023 (“2023 Form 10-K”).

We undertake no obligation to publicly update or revise any forward-looking statements included in this report or to update the reasons why actual results could differ from those contained in such statements, whether as a result of new information, future events or otherwise.  In light of these risks, uncertainties and assumptions, the forward-looking statements discussed in this report might not occur and you should not put undue reliance on any forward-looking statements.

Overview

The Company, a Maryland corporation, is a bank holding company for its wholly owned subsidiary, First Bank Richmond. Substantially all of the Company's business is conducted through First Bank Richmond. The Company is regulated by the Federal Reserve and the Indiana Department of Financial Institutions ("IDFI"). The Company's corporate office is located at 31 North 9th Street, Richmond, Indiana, and its telephone number is (765) 962-2581.

First Bank Richmond is an Indiana state-chartered commercial bank headquartered in Richmond, Indiana. The Bank was originally established in 1887 as an Indiana state-chartered mutual savings and loan association and in 1935 converted to a federal mutual savings and loan association, operating under the name First Federal Savings and Loan Association of Richmond. In 1993, the Bank converted to a state-chartered mutual savings bank and changed its name to First Bank Richmond, S.B. In 1998, the Bank, in connection with its non-stock mutual holding company reorganization, converted to a national bank charter operating as First Bank Richmond, National Association. In July 2007, Richmond Mutual Bancorporation-Delaware, the Bank’s then current holding company, acquired Mutual Federal Savings Bank headquartered in Sidney, Ohio.  Mutual Federal Savings Bank was operated independently as a separately chartered, wholly owned subsidiary of Richmond Mutual Bancorporation-Delaware until 2016 when it was combined with the bank through an internal merger transaction that consolidated both banks into a single, more efficient commercial bank charter. In 2017, the Bank converted to an Indiana state-chartered commercial bank and changed its name to First Bank Richmond. The former Mutual Federal Savings Bank continues to operate in Ohio under the name Mutual Federal, a division of First Bank Richmond.

First Bank Richmond provides full banking services through its seven full- and one limited-service offices located in Cambridge City (1), Centerville (1), Richmond (5) and Shelbyville (1), Indiana, its five full-service offices located in Piqua (2), Sidney (2) and Troy (1), Ohio, and its loan production office in Columbus, Ohio. Administrative, trust and wealth management services are conducted through First Bank Richmond’s Corporate Office/Financial Center located in Richmond, Indiana. As an Indiana-chartered commercial bank, First Bank Richmond is subject to regulation by the IDFI and the Federal Deposit Insurance Corporation (“FDIC”).

Our principal business consists of attracting deposits from the general public, as well as brokered deposits, and investing those funds primarily in loans secured by commercial and multi-family real estate, first mortgages on owner-occupied, one- to four-family residences, a variety of consumer loans, direct financing leases and commercial and industrial loans. We also obtain funds by utilizing Federal Home Loan Bank (“FHLB”) advances. Funds not invested in loans generally are invested in investment securities, including mortgage-backed and mortgage-related securities and government sponsored agency and municipal bonds.

First Bank Richmond generates commercial, mortgage and consumer loans and leases and receives deposits from customers located primarily in Wayne and Shelby Counties, in Indiana and Shelby, Miami and Franklin (no deposits) Counties, in Ohio. We sometimes refer to these counties as our primary market area. First Bank Richmond’s loans are generally secured by specific items of collateral including real property, consumer assets and business assets. Our leasing operation consists of direct investments in equipment that we lease (referred to as direct finance leases) to small businesses located throughout the United States. Our lease portfolio consists of various kinds of equipment, generally technology-related, such as computer systems, medical equipment and general manufacturing, industrial, construction and transportation equipment. We seek leasing transactions where we believe the equipment leased is integral to the lessee's business. We also provide trust and wealth management services, including serving as executor and trustee under wills and deeds and as guardian and custodian of employee benefits, and manage private investment accounts for individuals and institutions. Total wealth management assets under management and administration were $180.9 million at June 30, 2024.

31

Our results of operations are primarily dependent on net interest income. Net interest income is the difference between interest income, which is the income that is earned on loans and investments, and interest expense, which is the interest that is paid on deposits and borrowings. Other significant sources of pre-tax income are service charges (mostly from service charges on deposit accounts and loan servicing fees), and fees from sale of residential mortgage loans originated for sale in the secondary market. We also recognize income from the sale of investment securities.

Changes in market interest rates, the slope of the yield curve, and interest we earn on interest-earning assets or pay on interest-bearing liabilities, as well as the volume and types of interest-earning assets, interest-bearing and noninterest-bearing liabilities and shareholders’ equity, usually have the largest impact on changes in our net interest spread, net interest margin and net interest income during a reporting period.

At June 30, 2024, on a consolidated basis, we had $1.5 billion in assets, $1.1 billion in loans and leases, net of allowance, $1.1 billion in deposits and $131.1 million in stockholders’ equity.  At June 30, 2024, First Bank Richmond’s total risk-based capital ratio was 14.21%, exceeding the 10.0% requirement for a well-capitalized institution. For the six months ended June 30, 2024, net income was $4.4 million, compared with net income of $5.6 million for the six months ended June 30, 2023.

Critical Accounting Estimates

We prepare our consolidated financial statements in accordance with GAAP. In doing so, we have to make estimates and assumptions. Our critical accounting estimates are those estimates that involve a significant level of uncertainty at the time the estimate was made, and changes in the estimate that are reasonably likely to occur from period to period, or use of different estimates that we reasonably could have used in the current period, would have a material impact on our financial condition or results of operations. Accordingly, actual results could differ materially from our estimates. We base our estimates on past experience and other assumptions that we believe are reasonable under the circumstances, and we evaluate these estimates on an ongoing basis. We have reviewed our critical accounting estimates with the audit committee of our Board of Directors.

There have been no significant changes during the six months ended June 30, 2024 to the critical accounting estimates reported in Management's Discussion and Analysis of Financial Condition and Results of Operations in our 2023 Form 10-K. See "Critical Accounting Estimates" included in Part II, Item 7 of our 2023 Form 10-K for a further discussion of our Critical Accounting Estimates.

Comparison of Financial Condition at June 30, 2024 and December 31, 2023

General.  Total assets increased $34.1 million, or 2.3%, to $1.5 billion at June 30, 2024 from December 31, 2023. The increase was primarily the result of a $50.5 million, or 4.6%, increase in loans and leases, net of allowance for credit losses, to $1.1 billion, partially offset by a $15.6 million, or 5.4%, decrease in investment securities to $272.0 million at June 30, 2024.

Investment Securities. Investment securities available for sale totaled $267.3 million and $282.7 million, while investment securities held to maturity totaled $4.7 million and $4.9 million at June 30, 2024 and December 31, 2023, respectively. The $15.3 million, or 5.4%, decrease in investment securities available for sale was primarily due to maturities and principal repayments of $8.4 million, a $5.2 million downward mark-to-market adjustment on the investment portfolio due to increased market rates of interest, and $3.8 million in sales of securities. The decrease in investment securities held to maturity was the result of scheduled principal repayments and maturities. The proceeds received from the maturities, repayments, and sales of securities were used to fund loan growth.

Loans and Leases. Loans and leases, net of allowance for credit losses on loans and leases, increased $50.5 million, or 4.6%, to $1.1 billion at June 30, 2024 from December 31, 2023.  The increase in loans and leases was attributable to increases in multi-family loans, commercial real estate loans, residential mortgage loans, and commercial and industrial loans of $35.5 million, $14.6 million, $12.9 million and $11.7 million, respectively. At June 30, 2024, loans held for sale totaled $370,000, compared to $794,000 at December 31, 2023.

Nonaccrual loans and leases totaled $5.1 million at June 30, 2024, compared to $6.3 million at December 31, 2023. Accruing loans and leases past due 90 days or more totaled $2.6 million at June 30, 2024, compared to $1.7 million at December 31, 2023. Nonperforming loans and leases, consisting of nonaccrual loans and leases and accruing loans and leases 90 days or more past due, totaled $7.7 million, or 0.67% of total loans and leases, at June 30, 2024, compared to $8.0 million, or 0.72% of total loans and leases, at December 31, 2023.

32

Allowance for Credit Losses. The allowance for credit losses on loans and leases increased $219,000, or 1.4%, to $15.9 million at June 30, 2024 from December 31, 2023. At June 30, 2024, the allowance for credit losses on loans and leases totaled 1.37% of total loans and leases outstanding. At December 31, 2023, the allowance for credit losses on loans and leases totaled $15.7 million, or 1.42% of total loans and leases outstanding. Net charge-offs during the first half of 2024 were $774,000 compared to net charge-offs of $137,000 during the first half of 2023.

Management regularly analyzes conditions within its geographic markets and evaluates its loan and lease portfolio. The Company evaluated its exposure to potential loan and lease losses as of June 30, 2024, which evaluation included consideration of a potential recession due to inflation, stock market volatility, and overall geopolitical tensions. Credit metrics are being reviewed and stress testing is being performed on the loan portfolio on an ongoing basis. For additional information on the allowance for credit losses, see "Allowance for Credit Losses on Loans and Leases" and "Economic Outlook" in "Note 4 Loans, Leases and Allowance" of the "Notes to Condensed Consolidated Financial Statements" in this report.

Other Assets. Other assets decreased $471,000, or 1.9%, to $24.3 million at June 30, 2024 from $24.8 million at December 31, 2023, primarily due to standard amortization of prepaid assets.

Deposits. Total deposits increased $58.9 million, or 5.7%, to $1.1 billion at June 30, 2024 from December 31, 2023. The increase in deposits primarily was due to an increase in non-brokered time deposits of $32.2 million, which were used to fund loan demand, and savings and money-market accounts of $26.7 million. These increases were partially offset by a decrease in demand deposit accounts of $18.6 million. Brokered deposits totaled $287.5 million, or 26.1% of total deposits, at June 30, 2024, compared to $268.8 million, or 25.8% of total deposits, at December 31, 2023. At June 30, 2024, noninterest-bearing deposits totaled $102.3 million, or 9.3% of total deposits, compared to $114.4 million, or 11.0% of total deposits, at December 31, 2023. Management attributes the shift in funds from transaction accounts to retail certificates of deposit to customers taking advantage of higher rates being paid on time deposits as a result of interest rate hikes enacted by the Federal Reserve.

As of June 30, 2024, approximately $253.0 million of our deposit portfolio, or 21.4% of total deposits, excluding collateralized public deposits, was uninsured. The uninsured amounts are estimated based on the methodologies and assumptions used for First Bank Richmond's regulatory reporting requirements.

Borrowings. Total borrowings, consisting solely of FHLB advances, decreased $19.0 million, or 7.0%, to $252.0 million at June 30, 2024, compared to $271.0 million at December 31, 2023. The decrease in borrowing was mainly driven by an increase in deposits during the period, which reduced our need for additional borrowing.

Stockholders’ Equity. Stockholders’ equity totaled $131.1 million at June 30, 2024, a decrease of $3.7 million, or 2.8%, from December 31, 2023.  The decrease in stockholders' equity from year-end 2023 resulted from the repurchase of $2.2 million of Company common stock, an increase in Accumulated Other Comprehensive Loss ("AOCL") of $4.1 million, and the payment of $2.9 million in dividends to Company stockholders, partially offset by $4.4 million in net income. The increase in the AOCL was primarily due to the decline in mark-to-market values associated with our available for sale investment securities portfolio. At December 31, 2023, the available for sale portfolio had a net unrealized loss of $54.5 million compared to a net unrealized loss of $59.7 million at June 30, 2024. The AOCL impact to equity, after tax affecting the unrealized loss, was $47.2 million at June 30, 2024 compared to $43.0 million at December 31, 2023. This decline in value from December 31, 2023 to June 30, 2024 was due to interest rate changes, not credit quality. The Company repurchased 189,928 shares of Company common stock at an average price of $11.63 per share for a total of $2.2 million during the first six months of 2024. The Company's equity to asset ratio was 8.77% at June 30, 2024. At June 30, 2024, the Bank's Tier 1 capital to total assets ratio was 10.65% and the Bank's capital was well in excess of all regulatory requirements.

Comparison of Results of Operations for the Three Months Ended June 30, 2024 and 2023.

General. Net income for the three months ended June 30, 2024 was $2.1 million, a $632,000 or 23.5% decrease from net income of $2.7 million for the three months ended June 30, 2023. Diluted earnings per share were $0.20 for the second quarter of 2024, compared to $0.26 diluted earnings per share for the second quarter of 2023. The decrease in net income was the result of an increase in noninterest expense of $716,000, and an increase in the provision for credit losses of $262,000, partially offset by an increase in net interest income of $243,000 and a decrease in the provision for income taxes of $170,000.

Interest Income.  Interest income increased $3.9 million, or 23.8%, to $20.1 million during the quarter ended June 30, 2024, compared to $16.2 million during the quarter ended June 30, 2023.  Interest income on loans and leases increased $3.7 million, or 26.3%, to $17.8 million for the quarter ended June 30, 2024, from $14.1 million for the comparable quarter in 2023,

33

due to an increase in the average balance of loans and leases of $120.3 million, and an increase of 72 basis points in the average yield earned on loans and leases.  The average outstanding loan and lease balance was $1.1 billion for the quarter ended June 30, 2024, compared to $1.0 billion for the quarter ended June 30, 2023.  The average yield on loans and leases was 6.20% for the quarter ended June 30, 2024, compared to 5.48% for the comparable quarter in 2023.

Interest income on investment securities, excluding FHLB stock, decreased $76,000, or 4.2%, for the second quarter of 2024 from the comparable quarter in 2023. The average yield on investment securities, excluding FHLB stock, increased to 2.54% for the second quarter of 2024, compared to 2.46% for the second quarter of 2023. The average balance of investment securities, excluding FHLB stock, decreased to $273.1 million for the quarter ended June 30, 2024, compared to $294.1 million for the quarter ended June 30, 2023.

Dividends on FHLB stock increased $142,000, or 78.9%, during the quarter ended June 30, 2024, from the comparable quarter in 2023, resulting in an average yield on FHLB stock of 9.26% for the three months ended June 30, 2024, compared to 7.10% for the three months ended June 30, 2023. Interest income on cash and cash equivalents increased $83,000, or 62.5%, during the quarter ended June 30, 2024, from the comparable quarter in 2023, due to a 102 basis point increase in the average yield and a $3.8 million increase in the average balance of cash and cash equivalents.

Interest Expense. Interest expense increased $3.6 million, or 52.5%, to $10.5 million for the quarter ended June 30, 2024, compared to the quarter ended June 30, 2023.  Interest expense on deposits increased $2.5 million, or 44.3%, to $8.0 million for the quarter ended June 30, 2024, from the comparable quarter in 2023. The increase in interest expense on deposits primarily was attributable to a $49.0 million increase in the average balance of, and an 87 basis point increase in the average rate paid on, interest-bearing deposits. The average rate paid on interest-bearing deposits was 3.23% for the quarter ended June 30, 2024, compared to 2.35% for the quarter ended June 30, 2023. The average balance of interest-bearing deposits was $991.1 million for the quarter ended June 30, 2024, compared to $942.2 million in the comparable quarter in 2023. Interest expense on FHLB borrowings increased $1.2 million, or 86.4%, to $2.5 million in the second quarter of 2024 compared to $1.3 million for the same quarter in 2023, primarily due to an increase in the average rate paid on FHLB borrowings and, to a lesser extent, an increase in the average balance of such borrowings. The average rate paid on FHLB borrowings was 3.89% for the quarter ended June 30, 2024, compared to 2.73% for the second quarter of 2023. The average balance of FHLB borrowings totaled $257.9 million during the quarter ended June 30, 2024, compared to $197.1 million for the quarter ended June 30, 2023.

Net Interest Income.  Net interest income before the provision for credit losses increased $243,000, or 2.6%, to $9.6 million for the second quarter of 2024, compared to $9.3 million for the second quarter of 2023. This increase was due to a $107.0 million increase in average interest earning assets, partially offset by a 24 basis point decrease in the average interest rate spread. Net interest margin (annualized) was 2.64% for the three months ended June 30, 2024, compared to 2.77% for the three months ended June 30, 2023. The decrease in net interest margin was primarily due to the rate paid on interest-bearing liabilities increasing faster than the yield on interest-earning assets.

During the first half of 2023, in response to continuing elevated inflation, the Federal Open Market Committee ("FOMC") of the Federal Reserve System increased the target range for the federal funds rate by 100 basis points, to a range of 5.25% to 5.50%, where it remained as of June 30, 2024. While net interest income benefited from the repricing impact of the higher interest rate environment on earning asset yields, the benefits were offset by the higher cost of interest-bearing deposit accounts and borrowings, which tend to be shorter in duration than our assets and re-price or reset faster than assets.

Average Balances, Interest and Average Yields/Cost.  The following table sets forth for the periods indicated, information regarding average balances of assets and liabilities as well as the total dollar amounts of interest income from average interest-earning assets and interest expense on average interest-bearing liabilities, resultant yields, interest rate spread, net interest margin (otherwise known as net yield on interest-earning assets), and the ratio of average interest-earning assets to average interest-bearing liabilities. Average balances have been calculated using daily balances. Non-accruing loans have been included in the table as loans carrying a zero yield. Loan fees are included in interest income on loans and are not material.

34

	Three Months Ended June 30,
	2024							2023
	Average Balance Outstanding			Interest Earned/ Paid		Yield/ Rate		Average Balance Outstanding			Interest Earned/ Paid		Yield/ Rate
	(Dollars in thousands)
Interest-earning assets:
Loans and leases receivable	$	1,149,457		$	17,811	6.20	%	$	1,029,162		$	14,098	5.48	%
Securities	273,142			1,734		2.54	%	294,076			1,810		2.46	%
FHLB stock	13,907			322		9.26	%	10,136			180		7.10	%
Cash and cash equivalents and other	16,492			218		5.29	%	12,646			135		4.24	%
Total interest-earning assets	1,452,998			20,085		5.53	%	1,346,020			16,223		4.82	%
Non-earning assets	44,668							43,557
Total assets	1,497,666							1,389,577
Interest-bearing liabilities:
Savings and money market accounts	290,250			1,803		2.48	%	288,124			1,356		1.88	%
Interest-bearing checking accounts	144,363			437		1.21	%	146,396			236		0.64	%
Certificate accounts	556,521			5,761		4.14	%	507,630			3,953		3.11	%
Borrowings	257,885			2,508		3.89	%	197,137			1,345		2.73	%
Total interest-bearing liabilities	1,249,019			10,509		3.37	%	1,139,287			6,890		2.42	%
Noninterest-bearing demand deposits	106,924							103,231
Other liabilities	13,287							13,315
Stockholders' equity	128,436							133,744
Total liabilities and stockholders' equity	1,497,666							1,389,577
Net interest income				$	9,576						$	9,333
Net earning assets	$	203,979						$	206,733
Net interest rate spread(1)						2.16	%						2.40	%
Net interest margin(2)						2.64	%						2.77	%
Average interest-earning assets to average interest-bearing liabilities	116.33		%					118.15		%

_____________

(1)Annualized.  Net interest rate spread represents the difference between the weighted average yield on interest-earning assets and the weighted average rate of interest-bearing liabilities.

(2)Annualized. Net interest margin represents net interest income divided by average total interest-earning assets.

Provision for Credit Losses. The provision for credit losses for the three months ended June 30, 2024 totaled $270,000, compared to $8,000 for the three months ended June 30, 2023. Net charge-offs during the second quarter of 2024 were $450,000 compared to $215,000 in the second quarter of 2023. While we believe the steps we have taken and continue to take are necessary to effectively manage our portfolio, uncertainties relating to the level of our allowance for credit losses remain heightened as a result of continued concern about a potential recession due to inflation, stock market volatility, and overall geopolitical tensions.

Noninterest Income.  Noninterest income decreased $66,000, or 5.6%, to $1.1 million for the quarter ended June 30, 2024, compared to the same quarter in 2023.  The decrease in noninterest income resulted primarily from decreases in net gains on loan and lease sales and net losses on sales of securities available for sale, partially offset by increases in service charges on deposit accounts and loan and lease servicing fees. Net gains on loan and lease sales decreased $64,000, or 41.4%, compared to the same quarter in 2023, due to decreased mortgage banking activity. Net losses on sales of securities available for sale totaled $62,000 for the three months ended June 30, 2024, while there were no sales of securities in the comparable quarter of 2023. Service fees on deposit accounts increased $34,000, or 12.3%, in the second quarter of 2024 from the comparable quarter in 2023, due to higher transaction activity and account maintenance fees, coupled with year-over-year deposit growth. Loan and lease servicing fees increased $22,000, or 20.1%, for the quarter ended June 30, 2024 compared to the comparable quarter in

35

2023 due to increased loan participation income. In addition, other income increased $16,000, or 4.8%, to $341,000 for the quarter ended June 30, 2024, compared to $325,000 for the comparable quarter in 2023 due to increased wealth management income. Card fee income decreased $11,000, or 3.8%, to $313,000 for the quarter ended June 30, 2024 compared to the same quarter in 2023.

Noninterest Expense.  Noninterest expense increased $716,000, or 9.8%, to $8.1 million for the three months ended June 30, 2024, from $7.3 million for the same period in 2023. Salaries and employee benefits increased $400,000, or 9.4%, to $4.7 million for the quarter ended June 30, 2024, from $4.3 million for the same quarter in 2023. The increase in salaries and benefits was primarily driven by higher employee benefits expenses, including health insurance, as well as increased compensation costs. Deposit insurance expense increased $188,000, or 97.9%, from the comparable quarter in 2023 primarily due to a change in the asset and deposit mix. Legal and professional fees increased $124,000, or 34.9%, to $481,000 from the comparable quarter in 2023 primarily due to professional services expenses related to auditing and internal process enhancements. Data processing fees increased $57,000, or 7.0%, to $879,000 in the second quarter of 2024 compared to the same quarter of 2023, primarily due to increased software and core provider expenses. Other expenses decreased $43,000, or 4.7%, to $874,000 during the second quarter of 2024, compared to the same quarter of 2023, primarily due to decreased employee expenses and loan closing expenses.

Income Tax Expense.  The provision for income taxes decreased $170,000 during the three months ended June 30, 2024, compared to the same period in 2023, due to a lower level of pre-tax income. The effective tax rate for the second quarter of 2024 was 12.9% compared to 15.0% for the same quarter a year ago. The decrease in the effective tax rate was a result of lower pre-tax income, allowing a greater favorable impact of tax-exempt interest and deductions.

Comparison of Results of Operations for the Six Months Ended June 30, 2024 and 2023.

General. Net income for the six months ended June 30, 2024 was $4.4 million, a $1.2 million or 20.8% decrease from net income of $5.6 million for the six months ended June 30, 2023. Diluted earnings per share were $0.43 for the first six months of 2024, compared to $0.53 diluted earnings per share for the first six months of 2023. The decrease in net income primarily was the result of an increase in noninterest expense of $1.4 million and an increase in the provision for credit losses of $275,000, partially offset by an increase in net interest income of $205,000, and a decrease in the provision for income taxes of $350,000.

Interest Income.  Interest income increased $8.2 million, or 26.0%, to $39.6 million during the six months ended June 30, 2024, compared to $31.4 million during the six months ended June 30, 2023.  Interest income on loans and leases increased $7.8 million, or 28.5%, to $35.1 million for the six months ended June 30, 2024, from $27.3 million for the comparable period in 2023, due to an increase in the average balance of loans and leases of $130.7 million, and an increase of 74 basis points in the average yield earned on loans and leases.  The average outstanding loan and lease balance was $1.1 billion for the first six months of 2024, compared to $1.0 billion for the first six months of 2023.  The average yield on loans and leases was 6.16% for the six months ended June 30, 2024, compared to 5.42% for the comparable period in 2023.

Interest income on investment securities, excluding FHLB stock, decreased $75,000, or 2.1%, to $3.5 million from the comparable period in 2023, due to a nine basis point increase in the average yield, partially offset by a decrease in the average balance of investment securities. The average yield on investment securities, excluding FHLB stock, was 2.54% for the first six months of 2024, compared to 2.45% for the first six months of 2023. The average balance of investment securities, excluding FHLB stock, was $278.5 million for the six months ended June 30, 2024, compared to $294.5 million for the six months ended June 30, 2023.

Dividends on FHLB stock increased $328,000, or 103.1%, during the six months ended June 30, 2024, from the comparable period in 2023, resulting in an average yield on FHLB stock of 9.35% for the six months ended June 30, 2024, compared to 6.31% for the six months ended June 30, 2023. Interest income on cash and cash equivalents increased $157,000, or 78.9%, during the six months ended June 30, 2024, from the comparable period in 2023, due to a 157 basis point increase in the average yield and a $4.1 million increase in the average balance of cash and cash equivalents.

Interest Expense. Interest expense increased $8.0 million, or 65.3%, to $20.2 million for the six months ended June 30, 2024, compared to the six months ended June 30, 2023.  Interest expense on deposits increased $5.5 million, or 57.4%, to $15.1 million for the six months ended June 30, 2024, from the comparable period in 2023. The increase in interest expense on deposits was attributable to a $46.5 million increase in the average balance of, and a 103 basis point increase in the average rate paid on, interest-bearing deposits. The average rate paid on interest-bearing deposits was 3.11% for the six months ended June 30, 2024, compared to 2.08% for the six months ended June 30, 2023. The average balance of interest-bearing deposits was $968.2 million for the six months ended June 30, 2024, compared to $921.7 million in the comparable period in 2023. Interest

36

expense on FHLB borrowings increased $2.5 million, or 93.9%, to $5.1 million in the first six months of 2024 compared to $2.6 million for the same period in 2023, due to increases in the average rate paid on, and average balance of, FHLB borrowings. The average rate paid on FHLB borrowings was 3.83% for the six months ended June 30, 2024, an increase of 16 basis points from 2.67% for the first six months of 2023. The average balance of FHLB borrowings totaled $267.6 million during the six months ended June 30, 2024, up $69.8 million from $197.8 million for the six months ended June 30, 2023.

Net Interest Income.  Net interest income before the provision for credit losses increased $205,000, or 1.1%, to $19.4 million for the first six months of 2024, compared to $19.2 million for the first six months of 2023. This increase was due to a $6.3 million increase in average net earning assets, partially offset by a 36 basis point decrease in the average interest rate spread. Net interest margin (annualized) was 2.69% for the six months ended June 30, 2024, compared to 2.90% for the six months ended June 30, 2023. The decrease in net interest margin was primarily due to the rate paid on interest-bearing liabilities increasing faster than the yield on interest-earning assets.

Average Balances, Interest and Average Yields/Cost.  The following table sets forth for the periods indicated, information regarding average balances of assets and liabilities as well as the total dollar amounts of interest income from average interest-earning assets and interest expense on average interest-bearing liabilities, resultant yields, interest rate spread, net interest margin (otherwise known as net yield on interest-earning assets), and the ratio of average interest-earning assets to average interest-bearing liabilities. Average balances have been calculated using daily balances. Non-accruing loans have been included in the table as loans carrying a zero yield. Loan fees are included in interest income on loans and are not material.

	Six Months Ended June 30,
	2024							2023
	Average Balance Outstanding			Interest Earned/ Paid		Yield/ Rate		Average Balance Outstanding			Interest Earned/ Paid		Yield/ Rate
	(Dollars in thousands)
Interest-earning assets:
Loans and leases receivable	$	1,137,522		$	35,062	6.16	%	$	1,006,806		$	27,291	5.42	%
Securities	278,505			3,531		2.54	%	294,510			3,606		2.45	%
FHLB stock	13,818			646		9.35	%	10,087			318		6.31	%
Cash and cash equivalents and other	15,232			357		4.69	%	11,114			200		3.60	%
Total interest-earning assets	1,445,077			39,596		5.48	%	1,322,517			31,415		4.75	%
Non-earning assets	43,365							43,909
Total assets	1,488,442							1,366,426
Interest-bearing liabilities:
Savings and money market accounts	274,724			3,182		2.32	%	283,840			2,353		1.66	%
Interest-bearing checking accounts	146,244			819		1.12	%	149,787			425		0.57	%
Certificate accounts	547,207			11,066		4.04	%	488,034			6,792		2.78	%
Borrowings	267,552			5,120		3.83	%	197,823			2,641		2.67	%
Total interest-bearing liabilities	1,235,727			20,187		3.27	%	1,119,484			12,211		2.18	%
Noninterest-bearing demand deposits	107,750							100,271
Other liabilities	13,984							13,660
Stockholders' equity	130,981							133,011
Total liabilities and stockholders' equity	1,488,442							1,366,426
Net interest income				$	19,409						$	19,204
Net earning assets	$	209,350						$	203,033
Net interest rate spread(1)						2.21	%						2.57	%
Net interest margin(2)						2.69	%						2.90	%
Average interest-earning assets to average interest-bearing liabilities	116.94		%					118.14		%

37

_____________

(1)Annualized.  Net interest rate spread represents the difference between the weighted average yield on interest-earning assets and the weighted average rate of interest-bearing liabilities.

(2)Annualized. Net interest margin represents net interest income divided by average total interest-earning assets.

Provision for Credit Losses. The provision for credit losses for the six months ended June 30, 2024 totaled $454,000, compared to $178,000 for the six months ended June 30, 2023, a $275,000 or 154.4% increase. The increased provision was due to an increase in the loan portfolio, as well as an increase in net charge-offs during the period. Net charge-offs during the first half of 2024 were $774,000 compared to $137,000 in the first half of 2023. While we believe the steps we have taken and continue to take are necessary to effectively manage our portfolio, uncertainties relating to the level of our allowance for credit losses remain heightened as a result of continued concern about a potential recession due to inflation, stock market volatility, and overall geopolitical tensions.

Noninterest Income.  Noninterest income decreased $34,000, or 1.5%, to $2.2 million for the six months ended June 30, 2024, compared to the same period in 2023.  The decrease in noninterest income resulted primarily from decreases in net gains on loan and lease sales and net losses on sales of securities available for sale, partially offset by increases in other income, service charges on deposit accounts, and loan and lease servicing fees. Net gains on loan and lease sales decreased $100,000, or 32.3%, compared to the same period in 2023, due to decreased mortgage banking activity. Net losses on sales of securities available for sale totaled $62,000 for the first half of 2024, while there were no sales of securities in the first half of 2023. Other income increased $82,000, or 14.2%, to $660,000 for the six months ended June 30, 2024, compared to $578,000 for the comparable period in 2023 due to increased wealth management income. Loan and lease servicing fees increased $29,000, or 12.7%, for the six months ended June 30, 2024 compared to the comparable period in 2023.Service fees on deposit accounts increased $26,000, or 4.6%, in the first six months of 2024 from the comparable period in 2023 due to higher transaction activity and account maintenance fees, coupled with year-over-year deposit growth.

Noninterest Expense.  Noninterest expense increased $1.4 million, or 9.6%, to $16.1 million for the six months ended June 30, 2024, from $14.7 million for the same period in 2023. Salaries and employee benefits increased $732,000, or 8.6%, to $9.2 million for the six months ended June 30, 2024, from $8.5 million for the same period in 2023. The increase in salaries and benefits was primarily driven by higher employee benefits expenses, including health insurance, as well as increased compensation costs. Deposit insurance expense increased $423,000, or 117.5%, from the comparable quarter in 2023 primarily due to a change in the asset and deposit mix. Legal and professional fees increased $246,000, or 36.9%, to $913,000 for the six months ended June 30, 2024 compared to $667,000 for the comparable period in 2023 due to other professional service expenses related to auditing and internal process enhancements. Data processing fees increased $127,000, or 7.7%, to $1.8 million in the first six months of 2024 compared to the same period of 2023, primarily due to increased software and core provider expenses.

Income Tax Expense.  The provision for income taxes decreased $350,000 during the six months ended June 30, 2024, compared to the same period in 2023, due to a lower level of pre-tax income. The effective tax rate for the first half of 2024 was 12.9% compared to 15.3% for the same period a year ago. The decrease in the effective tax rate was a result of lower pre-tax income, allowing a greater favorable impact of tax-exempt interest and deductions.

Capital and Liquidity

Capital. Shareholders' equity totaled $131.1 million at June 30, 2024 and $134.9 million at December 31, 2023. In addition to net income of $2.1 million, other sources of capital during the second quarter of 2024 included $156,000 related to the allocation of ESOP shares and $364,000 related to stock-based compensation. Uses of capital during the first six months of 2024 included $1.3 million in AOCL, $1.4 million of dividends paid on common stock, and $1.1 million of stock repurchases. The increase in the AOCL component of shareholders' equity was caused by increases to the unrealized losses on available for sale securities due to rising market interest rates.

We paid a regular quarterly dividend of $0.14 per common share during the second quarter of 2024, and regular quarterly dividends of $0.14 per common share during 2023. We currently expect to continue our practice of paying regular quarterly cash dividends on common stock subject to the Board of Directors' discretion to modify or terminate this practice at any time and for any reason without prior notice. Assuming continued payment during 2024 at the current dividend rate of $0.14 per share, our average total dividend paid each quarter would be approximately $1.5 million based on the number of our currently outstanding shares at June 30, 2024.

38

Stock Repurchase Plans. From time to time, our board of directors has authorized stock repurchase plans. In general, stock-repurchase plans allow us to proactively manage our capital position and return excess capital to shareholders. Shares purchased under such plans also provide us with shares of common stock necessary to satisfy obligations related to stock compensation awards. On June 6, 2023, the Company announced that the Board of Directors approved an amendment to the Company's existing stock repurchase program authorizing the purchase of up to 321,386 shares of the Company's issued and outstanding common stock in addition to the 827,554 shares remaining available for repurchase at that date under the existing program, and extending the stock repurchase program's expiration date to June 6, 2024, unless completed sooner. On May 16, 2024, the Company announced that the Board of Directors approved an extension of the Company's existing stock repurchase program, which had been scheduled to expire on June 6, 2024, for an additional year, now set to expire on June 6, 2025. As of June 30, 2024, the Company had approximately 678,108 shares available for repurchase under its existing stock repurchase program. The repurchase program does not obligate the Company to purchase any particular number of shares. See Part II, Item 2 - "Unregistered Sales of Equity Securities and Use of Proceeds."

Liquidity. Liquidity measures the ability to meet current and future cash flow needs as they become due. The liquidity of a financial institution reflects its ability to meet loan requests, to accommodate possible outflows in deposits and to take advantage of interest rate market opportunities. The ability of a financial institution to meet its current financial obligations is a function of its balance sheet structure, its ability to liquidate assets and its access to alternative sources of funds. The objective of our liquidity management is to manage cash flow and liquidity reserves so that they are adequate to fund our operations and to meet obligations and other commitments on a timely basis and at a reasonable cost. We seek to achieve this objective and ensure that funding needs are met by maintaining an appropriate level of liquid funds through asset/liability management, which includes managing the mix and time to maturity of financial assets and financial liabilities on our balance sheet. Our liquidity position is enhanced by our ability to raise additional funds as needed in the wholesale markets.

Asset liquidity is provided by liquid assets which are readily marketable or pledgeable or which will mature in the near future. Liquid assets generally include cash, interest-bearing deposits in banks, securities available for sale, maturities and cash flow from securities held to maturity, sales of fixed rate residential mortgage loans in the secondary market, and federal funds sold and resell agreements. Liability liquidity generally is provided by access to funding sources which include core deposits and advances from the FHLB and other borrowing relationships with third party financial institutions.

Our liquidity position is continuously monitored and adjustments are made to the balance between sources and uses of funds as deemed appropriate. Liquidity risk management is an important element in our asset/liability management process. We regularly model liquidity stress scenarios to assess potential liquidity outflows or funding problems resulting from economic disruptions, volatility in the financial markets, unexpected credit events or other significant occurrences deemed problematic by management. These scenarios are incorporated into our contingency funding plan, which provides the basis for the identification of our liquidity needs.

Our liquid assets in the form of cash and cash equivalents and investments available for sale totaled $286.4 million at June 30, 2024. Certificates of deposit scheduled to mature in less than one year from June 30, 2024 totaled $352.9 million. Historically, the Bank has been able to retain a significant amount of its deposits as they mature.

As of June 30, 2024, we had approximately $7.8 million held in an interest-bearing account at the Federal Reserve. We also have the ability to borrow funds as a member of the FHLB. As of June 30, 2024, based upon available, pledgeable collateral, our total remaining borrowing capacity with the FHLB was approximately $118.5 million. Furthermore, at June 30, 2024, we had approximately $201.5 million in securities that were unencumbered by a pledge and could be used to support additional borrowings through repurchase agreements or the Federal Reserve discount window, as needed. As of June 30, 2024, management was not aware of any events that are reasonably likely to have a material adverse effect on our liquidity, capital resources or operations. In addition, management is not aware of any regulatory recommendations regarding liquidity that would have a material adverse effect on us.

Our cash flows are comprised of three primary classifications: cash flows from operating activities, investing activities, and financing activities. Net cash provided by operating activities for the six months ended June 30, 2024 was $5.1 million, compared to $6.4 million provided by operating activities for the six months ended June 30, 2023. During the six months ended June 30, 2024, net cash used in investing activities was $41.2 million, which consisted primarily of a $49.6 million net change in loans receivable, compared to $78.6 million of cash used in investing activities for the six months ended June 30, 2023. Net cash provided by financing activities for the six months ended June 30, 2024 was $34.9 million, which was comprised primarily of a $58.9 million net change in deposits, compared to $73.8 million provided by financing activities during the six months ended June 30, 2023. Management believes the capital sources are adequate to meet all reasonably foreseeable short-term and

39

long-term cash requirements and there has not been a material change in our liquidity and capital resources since the information disclosed in our 2023 Form 10-K other than set forth above.

Richmond Mutual Bancorporation is a separate legal entity from First Bank Richmond and must provide for its own liquidity. In addition to its own operating expenses, Richmond Mutual Bancorporation is responsible for paying for any stock repurchases, dividends declared to its stockholders and other general corporate expenses. Since Richmond Mutual Bancorporation is a holding company and does not conduct operations, its primary sources of liquidity are interest on investment securities purchased with proceeds from our initial public offering, dividends up-streamed from First Bank Richmond and borrowings from outside sources. Banking regulations may limit the amount of dividends that may be paid to us by First Bank Richmond. At June 30, 2024, Richmond Mutual Bancorporation, on an unconsolidated basis, had $7.1 million in cash, noninterest-bearing deposits and liquid investments generally available for its cash needs.

Regulatory Capital Requirements. First Bank Richmond is subject to minimum capital requirements imposed by the FDIC. The FDIC may require us to have additional capital above the specific regulatory levels if it believes we are subject to increased risk due to asset problems, high interest rate risk and other risks.  At June 30, 2024, First Bank Richmond’s regulatory capital exceeded the FDIC regulatory requirements, and First Bank Richmond was well-capitalized under regulatory prompt corrective action standards. Consistent with our goals to operate a sound and profitable organization, our policy is for First Bank Richmond to maintain well-capitalized status.

	Actual				Minimum for Capital Adequacy Purposes				Categorized as "Well-Capitalized" Under Prompt Corrective Action Provisions
	Amount		Ratio		Amount		Ratio		Amount		Ratio
	(Dollars in thousands)
As of June 30, 2024
Total risk-based capital (to risk weighted assets)	$	180,073	14.2	%	$	101,398	8.0	%	$	126,748	10.0	%
Tier 1 risk-based capital (to risk weighted assets)	164,216		13.0		76,049		6.0		101,398		8.0
Common equity tier 1 capital (to risk weighted assets)	164,216		13.0		57,036		4.5		82,386		6.5
Tier 1 leverage (core) capital (to adjusted tangible assets)	164,216		10.7		61,662		4.0		77,078		5.0
As of December 31, 2023
Total risk-based capital (to risk weighted assets)	$	174,938	14.1	%	$	99,247	8.0	%	$	124,059	10.0	%
Tier 1 risk-based capital (to risk weighted assets)	159,409		12.8		74,435		6.0		99,247		8.0
Common equity tier 1 capital (to risk weighted assets)	159,409		12.8		55,826		4.5		80,638		6.5
Tier 1 leverage (core) capital (to adjusted tangible assets)	159,409		10.6		59,931		4.0		74,914		5.0

Pursuant to the capital regulations of the FDIC and the other federal banking agencies, First Bank Richmond must maintain a capital conservation buffer consisting of additional common equity tier 1 (“CET1”) capital greater than 2.5% of risk-weighted assets above the required minimum levels of risk-based CET1 capital, tier 1 capital and total capital in order to avoid limitations on paying dividends, repurchasing shares, and paying discretionary bonuses.  At June 30, 2024, the Bank’s CET1 capital exceeded the required capital conservation buffer.

For a bank holding company with less than $3.0 billion in assets, the capital guidelines apply on a bank only basis and the Federal Reserve Board expects the holding company’s subsidiary banks to be well capitalized under the prompt corrective action regulations.  If Richmond Mutual Bancorporation was subject to regulatory guidelines for bank holding companies with $3.0 billion or more in assets, at June 30, 2024, it would have exceeded all regulatory capital requirements.

ITEM 3. QUANTITATIVE AND QUALITATIVE DISCLOSURE ABOUT MARKET RISK

40

There has not been any material change in the market risk disclosures contained in our 2023 Form 10-K.

ITEM 4.  CONTROLS AND PROCEDURES

(a)     Evaluation of Disclosure Controls and Procedures.

An evaluation of our disclosure controls and procedures (as defined in Rule 13a-15(e) of the Securities Exchange Act of 1934 (the “Act”)) as of June 30, 2024, was carried out under the supervision and with the participation of our Chief Executive Officer (principal executive officer), Chief Financial Officer (principal financial officer) and several other members of senior management.  Our Chief Executive Officer and Chief Financial Officer concluded that our disclosure controls and procedures in effect as of June 30, 2024, were effective.

We do not expect that our disclosure controls and procedures and internal control over financial reporting will prevent all errors and all fraud. A control procedure, no matter how well conceived and operated, can provide only reasonable, not absolute, assurance that the objectives of the control procedure are met. Because of the inherent limitations in all control procedures, no evaluation of controls can provide absolute assurance that all control issues and instances of fraud, if any, have been detected. These inherent limitations include the realities that judgments in decision-making can be faulty, and that breakdowns can occur because of simple error or mistake. Additionally, controls may be circumvented by the individual acts of some persons, by collusion of two or more people, or by override of the control. The design of any control procedure also is based in part upon certain assumptions about the likelihood of future events, and there can be no assurance that any design will succeed in achieving its stated goals under all potential future conditions; over time, controls may become inadequate because of changes in conditions, or the degree of compliance with the policies or procedures may deteriorate. Because of the inherent limitations in a cost-effective control procedure, misstatements due to error or fraud may occur and not be detected.

(b)    Changes in Internal Control Over Financial Reporting.

There were no changes in our internal control over financial reporting (as defined in Rule 13a-15(f) under the Act) that occurred during the three months ended June 30, 2024, that have materially affected, or are reasonably likely to materially affect, our internal control over financial reporting.

41

PART II. OTHER INFORMATION

ITEM 1.  LEGAL PROCEEDINGS

We are not involved in any pending legal proceedings as a plaintiff or defendant other than routine legal proceedings occurring in the ordinary course of business, and at June 30, 2024, we were not involved in any legal proceedings the outcome of which would be material to our financial condition or results of operations.

ITEM 1A.  RISK FACTORS

There have been no material changes in the Risk Factors previously disclosed in Item 1A of the Company's 2023 Form 10-K.

ITEM 2.  UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF PROCEEDS

(a)Not applicable

(b)Not applicable

(c)On June 6, 2023, the Company announced that the Board of Directors approved an amendment to the Company's existing stock repurchase program authorizing the purchase of up to 321,386 shares of the Company's issued and outstanding common stock in addition to the 827,554 shares remaining available for repurchase at that date under the existing program, and extending the stock repurchase program's expiration date to June 6, 2024, unless completed sooner. On May 16, 2024, the Company announced that the Board of Directors approved an extension of the Company's existing stock repurchase program, which had been scheduled to expire on June 6, 2024, for an additional year, now set to expire on June 6, 2025. The following table sets forth information with respect to our repurchases of our outstanding common shares during the three months ended June 30, 2024:

	Total number of shares purchased	Average price paid per share		Total number of shares purchased as part of publicly announced plans or programs	Maximum number of shares that may yet be purchased under the plans or programs
April 1, 2024 - April 30, 2024	42,627	$	11.73	42,627	732,796
May 1, 2024 - May 31, 2024	21,280	11.58		21,280	711,516
June 1, 2024 - June 30, 2024	33,408	11.68		33,408	678,108
	97,315			97,315

ITEM 3.  DEFAULTS UPON SENIOR SECURITIES

Nothing to report.

ITEM 4.  MINE SAFETY DISCLOSURES

Not applicable.

ITEM 5.  OTHER INFORMATION

(a) Nothing to report.

(b) Nothing to report.

(c) Trading Plans. During the three months ended June 30, 2024, no director or officer (as defined in Rule 16a-1(f) under the Exchange Act) of the Company adopted or terminated a "Rule 10b5-1 trading arrangement" or "non-Rule 10b5-1 trading arrangement," as each term is defined in Item 408(a) of Regulation S-K.

42

ITEM 6.  EXHIBITS

Exhibit

3.1	Charter of Richmond Mutual Bancorporation, Inc. (incorporated by reference to Exhibit 3.1 of the Company’s Registration Statement on Form S-1 (Commission File No. 333-230184))
3.2	Bylaws of Richmond Mutual Bancorporation, Inc. (incorporated by reference to Exhibit 3.2 of the Company’s Registration Statement on Form S-1 (Commission File No. 333-230184))
4.0	Form of Common Stock Certificate of Richmond Mutual Bancorporation, Inc. (incorporated by reference to Exhibit 4.0 of the Company’s Registration Statement on Form S-1 (Commission File No. 333-230184))
10.1+	Form of Non-Qualified Deferred Compensation Plan for Garry Kleer (incorporated by reference to Exhibit 10.1 of the Company's Registration Statement on Form S-1 (Commission File No. 333-230184))
10.2+	Richmond Mutual Bancorporation, Inc. 2020 Equity Incentive Plan (included as Appendix A to the Registrant’s definitive proxy statement filed with the SEC on July 28, 2020 (File No. 001-38956) and incorporated herein by reference).
10.3+	Form of Incentive Stock Option Award Agreement under the 2020 Equity Incentive Plan (incorporated by reference to Exhibit 10.2 of the Company’s Registration Statement on Form S-8 (Commission File No. 333-248862)).
10.4+	Form of Non-qualified Stock Option Award Agreement under the 2020 Equity Incentive Plan (incorporated by reference to Exhibit 10.3 of the Company’s Registration Statement on Form S-8 (Commission File No. 333-248862)).
10.5+	Form of Restricted Stock Award Agreement under the 2020 Equity Incentive Plan (incorporated by reference to Exhibit 10.4 of the Company’s Registration Statement on Form S-8 (Commission File No. 333-248862)).
31.1	Rule 13a-14(a) Certifications (Chief Executive Officer)
31.2	Rule 13a-14(a) Certifications (Chief Financial Officer)
32.0	Section 1350 Certifications
101.0	The following materials for the quarter ended June 30, 2024, formatted in XBRL (Extensible Business Reporting Language): (i) Condensed Consolidated Balance Sheets, (ii) Condensed Consolidated Statements of Income, (iii) Condensed Consolidated Statements of Comprehensive (Loss) Income, (iv) Condensed Consolidated Statements of Changes in Stockholders’ Equity (v) Condensed Consolidated Statements of Cash Flows, and (vi) Notes to Condensed Consolidated Financial Statements
104	Cover Page Interactive Data File (embedded within the Inline XBRL document).

+ Indicates management contract or compensatory plan or arrangement.

43

SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.

	RICHMOND MUTUAL BANCORPORATION, INC.
Date: August 9, 2024	By:	/s/ Garry D. Kleer
		Garry D. Kleer
		Chairman, President and CEO
		(Duly Authorized Officer)
Date: August 9, 2024	By:	/s/ Bradley M. Glover
		Bradley M. Glover
		Senior Vice President and CFO
		(Principal Financial and Accounting Officer)

44

EX-31.1

EXHIBIT 31.1

RULE 13a-14(a) CERTIFICATION

I, Garry D. Kleer, certify that:

1.I have reviewed this quarterly report on Form 10-Q of Richmond Mutual Bancorporation, Inc. (the “Company”);

2.Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;

3.Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the Company as of, and for, the periods presented in this report;

4.The Company’s other certifying officer(s) and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the Company and have:

a)Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the Company, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;

b)Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;

c)Evaluated the effectiveness of the Company’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and

d)Disclosed in this report any change in the Company’s internal control over financial reporting that occurred during the Company’s most recent fiscal quarter that has materially affected, or is reasonably likely to materially affect, the Company’s internal control over financial reporting; and

5.The Company’s other certifying officer(s) and I have disclosed, based on our most recent evaluation of internal control over financial reporting to the Company’s auditors and the audit committee of the Company’s Board of Directors (or persons performing the equivalent functions):

a)All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting, which are reasonably likely to adversely affect the Company’s ability to record, process, summarize and report financial information; and

b)Any fraud, whether or not material, that involves management or other employees who have a significant role in the Company’s internal control over financial reporting.

Date: August 9, 2024	By:	/s/ Garry D. Kleer
		Garry D. Kleer
		President and Chief Executive Officer

EX-31.2

EXHIBIT 31.2

RULE 13a-14(a)CERTIFICATION

I, Bradley M. Glover, certify that:

1.I have reviewed this Quarterly Report on Form 10-Q of Richmond Mutual Bancorporation, Inc. (the “Company”);

2.Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;

3.Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the Company as of, and for, the periods presented in this report;

4.The Company’s other certifying officer(s) and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the Company and have:

a)Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the Company, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;

b)Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;

c)Evaluated the effectiveness of the Company’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and

d)Disclosed in this report any change in the Company’s internal control over financial reporting that occurred during the Company’s most recent fiscal quarter that has materially affected, or is reasonably likely to materially affect, the Company’s internal control over financial reporting; and

5.The Company’s other certifying officer(s) and I have disclosed, based on our most recent evaluation of internal control over financial reporting to the Company’s auditors and the audit committee of the Company’s Board of Directors (or persons performing the equivalent functions):

a)All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting, which are reasonably likely to adversely affect the Company’s ability to record, process, summarize and report financial information; and

b)Any fraud, whether or not material, that involves management or other employees who have a significant role in the Company’s internal control over financial reporting.

Date: August 9, 2024	By:	/s/ Bradley M. Glover
		Bradley M. Glover
		Senior Vice President and Chief Financial Officer

EX-32

EXHIBIT 32

SECTION 1350 CERTIFICATION

Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 each of the undersigned hereby certifies in his or her capacity as an officer of Richmond Mutual Bancorporation, Inc.  (the “Company”) that the Quarterly Report of the Company on Form 10-Q for the period ended June 30, 2024, fully complies with the requirements of Section 13(a) of the Securities and Exchange Act of 1934, as amended, and that the information contained in such report fairly represents, in all material respects, the financial statements included in such report.

Date: August 9, 2024	/s/ Garry D. Kleer
	Garry D. Kleer
	President and Chief Executive Officer
Date: August 9, 2024	/s/ Bradley M. Glover
	Bradley M. Glover
	Senior Vice President and Chief Financial Officer

XML

Cover - shares	6 Months Ended
	Jun. 30, 2024	Aug. 09, 2024
Cover [Abstract]
Document Type	10-Q
Document Quarterly Report	true
Document Period End Date	Jun. 30, 2024
Document Transition Report	false
Entity File Number	001-38956
Entity Registrant Name	RICHMOND MUTUAL BANCORPORATION, INC.
Entity Incorporation, State or Country Code	MD
Entity Tax Identification Number	36-4926041
Entity Address, Address Line One	31 North 9th Street
Entity Address, City or Town	Richmond
Entity Address, State or Province	IN
Entity Address, Postal Zip Code	47374
City Area Code	765
Local Phone Number	962-2581
Title of 12(b) Security	Common Stock, par value $0.01 per share
Trading Symbol	RMBI
Security Exchange Name	NASDAQ
Entity Current Reporting Status	Yes
Entity Interactive Data Current	Yes
Entity Filer Category	Non-accelerated Filer
Entity Small Business	true
Entity Emerging Growth Company	true
Entity Ex Transition Period	false
Entity Shell Company	false
Entity Common Stock, Shares Outstanding		10,991,907
Entity Central Index Key	0001767837
Current Fiscal Year End Date	--12-31
Amendment Flag	false
Document Fiscal Year Focus	2024
Document Fiscal Period Focus	Q2

XML

Condensed Consolidated Balance Sheets - USD ($)	Jun. 30, 2024	Dec. 31, 2023
Assets
Cash and due from banks	$ 8,317,307	$ 8,578,489
Interest-earning demand deposits	10,701,742	11,661,636
Cash and cash equivalents	19,019,049	20,240,125
Investment securities - available for sale	267,338,979	282,688,326
Investment securities - held to maturity	4,657,906	4,949,530
Loans held for sale	369,550	793,500
Loans and leases, net of allowance for credit losses of $15,881,973 and $15,663,153, respectively	1,140,579,235	1,090,073,198
Premises and equipment, net	13,115,161	13,311,892
Federal Home Loan Bank stock	13,907,100	12,647,100
Interest receivable	6,112,545	5,843,705
Mortgage-servicing rights	1,935,947	1,945,367
Cash surrender value of life insurance	3,810,351	3,764,929
Other assets	24,294,985	24,766,129
Total assets	1,495,140,808	1,461,023,801
Liabilities
Noninterest-bearing deposits	102,795,765	114,376,777
Interest-bearing deposits	997,288,827	926,763,134
Total deposits	1,100,084,592	1,041,139,911
Federal Home Loan Bank advances	252,000,000	271,000,000
Advances by borrowers for taxes and insurance	614,337	588,371
Interest payable	3,843,441	4,396,952
Other liabilities	7,488,184	9,038,991
Total liabilities	1,364,030,554	1,326,164,225
Commitments and Contingent Liabilities	0	0
Stockholders' Equity
Common stock	110,188	112,085
Additional paid-in capital	99,813,232	101,347,566
Retained earnings	89,457,837	87,902,747
Unearned employee stock ownership plan (ESOP)	(11,090,068)	(11,457,726)
Accumulated other comprehensive loss	(47,180,935)	(43,045,096)
Total stockholders' equity	131,110,254	134,859,576
Total liabilities and stockholders' equity	$ 1,495,140,808	$ 1,461,023,801

XML

Condensed Consolidated Balance Sheets (Parenthetical) - USD ($)	Jun. 30, 2024	Dec. 31, 2023
Statement of Financial Position [Abstract]
Allowance for credit losses on loans and leases	$ 15,881,973	$ 15,663,153
Common stock, par value (in USD per share)	$ 0.01	$ 0.01
Common stock, shares authorized (in shares)	90,000,000	90,000,000
Common stock, shares issued (in shares)	11,018,824	11,208,500
Common stock, shares outstanding (in shares)	11,018,824	11,208,500

XML

Condensed Consolidated Statements of Income - USD ($)	3 Months Ended		6 Months Ended
	Jun. 30, 2024	Jun. 30, 2023	Jun. 30, 2024	Jun. 30, 2023
Interest Income
Loans and leases	$ 17,811,140	$ 14,098,236	$ 35,061,862	$ 27,291,409
Investment securities	2,056,431	1,990,329	4,176,654	3,924,401
Other	217,738	134,023	356,986	199,576
Total interest income	20,085,309	16,222,588	39,595,502	31,415,386
Interest Expense
Deposits	8,001,214	5,543,895	15,066,978	9,570,570
Borrowings	2,508,202	1,345,441	5,119,850	2,640,754
Total interest expense	10,509,416	6,889,336	20,186,828	12,211,324
Net Interest Income	9,575,893	9,333,252	19,408,674	19,204,062
Provision for credit losses	270,472	8,210	453,606	178,316
Net Interest Income After Provision for Credit Losses	9,305,421	9,325,042	18,955,068	19,025,746
Non-interest Income
Service charges on deposit accounts	309,720	275,783	582,651	556,778
Card fee income	301,461	313,466	591,647	600,724
Loan and lease servicing fees, including mortgage servicing right impairment	131,712	109,643	258,954	229,715
Net loss on sales of securities (includes $(62,029), $0, $(62,029), and $0, respectively, related to accumulated other comprehensive income reclassifications)	(62,029)	0	(62,029)	0
Net gains on loan and lease sales	90,321	154,038	209,638	309,601
Other income	340,907	325,192	660,166	578,028
Total non-interest income	1,112,092	1,178,122	2,241,027	2,274,846
Non-interest Expenses
Salaries and employee benefits	4,672,220	4,272,189	9,245,927	8,514,217
Net occupancy expenses	328,869	316,972	673,223	667,794
Equipment expenses	229,340	266,211	465,556	597,534
Data processing fees	879,158	821,938	1,785,949	1,658,451
Deposit insurance expense	380,000	192,000	783,000	360,000
Printing and office supplies	57,733	36,308	92,409	72,579
Legal and professional fees	480,924	356,499	913,477	667,475
Advertising expense	82,093	78,281	170,816	166,472
Bank service charges	56,530	54,796	117,236	103,415
Real estate owned expense	11,161	23,876	12,487	23,823
Other expenses	873,845	916,937	1,849,299	1,865,435
Total non-interest expenses	8,051,873	7,336,007	16,109,379	14,697,195
Income Before Income Tax Expense	2,365,640	3,167,157	5,086,716	6,603,397
Provision for income taxes (includes $13,026, $0, $13,026, and $0, respectively, related to income tax benefit from reclassification of items)	305,061	475,030	657,221	1,007,224
Net Income	$ 2,060,579	$ 2,692,127	$ 4,429,495	$ 5,596,173
Earnings Per Share
Basic (in USD per share)	$ 0.20	$ 0.26	$ 0.44	$ 0.53
Diluted (in USD per share)	$ 0.20	$ 0.26	$ 0.43	$ 0.53

XML

Condensed Consolidated Statements of Income (Parenthetical) - USD ($)	3 Months Ended		6 Months Ended
	Jun. 30, 2024	Jun. 30, 2023	Jun. 30, 2024	Jun. 30, 2023
Income Statement [Abstract]
Net loss on sales of securities related to accumulated other comprehensive loss reclassifications	$ (62,029)	$ 0	$ (62,029)	$ 0
Provision for income taxes related to income tax benefit	$ 13,026	$ 0	$ 13,026	$ 0

XML

Condensed Consolidated Statements of Comprehensive Income (Loss) - USD ($)	3 Months Ended		6 Months Ended
	Jun. 30, 2024	Jun. 30, 2023	Jun. 30, 2024	Jun. 30, 2023
Statement of Comprehensive Income [Abstract]
Net Income	$ 2,060,579	$ 2,692,127	$ 4,429,495	$ 5,596,173
Other Comprehensive Income (Loss)
Unrealized (loss) gain on available for sale securities, net of tax (benefit) expense of $(354,927), $(1,227,830), $(1,112,426), and $412,287, respectively	(1,335,202)	(4,618,979)	(4,184,842)	1,550,985
Less: reclassification adjustment for realized losses included in net income, net of tax benefit of $13,026, $0, $13,026, and $0, respectively	(49,003)	0	(49,003)	0
Other comprehensive income, net of tax	(1,286,199)	(4,618,979)	(4,135,839)	1,550,985
Comprehensive Income (Loss)	$ 774,380	$ (1,926,852)	$ 293,656	$ 7,147,158

XML

Condensed Consolidated Statements of Comprehensive Income (Loss) (Parenthetical) - USD ($)	3 Months Ended		6 Months Ended
	Jun. 30, 2024	Jun. 30, 2023	Jun. 30, 2024	Jun. 30, 2023
Statement of Comprehensive Income [Abstract]
Unrealized (loss) gain on available-for-sale securities, net of tax benefit (expense)	$ (354,927)	$ (1,227,830)	$ (1,112,426)	$ 412,287
Reclassification adjustment for realized losses income tax benefit (expense)	$ 13,026	$ 0	$ 13,026	$ 0

XML

Condensed Consolidated Statements of Changes in Stockholders' Equity - USD ($)	Total	Cumulative Effect, Period of Adoption, Adjustment	Cumulative Effect, Period of Adoption, Adjusted Balance	Common Stock	Common Stock Cumulative Effect, Period of Adoption, Adjusted Balance	Additional Paid-in Capital	Additional Paid-in Capital Cumulative Effect, Period of Adoption, Adjusted Balance	Retained Earnings	Retained Earnings Cumulative Effect, Period of Adoption, Adjustment	Retained Earnings Cumulative Effect, Period of Adoption, Adjusted Balance	Unearned ESOP Shares	Unearned ESOP Shares Cumulative Effect, Period of Adoption, Adjusted Balance	Accumulated Other Comprehensive Loss	Accumulated Other Comprehensive Loss Cumulative Effect, Period of Adoption, Adjusted Balance
Beginning balance (in shares) at Dec. 31, 2022				11,784,246	11,784,246
Beginning balance at Dec. 31, 2022	$ 132,384,573	$ (3,785,168)	$ 128,599,405	$ 117,842	$ 117,842	$ 106,088,897	$ 106,088,897	$ 88,122,052	$ (3,785,168)	$ 84,336,884	$ (12,193,043)	$ (12,193,043)	$ (49,751,175)	$ (49,751,175)
Increase (Decrease) in Stockholders' Equity [Roll Forward]
Net income	5,596,173							5,596,173
Other comprehensive (loss) income	1,550,985												1,550,985
ESOP shares earned	311,461					(56,198)					367,659
Stock based compensation	763,021					763,021
Common stock dividends	(3,003,521)							(3,003,521)
Repurchase of common stock (in shares)				(335,625)
Repurchase of common stock	(3,582,207)			$ (3,356)		(3,578,851)
Ending balance (in shares) at Jun. 30, 2023				11,448,621
Ending balance at Jun. 30, 2023	130,235,317			$ 114,486		103,216,869		86,929,536			(11,825,384)		(48,200,190)
Beginning balance (in shares) at Mar. 31, 2023				11,685,693
Beginning balance at Mar. 31, 2023	135,552,546			$ 116,857		105,305,039		85,721,075			(12,009,214)		(43,581,211)
Increase (Decrease) in Stockholders' Equity [Roll Forward]
Net income	2,692,127							2,692,127
Other comprehensive (loss) income	(4,618,979)												(4,618,979)
ESOP shares earned	140,950					(42,880)					183,830
Stock based compensation	383,612					383,612
Common stock dividends	(1,483,666)							(1,483,666)
Repurchase of common stock (in shares)				(237,072)
Repurchase of common stock	(2,431,273)			$ (2,371)		(2,428,902)
Ending balance (in shares) at Jun. 30, 2023				11,448,621
Ending balance at Jun. 30, 2023	$ 130,235,317			$ 114,486		103,216,869		86,929,536			(11,825,384)		(48,200,190)
Beginning balance (in shares) at Dec. 31, 2023	11,208,500			11,208,500
Beginning balance at Dec. 31, 2023	$ 134,859,576			$ 112,085		101,347,566		87,902,747			(11,457,726)		(43,045,096)
Increase (Decrease) in Stockholders' Equity [Roll Forward]
Net income	4,429,495							4,429,495
Other comprehensive (loss) income	(4,135,839)												(4,135,839)
ESOP shares earned	309,727					(57,931)					367,658
Forfeiture of restricted stock awards (in shares)				(400)
Forfeiture of restricted stock awards	0			$ (4)		4
Stock based compensation	$ 730,989					730,989
Exercise of stock options (in shares)	8,116			652
Exercise of stock options	$ (2)			$ 6		(8)
Common stock dividends	(2,874,405)							(2,874,405)
Repurchase of common stock (in shares)				(189,928)
Repurchase of common stock	$ (2,209,287)			$ (1,899)		(2,207,388)
Ending balance (in shares) at Jun. 30, 2024	11,018,824			11,018,824
Ending balance at Jun. 30, 2024	$ 131,110,254			$ 110,188		99,813,232		89,457,837			(11,090,068)		(47,180,935)
Beginning balance (in shares) at Mar. 31, 2024				11,115,887
Beginning balance at Mar. 31, 2024	132,390,717			$ 111,159		100,613,827		88,834,364			(11,273,897)		(45,894,736)
Increase (Decrease) in Stockholders' Equity [Roll Forward]
Net income	2,060,579							2,060,579
Other comprehensive (loss) income	(1,286,199)												(1,286,199)
ESOP shares earned	155,559					(28,270)					183,829
Forfeiture of restricted stock awards (in shares)				(400)
Forfeiture of restricted stock awards	0			$ (4)		4
Stock based compensation	363,504					363,504
Exercise of stock options (in shares)				652
Exercise of stock options	(2)			$ 6		(8)
Common stock dividends	(1,437,106)							(1,437,106)
Repurchase of common stock (in shares)				(97,315)
Repurchase of common stock	$ (1,136,798)			$ (973)		(1,135,825)
Ending balance (in shares) at Jun. 30, 2024	11,018,824			11,018,824
Ending balance at Jun. 30, 2024	$ 131,110,254			$ 110,188		$ 99,813,232		$ 89,457,837			$ (11,090,068)		$ (47,180,935)

XML

Condensed Consolidated Statements of Changes in Stockholders' Equity (Parenthetical) - $ / shares	3 Months Ended		6 Months Ended		12 Months Ended
	Jun. 30, 2024	Jun. 30, 2023	Jun. 30, 2024	Jun. 30, 2023	Dec. 31, 2022
Statement of Stockholders' Equity [Abstract]
Accounting Standards Update [Extensible Enumeration]					Accounting Standards Update 2016-13 [Member]
Common stock dividend (in USD per share)	$ 0.14	$ 0.14	$ 0.28	$ 0.28

XML

Condensed Consolidated Statements of Cash Flows - USD ($)	6 Months Ended
	Jun. 30, 2024	Jun. 30, 2023
Operating Activities
Net income	$ 4,429,495	$ 5,596,173
Adjustments to reconcile net income to net cash provided by operating activities
Provision for credit losses	453,606	178,316
Depreciation and amortization	426,406	508,202
Deferred income tax	55,666	(62,485)
Stock based compensation	730,989	763,021
Investment securities amortization, net	504,769	580,032
Net loss on sale of investment securities - available for sale	62,029	0
Net gains on loan and lease sales	(209,638)	(309,601)
Loss (gain) on sale of real estate owned	4,124	(1,921)
Gain on sale of premises and equipment	(6,000)	(1,800)
Accretion of loan origination fees	(357,780)	(549,408)
Amortization of mortgage-servicing rights	89,770	105,350
ESOP shares expense	309,727	311,461
Increase in cash surrender value of life insurance	(45,422)	(44,856)
Loans originated for sale	(10,973,243)	(11,691,998)
Proceeds on loans sold	10,549,293	11,558,198
Net change in
Interest receivable	(268,840)	(325,757)
Other assets	1,428,847	(213,106)
Other liabilities	(1,550,807)	(1,919,449)
Interest payable	(553,511)	1,918,991
Net cash provided by operating activities	5,079,480	6,399,363
Investing Activities
Purchases of securities available for sale	(2,659,324)	(7,097,933)
Proceeds from maturities and paydowns of securities available for sale	8,418,748	12,038,103
Proceeds from sales of securities available for sale	3,789,203	0
Proceeds from maturities and paydowns of securities held to maturity	290,305	918,473
Net change in loans	(49,624,675)	(83,539,282)
Proceeds from sales of real estate owned	81,909	297,670
Purchases of premises and equipment	(229,675)	(378,407)
Proceeds from sale of premises and equipment	6,000	1,800
Purchase of FHLB stock	(1,260,000)	(854,900)
Net cash used in investing activities	(41,187,509)	(78,614,476)
Net change in
Demand and savings deposits	8,105,888	(22,425,614)
Certificates of deposit	50,838,793	56,737,523
Advances by borrowers for taxes and insurance	25,966	30,891
Proceeds from FHLB advances	138,000,000	391,500,000
Repayment of FHLB advances	(157,000,000)	(345,500,000)
Repurchase of common stock	(2,209,287)	(3,582,207)
Proceeds from stock option exercises	(2)	0
Dividends paid	(2,874,405)	(3,003,521)
Net cash provided by financing activities	34,886,953	73,757,072
Net Change in Cash and Cash Equivalents	(1,221,076)	1,541,959
Cash and Cash Equivalents, Beginning of Period	20,240,125	15,922,093
Cash and Cash Equivalents, End of Period	19,019,049	17,464,052
Additional Cash Flows and Supplementary Information
Interest paid	20,740,339	10,292,333
Transfers from loans to other real estate owned	$ 0	$ 405,279

XML

Basis of Presentation

6 Months Ended

Jun. 30, 2024

Organization, Consolidation and Presentation of Financial Statements [Abstract]

Basis of Presentation

Basis of Presentation

The accompanying financial information is unaudited and has been prepared from the consolidated financial statements of Richmond Mutual Bancorporation, Inc., and its wholly owned direct and indirect subsidiaries, First Bank Richmond, First Insurance Management, Inc., FB Richmond Holdings, Inc. and FB Richmond Properties, Inc. References in this document to Richmond Mutual Bancorporation refer to Richmond Mutual Bancorporation, Inc. References to “we,” “us,” and “our” or the “Company” refers to Richmond Mutual Bancorporation and its wholly-owned direct and indirect subsidiaries, First Bank Richmond, First Insurance Management, Inc., FB Richmond Holdings, Inc., and FB Richmond Properties, Inc. unless the context otherwise requires.

First Bank Richmond is an Indiana state-chartered commercial bank headquartered in Richmond, Indiana and the wholly owned banking subsidiary of Richmond Mutual Bancorporation. First Bank Richmond provides full banking services through its seven full- and one limited-service offices located in Cambridge City (1), Centerville (1), Richmond (5) and Shelbyville (1), Indiana, its five full-service offices located in Piqua (2), Sidney (2) and Troy (1), Ohio, and its loan production office in Columbus, Ohio. Administrative, trust and wealth management services are conducted through First Bank Richmond's Corporate Office/Financial Center located in Richmond, Indiana. As an Indiana-chartered commercial bank, First Bank Richmond is subject to regulation by the Indiana Department of Financial Institutions ("IDFI") and the Federal Deposit Insurance Corporation ("FDIC").

First Insurance Management, Inc., a wholly-owned subsidiary of the Company which was formed and began operations in June 2022, is a Nevada-based captive insurance company that insures against certain risks unique to the operations of the Company and its subsidiaries and for which insurance may not be currently available or economically feasible in today's insurance marketplace. First Insurance Management, Inc. is subject to the regulations of the State of Nevada and undergoes periodic examinations by the Nevada Division of Insurance.

FB Richmond Holdings, Inc., a wholly-owned subsidiary of First Bank Richmond which was formed and began operations in April 2020, is a Nevada corporation that holds and manages substantially all of First Bank Richmond's investment portfolio. FB Richmond Holdings, Inc. has one active subsidiary, FB Richmond Properties, Inc., a Delaware corporation which holds loans on behalf of the Bank.

The accompanying unaudited condensed consolidated financial statements were prepared in accordance with instructions for Form 10-Q and, therefore, do not include information or note disclosures necessary for a complete presentation of financial position, results of operations, and cash flows in conformity with generally accepted accounting principles. Accordingly, these financial statements should be read in conjunction with the consolidated financial statements and notes thereto included in the Company’s Annual Report on Form 10-K for the year ended December 31, 2023 ("2023 Form 10-K") filed with the Securities and Exchange Commission (“SEC”) on March 29, 2024 (SEC File No. 001-38956). However, in the opinion of management, all adjustments which are necessary for a fair presentation of the consolidated financial statements have been included. Those adjustments consist only of normal recurring adjustments. The results of operations for the period are not necessarily indicative of the results to be expected for the full year.

Use of Estimates in Preparation of Financial Statements

Financial statements prepared in accordance with generally accepted accounting principles in the United States ("GAAP") require the Company to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of income and expense during the reporting period. Actual results could differ from those estimates.

Loans

For all loan classes, the accrual of interest is discontinued at the time the loan is 90 days past due unless the credit is well-secured and in process of collection.  Past due status is based on contractual terms of the loan.  For all loan classes, the entire balance of the loan is considered past due if the minimum payment contractually required to be paid is not received by the

contractual due date.  For all loan classes, loans are placed on nonaccrual or charged off at an earlier date if collection of principal or interest is considered doubtful.

The Company charges off residential and consumer loans, or portions thereof, when the Company reasonably determines the amount of the loss.  The Company adheres to timeframes established by applicable regulatory guidance, which provides for the charge-down of 1-4 family first and junior lien mortgages to the net realizable value, less costs to sell when the loan is 120 days past due, charge-off of unsecured open-end loans when the loan is 90 days past due, and charge down to the net realizable value when other secured loans are 90 days past due.  Loans at these respective delinquency thresholds for which the Company can clearly document that the loan is both well-secured and in the process of collection, such that collection will occur regardless of delinquency status, need not be charged off.

For all classes, all interest accrued but not collected for loans that are placed on nonaccrual or charged off is reversed against interest income.  The interest on these loans is accounted for on the cash-basis or cost-recovery method, until qualifying for return to accrual.  Nonaccrual loans are returned to accrual status when, in the opinion of management, the financial position of the borrower indicates there is no longer any reasonable doubt as to the timely collection of interest or principal.  The Company requires a period of satisfactory performance of not less than six months before returning a nonaccrual loan to accrual status.

On occasion, the Company will provide modifications to loans and leases to borrowers experiencing financial difficulty, by providing payment delays, term extensions, or interest-rate reductions. In some cases, combinations of modifications may be made to the same loan or lease. If determined that the value of the modified loan or lease is less than the recorded investment in the loan, a charge-off is recognized to the allowance for credit losses on loans and leases.

XML

Accounting Pronouncements

6 Months Ended

Jun. 30, 2024

Accounting Standards Update and Change in Accounting Principle [Abstract]

Accounting Pronouncements

Accounting Pronouncements

The Jumpstart Our Business Startups Act (the "JOBS Act"), which was enacted in April 2012, has made numerous changes to the federal securities laws to facilitate access to capital markets. Under the JOBS Act, a company with total annual gross revenues of less than $1.07 billion during its most recently completed fiscal year qualifies as an “emerging growth company.” The Company qualifies as and has elected to be an emerging growth company under the JOBS Act. An emerging growth company may elect to comply with new or amended accounting pronouncements in the same manner as a private company, but must make such election when the company is first required to file a registration statement. Such an election is irrevocable during the period a company is an emerging growth company. The Company has elected to comply with new or amended accounting pronouncements in the same manner as a private company.

In March 2020, the Financial Accounting Standards Board ("FASB") issued Accounting Standards Update ("ASU") No. 2020-04, Reference Rate Reform (Topic 848): Facilitation of the Effects of Reference Rate Reform on Financial Reporting. This ASU applies to contracts, hedging relationships and other transactions that reference the London Interbank Offer Rate ("LIBOR") or other rate references expected to be discontinued because of reference rate reform. The ASU permits an entity to make necessary modifications to eligible contracts or transactions without requiring contract remeasurement or reassessment of a previous accounting determination. In December of 2022, the FASB issued ASU No. 2022-06 which extended the period of time preparers can utilize the reference rate reform relief guidance in Topic 848. The guidance ensures the relief in Topic 848 covers the period of time during which a significant number of modifications may take place and the ASU defers the sunset date of Topic 848 from December 31, 2022 to December 31, 2024. The Company does not expect the adoption of ASU No. 2020-04 to have a material impact on its consolidated financial statements.

In March 2023, the FASB issued ASU No. 2023-02, Investments Equity Method and Joint Ventures (Topic 323): Accounting for Investments in Tax Credit Structures Using the Proportional Amortization Method. This ASU allows reporting entities to elect to account for qualifying tax equity investments using the proportional amortization method, regardless of the program giving rise to the related income tax credits. ASU No. 2023-02 is effective for all public business entities for fiscal years, including interim periods within those fiscal years, beginning after December 15, 2023. The Company adopted this guidance on January 1, 2024. Adoption of ASU 2023-02 did not have a material impact on the Company's consolidated financial statements.

In December 2023, the FASB issued ASU No. 2023-09, Income Taxes (Topic 740): Improvements to Income Tax Disclosures. This ASU established new income tax disclosure requirements and modified existing requirements. The ASU requires additional information be disclosed for specified categories, and reconciling items that meet a certain threshold, within the rate reconciliation on an annual basis. Additionally, this ASU requires information be disclosed on the amount of income taxes paid (net of refunds), disaggregated by federal, state, and foreign taxes and the amount of income taxes paid (net of refunds)

disaggregated by jurisdiction based on a quantitative threshold. ASU No. 2023-09 is effective for all public business entities for annual periods beginning after December 15, 2024. The ASU is effective for the Company beginning January 1, 2025. The Company does not expect the adoption of ASU No. 2023-09 to have a material impact on its consolidated financial statements.

XML

Investment Securities

6 Months Ended

Jun. 30, 2024

Investments, Debt and Equity Securities [Abstract]

Investment Securities

Investment Securities

The amortized cost and approximate fair values, together with gross unrealized gains and losses, of investment securities are as follows:

	June 30, 2024
	Amortized Cost		Gross Unrealized Gains		Gross Unrealized Losses		Fair Value
Available for sale
U.S. treasury securities	$	5,016	$	—	$	18	$	4,998
SBA Pools	4,686		—		565		4,121
Federal agencies	15,000		—		1,930		13,070
State and municipal obligations	163,658		—		32,091		131,567
Mortgage-backed securities - government-sponsored enterprises (GSE) residential	127,201		16		22,595		104,622
Corporate obligations	11,500		—		2,539		8,961
	327,061		16		59,738		267,339
Held to maturity
State and municipal obligations	4,658		9		98		4,569
	4,658		9		98		4,569
Total investment securities	$	331,719	$	25	$	59,836	$	271,908

	December 31, 2023
	Amortized Cost		Gross Unrealized Gains		Gross Unrealized Losses		Fair Value
Available for sale
U.S. treasury securities	$	2,996	$	—	$	20	$	2,976
SBA Pools	5,337		—		565		4,772
Federal agencies	15,000		—		1,847		13,153
State and municipal obligations	169,118		16		27,688		141,446
Mortgage-backed securities - government-sponsored enterprises (GSE) residential	133,223		62		21,804		111,481
Corporate obligations	11,500		—		2,640		8,860
	337,174		78		54,564		282,688
Held to maturity
State and municipal obligations	4,950		13		42		4,921
	4,950		13		42		4,921
Total investment securities	$	342,124	$	91	$	54,606	$	287,609

The amortized cost and fair value of investment securities at June 30, 2024, by contractual maturity, are shown below. Expected maturities will differ from contractual maturities because issuers may have the right to call or prepay obligations with or without call or prepayment penalties.

	Available for Sale				Held to Maturity
	Amortized Cost		Fair Value		Amortized Cost		Fair Value
Within one year	$	6,429	$	6,400	$	1,500	$	1,491
One to five years	24,620		22,541		1,675		1,632
Five to ten years	35,020		30,487		773		777
After ten years	133,791		103,290		710		669
	199,860		162,718		4,658		4,569
Mortgage-backed securities –GSE residential	127,201		104,621		—		—
Totals	$	327,061	$	267,339	$	4,658	$	4,569

Investment securities with a carrying value of $102,075,000 and $162,430,000 were pledged at June 30, 2024 and December 31, 2023, respectively, to secure certain deposits and for other purposes as permitted or required by law.

Proceeds from the sale of securities available for sale for both the three and six months ended June 30, 2024 were $3,789,000. Gross losses recognized on the sale of securities available for sale for the three and six months ended June 30, 2024 were $62,000, while there were no gross gains recognized during those same periods. There were no sales of securities available for sale for the three and six months ended June 30, 2023.

Certain investments in debt securities, as reflected in the table below, are reported in the condensed consolidated financial statements and notes at an amount less than their historical cost.  Total fair value of these investments at June 30, 2024 and December 31, 2023 was $269,787,000 and $279,852,000, respectively, which is approximately 99% and 97% of the Company’s aggregated available for sale and held to maturity investment portfolio at those dates, respectively.  These declines primarily resulted from changes in market interest rates since their purchase.

The Company does not consider available for sale securities with unrealized losses to be experiencing credit losses at June 30, 2024. Management considers it more likely than not that the Company will not be required to sell these investments before recovery of the amortized cost basis, which may be the maturity dates of the securities.

Held to maturity securities are financial assets measured at amortized cost. Held to maturity securities are required to have an established allowance for credit losses that represents the portion of the amortized cost basis of a financial asset that is not expected to be collectable. The Company estimates expected credit losses on a collective basis by security type, with consideration given to historical information, credit ratings, and the statistical probability of future losses.

The Company monitors the credit quality of investment securities held to maturity through the use of credit ratings quarterly. As of June 30, 2024, there was no allowance for credit losses recognized on the Company's securities held to maturity portfolio.

The following table summarizes the amortized cost of held to maturity securities by credit quality indicator as of June 30, 2024:

	State and municipal obligations
AA+	$	1,150
AA-	585
A+	710
BBB+	40
Not rated	2,173
	$	4,658

The Company has elected to exclude accrued interest receivable from the calculation of the allowance for credit losses.

The following tables show the Company’s investment securities by gross unrealized losses and fair value, aggregated by investment category and length of time that individual securities have been in a continuous unrealized loss position at June 30, 2024 and December 31, 2023:

Description of Securities	June 30, 2024
	Less Than 12 Months				12 Months or More				Total
	Fair Value		Unrealized Losses		Fair Value		Unrealized Losses		Fair Value		Unrealized Losses
Available for sale
U.S. Treasury Securities	$	2,505	$	10	$	2,493	$	8	$	4,998	$	18
SBA Pools	279		—		3,812		565		4,091		565
Federal agencies	—		—		13,070		1,930		13,070		1,930
State and municipal obligations	1,797		26		129,520		32,065		131,317		32,091
Mortgage-backed securities - GSE residential	1,753		14		101,451		22,581		103,204		22,595
Corporate obligations	—		—		8,961		2,539		8,961		2,539
Total available for sale	6,334		50		259,307		59,688		265,641		59,738
Held to maturity
State and municipal obligations	1,082		13		3,064		85		4,146		98
Total	$	7,416	$	63	$	262,371	$	59,773	$	269,787	$	59,836

Description of Securities	December 31, 2023
	Less Than 12 Months				12 Months or More				Total
	Fair Value		Unrealized Losses		Fair Value		Unrealized Losses		Fair Value		Unrealized Losses
Available for sale
U.S. Treasury securities	$	489	$	4	$	2,487	$	16	$	2,976	$	20
SBA Pools	329		—		4,410		565		4,739		565
Federal agencies	—		—		13,153		1,847		13,153		1,847
State and municipal obligations	1,565		21		137,119		27,667		138,684		27,688
Mortgage-backed securities - GSE residential	3,458		139		104,581		21,665		108,039		21,804
Corporate obligations	—		—		8,860		2,640		8,860		2,640
Total available for sale	5,841		164		270,610		54,400		276,451		54,564
Held to maturity
State and municipal obligations	849		3		2,552		39		3,401		42
Total	$	6,690	$	167	$	273,162	$	54,439	$	279,852	$	54,606

Federal Agency Obligations.  The unrealized losses on the Company’s investments in direct obligations of U.S. federal agencies were caused by interest rate changes.  The contractual terms of those investments do not permit the issuer to settle the securities at a price less than the amortized cost basis of the investments.  The Company does not intend to sell the investments and it is not more likely than not the Company will be required to sell the investments before recovery of their amortized cost basis, which may be maturity.

SBA Pools and Mortgage-Backed Securities - GSE Residential.  The unrealized losses on the Company’s investment in mortgage-backed securities and SBA pools were caused by interest rate changes and illiquidity.  The Company expects to recover the amortized cost basis over the term of the securities. The decline in fair value is attributable to changes in interest rates and not credit quality. The Company does not intend to sell the securities and it is not more likely than not the Company will be required to sell the securities before recovery of their amortized cost basis, which may be maturity.

State, Municipal, and Corporate Obligations.  The unrealized losses on the Company’s investments in securities of state, municipal, and corporate obligations were caused by interest rate changes.  The contractual terms of those securities do not

permit the issuer to settle the securities at a price less than the amortized cost basis of the investments.  The Company does not intend to sell the securities and it is not more likely than not the Company will be required to sell the securities before recovery of their amortized cost basis, which may be maturity.

The Company expects the fair value of the securities as described above to recover as the securities approach their maturity or reset date.

XML

Loans, Leases and Allowance

6 Months Ended

Jun. 30, 2024

Receivables [Abstract]

Loans, Leases and Allowance

Loans, Leases and Allowance

The following table shows the composition of the loan and lease portfolio at June 30, 2024 and December 31, 2023:

	June 30, 2024		December 31, 2023
Commercial mortgage	$	356,250	$	341,633
Commercial and industrial	127,160		115,428
Construction and development	139,588		157,805
Multi-family	174,251		138,757
Residential mortgage	175,059		162,123
Home equity lines of credit	13,781		10,904
Direct financing leases	148,173		156,598
Consumer	22,782		23,264
	1,157,044		1,106,512
Less
Allowance for credit losses on loans and leases	15,882		15,663
Deferred loan fees	583		776
	$	1,140,579	$	1,090,073

The Company rates all loans and leases by credit quality using the following designations:

Grade 1 – Exceptional

Exceptional loans and leases are top-quality loans to individuals whose financial credentials are well known to the Company. These loans and leases have excellent sources of repayment, are well documented and/or virtually free of risk (i.e., CD secured loans).

Grade 2 – Quality Loans and Leases

These loans and leases have excellent sources of repayment with no identifiable risk of collection, and they conform in all respects to Company policy and IDFI and FDIC regulations.  Documentation exceptions are minimal or are in the process of being corrected and are not of a type that could subsequently expose the Company to risk of loss.

Grade 3 – Acceptable Loans

This category is for “average” quality loans and leases.  These loans and leases have adequate sources of repayment with little identifiable risk of collection and they conform to Company policy and IDFI/FDIC regulations.

Grade 4 – Acceptable but Monitored

Loans and leases in this category may have a greater than average risk due to financial weakness or uncertainty but do not appear to require classification as special mention or substandard loans.  Loans and leases rated “4” need to be monitored on a regular basis to ascertain that the reasons for placing them in this category do not advance or worsen.

Grade 5 – Special Mention

Loans and leases in this category have potential weaknesses that deserve management’s close attention.  If left uncorrected, these potential weaknesses may result in deterioration of the repayment prospects for the loan or lease or in the Company’s credit position at some future date.  Special Mention loans and leases are not adversely classified and do not expose the Company to sufficient risk to warrant adverse classification.  This special mention rating is designed to identify a specific level of risk and concern about an asset’s quality.  Although a special mention loan or lease has a higher probability of default than a pass rated loan or lease, its default is not imminent.

Grade 6 – Substandard

Loans and leases in this category are inadequately protected by the current net worth and paying capacity of the obligor or of the collateral pledged, if any.  Loans and leases so classified must have a well-defined weakness, or weaknesses, that jeopardize the liquidation of the debt.  They are characterized by the distinct possibility that the Company will sustain some loss if the deficiencies are not corrected.

Substandard loans and leases have a high probability of payment default, or they have other well-defined weaknesses.  Such loans and leases have a distinct potential for loss; however, an individual loan’s or lease’s potential for loss does not have to be distinct for the loan or lease to be rated substandard.

The following are examples of situations that might cause a loan or lease to be graded a “6”:

•Cash flow deficiencies (losses) jeopardize future loan or lease payments.

•Sale of non-collateral assets has become a primary source of loan or lease repayment.

•The relationship has deteriorated to the point that sale of collateral is now the Company’s primary source of repayment, unless this was the original source of loan or lease repayment.

•The borrower is bankrupt or for any other reason future repayment is dependent on court action.

Grade 7 – Doubtful

A loan or lease classified as doubtful has all the weaknesses inherent in one classified substandard with the added characteristic that the weaknesses make collection or liquidation in full, on the basis of current existing facts, conditions, and values, highly questionable and improbable.  A doubtful loan or lease has a high probability of total or substantial loss.  Doubtful borrowers are usually in default, lack adequate liquidity or capital, and lack the resources necessary to remain an operating entity. Because of high probability of loss, nonaccrual accounting treatment will be required for doubtful loans and leases.

Grade 8 – Loss

Loans and leases classified loss are considered uncollectible and of such little value that their continuance as bankable assets is not warranted. This classification does not mean that the loan or lease has absolutely no recovery or salvage value, but rather that it is not practical or desirable to defer writing off the loan or lease even though partial recovery may be effected in the future.

No material changes have been made to the risk characteristics discussed above contained in the Company's 2023 Form 10-K.

The following tables present the credit risk profile of the Company’s loan and lease portfolio based on rating category, payment activity, and origination year as of June 30, 2024 and rating category as of December 31, 2023:

	2024		2023		2022		2021		2020		Prior		Revolving loans amortized cost basis		Total
As of June 30, 2024:
Commercial mortgage
Pass	$	12,335	$	40,027	$	87,838	$	68,164	$	32,094	$	93,760	$	16,470	$	350,688
Substandard	—		—		—		242		4,785		535		—		5,562
Total Commercial mortgage	12,335		40,027		87,838		68,406		36,879		94,295		16,470		356,250
Current period gross charge-offs	—		—		—		—		—		—		—		—
Commercial and industrial
Pass	13,887		35,585		11,847		12,289		3,811		11,060		33,992		122,471
Substandard	—		—		331		—		—		100		4,258		4,689
Total Commercial and industrial	13,887		35,585		12,178		12,289		3,811		11,160		38,250		127,160
Current period gross charge-offs	—		—		—		—		—		—		—		—
Construction and development
Pass	11,008		26,792		73,202		20,512		3,044		130		—		134,688
Substandard	—		—		—		—		—		4,900		—		4,900
Total Construction and development	11,008		26,792		73,202		20,512		3,044		5,030		—		139,588
Current period gross charge-offs	—		—		—		—		—		—		—		—
Multi-family
Pass	5,400		3,818		59,342		50,792		6,290		25,277		17,651		168,570
Special Mention	—		—		—		1,513		—		—		4,168		5,681
Total Multi-family	5,400		3,818		59,342		52,305		6,290		25,277		21,819		174,251
Current period gross charge-offs	—		—		—		—		—		—		—		—
Residential mortgage
Pass	13,481		34,318		30,553		33,693		17,198		41,762		2,293		173,298
Substandard	—		62		—		226		—		1,473		—		1,761
Total Residential mortgage	13,481		34,380		30,553		33,919		17,198		43,235		2,293		175,059
Current period gross charge-offs	—		—		—		—		—		10		—		10
Home equity
Pass	—		—		—		—		—		—		13,629		13,629
Substandard	—		—		—		—		—		—		152		152
Total Home equity lines of credit	—		—		—		—		—		—		13,781		13,781
Current period gross charge-offs	—		—		—		—		—		—		—		—
Direct financing leases
Pass	24,315		64,749		33,431		17,206		6,444		1,255		—		147,400
Substandard	12		56		502		122		64		—		—		756
Doubtful	—		—		—		—		17		—		—		17
Total Direct financing leases	24,327		64,805		33,933		17,328		6,525		1,255		—		148,173
Current period gross charge-offs	—		537		250		70		14		—		—		871
Consumer
Pass	4,552		7,839		6,589		2,792		564		436		—		22,772
Substandard	—		—		—		10		—		—		—		10
Total Consumer	4,552		7,839		6,589		2,802		564		436		—		22,782
Current period gross charge-offs	17		56		52		10		—		3		—		138
Total Loans and Leases	$	84,990	$	213,246	$	303,635	$	207,561	$	74,311	$	180,688	$	92,613	$	1,157,044
Total current period gross charge-offs	$	17	$	593	$	302	$	80	$	14	$	13	$	—	$	1,019

	2023		2022		2021		2020		2019		Prior		Revolving loans amortized cost basis		Total
As of December 31, 2023:
Commercial mortgage
Pass	$	31,795	$	83,567	$	69,863	$	33,226	$	45,746	$	60,563	$	11,495	$	336,255
Special Mention	—		—		—		4,850		—		—		—		4,850
Substandard	—		—		—		—		—		528		—		528
Total Commercial mortgage	31,795		83,567		69,863		38,076		45,746		61,091		11,495		341,633
Current period gross charge-offs	—		—		—		—		—		—		—		—
Commercial and industrial
Pass	38,721		13,509		13,390		4,348		1,727		9,430		30,287		111,412
Substandard	—		—		—		10		—		138		3,868		4,016
Total Commercial and industrial	38,721		13,509		13,390		4,358		1,727		9,568		34,155		115,428
Current period gross charge-offs	—		58		—		—		—		—		—		58
Construction and development
Pass	36,868		81,715		30,383		2,981		111		847		—		152,905
Substandard	—		—		—		—		4,900		—		—		4,900
Total Construction and development	36,868		81,715		30,383		2,981		5,011		847		—		157,805
Current period gross charge-offs	—		—		—		—		—		—		—		—
Multi-family
Pass	4,443		39,271		37,422		6,383		7,291		18,400		25,547		138,757
Total Multi-family	4,443		39,271		37,422		6,383		7,291		18,400		25,547		138,757
Current period gross charge-offs	—		—		—		—		—		—		—		—
Residential mortgage
Pass	31,352		31,447		35,174		17,651		8,812		36,118		216		160,770
Substandard	—		—		—		—		92		1,261		—		1,353
Total Residential mortgage	31,352		31,447		35,174		17,651		8,904		37,379		216		162,123
Current period gross charge-offs	—		—		—		—		—		—		—		—
Home equity
Pass	—		—		282		—		—		—		10,597		10,879
Substandard	—		—		—		—		—		—		25		25
Total Home equity lines of credit	—		—		282		—		—		—		10,622		10,904
Current period gross charge-offs	—		—		—		—		—		—		—		—
Direct financing leases
Pass	76,018		41,838		24,675		10,264		2,895		462		—		156,152
Substandard	80		184		80		21		—		—		—		365
Doubtful	79		—		—		—		2		—		—		81
Total Direct financing leases	76,177		42,022		24,755		10,285		2,897		462		—		156,598
Current period gross charge-offs	105		276		459		85		11		1		—		937
Consumer
Pass	9,775		8,223		3,713		840		358		279		—		23,188
Substandard	35		17		15		—		9		—		—		76
Total Consumer	9,810		8,240		3,728		840		367		279		—		23,264
Current period gross charge-offs	39		69		75		25		7		—		—		215
Total Loans and Leases	$	229,166	$	299,771	$	214,997	$	80,574	$	71,943	$	128,026	$	82,035	$	1,106,512
Total current period gross charge-offs	$	144	$	403	$	534	$	110	$	18	$	1	$	—	$	1,210

For the three months ended June 30, 2024 and December 31, 2023, the Company did not have any revolving loans convert to term loans.

The following tables present the Company’s loan and lease portfolio aging analysis of the recorded investment in loans and leases as of June 30, 2024 and December 31, 2023:

	June 30, 2024
	Delinquent Loans and Leases								Current		Total Portfolio Loans and Leases		Total Loans and Leases > 90 Days Accruing
	30-59 Days Past Due		60-89 Days Past Due		90 Days and Over		Total Past Due
Commercial mortgage	$	—	$	—	$	179	$	179	$	356,071	$	356,250	$	179
Commercial and industrial	193		348		15		556		126,604		127,160		15
Construction and development	—		—		4,900		4,900		134,688		139,588		—
Multi-family	—		—		—		—		174,251		174,251		—
Residential mortgage	616		285		1,762		2,663		172,396		175,059		1,665
Home equity	515		214		152		881		12,900		13,781		152
Direct financing leases	164		189		626		979		147,194		148,173		626
Consumer	427		211		10		648		22,134		22,782		10
Totals	$	1,915	$	1,247	$	7,644	$	10,806	$	1,146,238	$	1,157,044	$	2,647

	December 31, 2023
	Delinquent Loans and Leases								Current		Total Portfolio Loans and Leases		Total Loans and Leases > 90 Days Accruing
	30-59 Days Past Due		60-89 Days Past Due		90 Days and Over		Total Past Due
Commercial mortgage	$	—	$	—	$	—	$	—	$	341,633	$	341,633	$	—
Commercial and industrial	136		—		—		136		115,292		115,428		—
Construction and development	—		75		4,900		4,975		152,830		157,805		—
Multi-family	—		—		—		—		138,757		138,757		—
Residential mortgage	688		306		1,379		2,373		159,750		162,123		1,278
Home equity	463		—		25		488		10,416		10,904		25
Direct financing leases	452		236		296		984		155,614		156,598		296
Consumer	292		148		76		516		22,748		23,264		76
Totals	$	2,031	$	765	$	6,676	$	9,472	$	1,097,040	$	1,106,512	$	1,675

The following table presents information on the Company’s nonaccrual loans and leases at June 30, 2024, and at December 31, 2023:

	June 30, 2024				December 31, 2023
	Nonaccrual loans and leases		Nonaccrual loans and leases without an allowance for credit losses		Nonaccrual loans and leases		Nonaccrual loans and leases without an allowance for credit losses
Commercial and industrial	$	37	$	—	$	1,241	$	1,202
Construction and development	4,900		—		4,900		—
Residential mortgage	97		97		101		101
Direct financing leases	17		17		82		82
Total nonaccrual loans and leases	$	5,051	$	114	$	6,324	$	1,385

During the three months ended June 30, 2024 and December 31, 2023, the Company recognized $1,000 and $42,000 of interest income on nonaccrual loans and leases, respectively.

The following tables present the Company's amortized cost basis of collateral dependent loans, and their respective collateral type, which are individually analyzed to determine expected credit losses as of June 30, 2024 and December 31, 2023:

	June 30, 2024
	Commercial Real Estate		Multi-family Housing		Residential Real Estate		Other		Total		Allowance on Collateral Dependent Loans
Commercial mortgage	$	5,297	$	—	$	—	$	—	$	5,297	$	—
Commercial and industrial	—		—		—		4,258		4,258		—
Construction and development	4,900		—		—		—		4,900		1,000
Multi-family	—		1,513		—		—		1,513		—
Residential mortgage	—		—		147		—		147		—
Total	$	10,197	$	1,513	$	147	$	4,258	$	16,115	$	1,000

	December 31, 2023
	Commercial Real Estate		Residential Real Estate		Other		Total		Allowance on Collateral Dependent Loans
Commercial mortgage	$	5,377	$	—	$	—	$	5,377	$	—
Commercial and industrial	—		—		3,868		3,868		—
Construction and development	4,900		—		—		4,900		1,000
Residential mortgage	—		152		—		152		—
Total	$	10,277	$	152	$	3,868	$	14,297	$	1,000

Loan Modification Disclosures under ASU 2022-02

In certain situations, the Company may modify the terms of a loan to a borrower experiencing financial difficulty. These modifications may include payment delays, term extensions, or interest-rate reductions. In some cases, combinations of modifications may be made to the same loan. If a determination is made that a modified loan has been deemed uncollectible, the loan (or portion of the loan) is charged-off, reducing the amortized cost basis of the loan and adjusting the allowance for credit losses. During the three and six months ended June 30, 2024 and 2023, the Company had no new modifications to borrowers experiencing financial difficulty.

There were no modified loans and leases that had a payment default during the three or six months ended June 30, 2024 and 2023, and that were modified in the twelve months prior to that default by borrowers experiencing financial difficulty.

Other Real Estate Owned

Other real estate owned is included in other assets on the Condensed Consolidated Balance Sheets. At June 30, 2024 and December 31, 2023, other real estate owned included $43,200 and $136,000, respectively, of foreclosed residential real estate properties recorded as a result of obtaining physical possession of the property.  At June 30, 2024 and December 31, 2023, the recorded investment in consumer mortgage loans secured by residential real estate properties for which formal foreclosure proceedings were in process was $465,000 and $470,000, respectively.

Direct Financing Leases

The following lists the components of the net investment in direct financing leases:

	June 30, 2024		December 31, 2023
Total minimum lease payments to be received	$	168,387	$	177,952
Initial direct costs	9,297		9,702
	177,684		187,654
Less: Unearned income	(29,511)		(31,056)
Net investment in direct finance leases	$	148,173	$	156,598

The following table summarizes the future minimum lease payments receivable subsequent to June 30, 2024:

Remainder of 2024	$	33,487
2025	56,419
2026	41,355
2027	24,965
2028	10,912
Thereafter	1,249
	$	168,387

Allowance for Credit Losses on Loans and Leases

The allowance for credit losses on loans and leases is established for current expected credit losses on the Company's loan and lease portfolios in accordance with ASC Topic 326. This requires significant judgement to estimate credit losses measured on a collective pool basis when similar risk characteristics exist, and for loans evaluated individually. The Company estimates expected future losses for the loan's entire contractual term, taking into account expected payments when appropriate. The allowance is an estimation based on management's evaluation of expected losses related to the Company's financial assets measured at amortized cost. It considers relevant available information from internal and external sources relating to the historical loss experience, current conditions and reasonable and supportable forecasts for the Company's outstanding loan and lease balances.

The Company utilizes a cash flow ("CF") analysis method of estimating expected losses, which relies on key inputs and assumptions. Significant factors affecting the calculation are the segmenting of loans and leases based upon similar risk characteristics, applied loss rates based upon reasonable and supportable forecasts, and contractual term adjustments, including prepayment and curtailment adjustments. To ensure the allowance is maintained at an adequate level, a detailed analysis is performed on a quarterly basis, with an appropriate provision made to adjust the allowance.

The Company has elected to exclude accrued interest receivable from the calculation of the allowance for credit losses, as it is the Company's policy to write off accrued interest in a timely manner as it is deemed uncollectible by reversing interest income.

The Company categorizes its loan portfolios into eight segments, as discussed above, based on similar risk characteristics. Loans within each segment are collectively evaluated using either a CF methodology or remaining life methodology. When estimating for credit loss, the Company forecasts the first four quarters of the credit loss estimate and reverts to a long-run average of each considered factor. The Company developed its reasonable and supportable forecasts using economic data, such as gross domestic product and unemployment rate.

Qualitative adjustments are applied to each collectively segmented pool to appropriately capture differences in current or expected qualitative risk characteristics. When evaluating the estimation for expected credit losses, the Company evaluates these qualitative adjustments for any changes in:

•lending policies, procedures, and strategies;

•the nature and volume of the loan and lease portfolio;

•international, national, regional, and local conditions;

•the experience, depth, and ability of lending management;

•the volume and severity of past due loans;

•the quality of the loan review system;

•the underlying collateral;

•concentration risk; and

•the effect of other external factors.

The following tables summarize changes in the allowance for credit losses by segment for the three and six months ended June 30, 2024 and 2023, respectively:

	Balances, March 31, 2024		Provision for (reversal of) credit losses		Charge-offs		Recoveries		Balances, June 30, 2024
Commercial mortgage	$	4,626	$	155	$	—	$	—	$	4,781
Commercial and industrial	1,390		17		—		14		1,421
Construction and development	3,900		(436)		—		—		3,464
Multi-family	1,906		191		—		—		2,097
Residential mortgage	1,720		36		—		5		1,761
Home equity	113		20		—		—		133
Direct financing leases	1,868		477		(514)		89		1,920
Consumer	302		47		(66)		22		305
Total	$	15,825	$	507	$	(580)	$	130	$	15,882

	Balances, December 31, 2023		Provision for (reversal of) credit losses		Charge-offs		Recoveries		Balances, June 30, 2024
Commercial mortgage	$	4,655	$	126	$	—	$	—	$	4,781
Commercial and industrial	1,281		65		—		75		1,421
Construction and development	3,883		(419)		—		—		3,464
Multi-family	1,789		308		—		—		2,097
Residential mortgage	1,681		81		(10)		9		1,761
Home equity	102		31		—		—		133
Direct financing leases	1,955		723		(871)		113		1,920
Consumer	317		78		(138)		48		305
Total	$	15,663	$	993	$	(1,019)	$	245	$	15,882

	Balances, March 31, 2023		Provision for (reversal of) credit losses		Charge-offs		Recoveries		Balances, June 30, 2023
Commercial mortgage	$	4,728	$	232	$	—	$	3	$	4,963
Commercial and industrial	1,538		74		—		11		1,623
Construction and development	3,475		(509)		—		—		2,966
Multi-family	1,967		14		—		—		1,981
Residential mortgage	1,596		15		—		12		1,623
Home equity	112		(10)		—		—		102
Direct financing leases	1,765		285		(281)		45		1,814
Consumer	314		10		(24)		19		319
Total	$	15,495	$	111	$	(305)	$	90	$	15,391

	Balances, December 31, 2022		Impact of adopting ASC 326		Balances, January 1, 2023 Post-ASC 326 adoption		Provision for (reversal of) credit losses		Charge-offs		Recoveries		Balances, June 30, 2023
Commercial mortgage	$	4,776	$	(395)	$	4,381	$	569	$	—	$	13	$	4,963
Commercial and industrial	1,291		360		1,651		(51)		—		23		1,623
Construction and development	2,855		784		3,639		(673)		—		—		2,966
Multi-family	1,955		(99)		1,856		125		—		—		1,981
Residential mortgage	76		1,439		1,515		86		—		22		1,623
Home equity	23		89		112		(10)		—		—		102
Direct financing leases	1,196		422		1,618		353		(366)		209		1,814
Consumer	241		64		305		52		(68)		30		319
Total	$	12,413	$	2,664	$	15,077	$	451	$	(434)	$	297	$	15,391

During the second quarter of 2024, the allowance for credit losses on loans and leases increased from $15.8 million at March 31, 2023, to $15.9 million at June 30, 2024. The increase was attributable to additional provisions totaling $507,000 during the second quarter of 2024, partially offset by net charge-offs of $450,000. Multiple loan categories experienced loan growth while a few declined slightly, as compared to prior quarter.

•Commercial Mortgage – allowance increased due to loan balances increasing $17.8 million.

•Commercial & Industrial – allowance increased due to loan balances increasing $3.5 million.

•Construction & Development – allowance decreased due to loan balances decreasing $25.5 million.

•Multi-Family – allowance increased due to balances increasing $20.5 million.

•Residential Mortgage – allowance increased due to balances increasing $4.0 million.

•Home Equity – allowance increased due to balances increasing $1.6 million.

•Direct Financing Leases – allowance increased while balances decreased $4.3 million, due to a higher calculated reserve percentage.

•Consumer – allowance increased slightly, while balances decreased $222,000.

Our commercial loan portfolio, consisting of commercial and multi-family real estate loans, commercial and industrial loans, and construction loans, represented 68.9% and 68.1% of our portfolio as of June 30, 2024 and December 31, 2023, respectively. The allowance for credit losses on loans and leases allocated to the commercial loan portfolio represented 74.1% of our total allowance at both June 30, 2024 and December 31, 2023.

Economic Outlook

Due to the future-focused nature of the calculation for the allowance for credit losses, management must make significant assumptions. Estimating an appropriate allowance requires management to use relevant forward-looking information drawn from reasonable and supportable forecasts. Economic factors are a consequential part of these forecasts, and as such are evaluated periodically for developments that may impact the Company's allowance for credit losses and loan and lease portfolio.

As of June 30, 2024, the primary economic factors affecting the Company's loan portfolio continue to be persistent inflation, higher interest rates, geopolitical risk, mild economic growth, and a weakened employment outlook. These key factors will continue to influence the Company's loan and lease portfolio for the near future. In addition, market liquidity continues to impact the economic environment and could potentially further tighten credit conditions.

The Company remains committed to three growth market regions: Columbus, Ohio, Dayton/Springfield, Ohio, and Indianapolis, Indiana. These market regions specialize in commercial real estate loans, and their respective forecasts are described below:

•Columbus, Ohio – The market region anticipates stable job growth in 2024, with slight increases projected in certain sectors. Construction activity is showing signs of slowing, as speculative projects are not being pre-leased, prompting greater caution in initiating new developments. The majority of new construction projects are built-to-suit, indicating a softening demand as parties exercise prudence amid economic uncertainties. The region's unemployment rate has seen a slight uptick, aligning with the national average.

•Dayton/Springfield, Ohio – The economic outlook for this region remains stable. With few new projects entering the market and a lack of ongoing construction, the real estate sector appears to be in a holding pattern. However, there is a noticeable trend towards a decrease in the region's vacancy rate, suggesting potential shifts in demand patterns or better utilization of existing properties. Concerns about recession are diminishing, and the economic outlook for 2024 indicates a slow but steady positive trajectory.

The relationship between Wright Patterson Air Force Base (WPAFB) and the local market is deeply interconnected, influencing all aspects of the economy. The future economic prospects of the area are closely tied to WPAFB and the success of the military, federal government, and defense industry. WPAFB is currently unveiling extensive plans to revamp and streamline processes across the Air Force and related sectors. These initiatives have the potential to significantly impact the economic trajectory of the local market.

•Indianapolis, Indiana – Based upon optimistic 2024 first half economic results, the market region is expecting continued economic growth in 2024. First half results were fueled primarily by an expanding labor market, retail sales growth, and increasing median household incomes.

Future potential economic volatility may have a significant impact on the Company's loan and lease portfolio, specifically the allowance for credit losses. There are a myriad of potential outcomes, and the variances may be significant and unpredictable. As a result, the Company's future estimates may fluctuate for the remainder of 2024.

Allowance for Credit Losses on Unfunded Commitments

The allowance for credit losses on unfunded commitments is included in other liabilities on the Condensed Consolidated Balance Sheets. The estimate of expected losses on unfunded commitments is calculated based on the loss rate for the loan or lease segment in which the loan or lease commitments would be classified if funded, adjusted for the estimate of funding probability. Additional provisions applied to the allowance are recognized in the provision for credit losses on the Condensed Consolidated Statements of Income.

The following tables detail activity in the allowance for credit losses on unfunded commitments during the three and six months ended June 30, 2024 and 2023:

	Three Months Ended June 30,
	2024		2023
Beginning balance	$	1,339	$	2,204
Reversal of credit losses	(236)		(103)
Ending balance	$	1,103	$	2,101

	Six Months Ended June 30,
	2024		2023
Beginning balance	$	1,642	$	—
Impact of adopting ASC 326	—		2,374
Reversal of credit losses	(539)		(273)
Ending balance	$	1,103	$	2,101

XML

Fair Value of Financial Instruments

6 Months Ended

Jun. 30, 2024

Fair Value Disclosures [Abstract]

Fair Value of Financial Instruments

Fair Value of Financial Instruments

Fair value is the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date. Fair value measurements must maximize the use of observable inputs and minimize the use of unobservable inputs. There is a hierarchy of three levels of inputs that may be used to measure fair value:

Level 1    Quoted prices in active markets for identical assets or liabilities

Level 2    Observable inputs other than Level 1 prices, such as quoted prices for similar assets or liabilities; quoted prices in markets that are not active; or other inputs that are observable or can be corroborated by observable market data for substantially the full term of the assets or liabilities

Level 3    Unobservable inputs supported by little or no market activity that are significant to the fair value of the assets or liabilities

Recurring Measurements

The following tables present the fair value measurements of assets recognized in the accompanying consolidated balance sheets measured at fair value on a recurring basis and the level within the fair value hierarchy in which the fair value measurements fall at June 30, 2024 and December 31, 2023:

			Fair Value Measurements Using
	Fair Value		Quoted Prices in Active Markets for Identical Assets (Level 1)		Significant Other Observable Inputs (Level 2)		Significant Unobservable Inputs (Level 3)
June 30, 2024
Available for sale securities
U.S. Treasury securities	$	4,998	$	4,998	$	—	$	—
SBA Pools	4,121		—		4,121		—
Federal agencies	13,070		—		13,070		—
State and municipal obligations	131,567		—		131,567		—
Mortgage-backed securities - GSE residential	104,622		—		104,622		—
Corporate obligations	8,961		—		8,961		—
	$	267,339	$	4,998	$	262,341	$	—

			Fair Value Measurements Using
	Fair Value		Quoted Prices in Active Markets for Identical Assets (Level 1)		Significant Other Observable Inputs (Level 2)		Significant Unobservable Inputs (Level 3)
December 31, 2023
Available for sale securities
U.S. Treasury securities	$	2,976	$	2,976	$	—	$	—
SBA Pools	4,772		—		4,772		—
Federal agencies	13,153		—		13,153		—
State and municipal obligations	141,446		—		141,446		—
Mortgage-backed securities - GSE residential	111,481		—		111,481		—
Corporate obligations	8,860		—		8,860		—
	$	282,688	$	2,976	$	279,712	$	—

Following is a description of the valuation methodologies and inputs used for assets measured at fair value on a recurring basis and recognized in the accompanying consolidated balance sheets, as well as the general classification of such assets pursuant to the valuation hierarchy. There have been no significant changes in the valuation techniques during the six months ended June 30, 2024.

Available for Sale Securities

Where quoted market prices are available in an active market, securities are classified within Level 1 of the valuation hierarchy, which includes equity securities.  If quoted market prices are not available, then fair values are estimated by using pricing models, quoted prices of securities with similar characteristics or discounted cash flows. Level 2 securities include agency securities, obligations of state and political subdivisions, and mortgage-backed securities. Matrix pricing is a mathematical technique widely used in the banking industry to value investment securities without relying exclusively on quoted prices for specific investment securities but rather relying on the investment securities’ relationship to other benchmark quoted investment securities. In certain cases where Level 1 or Level 2 inputs are not available, securities are classified within Level 3 of the hierarchy.

Nonrecurring Measurements

As of June 30, 2024 and December 31, 2023, there were no assets or liabilities measured at fair value on a nonrecurring basis.

Fair Value of Financial Instruments

The following tables present estimated fair values of the Company’s financial instruments at June 30, 2024 and December 31, 2023:

			Fair Value Measurements Using
	Carrying Value		Quoted Prices in Active Markets for Identical Assets (Level 1)		Significant Other Observable Inputs (Level 2)		Significant Unobservable Inputs (Level 3)
June 30, 2024
Financial assets
Cash and cash equivalents	$	19,019	$	19,019	$	—	$	—
Available for sale securities	267,339		4,998		262,341		—
Held to maturity securities	4,658		—		4,569		—
Loans held for sale	370		—		—		370
Loans and leases receivable, net	1,140,579		—		—		1,043,630
FHLB stock	13,907		—		13,907		—
Interest receivable	6,113		—		6,113		—
Financial liabilities
Deposits	1,100,085		—		1,099,091		—
FHLB advances	252,000		—		249,982		—
Interest payable	3,843		—		3,843		—

			Fair Value Measurements Using
	Carrying Value		Quoted Prices in Active Markets for Identical Assets (Level 1)		Significant Other Observable Inputs (Level 2)		Significant Unobservable Inputs (Level 3)
December 31, 2023
Financial assets
Cash and cash equivalents	$	20,240	$	20,240	$	—	$	—
Available for sale securities	282,688		2,976		279,712		—
Held to maturity securities	4,950		—		4,921		—
Loans held for sale	794		—		—		794
Loans and leases receivable, net	1,090,073		—		—		985,976
FHLB stock	12,647		—		12,647		—
Interest receivable	5,844		—		5,844		—
Financial liabilities
Deposits	1,041,140		—		1,038,178		—
FHLB advances	271,000		—		266,885		—
Interest payable	4,397		—		4,397		—

XML

Earnings per Share

6 Months Ended

Jun. 30, 2024

Earnings Per Share [Abstract]

Earnings per Share

Earnings per Share

Basic EPS is computed by dividing net income allocated to common stock by the weighted average number of common shares outstanding during the period which excludes the participating securities. Diluted EPS includes the dilutive effect of additional potential common shares from stock compensation awards, but excludes awards considered participating securities. ESOP shares are not considered outstanding for EPS until they are earned. The following table presents the computation of basic and diluted EPS for the periods indicated:

	Three Months Ended June 30,
	2024		2023
Net income	$	2,061	$	2,692
Shares outstanding for Basic EPS:
Average shares outstanding	11,062,323		11,546,999
Less: average restricted stock award shares not vested	165,842		260,334
Less: average unearned ESOP Shares	829,467		883,573
Shares outstanding for Basic EPS	10,067,014		10,403,092
Additional Dilutive Shares	111,255		72,452
Shares outstanding for Diluted EPS	10,178,269		10,475,544
Basic Earnings Per Share	$	0.20	$	0.26
Diluted Earnings Per Share	$	0.20	$	0.26

	Six Months Ended June 30,
	2024		2023
Net income	$	4,429	$	5,596
Shares outstanding for Basic EPS:
Average shares outstanding	11,116,338		11,651,976
Less: average restricted stock award shares not vested	166,570		260,810
Less: average unearned ESOP Shares	836,230		890,298
Shares outstanding for Basic EPS	10,113,538		10,500,868
Additional Dilutive Shares	90,591		80,455
Shares outstanding for Diluted EPS	10,204,129		10,581,323
Basic Earnings Per Share	$	0.44	$	0.53
Diluted Earnings Per Share	$	0.43	$	0.53

XML

Benefit Plans

6 Months Ended

Jun. 30, 2024

Retirement Benefits [Abstract]

Benefit Plans

Benefit Plans

401(k)

The Company has a retirement savings 401(k) plan, in which substantially all employees may participate. The Company matches employees' contributions at the rate of 50 percent for the first six percent of base salary contributed by participants. The Company’s expense for the plan was $70,000 and $138,000 for the three and six months ended June 30, 2024, and $66,000 and $104,000 for the three and six months ended June 30, 2023, respectively.

Employee Stock Ownership Plan

As part of the reorganization and related stock offering, the Company established an Employee Stock Ownership Plan, or ESOP, covering substantially all employees. The ESOP acquired 1,082,130 shares of Company common stock at an average price of $13.59 per share on the open market with funds provided by a loan from the Company. Dividends on unallocated

shares used to repay the loan for the Company are recorded as a reduction of the loan or accrued interest, as applicable. Dividends on allocated shares paid to participants are reported as compensation expense.  Unearned ESOP shares which have not yet been allocated to ESOP participants are excluded from the computation of average shares outstanding for earnings per share calculation. Accordingly, 816,089 and 843,142 shares of common stock acquired by the ESOP were shown as a reduction of stockholders’ equity at June 30, 2024 and December 31, 2023, respectively. Shares are released to participants proportionately as the loan is repaid.

ESOP expense was $156,000 and $310,000 for the three and six months ended June 30, 2024, and was $141,000 and $311,000 for the three and six months ended June 30, 2023, respectively.

	June 30, 2024		December 31, 2023
Earned ESOP shares	266,041		238,988
Unearned ESOP shares	816,089		843,142
Total ESOP shares	1,082,130		1,082,130
Quoted per share price	$	11.74	$	11.51
Fair value of earned shares (in thousands)	$	3,123	$	2,751
Fair value of unearned shares (in thousands)	$	9,581	$	9,705

Richmond Mutual Bancorporation, Inc. 2020 Equity Incentive Plan

On September 15, 2020, the Company's stockholders approved the Richmond Mutual Bancorporation, Inc. 2020 Equity Incentive Plan ("2020 EIP") which provides for the grant to eligible participants of up to (i) 1,352,662 shares of Company common stock to be issued upon the exercise of stock options and stock appreciation rights and (ii) 541,065 shares of Company common stock to participants as restricted stock awards (which may be in the form of shares of common stock or share units giving the participant the right to receive shares of common stock at a specified future date).

Restricted Stock Awards. On October 1, 2020, the Company awarded 449,086 shares of common stock under the 2020 EIP with a grant date fair value of $10.53 per share (total fair value of $4.7 million at issuance) to eligible participants. On April 1, 2021, the Company awarded an additional 4,000 shares of common stock under the 2020 EIP with a grant date fair value of $13.86 (total fair value of $55,000 at issuance) to eligible participants. These awards vest in five equal annual installments with the first vesting occurring on June 30, 2021. Forfeited shares may be awarded to other eligible recipients in future grants until the 2020 EIP terminates in September 2030.

The following table summarizes the restricted stock award activity in the 2020 EIP during the six months ended June 30, 2024.

	Six Months Ended June 30, 2024
	Number of Restricted Shares	Weighted Average Grant Date Fair Value
Non-vested, beginning of period	167,158	$	10.56
Granted	—	—
Vested	(83,379)	10.55
Forfeited	(400)	13.86
Non-vested, June 30, 2024	83,379	10.55

Total compensation cost recognized in the income statement for restricted stock awards during the three and six months ended June 30, 2024 was $217,000 and $436,000, and the related tax benefit recognized was $46,000 and $92,000, respectively. As of June 30, 2024, unrecognized compensation expense related to restricted stock awards was $878,000.

Stock Option Plan. On October 1, 2020, the Company awarded options to purchase 1,095,657 of common stock under the 2020 EIP with an exercise price of $10.53 per share, the fair value of a share of the Company's common stock on the date of grant, to eligible participants. On April 1, 2021, the Company awarded options to purchase 8,000 shares of common stock under the 2020 EIP with an exercise price of $13.86 per share, the fair value of a share of the Company's common stock on the date of the grant, to eligible participants. These options awarded vest in five equal annual installments with the first vesting occurring on June 30, 2021. Forfeited options may be awarded to other eligible recipients in future grants until the 2020 EIP terminates in September 2030.

The following table summarizes the stock option activity in the 2020 EIP during the six months ended June 30, 2024.

	Six Months Ended June 30, 2024
	Number of Shares	Weighted-Average Exercise Price
Balance at beginning of period	1,050,961	$	10.56
Exercised	(8,116)	10.53
Forfeited/expired	(800)	13.86
Balance, June 30, 2024	1,042,045	10.55
Exercisable at end of period	837,949	$	10.55

The fair value of options granted is estimated on the date of the grant using a Black Scholes model with the following assumptions:

	April 1, 2021
Dividend yields	1.90	%
Volatility factors of expected market price of common stock	26.98	%
Risk-free interest rates	1.16	%
Expected life of options	6.1 years

A summary of the status of the Company stock option shares as of June 30, 2024 is presented below.

	Shares	Weighted Average Grant Date Fair Value
Non-vested, beginning of year	408,992	$	2.91
Vested	(204,096)	2.91
Forfeited	(800)	3.02
Non-vested, June 30, 2024	204,096	$	2.91

Total compensation cost recognized in the income statement for option-based payment arrangements for the three and six months ended June 30, 2024 was $147,000 and $295,000, and the related tax benefit recognized was $16,000 and $32,000, respectively. As of June 30, 2024, unrecognized compensation expense related to the stock option awards was $592,000.

XML

Qualified Affordable Housing Investments

6 Months Ended

Jun. 30, 2024

Equity Method Investments and Joint Ventures [Abstract]

Qualified Affordable Housing Investments

Qualified Affordable Housing Investments

The Company has investments in certain limited partnerships that fund affordable housing projects and provide the Company with low income housing tax credits ("LIHTC"). At June 30, 2024 and December 31, 2023, the balance of these investments in LIHTC totaled $1.0 million and $1.1 million, respectively. These balances are reflected in the other assets line of the Condensed Consolidated Balance Sheet. The assets are amortized as a component of the provision for income taxes.

The following table summarizes the amortization expense and tax credits recognized for the Company's LIHTC investments for the three and six months ended June 30, 2024 and 2023.

	Three Months Ended June 30,				Six Months Ended June 30,
	2024		2023		2024		2023
Amortization expense	$	46	$	50	$	90	$	95
Tax credits recognized	44		50		90		97

XML

Subsequent Event

6 Months Ended

Jun. 30, 2024

Subsequent Events [Abstract]

Subsequent Event

Subsequent Event

Subsequent to June 30, 2024 through August 9, 2024, the Company purchased 26,917 shares of the Company's common stock pursuant to the existing stock repurchase program, leaving 651,191 shares available for future repurchase.

XML

Pay vs Performance Disclosure - USD ($)	3 Months Ended		6 Months Ended
	Jun. 30, 2024	Jun. 30, 2023	Jun. 30, 2024	Jun. 30, 2023
Pay vs Performance Disclosure
Net income	$ 2,060,579	$ 2,692,127	$ 4,429,495	$ 5,596,173

XML

Insider Trading Arrangements	3 Months Ended
	Jun. 30, 2024
Trading Arrangements, by Individual
Rule 10b5-1 Arrangement Adopted	false
Non-Rule 10b5-1 Arrangement Adopted	false
Rule 10b5-1 Arrangement Terminated	false
Non-Rule 10b5-1 Arrangement Terminated	false

XML

Basis of Presentation (Policies)

6 Months Ended

Jun. 30, 2024

Organization, Consolidation and Presentation of Financial Statements [Abstract]

Use of Estimates in Preparation of Financial Statements

Use of Estimates in Preparation of Financial Statements

Financial statements prepared in accordance with generally accepted accounting principles in the United States ("GAAP") require the Company to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of income and expense during the reporting period. Actual results could differ from those estimates.

Loans

Loans

For all loan classes, the accrual of interest is discontinued at the time the loan is 90 days past due unless the credit is well-secured and in process of collection.  Past due status is based on contractual terms of the loan.  For all loan classes, the entire balance of the loan is considered past due if the minimum payment contractually required to be paid is not received by the

contractual due date.  For all loan classes, loans are placed on nonaccrual or charged off at an earlier date if collection of principal or interest is considered doubtful.

The Company charges off residential and consumer loans, or portions thereof, when the Company reasonably determines the amount of the loss.  The Company adheres to timeframes established by applicable regulatory guidance, which provides for the charge-down of 1-4 family first and junior lien mortgages to the net realizable value, less costs to sell when the loan is 120 days past due, charge-off of unsecured open-end loans when the loan is 90 days past due, and charge down to the net realizable value when other secured loans are 90 days past due.  Loans at these respective delinquency thresholds for which the Company can clearly document that the loan is both well-secured and in the process of collection, such that collection will occur regardless of delinquency status, need not be charged off.

For all classes, all interest accrued but not collected for loans that are placed on nonaccrual or charged off is reversed against interest income.  The interest on these loans is accounted for on the cash-basis or cost-recovery method, until qualifying for return to accrual.  Nonaccrual loans are returned to accrual status when, in the opinion of management, the financial position of the borrower indicates there is no longer any reasonable doubt as to the timely collection of interest or principal.  The Company requires a period of satisfactory performance of not less than six months before returning a nonaccrual loan to accrual status.

On occasion, the Company will provide modifications to loans and leases to borrowers experiencing financial difficulty, by providing payment delays, term extensions, or interest-rate reductions. In some cases, combinations of modifications may be made to the same loan or lease. If determined that the value of the modified loan or lease is less than the recorded investment in the loan, a charge-off is recognized to the allowance for credit losses on loans and leases.

Accounting Pronouncements

Accounting Pronouncements

The Jumpstart Our Business Startups Act (the "JOBS Act"), which was enacted in April 2012, has made numerous changes to the federal securities laws to facilitate access to capital markets. Under the JOBS Act, a company with total annual gross revenues of less than $1.07 billion during its most recently completed fiscal year qualifies as an “emerging growth company.” The Company qualifies as and has elected to be an emerging growth company under the JOBS Act. An emerging growth company may elect to comply with new or amended accounting pronouncements in the same manner as a private company, but must make such election when the company is first required to file a registration statement. Such an election is irrevocable during the period a company is an emerging growth company. The Company has elected to comply with new or amended accounting pronouncements in the same manner as a private company.

In March 2020, the Financial Accounting Standards Board ("FASB") issued Accounting Standards Update ("ASU") No. 2020-04, Reference Rate Reform (Topic 848): Facilitation of the Effects of Reference Rate Reform on Financial Reporting. This ASU applies to contracts, hedging relationships and other transactions that reference the London Interbank Offer Rate ("LIBOR") or other rate references expected to be discontinued because of reference rate reform. The ASU permits an entity to make necessary modifications to eligible contracts or transactions without requiring contract remeasurement or reassessment of a previous accounting determination. In December of 2022, the FASB issued ASU No. 2022-06 which extended the period of time preparers can utilize the reference rate reform relief guidance in Topic 848. The guidance ensures the relief in Topic 848 covers the period of time during which a significant number of modifications may take place and the ASU defers the sunset date of Topic 848 from December 31, 2022 to December 31, 2024. The Company does not expect the adoption of ASU No. 2020-04 to have a material impact on its consolidated financial statements.

In March 2023, the FASB issued ASU No. 2023-02, Investments Equity Method and Joint Ventures (Topic 323): Accounting for Investments in Tax Credit Structures Using the Proportional Amortization Method. This ASU allows reporting entities to elect to account for qualifying tax equity investments using the proportional amortization method, regardless of the program giving rise to the related income tax credits. ASU No. 2023-02 is effective for all public business entities for fiscal years, including interim periods within those fiscal years, beginning after December 15, 2023. The Company adopted this guidance on January 1, 2024. Adoption of ASU 2023-02 did not have a material impact on the Company's consolidated financial statements.

In December 2023, the FASB issued ASU No. 2023-09, Income Taxes (Topic 740): Improvements to Income Tax Disclosures. This ASU established new income tax disclosure requirements and modified existing requirements. The ASU requires additional information be disclosed for specified categories, and reconciling items that meet a certain threshold, within the rate reconciliation on an annual basis. Additionally, this ASU requires information be disclosed on the amount of income taxes paid (net of refunds), disaggregated by federal, state, and foreign taxes and the amount of income taxes paid (net of refunds)

disaggregated by jurisdiction based on a quantitative threshold. ASU No. 2023-09 is effective for all public business entities for annual periods beginning after December 15, 2024. The ASU is effective for the Company beginning January 1, 2025. The Company does not expect the adoption of ASU No. 2023-09 to have a material impact on its consolidated financial statements.

Federal Agency Obligations

Federal Agency Obligations.  The unrealized losses on the Company’s investments in direct obligations of U.S. federal agencies were caused by interest rate changes.  The contractual terms of those investments do not permit the issuer to settle the securities at a price less than the amortized cost basis of the investments.  The Company does not intend to sell the investments and it is not more likely than not the Company will be required to sell the investments before recovery of their amortized cost basis, which may be maturity.

SBA Pools and Mortgage-Backed Securities - GSE Residential

SBA Pools and Mortgage-Backed Securities - GSE Residential.  The unrealized losses on the Company’s investment in mortgage-backed securities and SBA pools were caused by interest rate changes and illiquidity.  The Company expects to recover the amortized cost basis over the term of the securities. The decline in fair value is attributable to changes in interest rates and not credit quality. The Company does not intend to sell the securities and it is not more likely than not the Company will be required to sell the securities before recovery of their amortized cost basis, which may be maturity.

State, Municipal, and Corporate Obligations

State, Municipal, and Corporate Obligations.  The unrealized losses on the Company’s investments in securities of state, municipal, and corporate obligations were caused by interest rate changes.  The contractual terms of those securities do not

permit the issuer to settle the securities at a price less than the amortized cost basis of the investments.  The Company does not intend to sell the securities and it is not more likely than not the Company will be required to sell the securities before recovery of their amortized cost basis, which may be maturity.

Credit Quality Indicators and Characteristics

The Company rates all loans and leases by credit quality using the following designations:

Grade 1 – Exceptional

Exceptional loans and leases are top-quality loans to individuals whose financial credentials are well known to the Company. These loans and leases have excellent sources of repayment, are well documented and/or virtually free of risk (i.e., CD secured loans).

Grade 2 – Quality Loans and Leases

These loans and leases have excellent sources of repayment with no identifiable risk of collection, and they conform in all respects to Company policy and IDFI and FDIC regulations.  Documentation exceptions are minimal or are in the process of being corrected and are not of a type that could subsequently expose the Company to risk of loss.

Grade 3 – Acceptable Loans

This category is for “average” quality loans and leases.  These loans and leases have adequate sources of repayment with little identifiable risk of collection and they conform to Company policy and IDFI/FDIC regulations.

Grade 4 – Acceptable but Monitored

Loans and leases in this category may have a greater than average risk due to financial weakness or uncertainty but do not appear to require classification as special mention or substandard loans.  Loans and leases rated “4” need to be monitored on a regular basis to ascertain that the reasons for placing them in this category do not advance or worsen.

Grade 5 – Special Mention

Loans and leases in this category have potential weaknesses that deserve management’s close attention.  If left uncorrected, these potential weaknesses may result in deterioration of the repayment prospects for the loan or lease or in the Company’s credit position at some future date.  Special Mention loans and leases are not adversely classified and do not expose the Company to sufficient risk to warrant adverse classification.  This special mention rating is designed to identify a specific level of risk and concern about an asset’s quality.  Although a special mention loan or lease has a higher probability of default than a pass rated loan or lease, its default is not imminent.

Grade 6 – Substandard

Loans and leases in this category are inadequately protected by the current net worth and paying capacity of the obligor or of the collateral pledged, if any.  Loans and leases so classified must have a well-defined weakness, or weaknesses, that jeopardize the liquidation of the debt.  They are characterized by the distinct possibility that the Company will sustain some loss if the deficiencies are not corrected.

Substandard loans and leases have a high probability of payment default, or they have other well-defined weaknesses.  Such loans and leases have a distinct potential for loss; however, an individual loan’s or lease’s potential for loss does not have to be distinct for the loan or lease to be rated substandard.

The following are examples of situations that might cause a loan or lease to be graded a “6”:

•Cash flow deficiencies (losses) jeopardize future loan or lease payments.

•Sale of non-collateral assets has become a primary source of loan or lease repayment.

•The relationship has deteriorated to the point that sale of collateral is now the Company’s primary source of repayment, unless this was the original source of loan or lease repayment.

•The borrower is bankrupt or for any other reason future repayment is dependent on court action.

Grade 7 – Doubtful

A loan or lease classified as doubtful has all the weaknesses inherent in one classified substandard with the added characteristic that the weaknesses make collection or liquidation in full, on the basis of current existing facts, conditions, and values, highly questionable and improbable.  A doubtful loan or lease has a high probability of total or substantial loss.  Doubtful borrowers are usually in default, lack adequate liquidity or capital, and lack the resources necessary to remain an operating entity. Because of high probability of loss, nonaccrual accounting treatment will be required for doubtful loans and leases.

Grade 8 – Loss

Loans and leases classified loss are considered uncollectible and of such little value that their continuance as bankable assets is not warranted. This classification does not mean that the loan or lease has absolutely no recovery or salvage value, but rather that it is not practical or desirable to defer writing off the loan or lease even though partial recovery may be effected in the future.

No material changes have been made to the risk characteristics discussed above contained in the Company's 2023 Form 10-K.

Fair Value of Financial Instruments

Fair Value of Financial Instruments

Fair value is the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date. Fair value measurements must maximize the use of observable inputs and minimize the use of unobservable inputs. There is a hierarchy of three levels of inputs that may be used to measure fair value:

Level 1    Quoted prices in active markets for identical assets or liabilities

Level 2    Observable inputs other than Level 1 prices, such as quoted prices for similar assets or liabilities; quoted prices in markets that are not active; or other inputs that are observable or can be corroborated by observable market data for substantially the full term of the assets or liabilities

Level 3    Unobservable inputs supported by little or no market activity that are significant to the fair value of the assets or liabilities

XML

Investment Securities (Tables)

6 Months Ended

Jun. 30, 2024

Investments, Debt and Equity Securities [Abstract]

Schedule of Marketable Securities

The amortized cost and approximate fair values, together with gross unrealized gains and losses, of investment securities are as follows:

	June 30, 2024
	Amortized Cost		Gross Unrealized Gains		Gross Unrealized Losses		Fair Value
Available for sale
U.S. treasury securities	$	5,016	$	—	$	18	$	4,998
SBA Pools	4,686		—		565		4,121
Federal agencies	15,000		—		1,930		13,070
State and municipal obligations	163,658		—		32,091		131,567
Mortgage-backed securities - government-sponsored enterprises (GSE) residential	127,201		16		22,595		104,622
Corporate obligations	11,500		—		2,539		8,961
	327,061		16		59,738		267,339
Held to maturity
State and municipal obligations	4,658		9		98		4,569
	4,658		9		98		4,569
Total investment securities	$	331,719	$	25	$	59,836	$	271,908

	December 31, 2023
	Amortized Cost		Gross Unrealized Gains		Gross Unrealized Losses		Fair Value
Available for sale
U.S. treasury securities	$	2,996	$	—	$	20	$	2,976
SBA Pools	5,337		—		565		4,772
Federal agencies	15,000		—		1,847		13,153
State and municipal obligations	169,118		16		27,688		141,446
Mortgage-backed securities - government-sponsored enterprises (GSE) residential	133,223		62		21,804		111,481
Corporate obligations	11,500		—		2,640		8,860
	337,174		78		54,564		282,688
Held to maturity
State and municipal obligations	4,950		13		42		4,921
	4,950		13		42		4,921
Total investment securities	$	342,124	$	91	$	54,606	$	287,609

Schedule of Investments Classified by Contractual Maturity Date

The amortized cost and fair value of investment securities at June 30, 2024, by contractual maturity, are shown below. Expected maturities will differ from contractual maturities because issuers may have the right to call or prepay obligations with or without call or prepayment penalties.

	Available for Sale				Held to Maturity
	Amortized Cost		Fair Value		Amortized Cost		Fair Value
Within one year	$	6,429	$	6,400	$	1,500	$	1,491
One to five years	24,620		22,541		1,675		1,632
Five to ten years	35,020		30,487		773		777
After ten years	133,791		103,290		710		669
	199,860		162,718		4,658		4,569
Mortgage-backed securities –GSE residential	127,201		104,621		—		—
Totals	$	327,061	$	267,339	$	4,658	$	4,569

Schedule of Debt Securities, Held-to-Maturity, Credit Quality Indicator

The following table summarizes the amortized cost of held to maturity securities by credit quality indicator as of June 30, 2024:

	State and municipal obligations
AA+	$	1,150
AA-	585
A+	710
BBB+	40
Not rated	2,173
	$	4,658

Schedule of Unrealized Gain (Loss) on Investments

The following tables show the Company’s investment securities by gross unrealized losses and fair value, aggregated by investment category and length of time that individual securities have been in a continuous unrealized loss position at June 30, 2024 and December 31, 2023:

Description of Securities	June 30, 2024
	Less Than 12 Months				12 Months or More				Total
	Fair Value		Unrealized Losses		Fair Value		Unrealized Losses		Fair Value		Unrealized Losses
Available for sale
U.S. Treasury Securities	$	2,505	$	10	$	2,493	$	8	$	4,998	$	18
SBA Pools	279		—		3,812		565		4,091		565
Federal agencies	—		—		13,070		1,930		13,070		1,930
State and municipal obligations	1,797		26		129,520		32,065		131,317		32,091
Mortgage-backed securities - GSE residential	1,753		14		101,451		22,581		103,204		22,595
Corporate obligations	—		—		8,961		2,539		8,961		2,539
Total available for sale	6,334		50		259,307		59,688		265,641		59,738
Held to maturity
State and municipal obligations	1,082		13		3,064		85		4,146		98
Total	$	7,416	$	63	$	262,371	$	59,773	$	269,787	$	59,836

Description of Securities	December 31, 2023
	Less Than 12 Months				12 Months or More				Total
	Fair Value		Unrealized Losses		Fair Value		Unrealized Losses		Fair Value		Unrealized Losses
Available for sale
U.S. Treasury securities	$	489	$	4	$	2,487	$	16	$	2,976	$	20
SBA Pools	329		—		4,410		565		4,739		565
Federal agencies	—		—		13,153		1,847		13,153		1,847
State and municipal obligations	1,565		21		137,119		27,667		138,684		27,688
Mortgage-backed securities - GSE residential	3,458		139		104,581		21,665		108,039		21,804
Corporate obligations	—		—		8,860		2,640		8,860		2,640
Total available for sale	5,841		164		270,610		54,400		276,451		54,564
Held to maturity
State and municipal obligations	849		3		2,552		39		3,401		42
Total	$	6,690	$	167	$	273,162	$	54,439	$	279,852	$	54,606

XML

Loans, Leases and Allowance (Tables)

6 Months Ended

Jun. 30, 2024

Receivables [Abstract]

Schedule of Accounts, Notes, Loans and Financing Receivable

The following table shows the composition of the loan and lease portfolio at June 30, 2024 and December 31, 2023:

	June 30, 2024		December 31, 2023
Commercial mortgage	$	356,250	$	341,633
Commercial and industrial	127,160		115,428
Construction and development	139,588		157,805
Multi-family	174,251		138,757
Residential mortgage	175,059		162,123
Home equity lines of credit	13,781		10,904
Direct financing leases	148,173		156,598
Consumer	22,782		23,264
	1,157,044		1,106,512
Less
Allowance for credit losses on loans and leases	15,882		15,663
Deferred loan fees	583		776
	$	1,140,579	$	1,090,073

Schedule of Financing Receivable Credit Quality Indicators

The following tables present the credit risk profile of the Company’s loan and lease portfolio based on rating category, payment activity, and origination year as of June 30, 2024 and rating category as of December 31, 2023:

	2024		2023		2022		2021		2020		Prior		Revolving loans amortized cost basis		Total
As of June 30, 2024:
Commercial mortgage
Pass	$	12,335	$	40,027	$	87,838	$	68,164	$	32,094	$	93,760	$	16,470	$	350,688
Substandard	—		—		—		242		4,785		535		—		5,562
Total Commercial mortgage	12,335		40,027		87,838		68,406		36,879		94,295		16,470		356,250
Current period gross charge-offs	—		—		—		—		—		—		—		—
Commercial and industrial
Pass	13,887		35,585		11,847		12,289		3,811		11,060		33,992		122,471
Substandard	—		—		331		—		—		100		4,258		4,689
Total Commercial and industrial	13,887		35,585		12,178		12,289		3,811		11,160		38,250		127,160
Current period gross charge-offs	—		—		—		—		—		—		—		—
Construction and development
Pass	11,008		26,792		73,202		20,512		3,044		130		—		134,688
Substandard	—		—		—		—		—		4,900		—		4,900
Total Construction and development	11,008		26,792		73,202		20,512		3,044		5,030		—		139,588
Current period gross charge-offs	—		—		—		—		—		—		—		—
Multi-family
Pass	5,400		3,818		59,342		50,792		6,290		25,277		17,651		168,570
Special Mention	—		—		—		1,513		—		—		4,168		5,681
Total Multi-family	5,400		3,818		59,342		52,305		6,290		25,277		21,819		174,251
Current period gross charge-offs	—		—		—		—		—		—		—		—
Residential mortgage
Pass	13,481		34,318		30,553		33,693		17,198		41,762		2,293		173,298
Substandard	—		62		—		226		—		1,473		—		1,761
Total Residential mortgage	13,481		34,380		30,553		33,919		17,198		43,235		2,293		175,059
Current period gross charge-offs	—		—		—		—		—		10		—		10
Home equity
Pass	—		—		—		—		—		—		13,629		13,629
Substandard	—		—		—		—		—		—		152		152
Total Home equity lines of credit	—		—		—		—		—		—		13,781		13,781
Current period gross charge-offs	—		—		—		—		—		—		—		—
Direct financing leases
Pass	24,315		64,749		33,431		17,206		6,444		1,255		—		147,400
Substandard	12		56		502		122		64		—		—		756
Doubtful	—		—		—		—		17		—		—		17
Total Direct financing leases	24,327		64,805		33,933		17,328		6,525		1,255		—		148,173
Current period gross charge-offs	—		537		250		70		14		—		—		871
Consumer
Pass	4,552		7,839		6,589		2,792		564		436		—		22,772
Substandard	—		—		—		10		—		—		—		10
Total Consumer	4,552		7,839		6,589		2,802		564		436		—		22,782
Current period gross charge-offs	17		56		52		10		—		3		—		138
Total Loans and Leases	$	84,990	$	213,246	$	303,635	$	207,561	$	74,311	$	180,688	$	92,613	$	1,157,044
Total current period gross charge-offs	$	17	$	593	$	302	$	80	$	14	$	13	$	—	$	1,019

	2023		2022		2021		2020		2019		Prior		Revolving loans amortized cost basis		Total
As of December 31, 2023:
Commercial mortgage
Pass	$	31,795	$	83,567	$	69,863	$	33,226	$	45,746	$	60,563	$	11,495	$	336,255
Special Mention	—		—		—		4,850		—		—		—		4,850
Substandard	—		—		—		—		—		528		—		528
Total Commercial mortgage	31,795		83,567		69,863		38,076		45,746		61,091		11,495		341,633
Current period gross charge-offs	—		—		—		—		—		—		—		—
Commercial and industrial
Pass	38,721		13,509		13,390		4,348		1,727		9,430		30,287		111,412
Substandard	—		—		—		10		—		138		3,868		4,016
Total Commercial and industrial	38,721		13,509		13,390		4,358		1,727		9,568		34,155		115,428
Current period gross charge-offs	—		58		—		—		—		—		—		58
Construction and development
Pass	36,868		81,715		30,383		2,981		111		847		—		152,905
Substandard	—		—		—		—		4,900		—		—		4,900
Total Construction and development	36,868		81,715		30,383		2,981		5,011		847		—		157,805
Current period gross charge-offs	—		—		—		—		—		—		—		—
Multi-family
Pass	4,443		39,271		37,422		6,383		7,291		18,400		25,547		138,757
Total Multi-family	4,443		39,271		37,422		6,383		7,291		18,400		25,547		138,757
Current period gross charge-offs	—		—		—		—		—		—		—		—
Residential mortgage
Pass	31,352		31,447		35,174		17,651		8,812		36,118		216		160,770
Substandard	—		—		—		—		92		1,261		—		1,353
Total Residential mortgage	31,352		31,447		35,174		17,651		8,904		37,379		216		162,123
Current period gross charge-offs	—		—		—		—		—		—		—		—
Home equity
Pass	—		—		282		—		—		—		10,597		10,879
Substandard	—		—		—		—		—		—		25		25
Total Home equity lines of credit	—		—		282		—		—		—		10,622		10,904
Current period gross charge-offs	—		—		—		—		—		—		—		—
Direct financing leases
Pass	76,018		41,838		24,675		10,264		2,895		462		—		156,152
Substandard	80		184		80		21		—		—		—		365
Doubtful	79		—		—		—		2		—		—		81
Total Direct financing leases	76,177		42,022		24,755		10,285		2,897		462		—		156,598
Current period gross charge-offs	105		276		459		85		11		1		—		937
Consumer
Pass	9,775		8,223		3,713		840		358		279		—		23,188
Substandard	35		17		15		—		9		—		—		76
Total Consumer	9,810		8,240		3,728		840		367		279		—		23,264
Current period gross charge-offs	39		69		75		25		7		—		—		215
Total Loans and Leases	$	229,166	$	299,771	$	214,997	$	80,574	$	71,943	$	128,026	$	82,035	$	1,106,512
Total current period gross charge-offs	$	144	$	403	$	534	$	110	$	18	$	1	$	—	$	1,210

Schedule of Loans Classified by Aging Analysis

The following tables present the Company’s loan and lease portfolio aging analysis of the recorded investment in loans and leases as of June 30, 2024 and December 31, 2023:

	June 30, 2024
	Delinquent Loans and Leases								Current		Total Portfolio Loans and Leases		Total Loans and Leases > 90 Days Accruing
	30-59 Days Past Due		60-89 Days Past Due		90 Days and Over		Total Past Due
Commercial mortgage	$	—	$	—	$	179	$	179	$	356,071	$	356,250	$	179
Commercial and industrial	193		348		15		556		126,604		127,160		15
Construction and development	—		—		4,900		4,900		134,688		139,588		—
Multi-family	—		—		—		—		174,251		174,251		—
Residential mortgage	616		285		1,762		2,663		172,396		175,059		1,665
Home equity	515		214		152		881		12,900		13,781		152
Direct financing leases	164		189		626		979		147,194		148,173		626
Consumer	427		211		10		648		22,134		22,782		10
Totals	$	1,915	$	1,247	$	7,644	$	10,806	$	1,146,238	$	1,157,044	$	2,647

	December 31, 2023
	Delinquent Loans and Leases								Current		Total Portfolio Loans and Leases		Total Loans and Leases > 90 Days Accruing
	30-59 Days Past Due		60-89 Days Past Due		90 Days and Over		Total Past Due
Commercial mortgage	$	—	$	—	$	—	$	—	$	341,633	$	341,633	$	—
Commercial and industrial	136		—		—		136		115,292		115,428		—
Construction and development	—		75		4,900		4,975		152,830		157,805		—
Multi-family	—		—		—		—		138,757		138,757		—
Residential mortgage	688		306		1,379		2,373		159,750		162,123		1,278
Home equity	463		—		25		488		10,416		10,904		25
Direct financing leases	452		236		296		984		155,614		156,598		296
Consumer	292		148		76		516		22,748		23,264		76
Totals	$	2,031	$	765	$	6,676	$	9,472	$	1,097,040	$	1,106,512	$	1,675

Schedule of Financing Receivable, Nonaccrual

The following table presents information on the Company’s nonaccrual loans and leases at June 30, 2024, and at December 31, 2023:

	June 30, 2024				December 31, 2023
	Nonaccrual loans and leases		Nonaccrual loans and leases without an allowance for credit losses		Nonaccrual loans and leases		Nonaccrual loans and leases without an allowance for credit losses
Commercial and industrial	$	37	$	—	$	1,241	$	1,202
Construction and development	4,900		—		4,900		—
Residential mortgage	97		97		101		101
Direct financing leases	17		17		82		82
Total nonaccrual loans and leases	$	5,051	$	114	$	6,324	$	1,385

The following tables present the Company's amortized cost basis of collateral dependent loans, and their respective collateral type, which are individually analyzed to determine expected credit losses as of June 30, 2024 and December 31, 2023:

	June 30, 2024
	Commercial Real Estate		Multi-family Housing		Residential Real Estate		Other		Total		Allowance on Collateral Dependent Loans
Commercial mortgage	$	5,297	$	—	$	—	$	—	$	5,297	$	—
Commercial and industrial	—		—		—		4,258		4,258		—
Construction and development	4,900		—		—		—		4,900		1,000
Multi-family	—		1,513		—		—		1,513		—
Residential mortgage	—		—		147		—		147		—
Total	$	10,197	$	1,513	$	147	$	4,258	$	16,115	$	1,000

	December 31, 2023
	Commercial Real Estate		Residential Real Estate		Other		Total		Allowance on Collateral Dependent Loans
Commercial mortgage	$	5,377	$	—	$	—	$	5,377	$	—
Commercial and industrial	—		—		3,868		3,868		—
Construction and development	4,900		—		—		4,900		1,000
Residential mortgage	—		152		—		152		—
Total	$	10,277	$	152	$	3,868	$	14,297	$	1,000

Schedule of Direct Financing Lease, Lease Income

The following lists the components of the net investment in direct financing leases:

	June 30, 2024		December 31, 2023
Total minimum lease payments to be received	$	168,387	$	177,952
Initial direct costs	9,297		9,702
	177,684		187,654
Less: Unearned income	(29,511)		(31,056)
Net investment in direct finance leases	$	148,173	$	156,598

Schedule of Lessor, Operating Lease, Payment to be Received, Fiscal Year Maturity

The following table summarizes the future minimum lease payments receivable subsequent to June 30, 2024:

Remainder of 2024	$	33,487
2025	56,419
2026	41,355
2027	24,965
2028	10,912
Thereafter	1,249
	$	168,387

Schedule of Financing Receivable, Allowance for Credit Loss

The following tables summarize changes in the allowance for credit losses by segment for the three and six months ended June 30, 2024 and 2023, respectively:

	Balances, March 31, 2024		Provision for (reversal of) credit losses		Charge-offs		Recoveries		Balances, June 30, 2024
Commercial mortgage	$	4,626	$	155	$	—	$	—	$	4,781
Commercial and industrial	1,390		17		—		14		1,421
Construction and development	3,900		(436)		—		—		3,464
Multi-family	1,906		191		—		—		2,097
Residential mortgage	1,720		36		—		5		1,761
Home equity	113		20		—		—		133
Direct financing leases	1,868		477		(514)		89		1,920
Consumer	302		47		(66)		22		305
Total	$	15,825	$	507	$	(580)	$	130	$	15,882

	Balances, December 31, 2023		Provision for (reversal of) credit losses		Charge-offs		Recoveries		Balances, June 30, 2024
Commercial mortgage	$	4,655	$	126	$	—	$	—	$	4,781
Commercial and industrial	1,281		65		—		75		1,421
Construction and development	3,883		(419)		—		—		3,464
Multi-family	1,789		308		—		—		2,097
Residential mortgage	1,681		81		(10)		9		1,761
Home equity	102		31		—		—		133
Direct financing leases	1,955		723		(871)		113		1,920
Consumer	317		78		(138)		48		305
Total	$	15,663	$	993	$	(1,019)	$	245	$	15,882

	Balances, March 31, 2023		Provision for (reversal of) credit losses		Charge-offs		Recoveries		Balances, June 30, 2023
Commercial mortgage	$	4,728	$	232	$	—	$	3	$	4,963
Commercial and industrial	1,538		74		—		11		1,623
Construction and development	3,475		(509)		—		—		2,966
Multi-family	1,967		14		—		—		1,981
Residential mortgage	1,596		15		—		12		1,623
Home equity	112		(10)		—		—		102
Direct financing leases	1,765		285		(281)		45		1,814
Consumer	314		10		(24)		19		319
Total	$	15,495	$	111	$	(305)	$	90	$	15,391

	Balances, December 31, 2022		Impact of adopting ASC 326		Balances, January 1, 2023 Post-ASC 326 adoption		Provision for (reversal of) credit losses		Charge-offs		Recoveries		Balances, June 30, 2023
Commercial mortgage	$	4,776	$	(395)	$	4,381	$	569	$	—	$	13	$	4,963
Commercial and industrial	1,291		360		1,651		(51)		—		23		1,623
Construction and development	2,855		784		3,639		(673)		—		—		2,966
Multi-family	1,955		(99)		1,856		125		—		—		1,981
Residential mortgage	76		1,439		1,515		86		—		22		1,623
Home equity	23		89		112		(10)		—		—		102
Direct financing leases	1,196		422		1,618		353		(366)		209		1,814
Consumer	241		64		305		52		(68)		30		319
Total	$	12,413	$	2,664	$	15,077	$	451	$	(434)	$	297	$	15,391

The following tables detail activity in the allowance for credit losses on unfunded commitments during the three and six months ended June 30, 2024 and 2023:

	Three Months Ended June 30,
	2024		2023
Beginning balance	$	1,339	$	2,204
Reversal of credit losses	(236)		(103)
Ending balance	$	1,103	$	2,101

	Six Months Ended June 30,
	2024		2023
Beginning balance	$	1,642	$	—
Impact of adopting ASC 326	—		2,374
Reversal of credit losses	(539)		(273)
Ending balance	$	1,103	$	2,101

XML

Fair Value of Financial Instruments (Tables)

6 Months Ended

Jun. 30, 2024

Fair Value Disclosures [Abstract]

Schedule of Fair Value, Assets Measured on Recurring Basis

The following tables present the fair value measurements of assets recognized in the accompanying consolidated balance sheets measured at fair value on a recurring basis and the level within the fair value hierarchy in which the fair value measurements fall at June 30, 2024 and December 31, 2023:

			Fair Value Measurements Using
	Fair Value		Quoted Prices in Active Markets for Identical Assets (Level 1)		Significant Other Observable Inputs (Level 2)		Significant Unobservable Inputs (Level 3)
June 30, 2024
Available for sale securities
U.S. Treasury securities	$	4,998	$	4,998	$	—	$	—
SBA Pools	4,121		—		4,121		—
Federal agencies	13,070		—		13,070		—
State and municipal obligations	131,567		—		131,567		—
Mortgage-backed securities - GSE residential	104,622		—		104,622		—
Corporate obligations	8,961		—		8,961		—
	$	267,339	$	4,998	$	262,341	$	—

			Fair Value Measurements Using
	Fair Value		Quoted Prices in Active Markets for Identical Assets (Level 1)		Significant Other Observable Inputs (Level 2)		Significant Unobservable Inputs (Level 3)
December 31, 2023
Available for sale securities
U.S. Treasury securities	$	2,976	$	2,976	$	—	$	—
SBA Pools	4,772		—		4,772		—
Federal agencies	13,153		—		13,153		—
State and municipal obligations	141,446		—		141,446		—
Mortgage-backed securities - GSE residential	111,481		—		111,481		—
Corporate obligations	8,860		—		8,860		—
	$	282,688	$	2,976	$	279,712	$	—

Schedule of Fair Value of Financial Instruments

The following tables present estimated fair values of the Company’s financial instruments at June 30, 2024 and December 31, 2023:

			Fair Value Measurements Using
	Carrying Value		Quoted Prices in Active Markets for Identical Assets (Level 1)		Significant Other Observable Inputs (Level 2)		Significant Unobservable Inputs (Level 3)
June 30, 2024
Financial assets
Cash and cash equivalents	$	19,019	$	19,019	$	—	$	—
Available for sale securities	267,339		4,998		262,341		—
Held to maturity securities	4,658		—		4,569		—
Loans held for sale	370		—		—		370
Loans and leases receivable, net	1,140,579		—		—		1,043,630
FHLB stock	13,907		—		13,907		—
Interest receivable	6,113		—		6,113		—
Financial liabilities
Deposits	1,100,085		—		1,099,091		—
FHLB advances	252,000		—		249,982		—
Interest payable	3,843		—		3,843		—

			Fair Value Measurements Using
	Carrying Value		Quoted Prices in Active Markets for Identical Assets (Level 1)		Significant Other Observable Inputs (Level 2)		Significant Unobservable Inputs (Level 3)
December 31, 2023
Financial assets
Cash and cash equivalents	$	20,240	$	20,240	$	—	$	—
Available for sale securities	282,688		2,976		279,712		—
Held to maturity securities	4,950		—		4,921		—
Loans held for sale	794		—		—		794
Loans and leases receivable, net	1,090,073		—		—		985,976
FHLB stock	12,647		—		12,647		—
Interest receivable	5,844		—		5,844		—
Financial liabilities
Deposits	1,041,140		—		1,038,178		—
FHLB advances	271,000		—		266,885		—
Interest payable	4,397		—		4,397		—

XML

Earnings per Share (Tables)

6 Months Ended

Jun. 30, 2024

Earnings Per Share [Abstract]

Schedule of Earnings Per Share, Basic and Diluted

The following table presents the computation of basic and diluted EPS for the periods indicated:

	Three Months Ended June 30,
	2024		2023
Net income	$	2,061	$	2,692
Shares outstanding for Basic EPS:
Average shares outstanding	11,062,323		11,546,999
Less: average restricted stock award shares not vested	165,842		260,334
Less: average unearned ESOP Shares	829,467		883,573
Shares outstanding for Basic EPS	10,067,014		10,403,092
Additional Dilutive Shares	111,255		72,452
Shares outstanding for Diluted EPS	10,178,269		10,475,544
Basic Earnings Per Share	$	0.20	$	0.26
Diluted Earnings Per Share	$	0.20	$	0.26

	Six Months Ended June 30,
	2024		2023
Net income	$	4,429	$	5,596
Shares outstanding for Basic EPS:
Average shares outstanding	11,116,338		11,651,976
Less: average restricted stock award shares not vested	166,570		260,810
Less: average unearned ESOP Shares	836,230		890,298
Shares outstanding for Basic EPS	10,113,538		10,500,868
Additional Dilutive Shares	90,591		80,455
Shares outstanding for Diluted EPS	10,204,129		10,581,323
Basic Earnings Per Share	$	0.44	$	0.53
Diluted Earnings Per Share	$	0.43	$	0.53

XML

Benefit Plans (Tables)

6 Months Ended

Jun. 30, 2024

Retirement Benefits [Abstract]

Schedule of Employee Stock Ownership Plan (ESOP) Disclosures

ESOP expense was $156,000 and $310,000 for the three and six months ended June 30, 2024, and was $141,000 and $311,000 for the three and six months ended June 30, 2023, respectively.

	June 30, 2024		December 31, 2023
Earned ESOP shares	266,041		238,988
Unearned ESOP shares	816,089		843,142
Total ESOP shares	1,082,130		1,082,130
Quoted per share price	$	11.74	$	11.51
Fair value of earned shares (in thousands)	$	3,123	$	2,751
Fair value of unearned shares (in thousands)	$	9,581	$	9,705

Schedule of Restricted Stock Awards

The following table summarizes the restricted stock award activity in the 2020 EIP during the six months ended June 30, 2024.

	Six Months Ended June 30, 2024
	Number of Restricted Shares	Weighted Average Grant Date Fair Value
Non-vested, beginning of period	167,158	$	10.56
Granted	—	—
Vested	(83,379)	10.55
Forfeited	(400)	13.86
Non-vested, June 30, 2024	83,379	10.55

Schedule of Share-based Compensation Arrangements by Share-based Payment Award

The following table summarizes the stock option activity in the 2020 EIP during the six months ended June 30, 2024.

	Six Months Ended June 30, 2024
	Number of Shares	Weighted-Average Exercise Price
Balance at beginning of period	1,050,961	$	10.56
Exercised	(8,116)	10.53
Forfeited/expired	(800)	13.86
Balance, June 30, 2024	1,042,045	10.55
Exercisable at end of period	837,949	$	10.55

Schedule of Fair Value Measurement Inputs and Valuation Techniques

The fair value of options granted is estimated on the date of the grant using a Black Scholes model with the following assumptions:

	April 1, 2021
Dividend yields	1.90	%
Volatility factors of expected market price of common stock	26.98	%
Risk-free interest rates	1.16	%
Expected life of options	6.1 years

Schedule of Nonvested Share Activity

A summary of the status of the Company stock option shares as of June 30, 2024 is presented below.

	Shares	Weighted Average Grant Date Fair Value
Non-vested, beginning of year	408,992	$	2.91
Vested	(204,096)	2.91
Forfeited	(800)	3.02
Non-vested, June 30, 2024	204,096	$	2.91

XML

Qualified Affordable Housing Investments (Tables)

6 Months Ended

Jun. 30, 2024

Equity Method Investments and Joint Ventures [Abstract]

Schedule of Amortization Expense and Tax Credits

The following table summarizes the amortization expense and tax credits recognized for the Company's LIHTC investments for the three and six months ended June 30, 2024 and 2023.

	Three Months Ended June 30,				Six Months Ended June 30,
	2024		2023		2024		2023
Amortization expense	$	46	$	50	$	90	$	95
Tax credits recognized	44		50		90		97

XML

Basis of Presentation (Details)	6 Months Ended
	Jun. 30, 2024 office
Basis Of Presentation [Line Items]
Number of limited service banking offices	1
Past due interest accrual period (in days)	90 days
Minimum satisfaction performance period of nonaccrual loans (in months)	6 months
Indiana
Basis Of Presentation [Line Items]
Number of full service banking offices	7
Ohio
Basis Of Presentation [Line Items]
Number of full service banking offices	5

XML

Investment Securities: Marketable Securities (Details) - USD ($)	Jun. 30, 2024	Dec. 31, 2023
Available for sale
Debt securities, available-for-sale, amortized cost	$ 327,061,000	$ 337,174,000
Debt securities, available for sale, gross unrealized gain	16,000	78,000
Debt securities, available for sale, gross unrealized loss	59,738,000	54,564,000
Debt securities, available-for-sale, fair value	267,338,979	282,688,326
Held to maturity
Debt securities, held-to-maturity, amortized cost	4,657,906	4,949,530
Debt securities, held-to-maturity, accumulated unrecognized gain	9,000	13,000
Debt securities, held-to-maturity, accumulated unrecognized losses	98,000	42,000
Debt securities, held-to-maturity, fair value	4,569,000	4,921,000
Debt securities, available-for-sale and held-to-maturity, and equity securities, amortized cost	331,719,000	342,124,000
Debt securities, available-for-sale and held-to-maturity, and equity securities, gross unrealized gains	25,000	91,000
Debt securities, available-for-sale and held-to-maturity, and equity securities, gross unrealized losses	59,836,000	54,606,000
Debt securities, available-for-sale and held-to-maturity, and equity securities, fair value	271,908,000	287,609,000
U.S. Treasury securities
Available for sale
Debt securities, available-for-sale, amortized cost	5,016,000	2,996,000
Debt securities, available for sale, gross unrealized gain	0	0
Debt securities, available for sale, gross unrealized loss	18,000	20,000
Debt securities, available-for-sale, fair value	4,998,000	2,976,000
SBA Pools
Available for sale
Debt securities, available-for-sale, amortized cost	4,686,000	5,337,000
Debt securities, available for sale, gross unrealized gain	0	0
Debt securities, available for sale, gross unrealized loss	565,000	565,000
Debt securities, available-for-sale, fair value	4,121,000	4,772,000
Federal agencies
Available for sale
Debt securities, available-for-sale, amortized cost	15,000,000	15,000,000
Debt securities, available for sale, gross unrealized gain	0	0
Debt securities, available for sale, gross unrealized loss	1,930,000	1,847,000
Debt securities, available-for-sale, fair value	13,070,000	13,153,000
State and municipal obligations
Available for sale
Debt securities, available-for-sale, amortized cost	163,658,000	169,118,000
Debt securities, available for sale, gross unrealized gain	0	16,000
Debt securities, available for sale, gross unrealized loss	32,091,000	27,688,000
Debt securities, available-for-sale, fair value	131,567,000	141,446,000
Held to maturity
Debt securities, held-to-maturity, amortized cost	4,658,000	4,950,000
Debt securities, held-to-maturity, accumulated unrecognized gain	9,000	13,000
Debt securities, held-to-maturity, accumulated unrecognized losses	98,000	42,000
Debt securities, held-to-maturity, fair value	4,569,000	4,921,000
Mortgage-backed securities - government-sponsored enterprises (GSE) residential
Available for sale
Debt securities, available-for-sale, amortized cost	127,201,000	133,223,000
Debt securities, available for sale, gross unrealized gain	16,000	62,000
Debt securities, available for sale, gross unrealized loss	22,595,000	21,804,000
Debt securities, available-for-sale, fair value	104,622,000	111,481,000
Corporate obligations
Available for sale
Debt securities, available-for-sale, amortized cost	11,500,000	11,500,000
Debt securities, available for sale, gross unrealized gain	0	0
Debt securities, available for sale, gross unrealized loss	2,539,000	2,640,000
Debt securities, available-for-sale, fair value	$ 8,961,000	$ 8,860,000

XML

Investment Securities: Investments Classified by Contractual Maturity Date (Details) - USD ($)	Jun. 30, 2024	Dec. 31, 2023
Amortized Cost
Debt securities, available-for-sale, amortized cost, within one year	$ 6,429,000
Debt securities, available-for-sale, amortized cost, one to five years	24,620,000
Debt securities, available-for-sale, amortized cost, five to ten years	35,020,000
Debt securities, available-for-sale, amortized cost, after ten years	133,791,000
Debt securities, available for sale, amortized cost	199,860,000
Debt securities, available for sale, amortized cost, mortgage backed securities -GSE residential	127,201,000
Fair Value
Debt securities, available-for-sale, fair value, within one year	6,400,000
Debt securities, available-for-sale, fair value, one to five years	22,541,000
Debt securities, available-for-sale, fair value, five to ten years	30,487,000
Debt securities, available-for-sale, fair value, after ten years	103,290,000
Debt securities, available for sale, fair value	162,718,000
Debt securities, available for sale, fair value, mortgage backed securities -GSE residential	104,621,000
Amortized Cost
Held-to-Maturity, amortized cost, within one year	1,500,000
Held-to-Maturity, amortized cost, one to five years	1,675,000
Held-to-Maturity, amortized cost, five to ten years	773,000
Held-to-Maturity, amortized cost, after ten years	710,000
Debt securities, held-to-maturity, amortized cost	4,658,000
Held-to-Maturity, amortized cost, mortgage backed securities -GSE residential	0
Fair Value
Held-to-Maturity, fair value, within one year	1,491,000
Held-to-Maturity, fair value, one to five years	1,632,000
Held-to-Maturity, fair value, five to ten years	777,000
Held-to-Maturity, fair value, after ten years	669,000
Held-to-Maturity, fair value	4,569,000
Held-to-Maturity, fair value, mortgage backed securities -GSE residential	0
Debt securities, available-for-sale, and equity securities, amortized cost	327,061,000
Debt securities, available-for-sale, and equity securities, fair value	267,339,000
Debt securities, held-to-maturity, amortized cost	4,657,906	$ 4,949,530
Debt securities, held-to-maturity, fair value	$ 4,569,000	$ 4,921,000

XML

Investment Securities: Narrative (Details) - USD ($)	3 Months Ended		6 Months Ended		12 Months Ended
	Jun. 30, 2024	Jun. 30, 2023	Jun. 30, 2024	Jun. 30, 2023	Dec. 31, 2023
Investments, Debt and Equity Securities [Abstract]
Securities pledged as security, carrying value	$ 102,075,000		$ 102,075,000		$ 162,430,000
Proceeds from sales of securities available for sale	3,789,000	$ 0	3,789,203	$ 0
Realized losses	62,000		62,000
Realized gains	0		0
Investments reported at less than historical cost, fair value	$ 269,787,000		$ 269,787,000		$ 279,852,000
Investments reported at less than historical cost as percentage of total securities			99.00%		97.00%

XML

Investment Securities: Schedule of Held-to-Maturity Credit Quality Indicators (Details) - USD ($)	Jun. 30, 2024	Dec. 31, 2023
Debt Securities, Held-to-Maturity, Credit Quality Indicator [Line Items]
Investment securities - held to maturity	$ 4,657,906	$ 4,949,530
State and municipal obligations
Debt Securities, Held-to-Maturity, Credit Quality Indicator [Line Items]
Investment securities - held to maturity	4,658,000	$ 4,950,000
State and municipal obligations | AA+
Debt Securities, Held-to-Maturity, Credit Quality Indicator [Line Items]
Investment securities - held to maturity	1,150,000
State and municipal obligations | AA-
Debt Securities, Held-to-Maturity, Credit Quality Indicator [Line Items]
Investment securities - held to maturity	585,000
State and municipal obligations | A+
Debt Securities, Held-to-Maturity, Credit Quality Indicator [Line Items]
Investment securities - held to maturity	710,000
State and municipal obligations | BBB+
Debt Securities, Held-to-Maturity, Credit Quality Indicator [Line Items]
Investment securities - held to maturity	40,000
State and municipal obligations | Not rated
Debt Securities, Held-to-Maturity, Credit Quality Indicator [Line Items]
Investment securities - held to maturity	$ 2,173,000

XML

Investment Securities: Schedule of Unrealized Gain (Loss) on Investments (Details) - USD ($) $ in Thousands	Jun. 30, 2024	Dec. 31, 2023
Available for sale
Available for sale, less than 12 months, fair value	$ 6,334	$ 5,841
Available for sale, less than 12 months, unrealized loss	50	164
Available for sale, 12 months or more, fair value	259,307	270,610
Available for sale, 12 months or more, unrealized losses	59,688	54,400
Available for sale, total fair value	265,641	276,451
Available for sale, total unrealized losses	59,738	54,564
Held to maturity
Total, less than 12 months, fair value	7,416	6,690
Total, less than 12 months, unrealized loss	63	167
Total, 12 months or more, fair value	262,371	273,162
Total, 12 months or more, unrealized losses	59,773	54,439
Total fair value	269,787	279,852
Total unrealized losses	59,836	54,606
U.S. Treasury securities
Available for sale
Available for sale, less than 12 months, fair value	2,505	489
Available for sale, less than 12 months, unrealized loss	10	4
Available for sale, 12 months or more, fair value	2,493	2,487
Available for sale, 12 months or more, unrealized losses	8	16
Available for sale, total fair value	4,998	2,976
Available for sale, total unrealized losses	18	20
SBA Pools
Available for sale
Available for sale, less than 12 months, fair value	279	329
Available for sale, less than 12 months, unrealized loss	0	0
Available for sale, 12 months or more, fair value	3,812	4,410
Available for sale, 12 months or more, unrealized losses	565	565
Available for sale, total fair value	4,091	4,739
Available for sale, total unrealized losses	565	565
Federal agencies
Available for sale
Available for sale, less than 12 months, fair value	0	0
Available for sale, less than 12 months, unrealized loss	0	0
Available for sale, 12 months or more, fair value	13,070	13,153
Available for sale, 12 months or more, unrealized losses	1,930	1,847
Available for sale, total fair value	13,070	13,153
Available for sale, total unrealized losses	1,930	1,847
State and municipal obligations
Available for sale
Available for sale, less than 12 months, fair value	1,797	1,565
Available for sale, less than 12 months, unrealized loss	26	21
Available for sale, 12 months or more, fair value	129,520	137,119
Available for sale, 12 months or more, unrealized losses	32,065	27,667
Available for sale, total fair value	131,317	138,684
Available for sale, total unrealized losses	32,091	27,688
Held to maturity
Held to maturity, less than 12 months, fair value	1,082	849
Held to maturity, less than 12 months, unrealized losses	13	3
Held to maturity, 12 months or more, fair value	3,064	2,552
Held to maturity, 12 months or more, unrealized losses	85	39
Held to maturity, total fair value	4,146	3,401
Held to maturity, total unrealized losses	98	42
Mortgage-backed securities - government-sponsored enterprises (GSE) residential
Available for sale
Available for sale, less than 12 months, fair value	1,753	3,458
Available for sale, less than 12 months, unrealized loss	14	139
Available for sale, 12 months or more, fair value	101,451	104,581
Available for sale, 12 months or more, unrealized losses	22,581	21,665
Available for sale, total fair value	103,204	108,039
Available for sale, total unrealized losses	22,595	21,804
Corporate obligations
Available for sale
Available for sale, less than 12 months, fair value	0	0
Available for sale, less than 12 months, unrealized loss	0	0
Available for sale, 12 months or more, fair value	8,961	8,860
Available for sale, 12 months or more, unrealized losses	2,539	2,640
Available for sale, total fair value	8,961	8,860
Available for sale, total unrealized losses	$ 2,539	$ 2,640

XML

Loans, Leases and Allowance: Schedule of Accounts, Notes, Loans and Financing Receivable (Details) - USD ($)	Jun. 30, 2024	Mar. 31, 2024	Dec. 31, 2023	Jun. 30, 2023	Mar. 31, 2023	Jan. 01, 2023	Dec. 31, 2022
Loans and Leases Receivable Disclosure [Line Items]
Total	$ 1,157,044,000		$ 1,106,512,000
Allowance for credit losses on loans and leases	15,881,973	$ 15,825,000	15,663,153	$ 15,391,000	$ 15,495,000	$ 15,077,000	$ 12,413,000
Deferred loan fees	583,000		776,000
Total	1,140,579,235		1,090,073,198
Commercial mortgage
Loans and Leases Receivable Disclosure [Line Items]
Total	356,250,000		341,633,000
Allowance for credit losses on loans and leases	4,781,000	4,626,000	4,655,000	4,963,000	4,728,000	4,381,000	4,776,000
Commercial and industrial
Loans and Leases Receivable Disclosure [Line Items]
Total	127,160,000		115,428,000
Allowance for credit losses on loans and leases	1,421,000	1,390,000	1,281,000	1,623,000	1,538,000	1,651,000	1,291,000
Construction and development
Loans and Leases Receivable Disclosure [Line Items]
Total	139,588,000		157,805,000
Allowance for credit losses on loans and leases	3,464,000	3,900,000	3,883,000	2,966,000	3,475,000	3,639,000	2,855,000
Multi-family
Loans and Leases Receivable Disclosure [Line Items]
Total	174,251,000		138,757,000
Allowance for credit losses on loans and leases	2,097,000	1,906,000	1,789,000	1,981,000	1,967,000	1,856,000	1,955,000
Residential mortgage
Loans and Leases Receivable Disclosure [Line Items]
Total	175,059,000		162,123,000
Allowance for credit losses on loans and leases	1,761,000	1,720,000	1,681,000	1,623,000	1,596,000	1,515,000	76,000
Home equity lines of credit
Loans and Leases Receivable Disclosure [Line Items]
Total	13,781,000		10,904,000
Allowance for credit losses on loans and leases	133,000	113,000	102,000	102,000	112,000	112,000	23,000
Direct financing leases
Loans and Leases Receivable Disclosure [Line Items]
Total	148,173,000		156,598,000
Allowance for credit losses on loans and leases	1,920,000	1,868,000	1,955,000	1,814,000	1,765,000	1,618,000	1,196,000
Consumer
Loans and Leases Receivable Disclosure [Line Items]
Total	22,782,000		23,264,000
Allowance for credit losses on loans and leases	$ 305,000	$ 302,000	$ 317,000	$ 319,000	$ 314,000	$ 305,000	$ 241,000

XML

Loans, Leases and Allowance: Schedule of Financing Receivable Credit Quality Indicators (Details) - USD ($) $ in Thousands	3 Months Ended		6 Months Ended		12 Months Ended
	Jun. 30, 2024	Jun. 30, 2023	Jun. 30, 2024	Jun. 30, 2023	Dec. 31, 2023
Financing Receivable, before Allowance for Credit Loss, by Origination Year [Abstract]
Current Year	$ 84,990		$ 84,990		$ 229,166
Year One	213,246		213,246		299,771
Year Two	303,635		303,635		214,997
Year Three	207,561		207,561		80,574
Year Four	74,311		74,311		71,943
Prior	180,688		180,688		128,026
Revolving loans amortized cost basis	92,613		92,613		82,035
Total	1,157,044		1,157,044		1,106,512
Financing Receivable, Excluding Accrued Interest, Allowance for Credit Loss, Writeoff, by Origination Year [Abstract]
Current Year			17		144
Year One			593		403
Year Two			302		534
Year Three			80		110
Year Four			14		18
Prior			13		1
Revolving loans amortized cost basis			0		0
Total	580	$ 305	1,019	$ 434	1,210
Consumer
Financing Receivable, before Allowance for Credit Loss, by Origination Year [Abstract]
Current Year	4,552		4,552		9,810
Year One	7,839		7,839		8,240
Year Two	6,589		6,589		3,728
Year Three	2,802		2,802		840
Year Four	564		564		367
Prior	436		436		279
Revolving loans amortized cost basis	0		0		0
Total	22,782		22,782		23,264
Financing Receivable, Excluding Accrued Interest, Allowance for Credit Loss, Writeoff, by Origination Year [Abstract]
Current Year			17		39
Year One			56		69
Year Two			52		75
Year Three			10		25
Year Four			0		7
Prior			3		0
Revolving loans amortized cost basis			0		0
Total			138		215
Pass | Consumer
Financing Receivable, before Allowance for Credit Loss, by Origination Year [Abstract]
Current Year	4,552		4,552		9,775
Year One	7,839		7,839		8,223
Year Two	6,589		6,589		3,713
Year Three	2,792		2,792		840
Year Four	564		564		358
Prior	436		436		279
Revolving loans amortized cost basis	0		0		0
Total	22,772		22,772		23,188
Substandard | Consumer
Financing Receivable, before Allowance for Credit Loss, by Origination Year [Abstract]
Current Year	0		0		35
Year One	0		0		17
Year Two	0		0		15
Year Three	10		10		0
Year Four	0		0		9
Prior	0		0		0
Revolving loans amortized cost basis	0		0		0
Total	10		10		76
Commercial mortgage
Financing Receivable, before Allowance for Credit Loss, by Origination Year [Abstract]
Current Year	12,335		12,335		31,795
Year One	40,027		40,027		83,567
Year Two	87,838		87,838		69,863
Year Three	68,406		68,406		38,076
Year Four	36,879		36,879		45,746
Prior	94,295		94,295		61,091
Revolving loans amortized cost basis	16,470		16,470		11,495
Total	356,250		356,250		341,633
Financing Receivable, Excluding Accrued Interest, Allowance for Credit Loss, Writeoff, by Origination Year [Abstract]
Current Year			0		0
Year One			0		0
Year Two			0		0
Year Three			0		0
Year Four			0		0
Prior			0		0
Revolving loans amortized cost basis			0		0
Total	0	0	0	0	0
Commercial mortgage | Pass
Financing Receivable, before Allowance for Credit Loss, by Origination Year [Abstract]
Current Year	12,335		12,335		31,795
Year One	40,027		40,027		83,567
Year Two	87,838		87,838		69,863
Year Three	68,164		68,164		33,226
Year Four	32,094		32,094		45,746
Prior	93,760		93,760		60,563
Revolving loans amortized cost basis	16,470		16,470		11,495
Total	350,688		350,688		336,255
Commercial mortgage | Special Mention
Financing Receivable, before Allowance for Credit Loss, by Origination Year [Abstract]
Current Year					0
Year One					0
Year Two					0
Year Three					4,850
Year Four					0
Prior					0
Revolving loans amortized cost basis					0
Total					4,850
Commercial mortgage | Substandard
Financing Receivable, before Allowance for Credit Loss, by Origination Year [Abstract]
Current Year	0		0		0
Year One	0		0		0
Year Two	0		0		0
Year Three	242		242		0
Year Four	4,785		4,785		0
Prior	535		535		528
Revolving loans amortized cost basis	0		0		0
Total	5,562		5,562		528
Commercial and industrial
Financing Receivable, before Allowance for Credit Loss, by Origination Year [Abstract]
Current Year	13,887		13,887		38,721
Year One	35,585		35,585		13,509
Year Two	12,178		12,178		13,390
Year Three	12,289		12,289		4,358
Year Four	3,811		3,811		1,727
Prior	11,160		11,160		9,568
Revolving loans amortized cost basis	38,250		38,250		34,155
Total	127,160		127,160		115,428
Financing Receivable, Excluding Accrued Interest, Allowance for Credit Loss, Writeoff, by Origination Year [Abstract]
Current Year			0		0
Year One			0		58
Year Two			0		0
Year Three			0		0
Year Four			0		0
Prior			0		0
Revolving loans amortized cost basis			0		0
Total	0	0	0	0	58
Commercial and industrial | Pass
Financing Receivable, before Allowance for Credit Loss, by Origination Year [Abstract]
Current Year	13,887		13,887		38,721
Year One	35,585		35,585		13,509
Year Two	11,847		11,847		13,390
Year Three	12,289		12,289		4,348
Year Four	3,811		3,811		1,727
Prior	11,060		11,060		9,430
Revolving loans amortized cost basis	33,992		33,992		30,287
Total	122,471		122,471		111,412
Commercial and industrial | Substandard
Financing Receivable, before Allowance for Credit Loss, by Origination Year [Abstract]
Current Year	0		0		0
Year One	0		0		0
Year Two	331		331		0
Year Three	0		0		10
Year Four	0		0		0
Prior	100		100		138
Revolving loans amortized cost basis	4,258		4,258		3,868
Total	4,689		4,689		4,016
Construction and development
Financing Receivable, before Allowance for Credit Loss, by Origination Year [Abstract]
Current Year	11,008		11,008		36,868
Year One	26,792		26,792		81,715
Year Two	73,202		73,202		30,383
Year Three	20,512		20,512		2,981
Year Four	3,044		3,044		5,011
Prior	5,030		5,030		847
Revolving loans amortized cost basis	0		0		0
Total	139,588		139,588		157,805
Financing Receivable, Excluding Accrued Interest, Allowance for Credit Loss, Writeoff, by Origination Year [Abstract]
Current Year			0		0
Year One			0		0
Year Two			0		0
Year Three			0		0
Year Four			0		0
Prior			0		0
Revolving loans amortized cost basis			0		0
Total			0		0
Construction and development | Pass
Financing Receivable, before Allowance for Credit Loss, by Origination Year [Abstract]
Current Year	11,008		11,008		36,868
Year One	26,792		26,792		81,715
Year Two	73,202		73,202		30,383
Year Three	20,512		20,512		2,981
Year Four	3,044		3,044		111
Prior	130		130		847
Revolving loans amortized cost basis	0		0		0
Total	134,688		134,688		152,905
Construction and development | Substandard
Financing Receivable, before Allowance for Credit Loss, by Origination Year [Abstract]
Current Year	0		0		0
Year One	0		0		0
Year Two	0		0		0
Year Three	0		0		0
Year Four	0		0		4,900
Prior	4,900		4,900		0
Revolving loans amortized cost basis	0		0		0
Total	4,900		4,900		4,900
Multi-family
Financing Receivable, before Allowance for Credit Loss, by Origination Year [Abstract]
Current Year	5,400		5,400		4,443
Year One	3,818		3,818		39,271
Year Two	59,342		59,342		37,422
Year Three	52,305		52,305		6,383
Year Four	6,290		6,290		7,291
Prior	25,277		25,277		18,400
Revolving loans amortized cost basis	21,819		21,819		25,547
Total	174,251		174,251		138,757
Financing Receivable, Excluding Accrued Interest, Allowance for Credit Loss, Writeoff, by Origination Year [Abstract]
Current Year			0		0
Year One			0		0
Year Two			0		0
Year Three			0		0
Year Four			0		0
Prior			0		0
Revolving loans amortized cost basis			0		0
Total	0	$ 0	0	$ 0	0
Multi-family | Pass
Financing Receivable, before Allowance for Credit Loss, by Origination Year [Abstract]
Current Year	5,400		5,400		4,443
Year One	3,818		3,818		39,271
Year Two	59,342		59,342		37,422
Year Three	50,792		50,792		6,383
Year Four	6,290		6,290		7,291
Prior	25,277		25,277		18,400
Revolving loans amortized cost basis	17,651		17,651		25,547
Total	168,570		168,570		138,757
Multi-family | Special Mention
Financing Receivable, before Allowance for Credit Loss, by Origination Year [Abstract]
Current Year	0		0
Year One	0		0
Year Two	0		0
Year Three	1,513		1,513
Year Four	0		0
Prior	0		0
Revolving loans amortized cost basis	4,168		4,168
Total	5,681		5,681
Residential mortgage
Financing Receivable, before Allowance for Credit Loss, by Origination Year [Abstract]
Current Year	13,481		13,481		31,352
Year One	34,380		34,380		31,447
Year Two	30,553		30,553		35,174
Year Three	33,919		33,919		17,651
Year Four	17,198		17,198		8,904
Prior	43,235		43,235		37,379
Revolving loans amortized cost basis	2,293		2,293		216
Total	175,059		175,059		162,123
Financing Receivable, Excluding Accrued Interest, Allowance for Credit Loss, Writeoff, by Origination Year [Abstract]
Current Year			0		0
Year One			0		0
Year Two			0		0
Year Three			0		0
Year Four			0		0
Prior			10		0
Revolving loans amortized cost basis			0		0
Total			10		0
Residential mortgage | Pass
Financing Receivable, before Allowance for Credit Loss, by Origination Year [Abstract]
Current Year	13,481		13,481		31,352
Year One	34,318		34,318		31,447
Year Two	30,553		30,553		35,174
Year Three	33,693		33,693		17,651
Year Four	17,198		17,198		8,812
Prior	41,762		41,762		36,118
Revolving loans amortized cost basis	2,293		2,293		216
Total	173,298		173,298		160,770
Residential mortgage | Substandard
Financing Receivable, before Allowance for Credit Loss, by Origination Year [Abstract]
Current Year	0		0		0
Year One	62		62		0
Year Two	0		0		0
Year Three	226		226		0
Year Four	0		0		92
Prior	1,473		1,473		1,261
Revolving loans amortized cost basis	0		0		0
Total	1,761		1,761		1,353
Home equity
Financing Receivable, before Allowance for Credit Loss, by Origination Year [Abstract]
Current Year	0		0		0
Year One	0		0		0
Year Two	0		0		282
Year Three	0		0		0
Year Four	0		0		0
Prior	0		0		0
Revolving loans amortized cost basis	13,781		13,781		10,622
Total	13,781		13,781		10,904
Financing Receivable, Excluding Accrued Interest, Allowance for Credit Loss, Writeoff, by Origination Year [Abstract]
Current Year			0		0
Year One			0		0
Year Two			0		0
Year Three			0		0
Year Four			0		0
Prior			0		0
Revolving loans amortized cost basis			0		0
Total			0		0
Home equity | Pass
Financing Receivable, before Allowance for Credit Loss, by Origination Year [Abstract]
Current Year	0		0		0
Year One	0		0		0
Year Two	0		0		282
Year Three	0		0		0
Year Four	0		0		0
Prior	0		0		0
Revolving loans amortized cost basis	13,629		13,629		10,597
Total	13,629		13,629		10,879
Home equity | Substandard
Financing Receivable, before Allowance for Credit Loss, by Origination Year [Abstract]
Current Year	0		0		0
Year One	0		0		0
Year Two	0		0		0
Year Three	0		0		0
Year Four	0		0		0
Prior	0		0		0
Revolving loans amortized cost basis	152		152		25
Total	152		152		25
Direct financing leases
Financing Receivable, before Allowance for Credit Loss, by Origination Year [Abstract]
Current Year	24,327		24,327		76,177
Year One	64,805		64,805		42,022
Year Two	33,933		33,933		24,755
Year Three	17,328		17,328		10,285
Year Four	6,525		6,525		2,897
Prior	1,255		1,255		462
Revolving loans amortized cost basis	0		0		0
Total	148,173		148,173		156,598
Financing Receivable, Excluding Accrued Interest, Allowance for Credit Loss, Writeoff, by Origination Year [Abstract]
Current Year			0		105
Year One			537		276
Year Two			250		459
Year Three			70		85
Year Four			14		11
Prior			0		1
Revolving loans amortized cost basis			0		0
Total			871		937
Direct financing leases | Pass
Financing Receivable, before Allowance for Credit Loss, by Origination Year [Abstract]
Current Year	24,315		24,315		76,018
Year One	64,749		64,749		41,838
Year Two	33,431		33,431		24,675
Year Three	17,206		17,206		10,264
Year Four	6,444		6,444		2,895
Prior	1,255		1,255		462
Revolving loans amortized cost basis	0		0		0
Total	147,400		147,400		156,152
Direct financing leases | Substandard
Financing Receivable, before Allowance for Credit Loss, by Origination Year [Abstract]
Current Year	12		12		80
Year One	56		56		184
Year Two	502		502		80
Year Three	122		122		21
Year Four	64		64		0
Prior	0		0		0
Revolving loans amortized cost basis	0		0		0
Total	756		756		365
Direct financing leases | Doubtful
Financing Receivable, before Allowance for Credit Loss, by Origination Year [Abstract]
Current Year	0		0		79
Year One	0		0		0
Year Two	0		0		0
Year Three	0		0		0
Year Four	17		17		2
Prior	0		0		0
Revolving loans amortized cost basis	0		0		0
Total	$ 17		$ 17		$ 81

XML

Loans, Leases and Allowance: Schedule of Loans Classified by Aging Analysis (Details) - USD ($) $ in Thousands	Jun. 30, 2024	Dec. 31, 2023
Financing Receivable, Past Due [Line Items]
Total	$ 1,157,044	$ 1,106,512
Total Loans and Leases > 90 Days Accruing	2,647	1,675
Commercial mortgage
Financing Receivable, Past Due [Line Items]
Total	356,250	341,633
Total Loans and Leases > 90 Days Accruing	179	0
Commercial and industrial
Financing Receivable, Past Due [Line Items]
Total	127,160	115,428
Total Loans and Leases > 90 Days Accruing	15	0
Construction and development
Financing Receivable, Past Due [Line Items]
Total	139,588	157,805
Total Loans and Leases > 90 Days Accruing	0	0
Multi-family
Financing Receivable, Past Due [Line Items]
Total	174,251	138,757
Total Loans and Leases > 90 Days Accruing	0	0
Residential mortgage
Financing Receivable, Past Due [Line Items]
Total	175,059	162,123
Total Loans and Leases > 90 Days Accruing	1,665	1,278
Home equity lines of credit
Financing Receivable, Past Due [Line Items]
Total	13,781	10,904
Total Loans and Leases > 90 Days Accruing	152	25
Direct financing leases
Financing Receivable, Past Due [Line Items]
Total	148,173	156,598
Total Loans and Leases > 90 Days Accruing	626	296
Consumer
Financing Receivable, Past Due [Line Items]
Total	22,782	23,264
Total Loans and Leases > 90 Days Accruing	10	76
Total Past Due
Financing Receivable, Past Due [Line Items]
Total	10,806	9,472
Total Past Due | Commercial mortgage
Financing Receivable, Past Due [Line Items]
Total	179	0
Total Past Due | Commercial and industrial
Financing Receivable, Past Due [Line Items]
Total	556	136
Total Past Due | Construction and development
Financing Receivable, Past Due [Line Items]
Total	4,900	4,975
Total Past Due | Multi-family
Financing Receivable, Past Due [Line Items]
Total	0	0
Total Past Due | Residential mortgage
Financing Receivable, Past Due [Line Items]
Total	2,663	2,373
Total Past Due | Home equity lines of credit
Financing Receivable, Past Due [Line Items]
Total	881	488
Total Past Due | Direct financing leases
Financing Receivable, Past Due [Line Items]
Total	979	984
Total Past Due | Consumer
Financing Receivable, Past Due [Line Items]
Total	648	516
30-59 Days Past Due
Financing Receivable, Past Due [Line Items]
Total	1,915	2,031
30-59 Days Past Due | Commercial mortgage
Financing Receivable, Past Due [Line Items]
Total	0	0
30-59 Days Past Due | Commercial and industrial
Financing Receivable, Past Due [Line Items]
Total	193	136
30-59 Days Past Due | Construction and development
Financing Receivable, Past Due [Line Items]
Total	0	0
30-59 Days Past Due | Multi-family
Financing Receivable, Past Due [Line Items]
Total	0	0
30-59 Days Past Due | Residential mortgage
Financing Receivable, Past Due [Line Items]
Total	616	688
30-59 Days Past Due | Home equity lines of credit
Financing Receivable, Past Due [Line Items]
Total	515	463
30-59 Days Past Due | Direct financing leases
Financing Receivable, Past Due [Line Items]
Total	164	452
30-59 Days Past Due | Consumer
Financing Receivable, Past Due [Line Items]
Total	427	292
60-89 Days Past Due
Financing Receivable, Past Due [Line Items]
Total	1,247	765
60-89 Days Past Due | Commercial mortgage
Financing Receivable, Past Due [Line Items]
Total	0	0
60-89 Days Past Due | Commercial and industrial
Financing Receivable, Past Due [Line Items]
Total	348	0
60-89 Days Past Due | Construction and development
Financing Receivable, Past Due [Line Items]
Total	0	75
60-89 Days Past Due | Multi-family
Financing Receivable, Past Due [Line Items]
Total	0	0
60-89 Days Past Due | Residential mortgage
Financing Receivable, Past Due [Line Items]
Total	285	306
60-89 Days Past Due | Home equity lines of credit
Financing Receivable, Past Due [Line Items]
Total	214	0
60-89 Days Past Due | Direct financing leases
Financing Receivable, Past Due [Line Items]
Total	189	236
60-89 Days Past Due | Consumer
Financing Receivable, Past Due [Line Items]
Total	211	148
90 Days and Over
Financing Receivable, Past Due [Line Items]
Total	7,644	6,676
90 Days and Over | Commercial mortgage
Financing Receivable, Past Due [Line Items]
Total	179	0
90 Days and Over | Commercial and industrial
Financing Receivable, Past Due [Line Items]
Total	15	0
90 Days and Over | Construction and development
Financing Receivable, Past Due [Line Items]
Total	4,900	4,900
90 Days and Over | Multi-family
Financing Receivable, Past Due [Line Items]
Total	0	0
90 Days and Over | Residential mortgage
Financing Receivable, Past Due [Line Items]
Total	1,762	1,379
90 Days and Over | Home equity lines of credit
Financing Receivable, Past Due [Line Items]
Total	152	25
90 Days and Over | Direct financing leases
Financing Receivable, Past Due [Line Items]
Total	626	296
90 Days and Over | Consumer
Financing Receivable, Past Due [Line Items]
Total	10	76
Current
Financing Receivable, Past Due [Line Items]
Total	1,146,238	1,097,040
Current | Commercial mortgage
Financing Receivable, Past Due [Line Items]
Total	356,071	341,633
Current | Commercial and industrial
Financing Receivable, Past Due [Line Items]
Total	126,604	115,292
Current | Construction and development
Financing Receivable, Past Due [Line Items]
Total	134,688	152,830
Current | Multi-family
Financing Receivable, Past Due [Line Items]
Total	174,251	138,757
Current | Residential mortgage
Financing Receivable, Past Due [Line Items]
Total	172,396	159,750
Current | Home equity lines of credit
Financing Receivable, Past Due [Line Items]
Total	12,900	10,416
Current | Direct financing leases
Financing Receivable, Past Due [Line Items]
Total	147,194	155,614
Current | Consumer
Financing Receivable, Past Due [Line Items]
Total	$ 22,134	$ 22,748

XML

Loans, Leases and Allowance: Financing Receivable, Nonaccrual (Details) - USD ($) $ in Thousands	Jun. 30, 2024	Dec. 31, 2023
Financing Receivable, Past Due [Line Items]
Nonaccrual loans and leases	$ 5,051	$ 6,324
Nonaccrual loans and leases without an allowance for credit losses	114	1,385
Commercial and industrial
Financing Receivable, Past Due [Line Items]
Nonaccrual loans and leases	37	1,241
Nonaccrual loans and leases without an allowance for credit losses	0	1,202
Construction and development
Financing Receivable, Past Due [Line Items]
Nonaccrual loans and leases	4,900	4,900
Nonaccrual loans and leases without an allowance for credit losses	0	0
Residential mortgage
Financing Receivable, Past Due [Line Items]
Nonaccrual loans and leases	97	101
Nonaccrual loans and leases without an allowance for credit losses	97	101
Direct financing leases
Financing Receivable, Past Due [Line Items]
Nonaccrual loans and leases	17	82
Nonaccrual loans and leases without an allowance for credit losses	$ 17	$ 82

XML

Loans, Leases and Allowance: Narrative (Details) $ in Thousands	3 Months Ended		6 Months Ended	12 Months Ended
	Jun. 30, 2024 USD ($) segment	Dec. 31, 2023 USD ($)	Jun. 30, 2024 USD ($) segment	Dec. 31, 2023	Mar. 31, 2023 USD ($)
Loans and Leases Receivable Disclosure [Line Items]
Interest income on nonaccrual loans and leases	$ 1	$ 42
Number of loan portfolio segments | segment	8		8
Allowance for credit loss, period increase (decrease)	$ 15,900		$ 15,900		$ 15,800
Financing receivable, excluding accrued interest, provision for net amount	507		507
Financing receivable, excluding accrued interest, net charge-offs	450		450
Commercial mortgage
Loans and Leases Receivable Disclosure [Line Items]
Allowance for credit loss, period increase (decrease)	17,800		17,800
Commercial and industrial
Loans and Leases Receivable Disclosure [Line Items]
Allowance for credit loss, period increase (decrease)	3,500		3,500
Construction and development
Loans and Leases Receivable Disclosure [Line Items]
Allowance for credit loss, period increase (decrease)	(25,500)		(25,500)
Multi-family
Loans and Leases Receivable Disclosure [Line Items]
Allowance for credit loss, period increase (decrease)	20,500		20,500
Residential mortgage
Loans and Leases Receivable Disclosure [Line Items]
Allowance for credit loss, period increase (decrease)	4,000		4,000
Home equity
Loans and Leases Receivable Disclosure [Line Items]
Allowance for credit loss, period increase (decrease)	1,600		1,600
Direct financing leases
Loans and Leases Receivable Disclosure [Line Items]
Allowance for credit loss, period increase (decrease)	(4,300)		(4,300)
Consumer
Loans and Leases Receivable Disclosure [Line Items]
Allowance for credit loss, period increase (decrease)	$ (222)		$ (222)
Commercial Loan Portfolio | Financing Receivable | Portfolio Segment Concentration Risk
Loans and Leases Receivable Disclosure [Line Items]
Concentration risk (as a percent)			68.90%	68.10%
Commercial Loan Portfolio | Allowance for Credit Losses | Portfolio Segment Concentration Risk
Loans and Leases Receivable Disclosure [Line Items]
Concentration risk (as a percent)			74.10%	74.10%

XML

Loans, Leases and Allowance: Amortized Cost Basis of Collateral Dependent Loans (Details) - USD ($) $ in Thousands	Jun. 30, 2024	Dec. 31, 2023
Financing Receivable, Credit Quality Indicator [Line Items]
Nonaccrual loans and leases	$ 5,051	$ 6,324
Allowance on Collateral Dependent Loans	1,000	1,000
Commercial Real Estate
Financing Receivable, Credit Quality Indicator [Line Items]
Nonaccrual loans and leases	10,197	10,277
Multi-family Housing
Financing Receivable, Credit Quality Indicator [Line Items]
Nonaccrual loans and leases	1,513
Residential Real Estate
Financing Receivable, Credit Quality Indicator [Line Items]
Nonaccrual loans and leases	147	152
Other
Financing Receivable, Credit Quality Indicator [Line Items]
Nonaccrual loans and leases	4,258	3,868
Total
Financing Receivable, Credit Quality Indicator [Line Items]
Nonaccrual loans and leases	16,115	14,297
Commercial mortgage
Financing Receivable, Credit Quality Indicator [Line Items]
Allowance on Collateral Dependent Loans	0	0
Commercial mortgage | Commercial Real Estate
Financing Receivable, Credit Quality Indicator [Line Items]
Nonaccrual loans and leases	5,297	5,377
Commercial mortgage | Multi-family Housing
Financing Receivable, Credit Quality Indicator [Line Items]
Nonaccrual loans and leases	0
Commercial mortgage | Residential Real Estate
Financing Receivable, Credit Quality Indicator [Line Items]
Nonaccrual loans and leases	0	0
Commercial mortgage | Other
Financing Receivable, Credit Quality Indicator [Line Items]
Nonaccrual loans and leases	0	0
Commercial mortgage | Total
Financing Receivable, Credit Quality Indicator [Line Items]
Nonaccrual loans and leases	5,297	5,377
Commercial and industrial
Financing Receivable, Credit Quality Indicator [Line Items]
Nonaccrual loans and leases	37	1,241
Allowance on Collateral Dependent Loans	0	0
Commercial and industrial | Commercial Real Estate
Financing Receivable, Credit Quality Indicator [Line Items]
Nonaccrual loans and leases	0	0
Commercial and industrial | Multi-family Housing
Financing Receivable, Credit Quality Indicator [Line Items]
Nonaccrual loans and leases	0
Commercial and industrial | Residential Real Estate
Financing Receivable, Credit Quality Indicator [Line Items]
Nonaccrual loans and leases	0	0
Commercial and industrial | Other
Financing Receivable, Credit Quality Indicator [Line Items]
Nonaccrual loans and leases	4,258	3,868
Commercial and industrial | Total
Financing Receivable, Credit Quality Indicator [Line Items]
Nonaccrual loans and leases	4,258	3,868
Construction and development
Financing Receivable, Credit Quality Indicator [Line Items]
Nonaccrual loans and leases	4,900	4,900
Allowance on Collateral Dependent Loans	1,000	1,000
Construction and development | Commercial Real Estate
Financing Receivable, Credit Quality Indicator [Line Items]
Nonaccrual loans and leases	4,900	4,900
Construction and development | Multi-family Housing
Financing Receivable, Credit Quality Indicator [Line Items]
Nonaccrual loans and leases	0
Construction and development | Residential Real Estate
Financing Receivable, Credit Quality Indicator [Line Items]
Nonaccrual loans and leases	0	0
Construction and development | Other
Financing Receivable, Credit Quality Indicator [Line Items]
Nonaccrual loans and leases	0	0
Construction and development | Total
Financing Receivable, Credit Quality Indicator [Line Items]
Nonaccrual loans and leases	4,900	4,900
Multi-family
Financing Receivable, Credit Quality Indicator [Line Items]
Allowance on Collateral Dependent Loans	0
Multi-family | Commercial Real Estate
Financing Receivable, Credit Quality Indicator [Line Items]
Nonaccrual loans and leases	0
Multi-family | Multi-family Housing
Financing Receivable, Credit Quality Indicator [Line Items]
Nonaccrual loans and leases	1,513
Multi-family | Residential Real Estate
Financing Receivable, Credit Quality Indicator [Line Items]
Nonaccrual loans and leases	0
Multi-family | Other
Financing Receivable, Credit Quality Indicator [Line Items]
Nonaccrual loans and leases	0
Multi-family | Total
Financing Receivable, Credit Quality Indicator [Line Items]
Nonaccrual loans and leases	1,513
Residential mortgage
Financing Receivable, Credit Quality Indicator [Line Items]
Nonaccrual loans and leases	97	101
Allowance on Collateral Dependent Loans	0	0
Residential mortgage | Commercial Real Estate
Financing Receivable, Credit Quality Indicator [Line Items]
Nonaccrual loans and leases	0	0
Residential mortgage | Multi-family Housing
Financing Receivable, Credit Quality Indicator [Line Items]
Nonaccrual loans and leases	0
Residential mortgage | Residential Real Estate
Financing Receivable, Credit Quality Indicator [Line Items]
Nonaccrual loans and leases	147	152
Residential mortgage | Other
Financing Receivable, Credit Quality Indicator [Line Items]
Nonaccrual loans and leases	0	0
Residential mortgage | Total
Financing Receivable, Credit Quality Indicator [Line Items]
Nonaccrual loans and leases	$ 147	$ 152

XML

Loans, Leases and Allowance: Other Real Estate Owned (Details) - USD ($)	Jun. 30, 2024	Dec. 31, 2023
Receivables [Abstract]
Foreclosed residential real estate with physical possession	$ 43,200	$ 136,000
Consumer mortgage loans secured by residential real estate properties in process of foreclosure	$ 465,000	$ 470,000

XML

Loans, Leases and Allowance: Direct Financing Lease, Lease Income (Details) - USD ($) $ in Thousands	Jun. 30, 2024	Dec. 31, 2023
Receivables [Abstract]
Total minimum lease payments to be received	$ 168,387	$ 177,952
Initial direct costs	9,297	9,702
Direct financing lease revenue	177,684	187,654
Less: Unearned income	(29,511)	(31,056)
Net investment in direct finance leases	$ 148,173	$ 156,598

XML

Loans, Leases and Allowance: Schedule of Future Minimum Lease Payments (Details) $ in Thousands	Jun. 30, 2024 USD ($)
Receivables [Abstract]
Remainder of 2024	$ 33,487
2025	56,419
2026	41,355
2027	24,965
2028	10,912
Thereafter	1,249
Payments to be received	$ 168,387

XML

Loans, Leases and Allowance: Summarizes Changes in the Allowance for Credit Losses (Details) - USD ($)	3 Months Ended		6 Months Ended		12 Months Ended
	Jun. 30, 2024	Jun. 30, 2023	Jun. 30, 2024	Jun. 30, 2023	Dec. 31, 2023
Allowance for loan losses:
Allowance for loan and lease losses, beginning	$ 15,825,000	$ 15,495,000	$ 15,663,153	$ 12,413,000	$ 12,413,000
Provision for (reversal of) credit losses	507,000	111,000	993,000	451,000
Charge-offs	(580,000)	(305,000)	(1,019,000)	(434,000)	(1,210,000)
Recoveries	130,000	90,000	245,000	297,000
Allowance for loan and lease losses, ending	15,881,973	15,391,000	15,881,973	15,391,000	15,663,153
Cumulative Effect, Period of Adoption, Adjustment
Allowance for loan losses:
Allowance for loan and lease losses, beginning				2,664,000	2,664,000
Commercial mortgage
Allowance for loan losses:
Allowance for loan and lease losses, beginning	4,626,000	4,728,000	4,655,000	4,776,000	4,776,000
Provision for (reversal of) credit losses	155,000	232,000	126,000	569,000
Charge-offs	0	0	0	0	0
Recoveries	0	3,000	0	13,000
Allowance for loan and lease losses, ending	4,781,000	4,963,000	4,781,000	4,963,000	4,655,000
Commercial mortgage | Cumulative Effect, Period of Adoption, Adjustment
Allowance for loan losses:
Allowance for loan and lease losses, beginning				(395,000)	(395,000)
Commercial and industrial
Allowance for loan losses:
Allowance for loan and lease losses, beginning	1,390,000	1,538,000	1,281,000	1,291,000	1,291,000
Provision for (reversal of) credit losses	17,000	74,000	65,000	(51,000)
Charge-offs	0	0	0	0	(58,000)
Recoveries	14,000	11,000	75,000	23,000
Allowance for loan and lease losses, ending	1,421,000	1,623,000	1,421,000	1,623,000	1,281,000
Commercial and industrial | Cumulative Effect, Period of Adoption, Adjustment
Allowance for loan losses:
Allowance for loan and lease losses, beginning				360,000	360,000
Construction and development
Allowance for loan losses:
Allowance for loan and lease losses, beginning	3,900,000	3,475,000	3,883,000	2,855,000	2,855,000
Provision for (reversal of) credit losses	(436,000)	(509,000)	(419,000)	(673,000)
Charge-offs	0	0	0	0
Recoveries	0	0	0	0
Allowance for loan and lease losses, ending	3,464,000	2,966,000	3,464,000	2,966,000	3,883,000
Construction and development | Cumulative Effect, Period of Adoption, Adjustment
Allowance for loan losses:
Allowance for loan and lease losses, beginning				784,000	784,000
Multi-family
Allowance for loan losses:
Allowance for loan and lease losses, beginning	1,906,000	1,967,000	1,789,000	1,955,000	1,955,000
Provision for (reversal of) credit losses	191,000	14,000	308,000	125,000
Charge-offs	0	0	0	0	0
Recoveries	0	0	0	0
Allowance for loan and lease losses, ending	2,097,000	1,981,000	2,097,000	1,981,000	1,789,000
Multi-family | Cumulative Effect, Period of Adoption, Adjustment
Allowance for loan losses:
Allowance for loan and lease losses, beginning				(99,000)	(99,000)
Residential mortgage
Allowance for loan losses:
Allowance for loan and lease losses, beginning	1,720,000	1,596,000	1,681,000	76,000	76,000
Provision for (reversal of) credit losses	36,000	15,000	81,000	86,000
Charge-offs	0	0	(10,000)	0
Recoveries	5,000	12,000	9,000	22,000
Allowance for loan and lease losses, ending	1,761,000	1,623,000	1,761,000	1,623,000	1,681,000
Residential mortgage | Cumulative Effect, Period of Adoption, Adjustment
Allowance for loan losses:
Allowance for loan and lease losses, beginning				1,439,000	1,439,000
Home equity
Allowance for loan losses:
Allowance for loan and lease losses, beginning	113,000	112,000	102,000	23,000	23,000
Provision for (reversal of) credit losses	20,000	(10,000)	31,000	(10,000)
Charge-offs	0	0	0	0
Recoveries	0	0	0	0
Allowance for loan and lease losses, ending	133,000	102,000	133,000	102,000	102,000
Home equity | Cumulative Effect, Period of Adoption, Adjustment
Allowance for loan losses:
Allowance for loan and lease losses, beginning				89,000	89,000
Direct financing leases
Allowance for loan losses:
Allowance for loan and lease losses, beginning	1,868,000	1,765,000	1,955,000	1,196,000	1,196,000
Provision for (reversal of) credit losses	477,000	285,000	723,000	353,000
Charge-offs	(514,000)	(281,000)	(871,000)	(366,000)
Recoveries	89,000	45,000	113,000	209,000
Allowance for loan and lease losses, ending	1,920,000	1,814,000	1,920,000	1,814,000	1,955,000
Direct financing leases | Cumulative Effect, Period of Adoption, Adjustment
Allowance for loan losses:
Allowance for loan and lease losses, beginning				422,000	422,000
Consumer
Allowance for loan losses:
Allowance for loan and lease losses, beginning	302,000	314,000	317,000	241,000	241,000
Provision for (reversal of) credit losses	47,000	10,000	78,000	52,000
Charge-offs	(66,000)	(24,000)	(138,000)	(68,000)
Recoveries	22,000	19,000	48,000	30,000
Allowance for loan and lease losses, ending	$ 305,000	$ 319,000	$ 305,000	319,000	317,000
Consumer | Cumulative Effect, Period of Adoption, Adjustment
Allowance for loan losses:
Allowance for loan and lease losses, beginning				$ 64,000	$ 64,000

XML

Loans, Leases and Allowance: Impact Of ASC 326 Adoption on Off-Balance Sheet Commitments (Details) - USD ($) $ in Thousands	3 Months Ended		6 Months Ended
	Jun. 30, 2024	Jun. 30, 2023	Jun. 30, 2024	Jun. 30, 2023
Off-Balance-Sheet, Credit Loss, Liability [Roll Forward]
Beginning balance	$ 1,339	$ 2,204	$ 1,642	$ 0
Reversal of credit losses	(236)	(103)	(539)	(273)
Ending balance	$ 1,103	$ 2,101	1,103	2,101
Cumulative Effect, Period of Adoption, Adjustment
Off-Balance-Sheet, Credit Loss, Liability [Roll Forward]
Beginning balance			$ 0	$ 2,374

XML

Fair Value of Financial Instruments: Schedule of Fair Value, Assets Measured on Recurring Basis (Details) - Fair Value, Recurring - USD ($) $ in Thousands	Jun. 30, 2024	Dec. 31, 2023
Fair Value, Option, Quantitative Disclosures [Line Items]
Assets, fair value disclosure	$ 267,339	$ 282,688
Mortgage-backed securities - government-sponsored enterprises (GSE) residential
Fair Value, Option, Quantitative Disclosures [Line Items]
Assets, fair value disclosure	104,622	111,481
Corporate obligations
Fair Value, Option, Quantitative Disclosures [Line Items]
Assets, fair value disclosure	8,961	8,860
U.S. Treasury securities
Fair Value, Option, Quantitative Disclosures [Line Items]
Assets, fair value disclosure	4,998	2,976
SBA Pools
Fair Value, Option, Quantitative Disclosures [Line Items]
Assets, fair value disclosure	4,121	4,772
Federal agencies
Fair Value, Option, Quantitative Disclosures [Line Items]
Assets, fair value disclosure	13,070	13,153
State and municipal obligations
Fair Value, Option, Quantitative Disclosures [Line Items]
Assets, fair value disclosure	131,567	141,446
Quoted Prices in Active Markets for Identical Assets (Level 1)
Fair Value, Option, Quantitative Disclosures [Line Items]
Assets, fair value disclosure	4,998	2,976
Quoted Prices in Active Markets for Identical Assets (Level 1) | Mortgage-backed securities - government-sponsored enterprises (GSE) residential
Fair Value, Option, Quantitative Disclosures [Line Items]
Assets, fair value disclosure	0	0
Quoted Prices in Active Markets for Identical Assets (Level 1) | Corporate obligations
Fair Value, Option, Quantitative Disclosures [Line Items]
Assets, fair value disclosure	0	0
Quoted Prices in Active Markets for Identical Assets (Level 1) | U.S. Treasury securities
Fair Value, Option, Quantitative Disclosures [Line Items]
Assets, fair value disclosure	4,998	2,976
Quoted Prices in Active Markets for Identical Assets (Level 1) | SBA Pools
Fair Value, Option, Quantitative Disclosures [Line Items]
Assets, fair value disclosure	0	0
Quoted Prices in Active Markets for Identical Assets (Level 1) | Federal agencies
Fair Value, Option, Quantitative Disclosures [Line Items]
Assets, fair value disclosure	0	0
Quoted Prices in Active Markets for Identical Assets (Level 1) | State and municipal obligations
Fair Value, Option, Quantitative Disclosures [Line Items]
Assets, fair value disclosure	0	0
Significant Other Observable Inputs (Level 2)
Fair Value, Option, Quantitative Disclosures [Line Items]
Assets, fair value disclosure	262,341	279,712
Significant Other Observable Inputs (Level 2) | Mortgage-backed securities - government-sponsored enterprises (GSE) residential
Fair Value, Option, Quantitative Disclosures [Line Items]
Assets, fair value disclosure	104,622	111,481
Significant Other Observable Inputs (Level 2) | Corporate obligations
Fair Value, Option, Quantitative Disclosures [Line Items]
Assets, fair value disclosure	8,961	8,860
Significant Other Observable Inputs (Level 2) | U.S. Treasury securities
Fair Value, Option, Quantitative Disclosures [Line Items]
Assets, fair value disclosure	0	0
Significant Other Observable Inputs (Level 2) | SBA Pools
Fair Value, Option, Quantitative Disclosures [Line Items]
Assets, fair value disclosure	4,121	4,772
Significant Other Observable Inputs (Level 2) | Federal agencies
Fair Value, Option, Quantitative Disclosures [Line Items]
Assets, fair value disclosure	13,070	13,153
Significant Other Observable Inputs (Level 2) | State and municipal obligations
Fair Value, Option, Quantitative Disclosures [Line Items]
Assets, fair value disclosure	131,567	141,446
Significant Unobservable Inputs (Level 3)
Fair Value, Option, Quantitative Disclosures [Line Items]
Assets, fair value disclosure	0	0
Significant Unobservable Inputs (Level 3) | Mortgage-backed securities - government-sponsored enterprises (GSE) residential
Fair Value, Option, Quantitative Disclosures [Line Items]
Assets, fair value disclosure	0	0
Significant Unobservable Inputs (Level 3) | Corporate obligations
Fair Value, Option, Quantitative Disclosures [Line Items]
Assets, fair value disclosure	0	0
Significant Unobservable Inputs (Level 3) | U.S. Treasury securities
Fair Value, Option, Quantitative Disclosures [Line Items]
Assets, fair value disclosure	0	0
Significant Unobservable Inputs (Level 3) | SBA Pools
Fair Value, Option, Quantitative Disclosures [Line Items]
Assets, fair value disclosure	0	0
Significant Unobservable Inputs (Level 3) | Federal agencies
Fair Value, Option, Quantitative Disclosures [Line Items]
Assets, fair value disclosure	0	0
Significant Unobservable Inputs (Level 3) | State and municipal obligations
Fair Value, Option, Quantitative Disclosures [Line Items]
Assets, fair value disclosure	$ 0	$ 0

XML

Fair Value of Financial Instruments: Schedule of Fair Value of Financial Instruments (Details) - USD ($) $ in Thousands	Jun. 30, 2024	Dec. 31, 2023
Fair Value, Option, Quantitative Disclosures [Line Items]
Held to maturity securities	$ 4,569	$ 4,921
Quoted Prices in Active Markets for Identical Assets (Level 1) | Financial assets
Fair Value, Option, Quantitative Disclosures [Line Items]
Cash and cash equivalents	19,019	20,240
Available for sale securities	4,998	2,976
Held to maturity securities	0	0
Loans held for sale	0	0
Loans and leases receivable, net	0	0
FHLB stock	0	0
Interest receivable	0	0
Quoted Prices in Active Markets for Identical Assets (Level 1) | Financial liabilities
Fair Value, Option, Quantitative Disclosures [Line Items]
Deposits	0	0
FHLB advances	0	0
Interest payable	0	0
Significant Other Observable Inputs (Level 2) | Financial assets
Fair Value, Option, Quantitative Disclosures [Line Items]
Cash and cash equivalents	0	0
Available for sale securities	262,341	279,712
Held to maturity securities	4,569	4,921
Loans held for sale	0	0
Loans and leases receivable, net	0	0
FHLB stock	13,907	12,647
Interest receivable	6,113	5,844
Significant Other Observable Inputs (Level 2) | Financial liabilities
Fair Value, Option, Quantitative Disclosures [Line Items]
Deposits	1,099,091	1,038,178
FHLB advances	249,982	266,885
Interest payable	3,843	4,397
Significant Unobservable Inputs (Level 3) | Financial assets
Fair Value, Option, Quantitative Disclosures [Line Items]
Cash and cash equivalents	0	0
Available for sale securities	0	0
Held to maturity securities	0	0
Loans held for sale	370	794
Loans and leases receivable, net	1,043,630	985,976
FHLB stock	0	0
Interest receivable	0	0
Significant Unobservable Inputs (Level 3) | Financial liabilities
Fair Value, Option, Quantitative Disclosures [Line Items]
Deposits	0	0
FHLB advances	0	0
Interest payable	0	0
Carrying Value | Financial assets
Fair Value, Option, Quantitative Disclosures [Line Items]
Cash and cash equivalents	19,019	20,240
Available for sale securities	267,339	282,688
Held to maturity securities	4,658	4,950
Loans held for sale	370	794
Loans and leases receivable, net	1,140,579	1,090,073
FHLB stock	13,907	12,647
Interest receivable	6,113	5,844
Carrying Value | Financial liabilities
Fair Value, Option, Quantitative Disclosures [Line Items]
Deposits	1,100,085	1,041,140
FHLB advances	252,000	271,000
Interest payable	$ 3,843	$ 4,397

XML

Earnings per Share: Schedule of Earnings Per Share, Basic and Diluted (Details) - USD ($)	3 Months Ended		6 Months Ended
	Jun. 30, 2024	Jun. 30, 2023	Jun. 30, 2024	Jun. 30, 2023
Earnings Per Share [Abstract]
Net income	$ 2,061,000	$ 2,692,000	$ 4,429,000	$ 5,596,000
Shares outstanding for Basic EPS:
Average shares outstanding (in shares)	11,062,323	11,546,999	11,116,338	11,651,976
Less: average restricted stock award shares not vested (in shares)	165,842	260,334	166,570	260,810
Less: average unearned ESOP Shares (in shares)	829,467	883,573	836,230	890,298
Shares outstanding for Basic EPS (in shares)	10,067,014	10,403,092	10,113,538	10,500,868
Additional Dilutive Shares (in shares)	111,255	72,452	90,591	80,455
Shares outstanding for Diluted EPS (in shares)	10,178,269	10,475,544	10,204,129	10,581,323
Basic Earnings Per Share (in USD per share)	$ 0.20	$ 0.26	$ 0.44	$ 0.53
Diluted Earnings Per Share (in USD per share)	$ 0.20	$ 0.26	$ 0.43	$ 0.53

XML

Benefit Plans: Narrative (Details)				3 Months Ended		6 Months Ended		12 Months Ended
	Apr. 01, 2021 USD ($) $ / shares shares	Oct. 01, 2020 USD ($) $ / shares shares	Jul. 01, 2019 $ / shares shares	Jun. 30, 2024 USD ($) shares	Jun. 30, 2023 USD ($)	Jun. 30, 2024 USD ($) $ / shares shares	Jun. 30, 2023 USD ($)	Dec. 31, 2023 $ / shares shares	Jun. 30, 2021 installment	Sep. 15, 2020 shares
Defined Benefit Plans and Other Postretirement Benefit Plans Table Text Block [Line Items]
Defined contribution plan, employer matching contribution, percent of employees' gross pay						50.00%
Defined contribution plan, employer matching contribution, percent of match						6.00%
Defined contribution plan, administrative expense				$ 70,000	$ 66,000	$ 138,000	$ 104,000
Shares acquired by ESOP (in shares) | shares			1,082,130
Quoted per share price (in USD per share) | $ / shares			$ 13.59			$ 11.74		$ 11.51
Unearned ESOP shares (in shares) | shares				816,089		816,089		843,142
Share-based payment arrangement, expense				$ (155,559)	$ (140,950)	$ (309,727)	$ (311,461)
Restricted Stock
Defined Benefit Plans and Other Postretirement Benefit Plans Table Text Block [Line Items]
Grant date fair value (in USD per share) | $ / shares						$ 0
2020 Equity Incentive Plan
Defined Benefit Plans and Other Postretirement Benefit Plans Table Text Block [Line Items]
Granted (in shares) | shares	8,000	1,095,657
Grant date fair value (in USD per share) | $ / shares	$ 13.86	$ 10.53
2020 Equity Incentive Plan | Stock option
Defined Benefit Plans and Other Postretirement Benefit Plans Table Text Block [Line Items]
Common shares authorized (in shares) | shares										1,352,662
Stock options vesting installments | installment									5
Share-based payment arrangement, expense				147,000		$ 295,000
Tax benefit recognized				16,000		32,000
Unrecognized compensation expense				592,000		592,000
2020 Equity Incentive Plan | Restricted Stock
Defined Benefit Plans and Other Postretirement Benefit Plans Table Text Block [Line Items]
Common shares authorized (in shares) | shares										541,065
Common shares awarded (in shares) | shares	4,000	449,086
Grant date fair value (in USD per share) | $ / shares	$ 13.86	$ 10.53
Total market value	$ 55,000	$ 4,700,000
Stock options vesting installments | installment									5
Share-based payment arrangement, expense				217,000		436,000
Tax benefit recognized				46,000		92,000
Unrecognized compensation expense				$ 878,000		$ 878,000

XML

Benefit Plans: Employee Stock Ownership Plan (ESOP) Disclosures (Details) - USD ($)		3 Months Ended		6 Months Ended		12 Months Ended
	Jul. 01, 2019	Jun. 30, 2024	Jun. 30, 2023	Jun. 30, 2024	Jun. 30, 2023	Dec. 31, 2023
Retirement Benefits [Abstract]
ESOP shares expense		$ 156,000	$ 141,000	$ 309,727	$ 311,461
Employee Stock Ownership Plan (ESOP), Shares in ESOP [Abstract]
Earned ESOP shares (in shares)		266,041		266,041		238,988
Unearned ESOP shares (in shares)		816,089		816,089		843,142
Total ESOP shares (in shares)		1,082,130		1,082,130		1,082,130
Quoted per share price (in USD per share)	$ 13.59			$ 11.74		$ 11.51
Fair value of earned shares (in shares)				$ 3,123,000		$ 2,751,000
Fair value of unearned shares (in shares)		$ 9,581,000		$ 9,581,000		$ 9,705,000

XML

Benefit Plans: Schedule of Restricted Stock Activity (Details) - Restricted Stock	6 Months Ended
	Jun. 30, 2024 $ / shares shares
Number of Restricted Shares
Nonvested, beginning of period (in shares) | shares	167,158
Granted (in shares) | shares	0
Vested (in shares) | shares	(83,379)
Forfeited (in shares) | shares	(400)
Nonvested, end of period (in shares) | shares	83,379
Weighted Average Grant Date Fair Value
Nonvested, beginning balance (in UDS per share) | $ / shares	$ 10.56
Granted (in USD per share) | $ / shares	0
Vested (in USD per share) | $ / shares	10.55
Forfeited (in USD per share) | $ / shares	13.86
Nonvested, ending balance (in UDS per share) | $ / shares	$ 10.55

XML

Benefit Plans: Schedule of Stock Option Activity (Details) - $ / shares	6 Months Ended
	Jun. 30, 2024
Number of Shares
Balance at beginning of period (in shares)	1,050,961
Exercised (in shares)	(8,116)
Forfeited/expired (in shares)	(800)
Balance at end of period (in shares)	1,042,045
Exercisable at end of period (in shares)	837,949
Weighted-Average Exercise Price
Balance at beginning of period (in USD per share)	$ 10.56
Exercised (in USD per share)	10.53
Forfeited/expired (in USD per share)	13.86
Balance at end of period (in USD per share)	10.55
Exercisable at end of period (in USD per share)	$ 10.55

XML

Benefit Plans: Schedule of Fair Value Measurement of Stock Options (Details)	Apr. 01, 2021
Retirement Benefits [Abstract]
Dividend yields	1.90%
Volatility factors of expected market price of common stock	26.98%
Risk-free interest rates	1.16%
Expected life of options	6 years 1 month 6 days

XML

Benefit Plans: Schedule of Stock Option Status (Details)	6 Months Ended
	Jun. 30, 2024 $ / shares shares
Shares
Non-vested, beginning of year (in shares) | shares	408,992
Vested (in shares) | shares	(204,096)
Forfeited (in shares) | shares	(800)
Non-vested, end of year (in shares) | shares	204,096
Weighted Average Grant Date Fair Value
Non-vested, beginning of year (in USD per share) | $ / shares	$ 2.91
Vested (in USD per share) | $ / shares	2.91
Forfeited (in USD per share) | $ / shares	3.02
Non-vested, end of year (in USD per share) | $ / shares	$ 2.91

XML

Qualified Affordable Housing Investments: Schedule of Amortization Expense And Tax Credits (Details) - USD ($) $ in Thousands	3 Months Ended		6 Months Ended
	Jun. 30, 2024	Jun. 30, 2023	Jun. 30, 2024	Jun. 30, 2023	Dec. 31, 2023
Equity Method Investments and Joint Ventures [Abstract]
Investments in LIHTC	$ 1,000		$ 1,000		$ 1,100
Amortization expense	46	$ 50	90	$ 95
Tax credits recognized	$ 44	$ 50	$ 90	$ 97

XML

Subsequent Event (Details) - Subsequent Event	1 Months Ended
	Aug. 09, 2024 shares
Subsequent Event [Line Items]
Shares repurchased (in shares)	26,917
Remaining number of shares authorized to be repurchased (in shares)	651,191