10-Q

UNITED STATES SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

FORM 10-Q

x QUARTERLY REPORT UNDER SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the quarterly period ended March 31, 2023

or

o TRANSITION REPORT UNDER SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the transition period from _______ to ________

Commission file number: 001-38956

RICHMOND MUTUAL BANCORPORATION, INC.

(Exact name of registrant as specified in its charter)

Maryland	36-4926041
(State or other jurisdiction of incorporation of organization)	(I.R.S. Employer Identification No.)

31 North 9th Street, Richmond, Indiana 47374

(Address of principal executive offices; Zip Code)

(765) 962-2581

(Registrant's telephone number, including area code)

None

(Former name, former address and former fiscal year, if changed since last report)

Securities registered pursuant to Section 12(b) of the Act:

Title of each class	Trading Symbol(s)	Name of each exchange on which registered
Common Stock, par value $0.01 per share	RMBI	The NASDAQ Stock Market LLC

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 and 15(d) of the Exchange Act during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.   Yes [X] No [ ]

Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files).   Yes [X] No [ ]

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company, or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company” and “emerging growth company” in Rule 12b-2 of the Exchange Act.

Large accelerated filer	[  ]	Accelerated filer	[  ]
Non-accelerated filer	[X]	Smaller reporting company	[X]
Emerging growth company	[X]

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. o 

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).  Yes o No [X]

There were 11,544,923 shares of Registrant’s common stock, par value of $0.01 per share, issued and outstanding as of May 15, 2023.

RICHMOND MUTUAL BANCORPORATION, INC. AND SUBSIDIARY

10-Q

TABLE OF CONTENTS

PART I     FINANCIAL INFORMATION
		Page
Item 1.	Condensed Consolidated Balance Sheets at March 31, 2023 (Unaudited) and December 31, 2022	1
	Condensed Consolidated Statements of Income (Unaudited) for the Three Months Ended March 31, 2023 and 2022	2
	Condensed Consolidated Statements of Comprehensive Income (Loss) (Unaudited) for the Three Months Ended March 31, 2023 and 2022	3
	Condensed Consolidated Statements of Changes in Stockholders' Equity (Unaudited) for the Three Months Ended March 31, 2023 and 2022	4
	Condensed Consolidated Statements of Cash Flows (Unaudited) for the Three Months Ended March 31, 2023 and 2022	5
	Notes to Condensed Consolidated Financial Statements	6
Item 2.	Management's Discussion and Analysis of Financial Condition and Results of Operations	29
Item 3.	Quantitative and Qualitative Disclosures about Market Risk	39
Item 4.	Controls and Procedures	39
PART II     OTHER INFORMATION
Item 1.	Legal Proceedings	41
Item 1A.	Risk Factors	41
Item 2.	Unregistered Sales of Equity Securities and Use of Proceeds	41
Item 3.	Defaults Upon Senior Securities	41
Item 4.	Mine Safety Disclosures	41
Item 5	Other Information	41
Item 6.	Exhibits	42
Signatures		43

PART I. FINANCIAL INFORMATION

ITEM 1.FINANCIAL STATEMENTS

Richmond Mutual Bancorporation, Inc.

Condensed Consolidated Balance Sheets

	March 31, 2023		December 31, 2022
	(Unaudited)
Assets
Cash and due from banks	$	9,681,490	$	7,782,348
Interest-bearing demand deposits	7,708,212		8,139,745
Cash and cash equivalents	17,389,702		15,922,093
Interest-bearing time deposits	490,000		490,000
Investment securities - available for sale	291,745,454		284,899,665
Investment securities - held to maturity	5,752,200		6,672,233
Loans held for sale	—		473,700
Loans and leases, net of allowance for credit losses of $15,495,419 and $12,413,035, respectively	989,116,525		961,690,677
Premises and equipment, net	13,493,206		13,668,496
Federal Home Loan Bank stock	10,082,200		9,947,300
Interest receivable	4,683,239		4,710,481
Mortgage-servicing rights	2,013,331		2,011,889
Cash surrender value of life insurance	3,696,493		3,674,499
Other assets	23,712,010		24,459,108
Total assets	$	1,362,174,360	$	1,328,620,141
Liabilities
Noninterest-bearing deposits	96,827,452		106,414,812
Interest-bearing deposits	933,207,011		898,845,958
Total deposits	1,030,034,463		1,005,260,770
Federal Home Loan Bank advances	183,500,000		180,000,000
Advances by borrowers for taxes and insurance	690,844		560,196
Interest payable	2,546,651		1,369,351
Other liabilities	9,256,126		8,451,521
Total liabilities	1,226,028,084		1,195,641,838
Commitments and Contingent Liabilities	—		—
Stockholders' Equity
Common stock, $0.01 par value
Authorized - 90,000,000 shares
Issued and outstanding - 11,685,693 shares and 11,784,246 shares at March 31, 2023 and December 31, 2022, respectively	116,857		117,842
Additional paid-in capital	105,305,039		106,088,897
Retained earnings	86,314,805		88,715,782
Unearned employee stock ownership plan (ESOP)	(12,009,214)		(12,193,043)
Accumulated other comprehensive loss	(43,581,211)		(49,751,175)
Total stockholders' equity	136,146,276		132,978,303
Total liabilities and stockholders' equity	$	1,362,174,360	$	1,328,620,141

See Notes to Condensed Consolidated Statements.

1

Richmond Mutual Bancorporation, Inc.

Condensed Consolidated Statements of Income

(Unaudited)

	Three Months Ended March 31,
	2023		2022
Interest Income
Loans and leases	$	13,193,173	$	10,265,959
Investment securities	1,934,072		1,668,651
Other	65,553		7,478
Total interest income	15,192,798		11,942,088
Interest Expense
Deposits	4,026,675		1,248,651
Borrowings	1,295,313		639,823
Total interest expense	5,321,988		1,888,474
Net Interest Income	9,870,810		10,053,614
Provision for credit losses	170,106		200,000
Net Interest Income After Provision for Credit Losses	9,700,704		9,853,614
Noninterest Income
Service charges on deposit accounts	280,995		234,545
Card fee income	287,258		277,770
Loan and lease servicing fees	120,072		27,868
Net gains on loan and lease sales	155,563		242,986
Gain on sale of other assets	1,921		—
Other income	250,915		332,193
Total noninterest income	1,096,724		1,115,362
Noninterest Expenses
Salaries and employee benefits	4,242,028		4,451,297
Net occupancy expenses	350,822		363,533
Equipment expenses	331,323		310,555
Data processing fees	836,513		658,915
Deposit insurance expense	168,000		81,000
Printing and office supplies	36,271		40,284
Legal and professional fees	310,976		347,500
Advertising expense	88,191		92,192
Bank service charges	48,619		29,801
Real estate owned expense	—		2,501
Other expenses	948,445		956,241
Total noninterest expenses	7,361,188		7,333,819
Income Before Income Tax Expense	3,436,240		3,635,157
Provision for income taxes	532,194		617,565
Net Income	$	2,904,046	$	3,017,592
Earnings Per Share
Basic	$	0.27	$	0.27
Diluted	$	0.27	$	0.26

See Notes to Condensed Consolidated Statements.

2

Richmond Mutual Bancorporation, Inc.

Condensed Consolidated Statements of Comprehensive Income (Loss)

(Unaudited)

	Three Months Ended March 31,
	2023		2022
Net Income	$	2,904,046	$	3,017,592
Other Comprehensive (Income) Loss
Unrealized gain (loss) on available-for-sale securities, net of tax of $(1,640,117), and $6,412,910, respectively.	6,169,964		(24,124,756)
	6,169,964		(24,124,756)
Comprehensive Income (Loss)	$	9,074,010	$	(21,107,164)

See Notes to Condensed Consolidated Statements.

3

Richmond Mutual Bancorporation, Inc.

Condensed Consolidated Statements of Changes in Stockholders’ Equity

(Unaudited)

	Common Stock			Additional Paid-in Capital		Retained Earnings		Unearned ESOP Shares		Accumulated Other Comprehensive Loss		Total
	Shares Outstanding	Amount
Balances, December 31, 2022	11,784,246	$	117,842	$	106,088,897	$	88,715,782	$	(12,193,043)	$	(49,751,175)	$	132,978,303
Net income	—	—		—		2,904,046		—		—		2,904,046
Other comprehensive income	—	—		—		—		—		6,169,964		6,169,964
ESOP shares earned	—	—		(13,318)		—		183,829		—		170,511
Impact of ASU 2016-13 adoption	—	—		—		(3,785,168)		—		—		(3,785,168)
Stock based compensation	—	—		379,408		—		—		—		379,408
Common stock dividends ($0.14 per share)	—	—		—		(1,519,855)		—		—		(1,519,855)
Repurchase of common stock	(98,553)	(985)		(1,149,948)		—		—		—		(1,150,933)
Balances, March 31, 2023	11,685,693	$	116,857	$	105,305,039	$	86,314,805	$	(12,009,214)	$	(43,581,211)	$	136,146,276

	Common Stock			Additional Paid-in Capital		Retained Earnings		Unearned ESOP Shares		Accumulated Other Comprehensive Loss		Total
	Shares Outstanding	Amount
Balances, December 31, 2021	12,400,195	$	124,002	$	114,339,810	$	80,157,893	$	(12,928,359)	$	(1,212,011)	$	180,481,335
Net income	—	—		—		3,017,592		—		—		3,017,592
Other comprehensive loss	—	—		—		—		—		(24,124,756)		(24,124,756)
ESOP shares earned	—	—		42,292		—		183,829		—		226,121
Stock based compensation	—	—		379,421		—		—		—		379,421
Common stock dividends ($0.10 per share)	—	—		—		(1,137,990)		—		—		(1,137,990)
Repurchase of common stock	(90,191)	(902)		(1,498,106)		—		—		—		(1,499,008)
Balances, March 31, 2022	12,310,004	$	123,100	$	113,263,417	$	82,037,495	$	(12,744,530)	$	(25,336,767)	$	157,342,715

See Notes to Condensed Consolidated Statements.

4

Richmond Mutual Bancorporation, Inc.

Condensed Consolidated Statements of Cash Flows

(Unaudited)

	Three Months Ended March 31,
	2023		2022
Operating Activities
Net income	$	2,904,046	$	3,017,592
Items not requiring (providing) cash
Provision for credit losses	170,106		200,000
Depreciation and amortization	261,665		265,213
Deferred income tax	(88,482)		(72,711)
Stock based compensation	379,408		379,421
Investment securities amortization, net	296,954		451,165
Net gains on loan and lease sales	(155,563)		(242,986)
Gain on sale of real estate owned	(1,921)		—
Gain on sale of premises and equipment	(1,800)		—
Accretion of loan origination fees	(283,473)		(460,332)
Amortization of mortgage-servicing rights	39,558		40,748
ESOP shares expense	170,511		226,121
Increase in cash surrender value of life insurance	(21,994)		(21,659)
Loans originated for sale	(6,067,122)		(10,784,144)
Proceeds on loans sold	5,593,422		10,809,644
Net change in
Interest receivable	27,242		111,013
Other assets	757,505		(274,611)
Other liabilities	(1,569,371)		204,264
Interest payable	1,177,300		31,808
Net cash provided by operating activities	3,587,991		3,880,546
Investing Activities
Purchases of securities available for sale	(7,097,933)		(12,357,092)
Proceeds from maturities and paydowns of securities available for sale	7,766,832		12,061,563
Proceeds from maturities and paydowns of securities held to maturity	918,473		891,488
Net change in loans	(29,281,218)		(16,824,787)
Proceeds from sales of real estate owned	59,386		—
Purchases of premises and equipment	(86,375)		(63,778)
Proceeds from sale of premises and equipment	1,800		—
(Purchase) Proceeds from sale of FHLB stock	(134,900)		211,500
Net cash used in investing activities	(27,853,935)		(16,081,106)
Financing Activities
Net change in
Demand and savings deposits	(23,878,107)		23,120,244
Certificates of deposit	48,651,800		(13,800,382)
Advances by borrowers for taxes and insurance	130,648		55,517
Proceeds from FHLB advances	179,500,000		15,000,000
Repayment of FHLB advances	(176,000,000)		(13,000,000)
Repurchase of common stock	(1,150,933)		(1,499,008)
Dividends paid	(1,519,855)		(1,137,990)
Net cash provided by financing activities	25,733,553		8,738,381
Net Change in Cash and Cash Equivalents	1,467,609		(3,462,179)
Cash and Cash Equivalents, Beginning of Period	15,922,093		23,038,145
Cash and Cash Equivalents, End of Period	$	17,389,702	$	19,575,966
Additional Cash Flows and Supplementary Information
Interest paid	$	4,144,688	$	1,856,666
Transfers from loans to other real estate owned	366,508		58,500

See Notes to Condensed Consolidated Statements.

5

Richmond Mutual Bancorporation, Inc.

Notes to Condensed Consolidated Financial Statements

(Unaudited)

(Table Dollar Amounts in Thousands, Except Per Share Amounts)

Note 1: Basis of Presentation

The accompanying financial information is unaudited and has been prepared from the consolidated financial statements of Richmond Mutual Bancorporation, Inc., and its wholly owned direct and indirect subsidiaries, First Bank Richmond, First Insurance Management, Inc., FB Richmond Holdings, Inc. and FB Richmond Properties, Inc. References in this document to Richmond Mutual Bancorporation refer to Richmond Mutual Bancorporation, Inc. References to “we,” “us,” and “our” or the “Company” refers to Richmond Mutual Bancorporation and its wholly-owned direct and indirect subsidiaries, First Bank Richmond, First Insurance Management, Inc., FB Richmond Holdings, Inc., and FB Richmond Properties, Inc. unless the context otherwise requires.

First Bank Richmond is an Indiana state-chartered commercial bank headquartered in Richmond, Indiana and the wholly owned banking subsidiary of Richmond Mutual Bancorporation. First Bank Richmond provides full banking services through its seven full- and one limited-service offices located in Cambridge City (1), Centerville (1), Richmond (5) and Shelbyville (1), Indiana, its five full-service offices located in Piqua (2), Sidney (2) and Troy (1), Ohio, and its loan production office in Columbus, Ohio. Administrative, trust and wealth management services are conducted through First Bank Richmond's Corporate Office/Financial Center located in Richmond, Indiana. As an Indiana-chartered commercial bank, First Bank Richmond is subject to regulation by the IDFI and the FDIC.

First Insurance Management, Inc., a wholly-owned subsidiary of the Company which was formed and began operations in June 2022, is a Nevada-based captive insurance company that insures against certain risks unique to the operations of the Company and its subsidiaries and for which insurance may not be currently available or economically feasible in today's insurance marketplace. First Insurance Management, Inc. is subject to the regulations of the State of Nevada and undergoes periodic examinations by the Nevada Division of Insurance.

FB Richmond Holdings, Inc., a wholly-owned subsidiary of First Bank Richmond which was formed and began operations in April 2020, is a Nevada corporation that holds and manages substantially all of First Bank Richmond's investment portfolio. FB Richmond Holdings, Inc. has one active subsidiary, FB Richmond Properties, Inc., a Delaware corporation which holds loans on behalf of the Bank.

The accompanying unaudited condensed consolidated financial statements were prepared in accordance with instructions for Form 10-Q and, therefore, do not include information or note disclosures necessary for a complete presentation of financial position, results of operations, and cash flows in conformity with generally accepted accounting principles. Accordingly, these financial statements should be read in conjunction with the consolidated financial statements and notes thereto included in the Company’s Annual Report on Form 10-K for the year ended December 31, 2022 filed with the Securities and Exchange Commission (“SEC”) on March 31, 2023 (SEC File No. 001-38956). However, in the opinion of management, all adjustments which are necessary for a fair presentation of the consolidated financial statements have been included. Those adjustments consist only of normal recurring adjustments. The results of operations for the period are not necessarily indicative of the results to be expected for the full year.

Use of Estimates in Preparation of Financial Statements

Financial statements prepared in accordance with generally accepted accounting principles in the United States ("GAAP") require the Company to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of income and expense during the reporting period. Actual results could differ from those estimates.

Loans

For all loan classes, the accrual of interest is discontinued at the time the loan is 90 days past due unless the credit is well-secured and in process of collection.  Past due status is based on contractual terms of the loan.  For all loan classes, the entire balance of the loan is considered past due if the minimum payment contractually required to be paid is not received by the contractual due date.  For all loan classes, loans are placed on nonaccrual or charged off at an earlier date if collection of principal or interest is considered doubtful.

6

The Company charges off residential and consumer loans, or portions thereof, when the Company reasonably determines the amount of the loss.  The Company adheres to timeframes established by applicable regulatory guidance, which provides for the charge-down of 1-4 family first and junior lien mortgages to the net realizable value, less costs to sell when the loan is 120 days past due, charge-off of unsecured open-end loans when the loan is 90 days past due, and charge down to the net realizable value when other secured loans are 90 days past due.  Loans at these respective delinquency thresholds for which the Company can clearly document that the loan is both well-secured and in the process of collection, such that collection will occur regardless of delinquency status, need not be charged off.

For all classes, all interest accrued but not collected for loans that are placed on nonaccrual or charged off is reversed against interest income.  The interest on these loans is accounted for on the cash-basis or cost-recovery method, until qualifying for return to accrual.  Nonaccrual loans are returned to accrual status when, in the opinion of management, the financial position of the borrower indicates there is no longer any reasonable doubt as to the timely collection of interest or principal.  The Company requires a period of satisfactory performance of not less than six months before returning a nonaccrual loan to accrual status.

On occasion, the Company will provide modifications to loans and leases to borrowers experiencing financial difficulty, by providing payment delays, term extensions, or interest-rate reductions. In some cases, combinations of modifications may be made to the same loan or lease. If determined that the value of the modified loan or lease is less than the recorded investment in the loan, a charge-off is recognized to the allowance for credit losses on loans and leases.

Note 2: Accounting Pronouncements

The Jumpstart Our Business Startups Act (the "JOBS Act"), which was enacted in April 2012, has made numerous changes to the federal securities laws to facilitate access to capital markets. Under the JOBS Act, a company with total annual gross revenues of less than $1.07 billion during its most recently completed fiscal year qualifies as an “emerging growth company.” The Company qualifies as and has elected to be an emerging growth company under the JOBS Act. An emerging growth company may elect to comply with new or amended accounting pronouncements in the same manner as a private company, but must make such election when the company is first required to file a registration statement. Such an election is irrevocable during the period a company is an emerging growth company. The Company has elected to comply with new or amended accounting pronouncements in the same manner as a private company.

In June 2016, the Financial Accounting Standards Board ("FASB") issued Accounting Standards Update ("ASU") No. 2016-13, Financial Instruments-Credit Losses (Topic 326). The ASU is intended to improve financial reporting by requiring timelier recording of credit losses on loans and other financial instruments held by financial institutions and other organizations. The ASU requires the measurement of all expected credit losses for financial assets held at the reporting date based on historical experience, current conditions, and reasonable and supportable forecasts. Financial institutions and other organizations will now use forward-looking information to better inform their credit loss estimates. Many of the loss estimation techniques applied today will still be permitted, although the inputs to those techniques will change to reflect the full amount of expected credit losses. Organizations will continue to use judgment to determine which loss estimation method is appropriate for their circumstances. The ASU requires enhanced disclosures to help investors and other financial statement users better understand significant estimates and judgments used in estimating credit losses, as well as the credit quality and underwriting standards of an organization’s portfolio. These disclosures include qualitative and quantitative requirements that provide additional information about the amounts recorded in the financial statements.

In May 2019, the FASB issued ASU No. 2019-05, Financial Instruments-Credit Losses (Topic 326): Targeted Transition Relief. This ASU provides transition relief for entities adopting the FASB’s credit losses standard, ASU 2016-13 and allows companies to irrevocably elect, upon adoption of ASU 2016-13, the fair value option for certain financial instruments. In April 2019, the FASB issued ASU No. 2019-04, Codification Improvements to Topic 326, Financial Instruments-Credit Losses, Topic 815, Derivatives and Hedging, and Topic 825, Financial Instruments. ASU No. 2019-04 clarifies certain aspects of accounting for credit losses, hedging activities, and financial instruments. In October 2019, the FASB voted to extend the implementation of ASU No. 2016-13 for certain financial institutions including smaller reporting companies. As a result, ASU 2016-13 became effective for the Company for fiscal years, and interim periods within those fiscal years, beginning after December 15, 2022.

The Company adopted ASU No. 2016-13 on January 1, 2023. As a result of the change in methodology from the incurred loss methodology to the current expected credit loss methodology ("CECL"), the Company recorded a one-time cumulative-effect adjustment of $2.0 million from retained earnings, net of tax, into the allowance for credit losses on loans and leases. The allowance increased $2.7 million, or 21.5%, on January 1, 2023 from December 31, 2022 as a result of adoption.

7

Additionally, as a part of CECL adoption, the Company established an allowance for credit losses on off-balance sheet commitments by recording a one-time adjustment of $1.8 million from retained earnings, net of tax, into the allowance for credit losses on off-balance sheet commitments. As of January 1, 2023, this allowance totaled $2.4 million, as compared to no allowance at December 31, 2022. This allowance is reported in other liabilities on the Condensed Consolidated Balance Sheets.

In March 2022 the FASB issued ASU 2022-02, Financial Instruments - Credit Losses (Topic 326): Troubled Debt Restructurings and Vintage Disclosures. The ASU eliminates the accounting guidance for troubled debt restructured loans (“TDRs”) by creditors while enhancing disclosure requirements for certain loan refinancings and restructurings by creditors when a borrower is experiencing financial difficulty. Additionally, the ASU requires public business entities to disclose current-period gross write-offs by year of origination for financing receivables and net investments in leases. This ASU became effective for fiscal years beginning after December 15, 2022, including interim periods within those fiscal years, upon the Company’s adoption of the amendments in ASU 2016-13, which is commonly referred to as the current expected credit loss methodology.

In March 2020, the FASB issued ASU No. 2020-04, Reference Rate Reform (Topic 848): Facilitation of the Effects of Reference Rate Reform on Financial Reporting. This ASU applies to contracts, hedging relationships and other transactions that reference the London Interbank Offer Rate ("LIBOR") or other rate references expected to be discontinued because of reference rate reform. The ASU permits an entity to make necessary modifications to eligible contracts or transactions without requiring contract remeasurement or reassessment of a previous accounting determination. In December of 2022, the FASB issued ASU No. 2022-06 which extended the period of time preparers can utilize the reference rate reform relief guidance in Topic 848. The guidance ensures the relief in Topic 848 covers the period of time during which a significant number of modifications may take place and the ASU defers the sunset date of Topic 848 from December 31, 2022 to December 31, 2024. The Company does not expect the adoption of ASU No. 2020-04 to have a material impact on its consolidated financial statements.

Note 3: Investment Securities

The amortized cost and approximate fair values, together with gross unrealized gains and losses, of securities are as follows:

	March 31, 2023
	Amortized Cost		Gross Unrealized Gains		Gross Unrealized Losses		Fair Value
Available for sale
U.S. treasury securities	$	3,490	$	—	$	24	$	3,466
SBA Pools	6,282		1		564		5,719
Federal agencies	15,000		—		2,049		12,951
State and municipal obligations	170,379		18		29,135		141,262
Mortgage-backed securities - government-sponsored enterprises (GSE) residential	140,260		—		21,491		118,769
Corporate obligations	11,500		—		1,922		9,578
	346,911		19		55,185		291,745
Held to maturity
State and municipal obligations	5,752		19		51		5,720
	5,752		19		51		5,720
Total investment securities	$	352,663	$	38	$	55,236	$	297,465

8

	December 31, 2022
	Amortized Cost		Gross Unrealized Gains		Gross Unrealized Losses		Fair Value
Available for sale
U.S. treasury securities	$	3,487	$	—	$	27	$	3,460
SBA Pools	6,768		1		634		6,135
Federal agencies	15,000		—		2,352		12,648
State and municipal obligations	171,495		4		34,457		137,042
Mortgage-backed securities - government-sponsored enterprises (GSE) residential	139,626		—		23,644		115,982
Corporate obligations	11,500		—		1,867		9,633
	347,876		5		62,981		284,900
Held to maturity
State and municipal obligations	6,672		17		112		6,577
	6,672		17		112		6,577
Total investment securities	$	354,548	$	22	$	63,093	$	291,477

The amortized cost and fair value of securities at March 31, 2023, by contractual maturity, are shown below. Expected maturities will differ from contractual maturities because issuers may have the right to call or prepay obligations with or without call or prepayment penalties.

	Available for Sale				Held to Maturity
	Amortized Cost		Fair Value		Amortized Cost		Fair Value
Within one year	$	2,819	$	2,805	$	485	$	485
One to five years	16,507		15,552		3,462		3,436
Five to ten years	42,168		38,412		915		926
After ten years	145,157		116,207		890		873
	206,651		172,976		5,752		5,720
Mortgage-backed securities –GSE residential	140,260		118,769		—		—
Totals	$	346,911	$	291,745	$	5,752	$	5,720

Securities with a carrying value of $142,062,000 and $134,302,000 were pledged at March 31, 2023 and December 31, 2022, respectively, to secure certain deposits and for other purposes as permitted or required by law.

There were no sales of securities available for sale for the three months ended March 31, 2023 and 2022.

Certain investments in debt securities, as reflected in the table below, are reported in the condensed consolidated financial statements and notes at an amount less than their historical cost.  Total fair value of these investments at March 31, 2023 and December 31, 2022 was $294,926,000 and $288,846,000, respectively, which is approximately 99% and 99% of the Company’s aggregated available-for-sale and held-to-maturity investment portfolio at those dates, respectively.  These declines primarily resulted from changes in market interest rates since their purchase.

Based on evaluation of available evidence, including recent changes in market interest rates, credit rating information and information obtained from regulatory filings, management believes the declines in fair value for these securities are temporary.

The Company does not consider available-for-sale securities with unrealized losses to be experiencing credit losses at March 31, 2023, and therefore recognized no resulting allowance for credit losses. Management considers it more likely than not that the Company will not be required to sell these investments before recovery of the amortized cost basis, which may be the maturity dates of the securities.

9

Held to maturity securities are financial assets measured at amortized cost. With the adoption of CECL, held to maturity securities are required to have an established allowance for credit losses that represents the portion of the amortized cost basis of a financial asset that is not expected to be collectable. The Company estimates expected credit losses on a collective basis by security type, with consideration given to historical information, credit ratings, and the statistical probability of future losses. The Company monitors the credit quality of investment securities held to maturity through the use of credit ratings quarterly. As of March 31, 2023, there was no allowance for credit losses recognized on the Company's held to maturity investment portfolio.

The following table summarizes the amortized cost of held to maturity investment securities by credit quality indicator, as of March 31, 2023:

	State and municipal obligations
AA+	$	1,177
AA	690
AA-	584
A+	854
BBB+	122
Not rated	2,325
	$	5,752

The Company has elected to exclude accrued interest receivable from the calculation of the allowance for credit losses.

The following tables show the Company’s investments by gross unrealized losses and fair value, aggregated by investment category and length of time that individual securities have been in a continuous unrealized loss position at March 31, 2023 and December 31, 2022:

Description of Securities	March 31, 2023
	Less Than 12 Months				12 Months or More				Total
	Fair Value		Unrealized Losses		Fair Value		Unrealized Losses		Fair Value		Unrealized Losses
Available-for-sale
U.S. Treasury Securities	$	3,466	$	24	$	—	$	—	$	3,466	$	24
SBA Pools	—		—		5,187		564		5,187		564
Federal agencies	—		—		12,951		2,049		12,951		2,049
State and municipal obligations	8,650		338		129,460		28,797		138,110		29,135
Mortgage-backed securities - GSE residential	5,481		118		116,594		21,373		122,075		21,491
Corporate obligations	2,410		340		7,168		1,582		9,578		1,922
Total available-for-sale	20,007		820		271,360		54,365		291,367		55,185
Held-to-maturity
State and municipal obligations	3,101		37		458		14		3,559		51
Total impaired securities	$	23,108	$	857	$	271,818	$	54,379	$	294,926	$	55,236

10

Description of Securities	December 31, 2022
	Less Than 12 Months				12 Months or More				Total
	Fair Value		Unrealized Losses		Fair Value		Unrealized Losses		Fair Value		Unrealized Losses
Available-for-sale
U.S. Treasury securities	$	3,460	$	27	$	—	$	—	$	3,460	$	27
SBA Pools	1,237		145		4,234		489		5,471		634
Federal agencies	—		—		12,648		2,352		12,648		2,352
State and municipal obligations	76,986		11,825		59,257		22,632		136,243		34,457
Mortgage-backed securities - GSE residential	32,446		3,440		83,537		20,204		115,983		23,644
Corporate obligations	7,044		1,456		2,589		411		9,633		1,867
Total available-for-sale	121,173		16,893		162,265		46,088		283,438		62,981
Held-to-maturity
State and municipal obligations	4,995		108		413		4		5,408		112
Total impaired securities	$	126,168	$	17,001	$	162,678	$	46,092	$	288,846	$	63,093

Federal Agency Obligations.  The unrealized losses on the Company’s investments in direct obligations of U.S. federal agencies were caused by interest rate changes.  The contractual terms of those investments do not permit the issuer to settle the securities at a price less than the amortized cost basis of the investments.  The Company does not intend to sell the investments and it is not more likely than not the Company will be required to sell the investments before recovery of their amortized cost basis, which may be maturity.

SBA Pools and Mortgage-Backed Securities - GSE Residential.  The unrealized losses on the Company’s investment in mortgage-backed securities and SBA pools were caused by interest rate changes.  The Company expects to recover the amortized cost basis over the term of the securities. The decline in fair value is attributable to changes in interest rates and not credit quality, and the Company does not intend to sell the investments. It is not more likely than not the Company will be required to sell the investments before recovery of their amortized cost basis, which may be maturity.

State, Municipal, and Corporate Obligations.  The unrealized losses on the Company’s investments in securities of state, municipal, and corporate obligations were caused by interest rate changes.  The contractual terms of those investments do not permit the issuer to settle the securities at a price less than the amortized cost basis of the investments.  The Company does not intend to sell the investments and it is not more likely than not the Company will be required to sell the investments before recovery of their amortized cost basis, which may be maturity.

The Company expects the fair value of the securities as described above to recover as the securities approach their maturity or reset date.

11

Note 4: Loans, Leases and Allowance

The following table shows the composition of the loan and lease portfolio at March 31, 2023 and December 31, 2022:

	March 31, 2023		December 31, 2022
Commercial mortgage	$	321,314	$	298,087
Commercial and industrial	97,880		100,420
Construction and development	125,521		139,923
Multi-family	132,407		124,914
Residential mortgage	152,376		146,129
Home equity lines of credit	10,923		11,010
Direct financing leases	143,281		133,469
Consumer	21,604		21,048
	1,005,306		975,000
Less
Allowance for credit losses on loans and leases	15,495		12,413
Deferred loan fees	694		896
	$	989,117	$	961,691

The Company rates all loans and leases by credit quality using the following designations:

Grade 1 – Exceptional

Exceptional loans and leases are top-quality loans to individuals whose financial credentials are well known to the Company. These loans and leases have excellent sources of repayment, are well documented and/or virtually free of risk (i.e., CD secured loans).

Grade 2 – Quality Loans and Leases

These loans and leases have excellent sources of repayment with no identifiable risk of collection, and they conform in all respects to Company policy and Indiana Department of Financial Institutions (“IDFI”) and Federal Deposit Insurance Corporation (“FDIC”) regulations.  Documentation exceptions are minimal or are in the process of being corrected and are not of a type that could subsequently expose the Company to risk of loss.

Grade 3 – Acceptable Loans

This category is for “average” quality loans and leases.  These loans and leases have adequate sources of repayment with little identifiable risk of collection and they conform to Company policy and IDFI/FDIC regulations.

Grade 4 – Acceptable but Monitored

Loans and leases in this category may have a greater than average risk due to financial weakness or uncertainty but do not appear to require classification as special mention or substandard loans.  Loans and leases rated “4” need to be monitored on a regular basis to ascertain that the reasons for placing them in this category do not advance or worsen.

Grade 5 – Special Mention

Loans and leases in this category have potential weaknesses that deserve management’s close attention.  If left uncorrected, these potential weaknesses may result in deterioration of the repayment prospects for the loan or lease or in the Company’s credit position at some future date.  Special Mention loans and leases are not adversely classified and do not expose the Company to sufficient risk to warrant adverse classification.  This special mention rating is designed to identify a specific level of risk and concern about an asset’s quality.  Although a special mention loan or leases has a higher probability of default than a pass rated loan or lease, its default is not imminent.

12

Grade 6 – Substandard

Loans and leases in this category are inadequately protected by the current net worth and paying capacity of the obligor or of the collateral pledged, if any.  Loans and leases so classified must have a well-defined weakness, or weaknesses, that jeopardize the liquidation of the debt.  They are characterized by the distinct possibility that the Company will sustain some loss if the deficiencies are not corrected.

Substandard loans and leases have a high probability of payment default, or they have other well-defined weaknesses.  Such loans and leases have a distinct potential for loss; however, an individual loan’s or lease’s potential for loss does not have to be distinct for the loan or lease to be rated substandard.

The following are examples of situations that might cause a loan or lease to be graded a “6”:

•Cash flow deficiencies (losses) jeopardize future loan or lease payments.

•Sale of non-collateral assets has become a primary source of loan or lease repayment.

•The relationship has deteriorated to the point that sale of collateral is now the Company’s primary source of repayment, unless this was the original source of loan or lease repayment.

•The borrower is bankrupt or for any other reason future repayment is dependent on court action.

Grade 7 – Doubtful

A loan or lease classified as doubtful has all the weaknesses inherent in one classified substandard with the added characteristic that the weaknesses make collection or liquidation in full, on the basis of current existing facts, conditions, and values, highly questionable and improbable.  A doubtful loan or lease has a high probability of total or substantial loss.  Doubtful borrowers are usually in default, lack adequate liquidity or capital, and lack the resources necessary to remain an operating entity. Because of high probability of loss, nonaccrual accounting treatment will be required for doubtful loans and leases.

Grade 8 – Loss

Loans and leases classified loss are considered uncollectible and of such little value that their continuance as bankable assets is not warranted. This classification does not mean that the loan or lease has absolutely no recovery or salvage value, but rather that it is not practical or desirable to defer writing off the loan or lease even though partial recovery may be effected in the future.

No material changes have been made to the risk characteristics discussed above contained in the Company's 2022 Form 10-K.

13

The following tables present the credit risk profile of the Company’s loan and lease portfolio based on rating category, payment activity, and origination year as of March 31, 2023 and rating category as of December 31, 2022:

	2023		2022		2021		2020		2019		Prior		Revolving loans amortized cost basis		Total
As of March 31, 2023:
Commercial mortgage
Pass	$	9,702	$	74,237	$	74,185	$	30,209	$	47,339	$	70,727	$	13,473	$	319,872
Special Mention	—		—		—		—		—		892		—		892
Substandard	—		—		—		—		—		550		—		550
Total Commercial mortgage	9,702		74,237		74,185		30,209		47,339		72,169		13,473		321,314
Current period gross charge-offs	—		—		—		—		—		—		—		—
Commercial and industrial
Pass	9,681		14,760		20,937		6,186		1,976		12,421		24,892		90,853
Special Mention	—		29		125		—		—		1,689		525		2,368
Substandard	—		—		—		589		—		215		3,855		4,659
Total Commercial and industrial	9,681		14,789		21,062		6,775		1,976		14,325		29,272		97,880
Current period gross charge-offs	—		—		—		—		—		—		—		—
Construction and development
Pass	7,171		44,858		25,365		11,453		564		976		30,234		120,621
Substandard	—		—		—		—		4,900		—		—		4,900
Total Construction and development	7,171		44,858		25,365		11,453		5,464		976		30,234		125,521
Current period gross charge-offs	—		—		—		—		—		—		—		—
Multi-family
Pass	2,052		37,528		34,853		6,761		7,485		18,841		24,887		132,407
Total Multi-family	2,052		37,528		34,853		6,761		7,485		18,841		24,887		132,407
Current period gross charge-offs	—		—		—		—		—		—		—		—
Residential mortgage
Pass	9,885		35,313		38,193		17,458		9,300		40,436		—		150,585
Substandard	—		—		—		—		150		1,641		—		1,791
Total Residential mortgage	9,885		35,313		38,193		17,458		9,450		42,077		—		152,376
Current period gross charge-offs	—		—		—		—		—		—		—		—
Home equity
Pass	12		—		295		—		—		—		10,588		10,895
Substandard	—		—		—		—		—		—		28		28
Total Home equity lines of credit	12		—		295		—		—		—		10,616		10,923
Current period gross charge-offs	—		—		—		—		—		—		—		—
Direct financing leases
Pass	24,622		54,890		36,552		17,619		7,199		2,237		—		143,119
Substandard	—		—		139		17		—		—		—		156
Doubtful	—		—		—		—		6		—		—		6
Total Direct financing leases	24,622		54,890		36,691		17,636		7,205		2,237		—		143,281
Current period gross charge-offs	—		—		80		5		—		—		—		85
Consumer
Pass	2,853		10,972		5,265		1,256		763		468		—		21,577
Substandard	—		5		13		—		8		1		—		27
Total Consumer	2,853		10,977		5,278		1,256		771		469		—		21,604
Current period gross charge-offs	7		19		17		—		1		—		—		44
Total Loans and Leases	$	65,978	$	272,592	$	235,922	$	91,548	$	79,690	$	151,094	$	108,482	$	1,005,306
Total current period gross charge-offs	$	7	$	19	$	97	$	5	$	1	$	—	$	—	$	129

14

For the three months ended March 31, 2023, the Company did not have any revolving loans convert to term loans.

	Pass		Special Mention		Substandard		Doubtful		Loss		Total
As of December 31, 2022:
Commercial mortgage	$	296,253	$	1,277	$	557	$	—	$	—	$	298,087
Commercial and industrial	92,620		2,605		5,195		—		—		100,420
Construction and development	135,023		—		4,900		—		—		139,923
Multi-family	124,914		—		—		—		—		124,914
Residential mortgage	144,190		—		1,939		—		—		146,129
Home equity	10,958		—		52		—		—		11,010
Direct financing leases	133,254		152		34		29		—		133,469
Consumer	21,015		—		33		—		—		21,048
Total	$	958,227	$	4,034	$	12,710	$	29	$	—	$	975,000

The following tables present the Company’s loan and lease portfolio aging analysis of the recorded investment in loans and leases as of March 31, 2023 and December 31, 2022:

	March 31, 2023
	Delinquent Loans and Leases								Current		Total Portfolio Loans and Leases		Total Loans and Leases > 90 Days Accruing
	30-59 Days Past Due		60-89 Days Past Due		90 Days and Over		Total Past Due
Commercial mortgage	$	25	$	—	$	—	$	25	$	321,289	$	321,314	$	—
Commercial and industrial	5		147		3,120		3,272		94,608		97,880		1,284
Construction and development	—		—		4,900		4,900		120,621		125,521		—
Multi-family	—		—		—		—		132,407		132,407		—
Residential mortgage	148		37		1,791		1,976		150,400		152,376		1,679
Home equity	200		—		9		209		10,714		10,923		9
Direct financing leases	488		93		7		588		142,693		143,281		7
Consumer	116		104		27		247		21,357		21,604		27
Totals	$	982	$	381	$	9,854	$	11,217	$	994,089	$	1,005,306	$	3,006

	December 31, 2022
	Delinquent Loans and Leases								Current		Total Portfolio Loans and Leases		Total Loans and Leases > 90 Days Accruing
	30-59 Days Past Due		60-89 Days Past Due		90 Days and Over		Total Past Due
Commercial mortgage	$	26	$	—	$	—	$	26	$	298,061	$	298,087	$	—
Commercial and industrial	—		—		2,202		2,202		98,218		100,420		1,285
Construction and development	—		—		4,900		4,900		135,023		139,923		—
Multi-family	—		—		—		—		124,914		124,914		—
Residential mortgage	272		129		1,938		2,339		143,790		146,129		1,825
Home equity	—		—		30		30		10,980		11,010		30
Direct financing leases	204		25		—		229		133,240		133,469		—
Consumer	171		59		33		263		20,785		21,048		33
Totals	$	673	$	213	$	9,103	$	9,989	$	965,011	$	975,000	$	3,173

15

The following table presents information on the Company’s nonaccrual loans and leases at and for the three months ended March 31, 2023, and at December 31, 2022:

	March 31, 2023						December 31, 2022
	Nonaccrual loans and leases		Nonaccrual loans and leases without an allowance for credit losses		Interest income recognized on nonaccrual loans and leases		Nonaccrual loans and leases
Commercial and industrial	$	594	$	—	$	1	$	961
Construction	4,900		—		—		4,900
Residential mortgage	112		112		—		113
Direct financing leases	6		6		—		29
Total nonaccrual loans and leases	$	5,612	$	118	$	1	$	6,003

The following table presents the Company's amortized cost basis of collateral dependent loans, which are individually analyzed to determine expected credit losses:

	March 31, 2023
	Amortized Cost Basis		Allowance on Collateral Dependent Loans
Commercial and industrial	$	594	$	293
Construction	4,900		750
Residential mortgage	112		—
Direct financing leases	—		—
Total	$	5,606	$	1,043

Loan Modification Disclosures under ASU 2022-02

In certain situations, the Company may modify the terms of a loan to a borrower experiencing financial difficulty. These modifications may include payment delays, term extensions, or interest-rate reductions. In some cases, combinations of modifications may be made to the same loan. If a determination is made that a modified loan has been deemed uncollectible, the loan (or portion of the loan) is charged-off, reducing the amortized cost basis of the loan and adjusting the allowance for credit losses. During the three months ended March 31, 2023, the Company had no new modifications to borrowers experiencing financial difficulty.

There were no modified loans and leases that had a payment default during the three months ended March 31, 2023 and were modified in the twelve months prior to that default to borrowers experiencing financial difficulty.

Troubled Debt Restructuring (TDR) Disclosures Prior to the Adoption of ASU 2022-02

During the three months ended March 31, 2022, there were no newly classified TDRs. For the three months ended March 31, 2022, the Company recorded no charge-offs related to TDRs. As of December 31, 2022, TDRs had a related allowance of $0. During the three months ended March 31, 2022, there were no TDRs for which there was a payment default within the first 12 months of the modification.

Other Real Estate Owned

At March 31, 2023 and December 31, 2022, the balance of real estate owned included $367,000 and $57,000, respectively, of foreclosed residential real estate properties recorded as a result of obtaining physical possession of the property.  At March 31, 2023 and December 31, 2022, the recorded investment in consumer mortgage loans secured by residential real estate properties for which formal foreclosure proceedings were in process was $431,000 and $1,071,000, respectively.

16

Direct Financing Leases

The following lists the components of the net investment in direct financing leases:

	March 31, 2023		December 31, 2022
Total minimum lease payments to be received	$	159,788	$	147,520
Initial direct costs	8,937		8,058
	168,725		155,578
Less: Unearned income	(25,444)		(22,109)
Net investment in direct finance leases	$	143,281	$	133,469

There were no leases serviced by the Company for the benefit of others at March 31, 2023 and December 31, 2022. Certain leases have been sold from time to time by the Company with partial recourse. The Company estimates and records its obligation based upon historical loss percentages. At both March 31, 2023 and December 31, 2022, the Company did not have any recorded recourse obligations on leases sold.

The following table summarizes the future minimum lease payments receivable subsequent to March 31, 2023:

Remainder of 2023	$	43,905
2024	48,708
2025	34,833
2026	21,351
2027	9,512
Thereafter	1,479
	$	159,788

Allowance for Credit Losses on Loans and Leases

The allowance for credit losses on loans and leases is established for current expected credit losses on the Company's loan and lease portfolios in accordance with ASC Topic 326. This requires significant judgement to estimate credit losses measured on a collective pool basis when similar risk characteristics exist, and for loans evaluated individually. The company estimates expected future losses for the loan's entire contractual term, taking into account expected payments when appropriate. The allowance is an estimation based on management's evaluation of expected losses related to the Company's financial assets measured at amortized cost. It considers relevant available information from internal and external sources relating to the historical loss experience, current conditions and reasonable and supportable forecasts for the Company's outstanding loan and lease balances.

The Company utilizes a cash flow analysis method of estimating expected losses, which relies on key inputs and assumptions. Significant factors affecting the calculation are the segmenting of loans based upon similar risk characteristics, applied loss rates based upon reasonable and supportable forecasts, and contractual term adjustments, including prepayment and curtailment adjustments. To ensure the allowance is maintained at an adequate level, a detailed analysis is performed on a quarterly basis, with an appropriate provision made to adjust the allowance.

The Company has elected to exclude accrued interest receivable from the calculation of the allowance for credit losses, as it is the Company's policy to write off accrued interest in a timely manner as it is deemed uncollectible by reversing interest income.

The Company categorizes its loan portfolios into eight segments based on similar risk characteristics. Loans within each segment are collectively evaluated using either a loss-rate methodology or remaining life methodology.

17

The following table summarizes changes in the allowance for credit losses by segment for the three months ended March 31, 2023:

	Balances, December 31, 2022		Impact of adopting ASC 326		Balances, January 1, 2023 Post-ASC 326 adoption		Provision (reversal) for credit losses		Charge-offs		Recoveries		Balances, March 31, 2023
Commercial mortgage	$	4,776	$	(395)	$	4,381	$	337	$	—	$	10	$	4,728
Commercial and industrial	1,291		360		1,651		(125)		—		12		1,538
Construction and development	2,855		784		3,639		(164)		—		—		3,475
Multi-family	1,955		(99)		1,856		111		—		—		1,967
Residential mortgage	76		1,439		1,515		71		—		10		1,596
Home equity	23		89		112		—		—		—		112
Direct financing leases	1,196		422		1,618		68		(85)		164		1,765
Consumer	241		64		305		42		(44)		11		314
Total	$	12,413	$	2,664	$	15,077	$	340	$	(129)	$	207	$	15,495

Subsequent to the adoption of ASC 326 on January 1, 2023, the allowance for credit losses increased during the three months ended March 31, 2023. The increase was driven by loan growth in multiple categories, including commercial mortgage, direct financing leases, and multi-family loans. The commercial mortgage portfolio increased due to commercial construction loans being completed and termed out to permanent financing. Correspondingly, as more commercial construction loans were completed, the total balance in this segment decreased. The balance in commercial and industrial loans increased slightly, but the decrease in the historical loss rate contributed to an overall decrease in the allowance within this segment. The remaining portfolio segments increased the allowance driven by loan growth within each category.

•Commercial Mortgage – allowance increased due to loan balances increasing $16.6 million.

•Commercial & Industrial – allowance decreased due to the historical loss rate decreasing 0.1285% in this segment even though loan balances increased $3.7 million.

•Construction & Development – allowance decreased due to loan balances decreasing $13.7 million.

•Multi-Family – allowance increased due to balances increasing $7.5 million.

•Residential Mortgage – allowance increased due to balances increasing $6.0 million.

•Home Equity – no change to the allowance.

•Leases – allowance increased due to balances increasing $9.8 million.

•Consumer – allowance increased slightly due to balances increasing $649,000.

Economic Outlook

Due to the future-focused nature of the calculation for the allowance for credit losses, management must make significant assumptions. Estimating an appropriate allowance requires management to use relevant forward-looking information drawn from reasonable and supportable forecasts. Economic factors are a consequential part of these forecasts, and as such are evaluated periodically for developments that may impact the Company's allowance for credit losses and loan and lease portfolio.

As of March 31, 2023, the most significant economic factors affecting the Company's loan portfolio are persistent inflation, higher interest rates, a weakened economic growth and unemployment outlook, and increased geopolitical risk. These key factors are impacting and will continue to adversely impact the Company’s loan portfolio.

Also, recent market liquidity events have added additional unpredictability into the economic environment and the potential for tighter credit conditions could impact economic conditions in the future.

18

For several years, the Company has targeted loan opportunities in three growth market regions, Columbus, Ohio, Dayton/Springfield, Ohio, and Indianapolis, Indiana. These market regions specialize in commercial real estate loans, and their respective forecasts are described below:

•Columbus, Ohio – The market region is forecasting estimated job growth to be considerably lower in 2023. However, the forecasted unemployment rate is slightly below the national unemployment rate estimate as of February 2023.

•Dayton/Springfield, Ohio – The economic outlook for this region is positive, though concerns are present about a potential recession occurring in the last half of 2023. The region has one of the lowest unemployment rates in the state, just above the Columbus market region.

•Indianapolis, Indiana – The market region is forecasting a material economic growth rate decrease in 2023. The forecast estimates have been lowered primarily due to inflation and rising interest rates, which have dampened demand and are impacting economic growth.

The Company’s assumption of future economic slowdown could potentially have an adverse impact on the loan and lease portfolio and the allowance for credit losses in the near future; however, there are numerous potential outcomes, and the variances could be significant and volatile. As a result, the Company’s future estimates may vary for the remainder of 2023.

Allowance for Loan Losses under prior GAAP ("Incurred Loss Method")

Prior to the adoption of ASU No. 2016-13, Financial Instruments-Credit Losses (Topic 326) on January 1, 2023, the Company maintained an allowance for loan and lease losses in accordance with the Incurred Loss Method.

The following table summarizes changes in the allowance for loan and lease losses under the Incurred Loss Method by segment for the three months ended March 31, 2022:

	Balance, beginning of period		Provision (reversal) for losses		Charge-offs		Recoveries		Balance, end of period
Three Months Ended March 31, 2022:
Commercial mortgage	$	4,742	$	(19)	$	—	$	7	$	4,730
Commercial and industrial	1,639		(97)		—		15		1,557
Construction and development	2,286		148		—		—		2,434
Multi-family	1,875		157		—		—		2,032
Residential mortgage	263		(6)		—		6		263
Home equity	29		6		—		—		35
Leases	1,079		(15)		(10)		10		1,064
Consumer	195		26		(24)		5		202
Total	$	12,108	$	200	$	(34)	$	43	$	12,317

19

The following table presents the balance in the allowance for loan and lease losses and the recorded investment in loans and leases based on portfolio segment and impairment method under the incurred loss method as of December 31, 2022:

	Allowance for loan and lease losses:						Loans and leases:
	Individually evaluated for impairment		Collectively evaluated for impairment		Balance, December 31		Individually evaluated for impairment		Collectively evaluated for impairment		Balance, December 31
As of December 31, 2022:
Commercial mortgage	$	—	$	4,776	$	4,776	$	—	$	298,087	$	298,087
Commercial and industrial	281		1,010		1,291		961		99,459		100,420
Construction and development	750		2,105		2,855		4,900		135,023		139,923
Multi-family	—		1,955		1,955		—		124,914		124,914
Residential mortgage	—		76		76		113		146,016		146,129
Home equity	—		23		23		—		11,010		11,010
Leases	—		1,196		1,196		—		133,469		133,469
Consumer	—		241		241		—		21,048		21,048
Total	$	1,031	$	11,382	$	12,413	$	5,974	$	969,026	$	975,000

The following table presents the Company’s impaired loans and specific valuation allowance at December 31, 2022 under the Incurred Loss Method:

	December 31, 2022
	Recorded Balance		Unpaid Principal Balance		Specific Allowance
Impaired loans without a specific valuation allowance
Commercial mortgage	$	—	$	59	$	—
Commercial and industrial	366		567		—
Residential mortgage	113		241		—
	$	479	$	867	$	—
Impaired loans with a specific valuation allowance
Commercial and industrial	$	595	$	643	$	281
Construction and development	4,900		4,900		750
	$	5,495	$	5,543	$	1,031
Total impaired loans
Commercial mortgage	$	—	$	59	$	—
Commercial and industrial	961		1,210		281
Construction and development	4,900		4,900		750
Residential mortgage	113		241		—
Total impaired loans	$	5,974	$	6,410	$	1,031

20

The following table presents the Company’s average investment in impaired loans and leases, and interest income recognized for the three months ended March 31, 2022 under the incurred loss method:

	Average Investment in Impaired Loans and Leases		Interest Income Recognized
Three Months Ended March 31, 2022:
Total impaired loans
Commercial mortgage	$	122	$	12
Commercial and industrial	987		7
Construction and development	4,900		—
Residential mortgage	118		1
Total impaired loans and leases	$	6,127	$	20

Allowance for Credit Losses on Off-Balance Sheet Commitments

The allowance for credit losses on off-balance sheet commitments is included in other liabilities on the Condensed Consolidated Balance Sheets. The estimate of expected losses on off-balance sheet commitments is calculated based on the loss rate for the loan segment which the loan commitments would be classified if funded, adjusted for the estimate of funding probability. Additional provisions applied to the allowance are recognized in the provision for credit losses on the Condensed Consolidated Statements of Income.

The following table details activity in the allowance for credit losses on off-balance sheet commitments during the three months ended March 31, 2023:

	Three Months Ended March 31, 2023
Balance, December 31, 2022	$	—
Impact of adopting ASC 326	2,374
Provision for credit losses	(170)
Balance, March 31, 2023	$	2,204

Note 5: Fair Value of Financial Instruments

Fair value is the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date. Fair value measurements must maximize the use of observable inputs and minimize the use of unobservable inputs. There is a hierarchy of three levels of inputs that may be used to measure fair value:

Level 1    Quoted prices in active markets for identical assets or liabilities

Level 2    Observable inputs other than Level 1 prices, such as quoted prices for similar assets or liabilities; quoted prices in markets that are not active; or other inputs that are observable or can be corroborated by observable market data for substantially the full term of the assets or liabilities

Level 3    Unobservable inputs supported by little or no market activity that are significant to the fair value of the assets or liabilities

21

Recurring Measurements

The following tables present the fair value measurements of assets recognized in the accompanying consolidated balance sheets measured at fair value on a recurring basis and the level within the fair value hierarchy in which the fair value measurements fall at March 31, 2023 and December 31, 2022:

			Fair Value Measurements Using
	Fair Value		Quoted Prices in Active Markets for Identical Assets (Level 1)		Significant Other Observable Inputs (Level 2)		Significant Unobservable Inputs (Level 3)
March 31, 2023
Available-for-sale securities
U.S. Treasury securities	$	3,466	$	3,466	$	—	$	—
SBA Pools	5,719		—		5,719		—
Federal agencies	12,951		—		12,951		—
State and municipal obligations	141,262		—		141,262		—
Mortgage-backed securities - GSE residential	118,769		—		118,769		—
Corporate obligations	9,578		—		9,578		—
	$	291,745	$	3,466	$	288,279	$	—

			Fair Value Measurements Using
	Fair Value		Quoted Prices in Active Markets for Identical Assets (Level 1)		Significant Other Observable Inputs (Level 2)		Significant Unobservable Inputs (Level 3)
December 31, 2022
Available-for-sale securities
U.S. Treasury securities	$	3,460	$	3,460	$	—	$	—
SBA Pools	6,135		—		6,135		—
Federal agencies	12,648		—		12,648		—
State and municipal obligations	137,042		—		137,042		—
Mortgage-backed securities - GSE residential	115,982		—		115,982		—
Corporate obligations	9,633		—		9,633		—
	$	284,900	$	3,460	$	281,440	$	—

Following is a description of the valuation methodologies and inputs used for assets measured at fair value on a recurring basis and recognized in the accompanying consolidated balance sheets, as well as the general classification of such assets pursuant to the valuation hierarchy. There have been no significant changes in the valuation techniques during the three months ended March 31, 2023.

Available-for-Sale Securities

Where quoted market prices are available in an active market, securities are classified within Level 1 of the valuation hierarchy, which includes equity securities.  If quoted market prices are not available, then fair values are estimated by using pricing models, quoted prices of securities with similar characteristics or discounted cash flows. Level 2 securities include agency securities, obligations of state and political subdivisions, and mortgage-backed securities. Matrix pricing is a mathematical technique widely used in the banking industry to value investment securities without relying exclusively on quoted prices for specific investment securities but rather relying on the investment securities’ relationship to other benchmark quoted investment securities. In certain cases where Level 1 or Level 2 inputs are not available, securities are classified within Level 3 of the hierarchy.

22

Nonrecurring Measurements

The following table presents the fair value measurement of assets and liabilities measured at fair value on a nonrecurring basis and the level within the fair value hierarchy in which the fair value measurements fall at March 31, 2023 and December 31, 2022:

			Fair Value Measurements Using
	Fair Value		Quoted Prices in Active Markets for Identical Assets (Level 1)		Significant Other Observable Inputs (Level 2)		Significant Unobservable Inputs (Level 3)
March 31, 2023
Collateral-dependent loans	$	300	$	—	$	—	$	300
December 31, 2022
Impaired loans, collateral-dependent	$	314	$	—	$	—	$	314
Mortgage-servicing rights	2,012		—		—		2,012

Following is a description of the valuation methodologies and inputs used for assets measured at fair value on a nonrecurring basis and recognized in the accompanying consolidated balance sheets, as well as the general classification of such assets pursuant to the valuation hierarchy.  For assets classified within Level 3 of the fair value hierarchy, the process used to develop the reported fair value is described below.

Collateral-Dependent Loans, Net of Allowance for Credit Losses

The estimated fair value of collateral-dependent loans is based on the appraised fair value of the collateral, less estimated cost to sell. Collateral-dependent loans are classified within Level 3 of the fair value hierarchy.

The Company considers the appraisal or evaluation as the starting point for determining fair value and then considers other factors and events in the environment that may affect the fair value.  Appraisals of the collateral underlying collateral-dependent loans are obtained when the loan is determined to be collateral-dependent and subsequently as deemed necessary by management.  Appraisals are reviewed for accuracy and consistency by management.  Appraisers are selected from the list of approved appraisers maintained by management.  The appraised values are reduced by discounts to consider lack of marketability and estimated cost to sell if repayment or satisfaction of the loan is dependent on the sale of the collateral.  These discounts and estimates are developed by management by comparison to historical results.

Mortgage-Servicing Rights

Mortgage-servicing rights do not trade in an active, open market with readily observable prices.  Accordingly, fair value is estimated using discounted cash flow models having significant inputs of discount rate, prepayment speed and default rate.  Due to the nature of the valuation inputs, mortgage-servicing rights are classified within Level 3 of the hierarchy.

Mortgage-servicing rights are tested for impairment on a quarterly basis based on an independent valuation.  The valuation is reviewed by management for accuracy and for potential impairment.

Unobservable (Level 3) Inputs

The following tables present the fair value measurement of assets recognized in the accompanying consolidated balance sheets measured at fair value on a nonrecurring basis and the level within the fair value hierarchy in which the fair value measurements fall at March 31, 2023 and December 31, 2022:

23

	Fair Value at March 31, 2023		Valuation Technique	Unobservable Inputs	Range
Collateral-dependent loans	$	300	Appraisal	Marketability discount	0 - 44%

	Fair Value at December 31, 2022		Valuation Technique	Unobservable Inputs	Range
Impaired loans, collateral-dependent	$	314	Appraisal	Marketability discount	0 - 42%
Mortgage-servicing rights	$	2,012	Discounted cash flow	Discount rate	10%

Fair Value of Financial Instruments

The following tables present estimated fair values of the Company’s financial instruments at March 31, 2023 and December 31, 2022:

			Fair Value Measurements Using
	Carrying Value		Quoted Prices in Active Markets for Identical Assets (Level 1)		Significant Other Observable Inputs (Level 2)		Significant Unobservable Inputs (Level 3)
March 31, 2023
Financial assets
Cash and cash equivalents	$	17,390	$	17,390	$	—	$	—
Interest-earning time deposits	490		—		489		—
Available-for-sale securities	291,745		3,466		288,279		—
Held-to-maturity securities	5,752		—		5,720		—
Loans and leases receivable, net	989,117		—		—		904,924
Federal Reserve and FHLB stock	10,082		—		10,082		—
Interest receivable	4,683		—		4,683		—
Financial liabilities
Deposits	1,030,034		—		1,022,931		—
FHLB advances	183,500		—		178,492		—
Interest payable	2,547		—		2,547		—

24

			Fair Value Measurements Using
	Carrying Value		Quoted Prices in Active Markets for Identical Assets (Level 1)		Significant Other Observable Inputs (Level 2)		Significant Unobservable Inputs (Level 3)
December 31, 2022
Financial assets
Cash and cash equivalents	$	15,922	$	15,922	$	—	$	—
Interest-earning time deposits	490		—		490		—
Available-for-sale securities	284,900		3,460		281,440		—
Held-to-maturity securities	6,672		—		6,577		—
Loans held for sale	474		—		—		433
Loans and leases receivable, net	961,691		—		—		883,169
Federal Reserve and FHLB stock	9,947		—		9,947		—
Interest receivable	4,710		—		4,710		—
Financial liabilities
Deposits	1,005,261		—		996,375		—
FHLB advances	180,000		—		174,426		—
Interest payable	1,369		—		1,369		—

Note 6: Earnings per Share

Basic EPS is computed by dividing net income allocated to common stock by the weighted average number of common shares outstanding during the period which excludes the participating securities. Diluted EPS includes the dilutive effect of additional potential common shares from stock compensation awards, but excludes awards considered participating securities. ESOP shares are not considered outstanding for EPS until they are earned. The following table presents the computation of basic and diluted EPS for the periods indicated:

	Three Months Ended March 31, 2023		Three Months Ended March 31, 2022
Net income	$	2,904	$	3,018
Shares outstanding for Basic EPS:
Average shares outstanding	11,758,118		12,347,125
Less: average restricted stock award shares not vested	261,291		348,395
Less: average unearned ESOP Shares	897,098		951,205
Shares outstanding for Basic EPS	10,599,729		11,047,525
Additional Dilutive Shares	136,048		426,940
Shares outstanding for Diluted EPS	10,735,777		11,474,465
Basic Earnings Per Share	$	0.27	$	0.27
Diluted Earnings Per Share	$	0.27	$	0.26

25

Note 7: Benefit Plans

401(k)

The Company has a retirement savings 401(k) plan, in which substantially all employees may participate. The Company matches employees' contributions at the rate of 50 percent for the first six percent of base salary contributed by participants. The Company’s expense for the plan was $37,000 and $53,000 for the three months ended March 31, 2023 and 2022, respectively.

Employee Stock Ownership Plan

As part of the reorganization and related stock offering, the Company established an Employee Stock Ownership Plan, or ESOP, covering substantially all employees. The ESOP acquired 1,082,130 shares of Company common stock at an average price of $13.59 per share on the open market with funds provided by a loan from the Company. Dividends on unallocated shares used to repay the loan for the Company are recorded as a reduction of the loan or accrued interest, as applicable. Dividends on allocated shares paid to participants are reported as compensation expense.  Unearned ESOP shares which have not yet been allocated to ESOP participants are excluded from the computation of average shares outstanding for earnings per share calculation. Accordingly, $12,009,214 and $12,193,043 of common stock acquired by the ESOP was shown as a reduction of stockholders’ equity at March 31, 2023 and December 31, 2022, respectively. Shares are released to participants proportionately as the loan is repaid.

ESOP expense for the three months ended March 31, 2023 and 2022 was $171,000 and $226,000, respectively.

	March 31, 2023		December 31, 2022
Earned ESOP shares	198,409		184,882
Unearned ESOP shares	883,721		897,248
Total ESOP shares	1,082,130		1,082,130
Quoted per share price	$	10.37	$	13.01
Fair value of earned shares (in thousands)	$	2,058	$	2,405
Fair value of unearned shares (in thousands)	$	9,164	$	11,673

Richmond Mutual Bancorporation, Inc. 2020 Equity Incentive Plan

On September 15, 2020, the Company's stockholders approved the Richmond Mutual Bancorporation, Inc. 2020 Equity Incentive Plan ("2020 EIP") which provides for the grant to eligible participants of up to (i) 1,352,662 shares of Company common stock to be issued upon the exercise of stock options and stock appreciation rights and (ii) 541,065 shares of Company common stock to participants as restricted stock awards (which may be in the form of shares of common stock or share units giving the participant the right to receive shares of common stock at a specified future date).

Restricted Stock Awards. On October 1, 2020, the Company awarded 449,086 shares of common stock under the 2020 EIP with a grant date fair value of $10.53 per share (total fair value of $4.7 million at issuance) to eligible participants. On April 1, 2021, the Company awarded an additional 4,000 shares of common stock under the 2020 EIP with a grant date fair value of $13.86 (total fair value of $55,000 at issuance) to eligible participants. These awards vest in five equal annual installments with the first vesting occurring on June 30, 2021. Forfeited shares may be awarded to other eligible recipients in future grants until the 2020 EIP terminates in September 2030.

26

The following table summarizes the restricted stock awards activity in the 2020 EIP during the three months ended March 31, 2023.

	Three Months Ended March 31, 2023
	Number of Restricted Shares	Weighted Average Grant Date Fair Value
Non-vested, beginning of period	261,291	$	10.56
Granted	—	—
Vested	—	—
Forfeited	—	—
Non-vested, March 31, 2023	261,291	10.56

Total compensation cost recognized in the income statement for restricted stock awards during the three months ended March 31, 2023 was $227,000, and the related tax benefit recognized was $48,000. As of March 31, 2023, unrecognized compensation expense related to restricted stock awards was $2.1 million.

Stock Option Plan. On October 1, 2020, the Company awarded options to purchase 1,095,657 of common stock under the 2020 EIP with an exercise price of $10.53 per share, the fair value of a share of the Company's common stock on the date of grant, to eligible participants. On April 1, 2021, the Company awarded options to purchase 8,000 shares of common stock under the 2020 EIP with an exercise price of $13.86 per share, the fair value of a share of the Company's common stock on the date of the grant, to eligible participants. These options awarded vest in five equal annual installments with the first vesting occurring on June 30, 2021. Forfeited options may be awarded to other eligible recipients in future grants until the 2020 EIP terminates in September 2030.

The following table summarizes the stock option activity in the 2020 EIP during the three months ended March 31, 2023.

	Three Months Ended March 31, 2023
	Number of Shares	Weighted-Average Exercise Price
Balance at beginning of period	1,050,961	$	10.56
Granted	—	—
Exercised	—	—
Forfeited/expired	—	—
Balance, March 31, 2023	1,050,961	10.56
Exercisable at end of period	413,120	$	10.56

The fair value of options granted is estimated on the date of the grant using a Black Scholes model with the following assumptions:

	April 1, 2021
Dividend yields	1.90	%
Volatility factors of expected market price of common stock	26.98	%
Risk-free interest rates	1.16	%
Expected life of options	6.1 years

27

A summary of the status of the Company stock option shares as of March 31, 2023 is presented below.

	Shares	Weighted Average Grant Date Fair Value
Non-vested, beginning of year	637,841	$	2.91
Vested	—	—
Granted	—	—
Forfeited	—	—
Non-vested, March 31, 2023	637,841	$	2.91

Total compensation cost recognized in the income statement for option-based payment arrangements for the three months ended March 31, 2023 was $153,000, and the related tax benefit recognized was $17,000. As of March 31, 2023, unrecognized compensation expense related to the stock option awards was $1.4 million.

Note 8: Subsequent Event

Subsequent to March 31, 2023 through May 15, 2023 the Company purchased 140,770 shares of the Company's common stock pursuant to the existing stock repurchase program, leaving 883,073 shares available for future repurchase.

28

ITEM 2.  MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS

General

Management’s discussion and analysis of financial condition of the Richmond Mutual Bancorporation, Inc. (the “Company”) at March 31, 2023, and the consolidated results of operations for the three month period ended March 31, 2023, compared to the same period in 2022, is intended to assist in understanding the financial condition and results of operations of the Company. The information contained in this section should be read in conjunction with the unaudited condensed consolidated financial statements and the notes thereto appearing in Part I, Item 1, of this Form 10-Q.

The terms “we,” “our,” “us,” or the “Company” refer to Richmond Mutual Bancorporation, Inc. and its consolidated direct and indirect subsidiaries, First Bank Richmond, which we sometimes refer to as the “Bank” and FB Richmond Holdings, Inc., unless the context otherwise requires.

Cautionary Note Regarding Forward-Looking Statements

Certain matters in this Form 10-Q may constitute forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995.  Forward-looking statements are not statements of historical fact, are based on certain assumptions and are generally identified by use of words such as “believes,” “expects,” “anticipates,” “estimates,” “forecasts,” “intends,” “plans,” “targets,” “potentially,” “probably,” “projects,” “outlook” or similar expressions or future or conditional verbs such as “may,” “will,” “should,” “would,” and “could.”   These forward-looking statements include, but are not limited to:

•statements of our goals, intentions and expectations;

•statements regarding our business plans, prospects, growth and operating strategies;

•statements regarding the quality of our loan and investment portfolios; and

•estimates of our risks and future costs and benefits.

You are cautioned not to place undue reliance on any forward-looking statements, which speak only as of the date made.  These forward-looking statements are based on our current beliefs and expectations and, by their nature, are inherently subject to significant business, economic and competitive uncertainties and contingencies, many of which are beyond our control. In addition, these forward-looking statements are subject to assumptions with respect to future business strategies and decisions that are subject to change.

Important factors that could cause our actual results to differ materially from the results anticipated or projected, include, but are not limited to, the following:

•potential adverse impacts to economic conditions in the Company's local market areas, other markets where the Company has lending relationships, or other aspects of the Company's business operations or financial markets, including, without limitation, as a result of employment levels, labor shortages and the effects of inflation, a potential recession, the failure of the U.S. Congress to increase the debt ceiling, or slowed economic growth caused by increasing political instability from acts of war including Russia's invasion of Ukraine, as well as increasing prices and supply chain disruptions, and any governmental or societal responses to recent bank failures or new COVID-19 variants;

•general economic conditions, either nationally or in our market areas, that are worse than expected;

•changes in the level and direction of loan or lease delinquencies and write-offs and changes in estimates of the adequacy of the allowance for loan and lease losses;

•our ability to access cost-effective funding including maintaining the confidence of depositors;

•unexpected outflows of uninsured deposits may require us to sell investment securities at a loss;

•fluctuations in real estate values, and residential, commercial, and multifamily real estate market conditions;

29

•demand for loans and deposits in our market area;

•our ability to implement and change our business strategies;

•competition among depository and other financial institutions and equipment financing companies;

•inflation and changes in the interest rate environment that reduce our margins and yields, our mortgage banking revenues, the fair value of financial instruments or our level of loan originations, or increase the level of defaults, losses and prepayments on loans and leases we have made and make;

•adverse changes in the securities or secondary mortgage markets;

•changes in the quality or composition of our loan, lease or investment portfolios;

•our ability to keep pace with technological changes, including our ability to identify and address cyber-security risks such as data security breaches, "denial of service" attacks, "hacking" and identity theft, and other attacks on our information technology systems or on the third-party vendors who perform several of our critical processing functions;

•the inability of third-party providers to perform as expected;

•our ability to manage market risk, credit risk and operational risk in the current economic environment;

•the transition away from the London Interbank Offer Rate ("LIBOR") toward new interest rate benchmarks;

•our ability to enter new markets successfully and capitalize on growth opportunities;

•our ability to retain key employees;

•our compensation expense associated with equity allocated or awarded to our employees;

•changes in the financial condition, results of operations or future prospects of issuers of securities that we own;

•our ability to successfully integrate into our operations any assets, liabilities, customers, systems and management personnel we may acquire and our ability to realize related revenue synergies and cost savings within expected time frames, and any goodwill charges related thereto;

•changes in consumer spending, borrowing and savings habits;

•changes in accounting policies and practices, as may be adopted by the bank regulatory agencies, the Financial Accounting Standards Board, the Securities and Exchange Commission ("SEC") or the Public Company Accounting Oversight Board, including additional guidance and interpretation on accounting issues and details of the implementation of new accounting methods;

•legislative or regulatory changes such as the Dodd-Frank Wall Street Reform and Consumer Protection Act (the "Dodd-Frank Act") and its implementing regulations that may adversely affect our business, and the availability of resources to address such changes;

•our ability to pay dividends on our common stock;

•other economic, competitive, governmental, regulatory, and technical factors affecting our operations, pricing, products and services; and

•the other risks detailed in this report and from time to time in our other filings with the Securities and Exchange Commission ("SEC"), including our Annual Report on Form 10-K for the year ended December 31, 2022 (“2022 Form 10-K”).

30

We undertake no obligation to publicly update or revise any forward-looking statements included in this report or to update the reasons why actual results could differ from those contained in such statements, whether as a result of new information, future events or otherwise.  In light of these risks, uncertainties and assumptions, the forward-looking statements discussed in this report might not occur and you should not put undue reliance on any forward-looking statements.

Overview

The Company, a Maryland corporation, is a bank holding company for its wholly owned subsidiary, First Bank Richmond. Substantially all of the Company's business is conducted through First Bank Richmond. The Company is regulated by the Board of Governors of the Federal Reserve System (the “FRB”) and the Indiana Department of Financial Institutions ("IDFI"). The Company's corporate office is located at 31 North 9th Street, Richmond, Indiana, and its telephone number is (765) 962-2581.

First Bank Richmond is an Indiana state-chartered commercial bank headquartered in Richmond, Indiana. The Bank was originally established in 1887 as an Indiana state-chartered mutual savings and loan association and in 1935 converted to a federal mutual savings and loan association, operating under the name First Federal Savings and Loan Association of Richmond. In 1993, the Bank converted to a state-chartered mutual savings bank and changed its name to First Bank Richmond, S.B. In 1998, the Bank, in connection with its non-stock mutual holding company reorganization, converted to a national bank charter operating as First Bank Richmond, National Association. In July 2007, Richmond Mutual Bancorporation-Delaware, the Bank’s then current holding company, acquired Mutual Federal Savings Bank headquartered in Sidney, Ohio.  Mutual Federal Savings Bank was operated independently as a separately chartered, wholly owned subsidiary of Richmond Mutual Bancorporation-Delaware until 2016 when it was combined with the bank through an internal merger transaction that consolidated both banks into a single, more efficient commercial bank charter. In 2017, the Bank converted to an Indiana state-chartered commercial bank and changed its name to First Bank Richmond. The former Mutual Federal Savings Bank continues to operate in Ohio under the name Mutual Federal, a division of First Bank Richmond.

First Bank Richmond provides full banking services through its seven full- and one limited-service offices located in Cambridge City (1), Centerville (1), Richmond (5) and Shelbyville (1), Indiana, its five full-service offices located in Piqua (2), Sidney (2) and Troy (1), Ohio, and its loan production office in Columbus, Ohio. Administrative, trust and wealth management services are conducted through First Bank Richmond’s Corporate Office/Financial Center located in Richmond, Indiana. As an Indiana-chartered commercial bank, First Bank Richmond is subject to regulation by the IDFI and the Federal Deposit Insurance Corporation (“FDIC”).

Our principal business consists of attracting deposits from the general public, as well as brokered deposits, and investing those funds primarily in loans secured by commercial and multi-family real estate, first mortgages on owner-occupied, one- to four-family residences, a variety of consumer loans, direct financing leases and commercial and industrial loans. We also obtain funds by utilizing Federal Home Loan Bank (“FHLB”) advances. Funds not invested in loans generally are invested in investment securities, including mortgage-backed and mortgage-related securities and government sponsored agency and municipal bonds.

First Bank Richmond generates commercial, mortgage and consumer loans and leases and receives deposits from customers located primarily in Wayne and Shelby Counties, in Indiana and Shelby, Miami and Franklin (no deposits) Counties, in Ohio. We sometimes refer to these counties as our primary market area. First Bank Richmond’s loans are generally secured by specific items of collateral including real property, consumer assets and business assets. Our leasing operation consists of direct investments in equipment that we lease (referred to as direct finance leases) to small businesses located throughout the United States. Our lease portfolio consists of various kinds of equipment, generally technology-related, such as computer systems, medical equipment and general manufacturing, industrial, construction and transportation equipment. We seek leasing transactions where we believe the equipment leased is integral to the lessee's business. We also provide trust and wealth management services, including serving as executor and trustee under wills and deeds and as guardian and custodian of employee benefits, and manage private investment accounts for individuals and institutions. Total wealth management assets under management and administration were $138.0 million at March 31, 2023.

Our results of operations are primarily dependent on net interest income. Net interest income is the difference between interest income, which is the income that is earned on loans and investments, and interest expense, which is the interest that is paid on deposits and borrowings. Other significant sources of pre-tax income are service charges (mostly from service charges on deposit accounts and loan servicing fees), and fees from sale of residential mortgage loans originated for sale in the secondary market. We also recognize income from the sale of investment securities.

31

Changes in market interest rates, the slope of the yield curve, and interest we earn on interest-earning assets or pay on interest-bearing liabilities, as well as the volume and types of interest-earning assets, interest-bearing and noninterest-bearing liabilities and shareholders’ equity, usually have the largest impact on changes in our net interest spread, net interest margin and net interest income during a reporting period.

At March 31, 2023, on a consolidated basis, we had $1.4 billion in assets, $989.1 million in loans and leases, net of allowance, $1.0 billion in deposits and $136.1 million in stockholders’ equity.  At March 31, 2023, First Bank Richmond’s total risk-based capital ratio was 14.39%, exceeding the 10.0% requirement for a well-capitalized institution. For the three months ended March 31, 2023, net income was $2.9 million, compared with net income of $3.0 million for the three months ended March 31, 2022.

Critical Accounting Estimates

We prepare our consolidated financial statements in accordance with GAAP. In doing so, we have to make estimates and assumptions. Our critical accounting estimates are those estimates that involve a significant level of uncertainty at the time the estimate was made, and changes in the estimate that are reasonably likely to occur from period to period, or use of different estimates that we reasonably could have used in the current period, would have a material impact on our financial condition or results of operations. Accordingly, actual results could differ materially from our estimates. We base our estimates on past experience and other assumptions that we believe are reasonable under the circumstances, and we evaluate these estimates on an ongoing basis. We have reviewed our critical accounting estimates with the audit committee of our Board of Directors.

There have been no significant changes during the three months ended March 31, 2023 to the critical accounting estimates reported in Management's Discussion and Analysis of Financial Condition and Results of Operations in our 2022 Form 10-K, with the exception of the adoption on January 1, 2023 of ASU 2016-13, Financial Instruments-Credit Losses (Topic 326), commonly referred to as Current Expected Credit Loss, or CECL, as discussed below.

See "Critical Accounting Estimates" included in Part II, Item 7 of our 2022 Form 10-K for a further discussion of our Critical Accounting Estimates.

Allowance for Credit Losses. The allowance for credit losses applies to all financial instruments carried at amortized cost. We maintain an allowance for credit losses on loans and leases based on expected future credit losses at the balance sheet date. Loan and lease losses are charged against the allowance when management believes the uncollectibility of a loan or lease balance is confirmed. Subsequent recoveries, if any, are credited to the allowance. Allocations of the allowance may be made for specific loans, but the entire allowance is available for any loan that, in our judgment, should be charged-off. A provision for credit losses for loans and leases is charged to operations based on our periodic evaluation of the necessary balance in the allowance.

Determining the appropriateness of the allowance for credit losses is complex and requires judgement by management on future factors that are unknown. We have an established process to determine the adequacy of the allowance for credit losses. The determination of the allowance is inherently subjective, as it requires significant estimates, including the amounts and timing of expected future cash flows on similarly-risked loans in their respective segments, the amounts and timing of expected future cash flows on collateral-dependent loans, movement through risk-ratings, economic forecasts, the nature and volume of the portfolio, information about specific borrower situations and estimated collateral values, economic conditions and other factors, all of which may be susceptible to significant change.

At January 1, 2023, we established an allowance for credit losses on off-balance sheet commitments as part of our transition to CECL. This allowance is held and monitored separately from our allowance for credit losses on loans and leases and is periodically adjusted. Significant estimates are used to determine the allowance, including expected future losses of the loan and lease portfolio, changes in composition, information about specific borrower situations and risk-rating adjustments, probability of funding, economic conditions and other factors, all of which may be susceptible to significant change. A provision for credit losses for off-balance sheet commitments is charged to operations periodically upon evaluation of the necessary balance in the allowance.

Held to maturity securities are financial assets measured at amortized cost. With the adoption of CECL, held to maturity securities are required to have an established allowance for credit losses that represents the portion of the amortized cost basis of a financial asset that is not expected to be collectable. The Company follows the requirements of ASC 326 in determining the potential reserve needed on its held to maturity portfolio.

32

Available for Sale Securities. Under Financial Accounting Standards Board (“FASB”) Codification Topic 320 (ASC 320), Investments-Debt, investment securities must be classified as held to maturity, available for sale or trading. Management determines the appropriate classification at the time of purchase. The classification of securities is significant since it directly impacts the accounting for unrealized gains and losses on securities. Debt securities are classified as held to maturity and carried at amortized cost when management has the positive intent and we have the ability to hold the securities to maturity. Securities not classified as held to maturity are classified as available for sale and are carried at fair value, with the unrealized holding gains and losses, net of tax, reported in other comprehensive income and which do not affect earnings until realized.

The fair values of our securities are generally determined by reference to quoted prices from reliable independent sources utilizing observable inputs. Certain of our fair values of securities are determined using models whose significant value drivers or assumptions are unobservable and are significant to the fair value of the securities. These models are utilized when quoted prices are not available for certain securities or in markets where trading activity has slowed or ceased. When quoted prices are not available and are not provided by third party pricing services, management judgment is necessary to determine fair value. As such, fair value is determined using discounted cash flow analysis models, incorporating default rates, estimation of prepayment characteristics and implied volatilities.

We evaluate all securities on a quarterly basis, and more frequently when economic conditions warrant additional evaluations, for determining if any impairment exists as defined in ASC 326. If an impairment has occurred, it must be determined if the impairment is due to credit or non-credit related factors. In evaluating the possible impairment of securities, consideration is given to the extent to which the fair value is less than cost, the financial condition and near-term prospects of the issuer, and our ability and intent to retain our investment in the issuer for a period of time sufficient to allow for any anticipated recovery in fair value. In analyzing an issuer’s financial condition, we may consider whether the securities are issued by the federal government or its agencies or government sponsored agencies, whether downgrades by bond rating agencies have occurred, and the results of reviews of the issuer’s financial condition.

If management determines that an investment experienced an impairment that is credit-related, it must then be determined if we intend to sell the security, or if it is more likely than not that we will be required to sell the security, before the recovery of its amortized cost basis. If either of these circumstances are present, then the impairment will be recognized in earnings with a corresponding adjustment to the amortized cost basis of the security. If we do not intend to sell the security and it is more likely than not that we will not be required to sell the security before recovery of its amortized cost basis, the present values of expected cash flows to be collected from the security will be compared against the amortized cost basis of the security. If the amortized cost basis of the security is greater than the present cash flows expected from the security, a credit loss would exist and it would determine the amount of allowance, if any, that would be deemed needed. A needed allowance would result in an allowance recognized on the balance sheet, with a corresponding adjustment to earnings, limited to the amount that fair value is less than the amortized cost basis of the security. After recognizing a credit loss through an allowance, periodic assessments are necessary to determine increases or decreases to the credit loss, which require adjustments to the allowance. Any adjustments would be recognized through earnings, not to exceed the net amount of the allowance as limited to the amount that amortized cost exceeds fair value.

From time to time, we may dispose of a security in a loss position in response to asset/liability management decisions, future market movements, business plan changes, or if the net proceeds can be reinvested at a rate of return that is expected to recover the loss within a reasonable period of time.

Comparison of Financial Condition at March 31, 2023 and December 31, 2022

General.  Total assets increased $33.6 million, or 2.5%, to $1.4 billion at March 31, 2023 from December 31, 2022. The increase was primarily the result of a $27.4 million, or 2.9%, increase in loans and leases, net of allowance for credit losses, to $989.1 million, a $5.9 million, or 2.0%, increase in investment securities to $297.5 million and a $1.5 million, or 9.2%, increase in cash and cash equivalents to $17.4 million at March 31, 2023. These increases were partially offset by a decrease of $747,000, or 3.1%, in other assets to $23.7 million at March 31, 2023.

Investment Securities. Investment securities available-for-sale increased $6.8 million, or 2.4%, to $291.7 million, while investment securities held-to-maturity decreased $920,000, or 13.8%, to $5.8 million at March 31, 2023, compared to December 31, 2022. The increase in investment securities available-for-sale was primarily due to purchases of $7.1 million and a $7.8 million mark-to-market adjustment on the investment portfolio, partially offset by maturities and paydowns of approximately $7.8 million. The decrease in investment securities held-to-maturity was the result of scheduled principal repayments and maturities.

33

Loans and Leases. Loans and leases, net of allowance for credit losses on loans and leases, increased $27.4 million, or 2.9%, to $989.1 million at March 31, 2023 from $961.7 million at December 31, 2022.  The increase in loans and leases was attributable to an increase in commercial real estate loans, direct financing leases and multi-family loans of $23.2 million, $9.8 million and $7.5 million, respectively. At March 31, 2023, there were no loans held for sale, compared to $474,000 at December 31, 2022.

Nonperforming loans and leases, consisting of nonaccrual loans and leases and accruing loans and leases 90 days or more past due, totaled $8.6 million or 0.86% of total loans and leases at March 31, 2023, compared to $9.2 million or 0.94% of total loans and leases at December 31, 2022. Accruing loans and leases past due 90 days or more totaled $3.0 million at March 31, 2023, compared to $3.2 million at December 31, 2022.

At March 31, 2023, troubled loan modifications totaled $60,000, compared to $428,000 at December 31, 2022, all of which were on nonaccrual status as of such dates.

Allowance for Credit Losses. On January 1, 2023, the Bank adopted the accounting standard referred to as CECL. As a result of the change in methodology from the incurred loss method to the CECL method, on January 1, 2023 the Company recorded a one-time adjustment from equity into the allowance for credit losses on loans and leases in the amount of $2.0 million, net of tax. The allowance for credit losses on loans and leases totaled $15.5 million, or 1.54% of total loans and leases outstanding at March 31, 2023. At December 31, 2022, prior to the adoption of CECL, the allowance for loan and lease losses totaled $12.4 million, or 1.27% of total loans and leases outstanding. Additionally, as a part of CECL adoption, the Bank established an allowance for credit losses on off-balance sheet commitments by recording a one-time adjustment from equity of $1.8 million. This allowance, which is reported in other liabilities on the Condensed Consolidated Balance Sheets, totaled $2.2 million at March 31, 2023. Net recoveries during the first quarter of 2023 were $78,000 compared to net recoveries of $9,000 during the comparable quarter of 2022.

Management regularly analyzes conditions within its geographic markets and evaluates its loan and lease portfolio. The Company evaluated its exposure to potential loan and lease losses as of March 31, 2023, which evaluation included consideration of a potential recession due to inflation, rising interest rates, stock market volatility, and the Russia-Ukraine conflict. Credit metrics are being reviewed and stress testing is being performed on the loan portfolio on an ongoing basis. Potentially higher risk segments of the portfolio, such as hotels and restaurants, are being closely monitored. For additional information on the allowance for credit losses, see "Allowance for Credit Losses on Loans and Leases" and "Economic Outlook" in "Note 4 Loans, Leases and Allowance" of the "Notes to Condensed Consolidated Financial Statements" in this report.

Other Assets. Other assets decreased $747,000, or 3.1%, to $23.7 million at March 31, 2023 from $24.5 million at December 31, 2022, primarily as a result of a decrease in deferred tax assets due to the mark-to-market adjustment on the investment portfolio.

Deposits. Total deposits increased $24.8 million, or 2.5%, to $1.0 billion at March 31, 2023, from $1.0 billion at December 31, 2022.  The increase in deposits primarily was due to an increase in brokered time deposits of $33.3 million and other time deposits of $15.4 million, partially offset by a decrease in demand deposit accounts of $18.2 million. Management attributes the shift in funds to customers taking advantage of higher rates being paid on time deposits in 2023 as a result of interest rate hikes enacted by the Federal Reserve. Brokered deposits increased $33.3 million to $291.1 million, or 28.3% of total deposits, at March 31, 2023, compared to $257.9 million, or 25.7% of total deposits, at December 31, 2022. At March 31, 2023, noninterest-bearing deposits totaled $96.8 million, or 9.4% of total deposits, compared to $106.4 million or 10.6% of total deposits at December 31, 2022.

As of March 31, 2023, approximately $197.7 million of our deposit portfolio or 19.2% of total deposits, excluding collateralized public deposits, was uninsured. The uninsured amounts are estimated based on the methodologies and assumptions used for First Bank Richmond's regulatory reporting requirements.

Borrowings. Total borrowings, consisting solely of FHLB advances, increased $3.5 million to $183.5 million at March 31, 2023, compared to $180.0 million at December 31, 2022, which together with the increase in deposits were used to fund loan growth.

Stockholders’ Equity. Stockholders’ equity totaled $136.1 million at March 31, 2023, an increase of $3.2 million, or 2.4%, from December 31, 2022.  The increase in stockholders' equity from year-end 2022 resulted from $2.9 million in net income and a $6.2 million reduction in accumulated other comprehensive loss due to improvement in the fair market value of

34

the available for sale investment portfolio, partially offset by the payment of $1.5 million in dividends to Company stockholders, the repurchase of $1.2 million of Company common stock and the one-time adjustment to retained earnings of $3.8 million related to the adoption of CECL during the current quarter. The Company repurchased 98,553 shares of Company common stock at an average price of $11.68 per share for a total of $1.2 million during the first three months of 2023.  The Company’s equity to asset ratio was 9.99% at March 31, 2023.  At March 31, 2023, the Bank’s Tier 1 capital to total assets ratio was 10.9% and the Bank’s capital was well in excess of all regulatory requirements.

Comparison of Results of Operations for the Three Months Ended March 31, 2023 and 2022.

General. Net income for the three months ended March 31, 2023 was $2.9 million, a $114,000 or 3.8% decrease from net income of $3.0 million for the three months ended March 31, 2022. The $2.9 million in earnings equaled $0.27 diluted earnings per share for the first quarter of 2023, compared to $0.26 diluted earnings per share for the first quarter of 2022. The decrease in net income was the result of decreases in net interest income of $183,000 and noninterest income of $19,000, and an increase in noninterest expense of $27,000, partially offset by decreases in the provision for credit losses of $30,000 and the provision for income taxes of $85,000.

Interest Income.  Interest income increased $3.3 million, or 27.2%, to $15.2 million during the quarter ended March 31, 2023, compared to $11.9 million during the quarter ended March 31, 2022.  Interest income on loans and leases increased $2.9 million, or 28.5%, to $13.2 million for the quarter ended March 31, 2023, from $10.3 million for the comparable quarter in 2022, due to an increase in the average balance of loans and leases of $134.3 million, and an increase of 53 basis points in the average yield earned on loans and leases.  The average outstanding loan and lease balance was $984.2 million for the quarter ended March 31, 2023, compared to $849.9 million for the quarter ended March 31, 2022.  The average yield on loans and leases was 5.36% for the quarter ended March 31, 2023, compared to 4.83% for the comparable quarter in 2022.

Interest income on investment securities, including FHLB stock, increased $265,000, or 15.9%, to $1.9 million during the quarter ended March 31, 2023, compared to the same quarter in 2022.  The increase in interest income on investment securities from the comparable period in 2022 was due to a 64 basis point increase in the average yield earned on investment securities. The average yield on investment securities, including FHLB stock, was 2.54% for the first quarter of 2023, compared to 1.84% for the first quarter of 2022. The average balance of investment securities, including FHLB stock, was $305.0 million for the quarter ended March 31, 2023, compared to $363.2 million for the quarter ended March 31, 2022.

Interest Expense. Interest expense increased $3.4 million to $5.3 million for the quarter ended March 31, 2023, compared to the quarter ended March 31, 2022.  Interest expense on deposits increased $2.8 million, or 222.5%, to $4.0 million for the quarter ended March 31, 2023, from the comparable quarter in 2022. The increase in interest expense on deposits primarily was attributable to a $107.6 million increase in the average balance of, and a 116 basis point increase in the average rate paid on interest-bearing deposits. The average rate paid on interest-bearing deposits was 1.79% for the quarter ended March 31, 2023, compared to 0.63% for the quarter ended March 31, 2022.  The average balance of interest-bearing deposits increased to $900.9 million, or 13.6%, in the quarter ended March 31, 2023, compared to $793.4 million in the comparable quarter in 2022. Interest expense on FHLB borrowings increased $655,000, or 102.4%, to $1.3 million in the first quarter of 2023 compared to $640,000 for the same quarter in 2022, primarily due to an increase in the average rate paid on FHLB borrowings. The average rate paid on FHLB borrowings was 2.61% for the quarter ended March 31, 2023, compared to 1.40% for the first quarter of 2022. The average balance of FHLB borrowings totaled $198.5 million during the quarter ended March 31, 2023, compared to $183.5 million for the quarter ended March 31, 2022.

Net Interest Income.  Net interest income before the provision for credit losses decreased $183,000, or 1.8%, to $9.9 million in the first quarter of 2023, compared to $10.1 million for the first quarter of 2022.  This decrease was due to a 37 basis point decrease in the average interest rate spread, partially offset by a $66.9 million increase in average interest earning assets. Net interest margin (annualized) was 3.04% for the three months ended March 31, 2023, compared to 3.26% for the three months ended March 31, 2022.  The decrease in net interest margin was primarily due to the rate paid on interest-bearing liabilities increasing faster than the yield on interest-earning assets.

Average Balances, Interest and Average Yields/Cost.  The following tables set forth for the periods indicated, information regarding average balances of assets and liabilities as well as the total dollar amounts of interest income from average interest-earning assets and interest expense on average interest-bearing liabilities, resultant yields, interest rate spread, net interest margin (otherwise known as net yield on interest-earning assets), and the ratio of average interest-earning assets to average interest-bearing liabilities. Average balances have been calculated using daily balances. Non-accruing loans have been included in the table as loans carrying a zero yield. Loan fees are included in interest income on loans and are not material.

35

	Three Months Ended March 31,
	2023							2022
	Average Balance Outstanding			Interest Earned/ Paid		Yield/ Rate		Average Balance Outstanding			Interest Earned/ Paid		Yield/ Rate
	(Dollars in thousands)
Interest-earning assets:
Loans and leases receivable	$	984,202		$	13,193	5.36	%	$	849,936		$	10,266	4.83	%
Securities	294,947			1,796		2.44	%	353,285			1,586		1.80	%
FHLB stock	10,038			138		5.50	%	9,908			83		3.35	%
Cash and cash equivalents and other	9,565			66		2.76	%	18,704			7		0.15	%
Total interest-earning assets	1,298,752			15,193		4.68	%	1,231,833			11,942		3.88	%
Non-earning assets	44,264							35,471
Total assets	1,343,016							1,267,304
Interest-bearing liabilities:
Savings and money market accounts	279,510			996		1.43	%	264,822			336		0.51	%
Interest-bearing checking accounts	153,216			189		0.49	%	165,619			98		0.24	%
Certificate accounts	468,220			2,842		2.43	%	362,945			814		0.90	%
Borrowings	198,517			1,295		2.61	%	183,500			640		1.40	%
Total interest-bearing liabilities	1,099,463			5,322		1.94	%	976,886			1,888		0.77	%
Noninterest-bearing demand deposits	97,278							110,882
Other liabilities	14,004							5,910
Stockholders' equity	132,271							173,626
Total liabilities and stockholders' equity	1,343,016							1,267,304
Net interest income				$	9,871						$	10,054
Net earning assets	$	199,289						$	254,947
Net interest rate spread(1)						2.74	%						3.11	%
Net interest margin(2)						3.04	%						3.26	%
Average interest-earning assets to average interest-bearing liabilities	118.13		%					126.10		%

_____________

(1)Annualized.  Net interest rate spread represents the difference between the weighted average yield on interest-earning assets and the weighted average rate of interest-bearing liabilities.

(2)Annualized. Net interest margin represents net interest income divided by average total interest-earning assets.

Provision for Credit Losses. The provision for credit losses for the three months ended March 31, 2023 totaled $170,000, compared to a $200,000 provision for loan and lease losses for the three months ended March 31, 2022, a $30,000 or 14.9% decrease. As a result of the adoption of CECL on January 1, 2023, the provision for credit losses calculated prior to that date was determined using the previously applied incurred loss methodology rather than the current expected credit losses methodology, and as a result the amounts are not directly comparable. Net recoveries during the first quarter of 2023 were $78,000 compared to net recoveries of $9,000 in the first quarter of 2022. While we believe the steps we have taken and continue to take are necessary to effectively manage our portfolio, uncertainties relating to the level of our allowance for credit losses remain heightened as a result of continued concern about a potential recession due to inflation, rising interest rates, stock market volatility and the Russia-Ukraine conflict.

Noninterest Income.  Noninterest income decreased $19,000 or 1.7%, to $1.1 million for the quarter ended March 31, 2023, compared to the comparable quarter in 2022.  The decrease in noninterest income resulted primarily from an $87,000 or 36.0% decrease in net gains on loan and lease sales to $156,000 during the first quarter of 2023, compared to $243,000 during the first quarter of 2022. The decrease in net gains on loan and lease sales was due to increased mortgage rates causing decreased mortgage banking activity. During the three months ended March 31, 2023, the Company sold $5.5 million of loans

36

compared to the sale of $10.6 million of loans during the three months ended March 31, 2022. Card fee income increased $9,000, or 3.4%, to $287,000 in the first quarter of 2023 from $278,000 in the first quarter of 2022 due to increased card usage. Loan and lease servicing income increased $92,000, to a gain of $120,000 for the first quarter of 2023 compared to a gain of $28,000 for the comparable quarter in 2022, as there was no impairment to the value of mortgage servicing rights recorded in the first quarter of 2023, compared to an impairment of $111,000 in the first quarter of 2022. Service fees on deposit accounts increased $46,000, or 19.8%, to $281,000 for the quarter ended March 31, 2023, compared to $235,000 for the quarter ended March 31, 2022. The increase in service fees on deposit accounts during the first quarter of 2023 compared to the first quarter of 2022 was primarily due to an increase in early withdrawal penalty fees, as customers withdrew funds to take advantage of higher interest rates. Other income decreased $81,000, or 24.5%, for the first quarter of 2023 compared to the same quarter in 2022 primarily due to a commercial loan letter of credit fee of $58,000 recorded in the first quarter of 2022 which was not replicated during the current quarter.

Noninterest Expense.  Noninterest expense increased $27,000, or 0.4%, to $7.4 million for the three months ended March 31, 2023, from $7.3 million for the same period in 2022.  Salaries and employee benefits decreased $209,000, or 4.7%, to $4.2 million for the quarter ended March 31, 2023, from $4.5 million for the same quarter in 2022. The decrease in salaries and benefits in the first quarter of 2023 from the first quarter of 2022 was primarily due to decreased bonus expense. Data processing fees increased $178,000, or 27.0%, to $837,000 in the first quarter of 2023 compared to the same quarter of 2022, primarily due to increased software and core provider expenses. Deposit insurance expense increased $87,000, or 107.4% from the comparable quarter in 2022 primarily due to a change in the asset and deposit mix.

Income Tax Expense.  Income tax expense decreased $85,000 during the three months ended March 31, 2023, compared to the same period in 2022 due to a lower level of pre-tax income.  The effective tax rate for the first quarter of 2023 was 15.5% compared to 17.0% for the same quarter a year ago.

Capital and Liquidity

Capital. Shareholders' equity totaled $136.1 million at March 31, 2023 and $133.0 million at December 31, 2022. In addition to net income of $2.9 million, other sources of capital during the first quarter of 2023 included other comprehensive income, net of tax, of $6.2 million, $184,000 related to the allocation of ESOP shares during the year and $379,000 related to stock-based compensation. Uses of capital during the first three months of 2023 included $1.5 million of dividends paid on common stock, $1.2 million of stock repurchases, and $3.8 million due to the one-time adjustment to retained earnings for the adoption of CECL. The increase in the accumulated other comprehensive income/loss component of shareholders' equity was caused by changes to the unrealized gains and losses on available-for-sale securities.

We paid a regular quarterly dividend of $0.14 per common share during the first quarter of 2023, and regular quarterly dividends of $0.10 per common share during 2022. We currently expect to continue the current practice of paying regular quarterly cash dividends on common stock subject to the Board of Directors' discretion to modify or terminate this practice at any time and for any reason without prior notice. Assuming continued payment during 2023 at the current dividend rate of $0.14 per share, our average total dividend paid each quarter would be approximately $1.6 million based on the number of our currently outstanding shares at March 31, 2023.

Stock Repurchase Plans. From time to time, our board of directors has authorized stock repurchase plans. In general, stock-repurchase plans allow us to proactively manage our capital position and return excess capital to shareholders. Shares purchased under such plans also provide us with shares of common stock necessary to satisfy obligations related to stock compensation awards. On July 21, 2022, the Company announced that the Board of Directors authorized a fourth stock repurchase program for up to 1,184,649 shares, or approximately 10% of its then outstanding shares. The fourth stock repurchase program will expire in July 2023, unless completed sooner. As of March 31, 2023, the Company had approximately 1,023,843 shares available for repurchase under its existing stock repurchase program. The repurchase program does not obligate the Company to purchase any particular number of shares. See Part II, Item 2 - Unregistered Sales of Equity Securities and Use of Proceeds.

Liquidity. Liquidity measures the ability to meet current and future cash flow needs as they become due. The liquidity of a financial institution reflects its ability to meet loan requests, to accommodate possible outflows in deposits and to take advantage of interest rate market opportunities. The ability of a financial institution to meet its current financial obligations is a function of its balance sheet structure, its ability to liquidate assets and its access to alternative sources of funds. The objective of our liquidity management is to manage cash flow and liquidity reserves so that they are adequate to fund our operations and to meet obligations and other commitments on a timely basis and at a reasonable cost. We seek to achieve this objective and ensure that funding needs are met by maintaining an appropriate level of liquid funds through asset/liability management, which

37

includes managing the mix and time to maturity of financial assets and financial liabilities on our balance sheet. Our liquidity position is enhanced by our ability to raise additional funds as needed in the wholesale markets.

Asset liquidity is provided by liquid assets which are readily marketable or pledgeable or which will mature in the near future. Liquid assets generally include cash, interest-bearing deposits in banks, securities available for sale, maturities and cash flow from securities held to maturity, sales of fixed rate residential mortgage loans in the secondary market, and federal funds sold and resell agreements. Liability liquidity generally is provided by access to funding sources which include core deposits and advances from the FHLB and other borrowing relationships with third party financial institutions.

Our liquidity position is continuously monitored and adjustments are made to the balance between sources and uses of funds as deemed appropriate. Liquidity risk management is an important element in our asset/liability management process. We regularly model liquidity stress scenarios to assess potential liquidity outflows or funding problems resulting from economic disruptions, volatility in the financial markets, unexpected credit events or other significant occurrences deemed problematic by management. These scenarios are incorporated into our contingency funding plan, which provides the basis for the identification of our liquidity needs.

Our liquid assets in the form of cash and cash equivalents and investments available-for-sale totaled $309.1 million at March 31, 2023. Certificates of deposit that are scheduled to mature in less than one year from March 31, 2023 totaled $357.3 million. Historically, the Bank has been able to retain a significant amount of its deposits as they mature.

As of March 31, 2023, we had approximately $5.6 million held in an interest-bearing account at the Federal Reserve. We also have the ability to borrow funds as a member of the FHLB. As of March 31, 2023, based upon available, pledgeable collateral, our total remaining borrowing capacity with the FHLB was approximately $75.9 million. Furthermore, at March 31, 2023, we had approximately $143.8 million in securities that were unencumbered by a pledge and could be used to support additional borrowings of up to $139.3 million through repurchase agreements or the Federal Reserve discount window, as needed. As of March 31, 2023, management was not aware of any events that are reasonably likely to have a material adverse effect on our liquidity, capital resources or operations. In addition, management is not aware of any regulatory recommendations regarding liquidity that would have a material adverse effect on us.

Our cash flows are comprised of three primary classifications: cash flows from operating activities, investing activities, and financing activities. Net cash provided by operating activities for the three months ended March 31, 2023 was $3.6 million, compared to $3.9 million provided by operating activities for the three months ended March 31, 2022. During the three months ended March 31, 2023, net cash used in investing activities was $27.9 million, which consisted primarily of net change in loans receivable, compared to $16.1 million of cash used in investing activities for the three months ended March 31, 2022. Net cash provided by financing activities for the three months ended March 31, 2023 was $25.7 million, which was comprised primarily of net change in deposits, compared to $8.7 million provided by financing activities during the three months ended March 31, 2022. Management believes the capital sources are adequate to meet all reasonably foreseeable short-term and long-term cash requirements and there has not been a material change in our liquidity and capital resources since the information disclosed in our 2022 Form 10-K other than set forth above.

Richmond Mutual Bancorporation is a separate legal entity from First Bank Richmond and must provide for its own liquidity. In addition to its own operating expenses, Richmond Mutual Bancorporation is responsible for paying for any stock repurchases, dividends declared to its stockholders and other general corporate expenses. Since Richmond Mutual Bancorporation is a holding company and does not conduct operations, its primary sources of liquidity are interest on investment securities purchased with proceeds from our initial public offering, dividends up-streamed from First Bank Richmond and borrowings from outside sources. Banking regulations may limit the amount of dividends that may be paid to us by First Bank Richmond. At March 31, 2023, Richmond Mutual Bancorporation, on an unconsolidated basis, had $22.8 million in cash, noninterest-bearing deposits and liquid investments generally available for its cash needs.

Regulatory Capital Requirements. First Bank Richmond is subject to minimum capital requirements imposed by the FDIC. The FDIC may require us to have additional capital above the specific regulatory levels if it believes we are subject to increased risk due to asset problems, high interest rate risk and other risks.  At March 31, 2023, First Bank Richmond’s regulatory capital exceeded the FDIC regulatory requirements, and First Bank Richmond was well-capitalized under regulatory prompt corrective action standards. Consistent with our goals to operate a sound and profitable organization, our policy is for First Bank Richmond to maintain well-capitalized status.

38

	Actual				Minimum for Capital Adequacy Purposes				Categorized as "Well-Capitalized" Under Prompt Corrective Action Provisions
	Amount		Ratio		Amount		Ratio		Amount		Ratio
	(Dollars in thousands)
As of March 31, 2023
Total risk-based capital (to risk weighted assets)	$	166,213	14.4	%	$	92,385	8.0	%	$	115,482	10.0	%
Tier 1 risk-based capital (to risk weighted assets)	151,738		13.1		69,289		6.0		92,385		8.0
Common equity tier 1 capital (to risk weighted assets)	151,738		13.1		51,967		4.5		75,063		6.5
Tier 1 leverage (core) capital (to adjusted tangible assets)	151,738		10.9		55,436		4.0		69,295		5.0
As of December 31, 2022
Total risk-based capital (to risk weighted assets)	$	164,804	14.3	%	$	92,134	8.0	%	$	115,168	10.0	%
Tier 1 risk-based capital (to risk weighted assets)	152,391		13.2		69,101		6.0		92,134		8.0
Common equity tier 1 capital (to risk weighted assets)	152,391		13.2		51,826		4.5		74,859		6.5
Tier 1 leverage (core) capital (to adjusted tangible assets)	152,391		11.2		54,421		4.0		68,026		5.0

Pursuant to the capital regulations of the FDIC and the other federal banking agencies, First Bank Richmond must maintain a capital conservation buffer consisting of additional common equity tier 1 (“CET1”) capital greater than 2.5% of risk-weighted assets above the required minimum levels of risk-based CET1 capital, tier 1 capital and total capital in order to avoid limitations on paying dividends, repurchasing shares, and paying discretionary bonuses.  At March 31, 2023, the Bank’s CET1 capital exceeded the required capital conservation buffer.

For a bank holding company with less than $3.0 billion in assets, the capital guidelines apply on a bank only basis and the Federal Reserve Board expects the holding company’s subsidiary banks to be well capitalized under the prompt corrective action regulations.  If Richmond Mutual Bancorporation was subject to regulatory guidelines for bank holding companies with $3.0 billion or more in assets, at March 31, 2023, it would have exceeded all regulatory capital requirements.

ITEM 3. QUANTITATIVE AND QUALITATIVE DISCLOSURE ABOUT MARKET RISK

There has not been any material change in the market risk disclosures contained in our 2022 Form 10-K.

ITEM 4.  CONTROLS AND PROCEDURES

(a)     Evaluation of Disclosure Controls and Procedures.

An evaluation of our disclosure controls and procedures (as defined in Rule 13a-15(e) of the Securities Exchange Act of 1934 (the “Act”)) as of March 31, 2023, was carried out under the supervision and with the participation of our Chief Executive Officer (principal executive officer), Chief Financial Officer (principal financial officer) and several other members of senior management.  Our Chief Executive Officer and Chief Financial Officer concluded that our disclosure controls and procedures in effect as of March 31, 2023, were effective.  In addition, there have been no changes in our internal control over financial reporting (as defined in Rule 13a-15(f) of the Act) that occurred during the quarter ended March 31, 2023, that have materially affected, or are reasonably likely to materially affect, our internal control over financial reporting.

We do not expect that our disclosure controls and procedures and internal control over financial reporting will prevent all errors and all fraud. A control procedure, no matter how well conceived and operated, can provide only reasonable, not absolute, assurance that the objectives of the control procedure are met. Because of the inherent limitations in all control procedures, no evaluation of controls can provide absolute assurance that all control issues and instances of fraud, if any, have been detected. These inherent limitations include the realities that judgments in decision-making can be faulty, and that

39

breakdowns can occur because of simple error or mistake. Additionally, controls may be circumvented by the individual acts of some persons, by collusion of two or more people, or by override of the control. The design of any control procedure also is based in part upon certain assumptions about the likelihood of future events, and there can be no assurance that any design will succeed in achieving its stated goals under all potential future conditions; over time, controls may become inadequate because of changes in conditions, or the degree of compliance with the policies or procedures may deteriorate. Because of the inherent limitations in a cost-effective control procedure, misstatements due to error or fraud may occur and not be detected.

(b)    Changes in Internal Control Over Financial Reporting.

There were no changes in our internal control over financial reporting (as defined in Rule 13a-15(f) under the Act) that occurred during the three months ended March 31, 2023, that have materially affected, or are reasonably likely to materially affect, our internal control over financial reporting.

40

PART II. OTHER INFORMATION

ITEM 1.  LEGAL PROCEEDINGS

We are not involved in any pending legal proceedings as a plaintiff or defendant other than routine legal proceedings occurring in the ordinary course of business, and at March 31, 2023, we were not involved in any legal proceedings the outcome of which would be material to our financial condition or results of operations.

ITEM 1A.  RISK FACTORS

There have been no material changes in the Risk Factors previously disclosed in Item 1A of the Company's 2022 Form 10-K.

ITEM 2.  UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF PROCEEDS

(a)Not applicable

(b)Not applicable

(c)On July 21, 2022, the Company announced that the Board of Directors authorized a fourth stock repurchase program for up to 1,184,649 shares, or approximately 10% of its then outstanding shares. The fourth stock repurchase program will expire in July 2023, unless completed sooner. The following table sets forth information with respect to our repurchases of our outstanding common shares during the three months ended March 31, 2023:

	Total number of shares purchased	Average price paid per share		Total number of shares purchased as part of publicly announced plans or programs	Maximum number of shares that may yet be purchased under the plans or programs
January 1, 2023 - January 31, 2023	14,905	$	13.32	14,905	1,107,491
February 1, 2023 - February 28, 2023	11,527	13.43		11,527	1,095,964
March 1, 2023 - March 31, 2023	72,121	11.06		72,121	1,023,843
	98,553			98,553

ITEM 3.  DEFAULTS UPON SENIOR SECURITIES

Nothing to report.

ITEM 4.  MINE SAFETY DISCLOSURES

Not applicable.

ITEM 5.  OTHER INFORMATION

Nothing to report.

41

ITEM 6.  EXHIBITS

Exhibit

3.1	Charter of Richmond Mutual Bancorporation, Inc. (incorporated by reference to Exhibit 3.1 of the Company’s Registration Statement on Form S-1 (Commission File No. 333-230184))
3.2	Bylaws of Richmond Mutual Bancorporation, Inc. (incorporated by reference to Exhibit 3.2 of the Company’s Registration Statement on Form S-1 (Commission File No. 333-230184))
4.0	Form of Common Stock Certificate of Richmond Mutual Bancorporation, Inc. (incorporated by reference to Exhibit 4.0 of the Company’s Registration Statement on Form S-1 (Commission File No. 333-230184))
10.1+	Form of Non-Qualified Deferred Compensation Plan for Garry Kleer (incorporated by reference to Exhibit 10.1 of the Company's Registration Statement on Form S-1 (Commission File No. 333-230184))
10.2+	Richmond Mutual Bancorporation, Inc. 2020 Equity Incentive Plan (included as Appendix A to the Registrant’s definitive proxy statement filed with the SEC on July 28, 2020 (File No. 001-38956) and incorporated herein by reference).
10.3+	Form of Incentive Stock Option Award Agreement under the 2020 Equity Incentive Plan (incorporated by reference to Exhibit 10.2 of the Company’s Registration Statement on Form S-8 (Commission File No. 333-248862)).
10.4+	Form of Non-qualified Stock Option Award Agreement under the 2020 Equity Incentive Plan (incorporated by reference to Exhibit 10.3 of the Company’s Registration Statement on Form S-8 (Commission File No. 333-248862)).
10.5+	Form of Restricted Stock Award Agreement under the 2020 Equity Incentive Plan (incorporated by reference to Exhibit 10.4 of the Company’s Registration Statement on Form S-8 (Commission File No. 333-248862)).
31.1	Rule 13a-14(a) Certifications (Chief Executive Officer)
31.2	Rule 13a-14(a) Certifications (Chief Financial Officer)
32.0	Section 1350 Certifications
101.0	The following materials for the quarter ended March 31, 2023, formatted in XBRL (Extensible Business Reporting Language): (i) Consolidated Balance Sheets, (ii) the Consolidated Statements of Income, (iii) Consolidated Statements of Comprehensive Income, (iv) Consolidated Statements of Changes in Shareholders’ Equity (v) Consolidated Statements of Cash Flows, and (vi) Notes to Consolidated Financial Statements
104	Cover Page Interactive Data File (embedded within the Inline XBRL document).

+ Indicates management contract or compensatory plan or arrangement.

42

SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.

	RICHMOND MUTUAL BANCORPORATION, INC.
Date: May 15, 2023	By:	/s/ Garry D. Kleer
		Garry D. Kleer
		Chairman, President and CEO
		(Duly Authorized Officer)
Date: May 15, 2023	By:	/s/ Donald A. Benziger
		Donald A. Benziger
		Executive Vice President and CFO
		(Principal Financial and Accounting Officer)

43

EX-31.1

EXHIBIT 31.1

RULE 13A-14(A) CERTIFICATION

I, Garry D. Kleer, certify that:

1.I have reviewed this quarterly report on Form 10-Q of Richmond Mutual Bancorporation, Inc. (the “Company”);

2.Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;

3.Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the Company as of, and for, the periods presented in this report;

4.The Company’s other certifying officer(s) and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the Company and have:

a)Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the Company, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;

b)Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;

c)Evaluated the effectiveness of the Company’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and

d)Disclosed in this report any change in the Company’s internal control over financial reporting that occurred during the Company’s most recent fiscal quarter that has materially affected, or is reasonably likely to materially affect, the Company’s internal control over financial reporting; and

5.The Company’s other certifying officer(s) and I have disclosed, based on our most recent evaluation of internal control over financial reporting to the Company’s auditors and the audit committee of the Company’s Board of Directors (or persons performing the equivalent functions):

a)All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting, which are reasonably likely to adversely affect the Company’s ability to record, process, summarize and report financial information; and

b)Any fraud, whether or not material, that involves management or other employees who have a significant role in the Company’s internal control over financial reporting.

Date: May 15, 2023	By:	/s/ Garry D. Kleer
		Garry D. Kleer
		President and Chief Executive Officer

EX-31.2

EXHIBIT 31.2

RULE 13A-14(A)CERTIFICATION

I, Donald A. Benziger, certify that:

1.I have reviewed this Quarterly Report on Form 10-Q of Richmond Mutual Bancorporation, Inc. (the “Company”);

2.Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;

3.Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the Company as of, and for, the periods presented in this report;

4.The Company’s other certifying officer(s) and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the Company and have:

a)Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the Company, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;

b)Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;

c)Evaluated the effectiveness of the Company’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and

d)Disclosed in this report any change in the Company’s internal control over financial reporting that occurred during the Company’s most recent fiscal quarter that has materially affected, or is reasonably likely to materially affect, the Company’s internal control over financial reporting; and

5.The Company’s other certifying officer(s) and I have disclosed, based on our most recent evaluation of internal control over financial reporting to the Company’s auditors and the audit committee of the Company’s Board of Directors (or persons performing the equivalent functions):

a)All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting, which are reasonably likely to adversely affect the Company’s ability to record, process, summarize and report financial information; and

b)Any fraud, whether or not material, that involves management or other employees who have a significant role in the Company’s internal control over financial reporting.

Date: May 15, 2023	By:	/s/ Donald A. Benziger
		Donald A. Benziger
		Executive Vice President and Chief Financial Officer

EX-32

EXHIBIT 32

SECTION 1350 CERTIFICATION

Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 each of the undersigned hereby certifies in his or her capacity as an officer of Richmond Mutual Bancorporation, Inc.  (the “Company”) that the Quarterly Report of the Company on Form 10-Q for the period ended March 31, 2022, fully complies with the requirements of Section 13(a) of the Securities and Exchange Act of 1934, as amended, and that the information contained in such report fairly represents, in all material respects, the financial statements included in such report.

Date: May 15, 2023	/s/ Garry D. Kleer
	Garry D. Kleer
	President and Chief Executive Officer
Date: May 15, 2023	/s/ Donald A. Benziger
	Donald A. Benziger
	Executive Vice President and Chief Financial Officer

XML

Cover - shares	3 Months Ended
	Mar. 31, 2023	May 15, 2023
Cover [Abstract]
Document Type	10-Q
Document Quarterly Report	true
Document Period End Date	Mar. 31, 2023
Document Transition Report	false
Entity File Number	001-38956
Entity Registrant Name	RICHMOND MUTUAL BANCORPORATION, INC.
Entity Incorporation, State or Country Code	MD
Entity Tax Identification Number	36-4926041
Entity Address, Address Line One	31 North 9th Street
Entity Address, City or Town	Richmond
Entity Address, State or Province	IN
Entity Address, Postal Zip Code	47374
City Area Code	765
Local Phone Number	962-2581
Title of 12(b) Security	Common Stock, par value $0.01 per share
Trading Symbol	RMBI
Security Exchange Name	NASDAQ
Entity Current Reporting Status	Yes
Entity Interactive Data Current	Yes
Entity Filer Category	Non-accelerated Filer
Entity Small Business	true
Entity Emerging Growth Company	true
Entity Ex Transition Period	false
Entity Shell Company	false
Entity Common Stock, Shares Outstanding		11,544,923
Entity Central Index Key	0001767837
Current Fiscal Year End Date	--12-31
Amendment Flag	false
Document Fiscal Year Focus	2023
Document Fiscal Period Focus	Q1

XML

Condensed Consolidated Balance Sheets - USD ($)	Mar. 31, 2023	Dec. 31, 2022
Assets
Cash and due from banks	$ 9,681,490	$ 7,782,348
Interest-bearing demand deposits	7,708,212	8,139,745
Cash and cash equivalents	17,389,702	15,922,093
Interest-bearing time deposits	490,000	490,000
Investment securities - available for sale	291,745,454	284,899,665
Investment securities - held to maturity	5,752,200	6,672,233
Loans held for sale	0	473,700
Loans and leases, net of allowance for credit losses of $15,495,419 and $12,413,035, respectively	989,116,525	961,690,677
Premises and equipment, net	13,493,206	13,668,496
Federal Home Loan Bank stock	10,082,200	9,947,300
Interest receivable	4,683,239	4,710,481
Mortgage-servicing rights	2,013,331	2,011,889
Cash surrender value of life insurance	3,696,493	3,674,499
Other assets	23,712,010	24,459,108
Total assets	1,362,174,360	1,328,620,141
Liabilities
Noninterest-bearing deposits	96,827,452	106,414,812
Interest-bearing deposits	933,207,011	898,845,958
Total deposits	1,030,034,463	1,005,260,770
Federal Home Loan Bank advances	183,500,000	180,000,000
Advances by borrowers for taxes and insurance	690,844	560,196
Interest payable	2,546,651	1,369,351
Other liabilities	9,256,126	8,451,521
Total liabilities	1,226,028,084	1,195,641,838
Commitments and Contingent Liabilities	0	0
Stockholders' Equity
Common stock, $0.01 par value	116,857	117,842
Additional paid-in capital	105,305,039	106,088,897
Retained earnings	86,314,805	88,715,782
Unearned employee stock ownership plan (ESOP)	(12,009,214)	(12,193,043)
Accumulated other comprehensive loss	(43,581,211)	(49,751,175)
Total stockholders' equity	136,146,276	132,978,303
Total liabilities and stockholders' equity	$ 1,362,174,360	$ 1,328,620,141

XML

Condensed Consolidated Balance Sheets - Parenthetical - USD ($)	Mar. 31, 2023	Dec. 31, 2022
Statement of Financial Position [Abstract]
Allowance for credit losses on loans and leases	$ 15,495,419	$ 12,413,035
Common stock, par value (in USD per share)	$ 0.01	$ 0.01
Common stock, shares authorized (in shares)	90,000,000	90,000,000
Common stock, shares issued (in shares)	11,685,693	11,784,246
Common stock, shares outstanding (in shares)	11,685,693	11,784,246

XML

Condensed Consolidated Statements of Income - USD ($)	3 Months Ended
	Mar. 31, 2023	Mar. 31, 2022
Interest Income
Loans and leases	$ 13,193,173	$ 10,265,959
Investment securities	1,934,072	1,668,651
Other	65,553	7,478
Total interest income	15,192,798	11,942,088
Interest Expense
Deposits	4,026,675	1,248,651
Borrowings	1,295,313	639,823
Total interest expense	5,321,988	1,888,474
Net Interest Income	9,870,810	10,053,614
Provision for credit losses	170,106	200,000
Net Interest Income After Provision for Credit Losses	9,700,704	9,853,614
Noninterest Income
Service charges on deposit accounts	280,995	234,545
Card fee income	287,258	277,770
Loan and lease servicing fees	120,072	27,868
Net gains on loan and lease sales	155,563	242,986
Gain on sale of other assets	1,921	0
Other income	250,915	332,193
Total noninterest income	1,096,724	1,115,362
Noninterest Expenses
Salaries and employee benefits	4,242,028	4,451,297
Net occupancy expenses	350,822	363,533
Equipment expenses	331,323	310,555
Data processing fees	836,513	658,915
Deposit insurance expense	168,000	81,000
Printing and office supplies	36,271	40,284
Legal and professional fees	310,976	347,500
Advertising expense	88,191	92,192
Bank service charges	48,619	29,801
Real estate owned expense	0	2,501
Other expenses	948,445	956,241
Total noninterest expenses	7,361,188	7,333,819
Income Before Income Tax Expense	3,436,240	3,635,157
Provision for income taxes	532,194	617,565
Net Income	$ 2,904,046	$ 3,017,592
Earnings Per Share
Basic (in USD per share)	$ 0.27	$ 0.27
Diluted (in USD per share)	$ 0.27	$ 0.26

XML

Condensed Consolidated Statements of Comprehensive (Loss) Income - USD ($)	3 Months Ended
	Mar. 31, 2023	Mar. 31, 2022
Statement of Comprehensive Income [Abstract]
Net Income	$ 2,904,046	$ 3,017,592
Other Comprehensive (Income) Loss
Unrealized gain (loss) on available-for-sale securities, net of tax of $(1,640,117), and $6,412,910, respectively.	6,169,964	(24,124,756)
Other comprehensive income, net of tax	6,169,964	(24,124,756)
Comprehensive Income (Loss)	$ 9,074,010	$ (21,107,164)

XML

Condensed Consolidated Statements of Comprehensive (Loss) Income - Parenthetical - USD ($)	3 Months Ended
	Mar. 31, 2023	Mar. 31, 2022
Statement of Comprehensive Income [Abstract]
Available for sale securities income tax expense (benefit)	$ (1,640,117)	$ 6,412,910

XML

Condensed Consolidated Statements of Changes in Stockholders' Equity - USD ($)	Total	Impact of adopting ASC 326	Common Stock	Additional Paid-in Capital	Retained Earnings	Retained Earnings Impact of adopting ASC 326	Unearned ESOP Shares	Accumulated Other Comprehensive Loss
Beginning balance (in shares) at Dec. 31, 2021			12,400,195
Beginning balance at Dec. 31, 2021	$ 180,481,335		$ 124,002	$ 114,339,810	$ 80,157,893		$ (12,928,359)	$ (1,212,011)
Increase (Decrease) in Stockholders' Equity [Roll Forward]
Net income	3,017,592				3,017,592
Other comprehensive income (loss)	(24,124,756)							(24,124,756)
ESOP shares earned	226,121			42,292			183,829
Stock based compensation	379,421			379,421
Common stock dividends	(1,137,990)				(1,137,990)
Repurchase of common stock (in shares)			(90,191)
Repurchase of common stock	(1,499,008)		$ (902)	(1,498,106)
Ending balance (in shares) at Mar. 31, 2022			12,310,004
Ending balance at Mar. 31, 2022	$ 157,342,715		$ 123,100	113,263,417	82,037,495		(12,744,530)	(25,336,767)
Accounting Standards Update [Extensible Enumeration]	Accounting Standards Update 2016-13
Beginning balance (in shares) at Dec. 31, 2021			12,400,195
Beginning balance at Dec. 31, 2021	$ 180,481,335		$ 124,002	114,339,810	80,157,893		(12,928,359)	(1,212,011)
Ending balance (in shares) at Dec. 31, 2022			11,784,246
Ending balance at Dec. 31, 2022	132,978,303	$ (3,785,168)	$ 117,842	106,088,897	88,715,782	$ (3,785,168)	(12,193,043)	(49,751,175)
Increase (Decrease) in Stockholders' Equity [Roll Forward]
Net income	2,904,046				2,904,046
Other comprehensive income (loss)	6,169,964							6,169,964
ESOP shares earned	170,511			(13,318)			183,829
Stock based compensation	379,408			379,408
Common stock dividends	(1,519,855)				(1,519,855)
Repurchase of common stock (in shares)			(98,553)
Repurchase of common stock	(1,150,933)		$ (985)	(1,149,948)
Ending balance (in shares) at Mar. 31, 2023			11,685,693
Ending balance at Mar. 31, 2023	$ 136,146,276		$ 116,857	$ 105,305,039	$ 86,314,805		$ (12,009,214)	$ (43,581,211)

XML

Condensed Consolidated Statements of Changes in Stockholders' Equity - (Parenthetical) - $ / shares	3 Months Ended
	Mar. 31, 2023	Mar. 31, 2022
Statement of Stockholders' Equity [Abstract]
Common stock dividend (in USD per share)	$ 0.14	$ 0.10

XML

Condensed Consolidated Statements of Cash Flows - USD ($)	3 Months Ended
	Mar. 31, 2023	Mar. 31, 2022
Operating Activities
Net income	$ 2,904,046	$ 3,017,592
Items not requiring (providing) cash
Provision for credit losses	170,106	200,000
Depreciation and amortization	261,665	265,213
Deferred income tax	(88,482)	(72,711)
Stock based compensation	379,408	379,421
Investment securities amortization, net	296,954	451,165
Net gains on loan and lease sales	(155,563)	(242,986)
Gain on sale of real estate owned	(1,921)	0
Gain on sale of premises and equipment	(1,800)	0
Accretion of loan origination fees	(283,473)	(460,332)
Amortization of mortgage-servicing rights	39,558	40,748
ESOP shares expense	170,511	226,121
Increase in cash surrender value of life insurance	(21,994)	(21,659)
Loans originated for sale	(6,067,122)	(10,784,144)
Proceeds on loans sold	5,593,422	10,809,644
Net change in
Interest receivable	27,242	111,013
Other assets	757,505	(274,611)
Other liabilities	(1,569,371)	204,264
Interest payable	1,177,300	31,808
Net cash provided by operating activities	3,587,991	3,880,546
Investing Activities
Purchases of securities available for sale	(7,097,933)	(12,357,092)
Proceeds from maturities and paydowns of securities available for sale	7,766,832	12,061,563
Proceeds from maturities and paydowns of securities held to maturity	918,473	891,488
Net change in loans	(29,281,218)	(16,824,787)
Proceeds from sales of real estate owned	59,386	0
Purchases of premises and equipment	(86,375)	(63,778)
Proceeds from sale of premises and equipment	1,800	0
(Purchase) Proceeds from sale of FHLB stock	(134,900)	211,500
Net cash used in investing activities	(27,853,935)	(16,081,106)
Net change in
Demand and savings deposits	(23,878,107)	23,120,244
Certificates of deposit	48,651,800	(13,800,382)
Advances by borrowers for taxes and insurance	130,648	55,517
Proceeds from FHLB advances	179,500,000	15,000,000
Repayment of FHLB advances	(176,000,000)	(13,000,000)
Repurchase of common stock	(1,150,933)	(1,499,008)
Dividends paid	(1,519,855)	(1,137,990)
Net cash provided by financing activities	25,733,553	8,738,381
Net Change in Cash and Cash Equivalents	1,467,609	(3,462,179)
Cash and Cash Equivalents, Beginning of Period	15,922,093	23,038,145
Cash and Cash Equivalents, End of Period	17,389,702	19,575,966
Additional Cash Flows and Supplementary Information
Interest paid	4,144,688	1,856,666
Transfers from loans to other real estate owned	$ 366,508	$ 58,500

XML

Basis of Presentation

3 Months Ended

Mar. 31, 2023

Organization, Consolidation and Presentation of Financial Statements [Abstract]

Basis of Presentation

Basis of Presentation

The accompanying financial information is unaudited and has been prepared from the consolidated financial statements of Richmond Mutual Bancorporation, Inc., and its wholly owned direct and indirect subsidiaries, First Bank Richmond, First Insurance Management, Inc., FB Richmond Holdings, Inc. and FB Richmond Properties, Inc. References in this document to Richmond Mutual Bancorporation refer to Richmond Mutual Bancorporation, Inc. References to “we,” “us,” and “our” or the “Company” refers to Richmond Mutual Bancorporation and its wholly-owned direct and indirect subsidiaries, First Bank Richmond, First Insurance Management, Inc., FB Richmond Holdings, Inc., and FB Richmond Properties, Inc. unless the context otherwise requires.

First Bank Richmond is an Indiana state-chartered commercial bank headquartered in Richmond, Indiana and the wholly owned banking subsidiary of Richmond Mutual Bancorporation. First Bank Richmond provides full banking services through its seven full- and one limited-service offices located in Cambridge City (1), Centerville (1), Richmond (5) and Shelbyville (1), Indiana, its five full-service offices located in Piqua (2), Sidney (2) and Troy (1), Ohio, and its loan production office in Columbus, Ohio. Administrative, trust and wealth management services are conducted through First Bank Richmond's Corporate Office/Financial Center located in Richmond, Indiana. As an Indiana-chartered commercial bank, First Bank Richmond is subject to regulation by the IDFI and the FDIC.

First Insurance Management, Inc., a wholly-owned subsidiary of the Company which was formed and began operations in June 2022, is a Nevada-based captive insurance company that insures against certain risks unique to the operations of the Company and its subsidiaries and for which insurance may not be currently available or economically feasible in today's insurance marketplace. First Insurance Management, Inc. is subject to the regulations of the State of Nevada and undergoes periodic examinations by the Nevada Division of Insurance.

FB Richmond Holdings, Inc., a wholly-owned subsidiary of First Bank Richmond which was formed and began operations in April 2020, is a Nevada corporation that holds and manages substantially all of First Bank Richmond's investment portfolio. FB Richmond Holdings, Inc. has one active subsidiary, FB Richmond Properties, Inc., a Delaware corporation which holds loans on behalf of the Bank.

The accompanying unaudited condensed consolidated financial statements were prepared in accordance with instructions for Form 10-Q and, therefore, do not include information or note disclosures necessary for a complete presentation of financial position, results of operations, and cash flows in conformity with generally accepted accounting principles. Accordingly, these financial statements should be read in conjunction with the consolidated financial statements and notes thereto included in the Company’s Annual Report on Form 10-K for the year ended December 31, 2022 filed with the Securities and Exchange Commission (“SEC”) on March 31, 2023 (SEC File No. 001-38956). However, in the opinion of management, all adjustments which are necessary for a fair presentation of the consolidated financial statements have been included. Those adjustments consist only of normal recurring adjustments. The results of operations for the period are not necessarily indicative of the results to be expected for the full year.

Use of Estimates in Preparation of Financial Statements

Financial statements prepared in accordance with generally accepted accounting principles in the United States ("GAAP") require the Company to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of income and expense during the reporting period. Actual results could differ from those estimates.

Loans

For all loan classes, the accrual of interest is discontinued at the time the loan is 90 days past due unless the credit is well-secured and in process of collection.  Past due status is based on contractual terms of the loan.  For all loan classes, the entire balance of the loan is considered past due if the minimum payment contractually required to be paid is not received by the contractual due date.  For all loan classes, loans are placed on nonaccrual or charged off at an earlier date if collection of principal or interest is considered doubtful.

The Company charges off residential and consumer loans, or portions thereof, when the Company reasonably determines the amount of the loss.  The Company adheres to timeframes established by applicable regulatory guidance, which provides for the charge-down of 1-4 family first and junior lien mortgages to the net realizable value, less costs to sell when the loan is 120 days past due, charge-off of unsecured open-end loans when the loan is 90 days past due, and charge down to the net realizable value when other secured loans are 90 days past due.  Loans at these respective delinquency thresholds for which the Company can clearly document that the loan is both well-secured and in the process of collection, such that collection will occur regardless of delinquency status, need not be charged off.

For all classes, all interest accrued but not collected for loans that are placed on nonaccrual or charged off is reversed against interest income.  The interest on these loans is accounted for on the cash-basis or cost-recovery method, until qualifying for return to accrual.  Nonaccrual loans are returned to accrual status when, in the opinion of management, the financial position of the borrower indicates there is no longer any reasonable doubt as to the timely collection of interest or principal.  The Company requires a period of satisfactory performance of not less than six months before returning a nonaccrual loan to accrual status.

On occasion, the Company will provide modifications to loans and leases to borrowers experiencing financial difficulty, by providing payment delays, term extensions, or interest-rate reductions. In some cases, combinations of modifications may be made to the same loan or lease. If determined that the value of the modified loan or lease is less than the recorded investment in the loan, a charge-off is recognized to the allowance for credit losses on loans and leases.

XML

Accounting Pronouncements

3 Months Ended

Mar. 31, 2023

Accounting Standards Update and Change in Accounting Principle [Abstract]

Accounting Pronouncements

Accounting Pronouncements

The Jumpstart Our Business Startups Act (the "JOBS Act"), which was enacted in April 2012, has made numerous changes to the federal securities laws to facilitate access to capital markets. Under the JOBS Act, a company with total annual gross revenues of less than $1.07 billion during its most recently completed fiscal year qualifies as an “emerging growth company.” The Company qualifies as and has elected to be an emerging growth company under the JOBS Act. An emerging growth company may elect to comply with new or amended accounting pronouncements in the same manner as a private company, but must make such election when the company is first required to file a registration statement. Such an election is irrevocable during the period a company is an emerging growth company. The Company has elected to comply with new or amended accounting pronouncements in the same manner as a private company.

In June 2016, the Financial Accounting Standards Board ("FASB") issued Accounting Standards Update ("ASU") No. 2016-13, Financial Instruments-Credit Losses (Topic 326). The ASU is intended to improve financial reporting by requiring timelier recording of credit losses on loans and other financial instruments held by financial institutions and other organizations. The ASU requires the measurement of all expected credit losses for financial assets held at the reporting date based on historical experience, current conditions, and reasonable and supportable forecasts. Financial institutions and other organizations will now use forward-looking information to better inform their credit loss estimates. Many of the loss estimation techniques applied today will still be permitted, although the inputs to those techniques will change to reflect the full amount of expected credit losses. Organizations will continue to use judgment to determine which loss estimation method is appropriate for their circumstances. The ASU requires enhanced disclosures to help investors and other financial statement users better understand significant estimates and judgments used in estimating credit losses, as well as the credit quality and underwriting standards of an organization’s portfolio. These disclosures include qualitative and quantitative requirements that provide additional information about the amounts recorded in the financial statements.

In May 2019, the FASB issued ASU No. 2019-05, Financial Instruments-Credit Losses (Topic 326): Targeted Transition Relief. This ASU provides transition relief for entities adopting the FASB’s credit losses standard, ASU 2016-13 and allows companies to irrevocably elect, upon adoption of ASU 2016-13, the fair value option for certain financial instruments. In April 2019, the FASB issued ASU No. 2019-04, Codification Improvements to Topic 326, Financial Instruments-Credit Losses, Topic 815, Derivatives and Hedging, and Topic 825, Financial Instruments. ASU No. 2019-04 clarifies certain aspects of accounting for credit losses, hedging activities, and financial instruments. In October 2019, the FASB voted to extend the implementation of ASU No. 2016-13 for certain financial institutions including smaller reporting companies. As a result, ASU 2016-13 became effective for the Company for fiscal years, and interim periods within those fiscal years, beginning after December 15, 2022.

The Company adopted ASU No. 2016-13 on January 1, 2023. As a result of the change in methodology from the incurred loss methodology to the current expected credit loss methodology ("CECL"), the Company recorded a one-time cumulative-effect adjustment of $2.0 million from retained earnings, net of tax, into the allowance for credit losses on loans and leases. The allowance increased $2.7 million, or 21.5%, on January 1, 2023 from December 31, 2022 as a result of adoption.

Additionally, as a part of CECL adoption, the Company established an allowance for credit losses on off-balance sheet commitments by recording a one-time adjustment of $1.8 million from retained earnings, net of tax, into the allowance for credit losses on off-balance sheet commitments. As of January 1, 2023, this allowance totaled $2.4 million, as compared to no allowance at December 31, 2022. This allowance is reported in other liabilities on the Condensed Consolidated Balance Sheets.

In March 2022 the FASB issued ASU 2022-02, Financial Instruments - Credit Losses (Topic 326): Troubled Debt Restructurings and Vintage Disclosures. The ASU eliminates the accounting guidance for troubled debt restructured loans (“TDRs”) by creditors while enhancing disclosure requirements for certain loan refinancings and restructurings by creditors when a borrower is experiencing financial difficulty. Additionally, the ASU requires public business entities to disclose current-period gross write-offs by year of origination for financing receivables and net investments in leases. This ASU became effective for fiscal years beginning after December 15, 2022, including interim periods within those fiscal years, upon the Company’s adoption of the amendments in ASU 2016-13, which is commonly referred to as the current expected credit loss methodology.

In March 2020, the FASB issued ASU No. 2020-04, Reference Rate Reform (Topic 848): Facilitation of the Effects of Reference Rate Reform on Financial Reporting. This ASU applies to contracts, hedging relationships and other transactions that reference the London Interbank Offer Rate ("LIBOR") or other rate references expected to be discontinued because of reference rate reform. The ASU permits an entity to make necessary modifications to eligible contracts or transactions without requiring contract remeasurement or reassessment of a previous accounting determination. In December of 2022, the FASB issued ASU No. 2022-06 which extended the period of time preparers can utilize the reference rate reform relief guidance in Topic 848. The guidance ensures the relief in Topic 848 covers the period of time during which a significant number of modifications may take place and the ASU defers the sunset date of Topic 848 from December 31, 2022 to December 31, 2024. The Company does not expect the adoption of ASU No. 2020-04 to have a material impact on its consolidated financial statements.

XML

Investment Securities

3 Months Ended

Mar. 31, 2023

Investments, Debt and Equity Securities [Abstract]

Investment Securities

Investment Securities

The amortized cost and approximate fair values, together with gross unrealized gains and losses, of securities are as follows:

	March 31, 2023
	Amortized Cost		Gross Unrealized Gains		Gross Unrealized Losses		Fair Value
Available for sale
U.S. treasury securities	$	3,490	$	—	$	24	$	3,466
SBA Pools	6,282		1		564		5,719
Federal agencies	15,000		—		2,049		12,951
State and municipal obligations	170,379		18		29,135		141,262
Mortgage-backed securities - government-sponsored enterprises (GSE) residential	140,260		—		21,491		118,769
Corporate obligations	11,500		—		1,922		9,578
	346,911		19		55,185		291,745
Held to maturity
State and municipal obligations	5,752		19		51		5,720
	5,752		19		51		5,720
Total investment securities	$	352,663	$	38	$	55,236	$	297,465

	December 31, 2022
	Amortized Cost		Gross Unrealized Gains		Gross Unrealized Losses		Fair Value
Available for sale
U.S. treasury securities	$	3,487	$	—	$	27	$	3,460
SBA Pools	6,768		1		634		6,135
Federal agencies	15,000		—		2,352		12,648
State and municipal obligations	171,495		4		34,457		137,042
Mortgage-backed securities - government-sponsored enterprises (GSE) residential	139,626		—		23,644		115,982
Corporate obligations	11,500		—		1,867		9,633
	347,876		5		62,981		284,900
Held to maturity
State and municipal obligations	6,672		17		112		6,577
	6,672		17		112		6,577
Total investment securities	$	354,548	$	22	$	63,093	$	291,477

The amortized cost and fair value of securities at March 31, 2023, by contractual maturity, are shown below. Expected maturities will differ from contractual maturities because issuers may have the right to call or prepay obligations with or without call or prepayment penalties.

	Available for Sale				Held to Maturity
	Amortized Cost		Fair Value		Amortized Cost		Fair Value
Within one year	$	2,819	$	2,805	$	485	$	485
One to five years	16,507		15,552		3,462		3,436
Five to ten years	42,168		38,412		915		926
After ten years	145,157		116,207		890		873
	206,651		172,976		5,752		5,720
Mortgage-backed securities –GSE residential	140,260		118,769		—		—
Totals	$	346,911	$	291,745	$	5,752	$	5,720

Securities with a carrying value of $142,062,000 and $134,302,000 were pledged at March 31, 2023 and December 31, 2022, respectively, to secure certain deposits and for other purposes as permitted or required by law.

There were no sales of securities available for sale for the three months ended March 31, 2023 and 2022.

Certain investments in debt securities, as reflected in the table below, are reported in the condensed consolidated financial statements and notes at an amount less than their historical cost.  Total fair value of these investments at March 31, 2023 and December 31, 2022 was $294,926,000 and $288,846,000, respectively, which is approximately 99% and 99% of the Company’s aggregated available-for-sale and held-to-maturity investment portfolio at those dates, respectively.  These declines primarily resulted from changes in market interest rates since their purchase.

Based on evaluation of available evidence, including recent changes in market interest rates, credit rating information and information obtained from regulatory filings, management believes the declines in fair value for these securities are temporary.

The Company does not consider available-for-sale securities with unrealized losses to be experiencing credit losses at March 31, 2023, and therefore recognized no resulting allowance for credit losses. Management considers it more likely than not that the Company will not be required to sell these investments before recovery of the amortized cost basis, which may be the maturity dates of the securities.

Held to maturity securities are financial assets measured at amortized cost. With the adoption of CECL, held to maturity securities are required to have an established allowance for credit losses that represents the portion of the amortized cost basis of a financial asset that is not expected to be collectable. The Company estimates expected credit losses on a collective basis by security type, with consideration given to historical information, credit ratings, and the statistical probability of future losses. The Company monitors the credit quality of investment securities held to maturity through the use of credit ratings quarterly. As of March 31, 2023, there was no allowance for credit losses recognized on the Company's held to maturity investment portfolio.

The following table summarizes the amortized cost of held to maturity investment securities by credit quality indicator, as of March 31, 2023:

	State and municipal obligations
AA+	$	1,177
AA	690
AA-	584
A+	854
BBB+	122
Not rated	2,325
	$	5,752

The Company has elected to exclude accrued interest receivable from the calculation of the allowance for credit losses.

The following tables show the Company’s investments by gross unrealized losses and fair value, aggregated by investment category and length of time that individual securities have been in a continuous unrealized loss position at March 31, 2023 and December 31, 2022:

Description of Securities	March 31, 2023
	Less Than 12 Months				12 Months or More				Total
	Fair Value		Unrealized Losses		Fair Value		Unrealized Losses		Fair Value		Unrealized Losses
Available-for-sale
U.S. Treasury Securities	$	3,466	$	24	$	—	$	—	$	3,466	$	24
SBA Pools	—		—		5,187		564		5,187		564
Federal agencies	—		—		12,951		2,049		12,951		2,049
State and municipal obligations	8,650		338		129,460		28,797		138,110		29,135
Mortgage-backed securities - GSE residential	5,481		118		116,594		21,373		122,075		21,491
Corporate obligations	2,410		340		7,168		1,582		9,578		1,922
Total available-for-sale	20,007		820		271,360		54,365		291,367		55,185
Held-to-maturity
State and municipal obligations	3,101		37		458		14		3,559		51
Total impaired securities	$	23,108	$	857	$	271,818	$	54,379	$	294,926	$	55,236

Description of Securities	December 31, 2022
	Less Than 12 Months				12 Months or More				Total
	Fair Value		Unrealized Losses		Fair Value		Unrealized Losses		Fair Value		Unrealized Losses
Available-for-sale
U.S. Treasury securities	$	3,460	$	27	$	—	$	—	$	3,460	$	27
SBA Pools	1,237		145		4,234		489		5,471		634
Federal agencies	—		—		12,648		2,352		12,648		2,352
State and municipal obligations	76,986		11,825		59,257		22,632		136,243		34,457
Mortgage-backed securities - GSE residential	32,446		3,440		83,537		20,204		115,983		23,644
Corporate obligations	7,044		1,456		2,589		411		9,633		1,867
Total available-for-sale	121,173		16,893		162,265		46,088		283,438		62,981
Held-to-maturity
State and municipal obligations	4,995		108		413		4		5,408		112
Total impaired securities	$	126,168	$	17,001	$	162,678	$	46,092	$	288,846	$	63,093

Federal Agency Obligations.  The unrealized losses on the Company’s investments in direct obligations of U.S. federal agencies were caused by interest rate changes.  The contractual terms of those investments do not permit the issuer to settle the securities at a price less than the amortized cost basis of the investments.  The Company does not intend to sell the investments and it is not more likely than not the Company will be required to sell the investments before recovery of their amortized cost basis, which may be maturity.

SBA Pools and Mortgage-Backed Securities - GSE Residential.  The unrealized losses on the Company’s investment in mortgage-backed securities and SBA pools were caused by interest rate changes.  The Company expects to recover the amortized cost basis over the term of the securities. The decline in fair value is attributable to changes in interest rates and not credit quality, and the Company does not intend to sell the investments. It is not more likely than not the Company will be required to sell the investments before recovery of their amortized cost basis, which may be maturity.

State, Municipal, and Corporate Obligations.  The unrealized losses on the Company’s investments in securities of state, municipal, and corporate obligations were caused by interest rate changes.  The contractual terms of those investments do not permit the issuer to settle the securities at a price less than the amortized cost basis of the investments.  The Company does not intend to sell the investments and it is not more likely than not the Company will be required to sell the investments before recovery of their amortized cost basis, which may be matur

XML

Loans, Leases and Allowance

3 Months Ended

Mar. 31, 2023

Receivables [Abstract]

Loans, Leases and Allowance

Loans, Leases and Allowance

The following table shows the composition of the loan and lease portfolio at March 31, 2023 and December 31, 2022:

	March 31, 2023		December 31, 2022
Commercial mortgage	$	321,314	$	298,087
Commercial and industrial	97,880		100,420
Construction and development	125,521		139,923
Multi-family	132,407		124,914
Residential mortgage	152,376		146,129
Home equity lines of credit	10,923		11,010
Direct financing leases	143,281		133,469
Consumer	21,604		21,048
	1,005,306		975,000
Less
Allowance for credit losses on loans and leases	15,495		12,413
Deferred loan fees	694		896
	$	989,117	$	961,691

The Company rates all loans and leases by credit quality using the following designations:

Grade 1 – Exceptional

Exceptional loans and leases are top-quality loans to individuals whose financial credentials are well known to the Company. These loans and leases have excellent sources of repayment, are well documented and/or virtually free of risk (i.e., CD secured loans).

Grade 2 – Quality Loans and Leases

These loans and leases have excellent sources of repayment with no identifiable risk of collection, and they conform in all respects to Company policy and Indiana Department of Financial Institutions (“IDFI”) and Federal Deposit Insurance Corporation (“FDIC”) regulations.  Documentation exceptions are minimal or are in the process of being corrected and are not of a type that could subsequently expose the Company to risk of loss.

Grade 3 – Acceptable Loans

This category is for “average” quality loans and leases.  These loans and leases have adequate sources of repayment with little identifiable risk of collection and they conform to Company policy and IDFI/FDIC regulations.

Grade 4 – Acceptable but Monitored

Loans and leases in this category may have a greater than average risk due to financial weakness or uncertainty but do not appear to require classification as special mention or substandard loans.  Loans and leases rated “4” need to be monitored on a regular basis to ascertain that the reasons for placing them in this category do not advance or worsen.

Grade 5 – Special Mention

Loans and leases in this category have potential weaknesses that deserve management’s close attention.  If left uncorrected, these potential weaknesses may result in deterioration of the repayment prospects for the loan or lease or in the Company’s credit position at some future date.  Special Mention loans and leases are not adversely classified and do not expose the Company to sufficient risk to warrant adverse classification.  This special mention rating is designed to identify a specific level of risk and concern about an asset’s quality.  Although a special mention loan or leases has a higher probability of default than a pass rated loan or lease, its default is not imminent.

Grade 6 – Substandard

Loans and leases in this category are inadequately protected by the current net worth and paying capacity of the obligor or of the collateral pledged, if any.  Loans and leases so classified must have a well-defined weakness, or weaknesses, that jeopardize the liquidation of the debt.  They are characterized by the distinct possibility that the Company will sustain some loss if the deficiencies are not corrected.

Substandard loans and leases have a high probability of payment default, or they have other well-defined weaknesses.  Such loans and leases have a distinct potential for loss; however, an individual loan’s or lease’s potential for loss does not have to be distinct for the loan or lease to be rated substandard.

The following are examples of situations that might cause a loan or lease to be graded a “6”:

•Cash flow deficiencies (losses) jeopardize future loan or lease payments.

•Sale of non-collateral assets has become a primary source of loan or lease repayment.

•The relationship has deteriorated to the point that sale of collateral is now the Company’s primary source of repayment, unless this was the original source of loan or lease repayment.

•The borrower is bankrupt or for any other reason future repayment is dependent on court action.

Grade 7 – Doubtful

A loan or lease classified as doubtful has all the weaknesses inherent in one classified substandard with the added characteristic that the weaknesses make collection or liquidation in full, on the basis of current existing facts, conditions, and values, highly questionable and improbable.  A doubtful loan or lease has a high probability of total or substantial loss.  Doubtful borrowers are usually in default, lack adequate liquidity or capital, and lack the resources necessary to remain an operating entity. Because of high probability of loss, nonaccrual accounting treatment will be required for doubtful loans and leases.

Grade 8 – Loss

Loans and leases classified loss are considered uncollectible and of such little value that their continuance as bankable assets is not warranted. This classification does not mean that the loan or lease has absolutely no recovery or salvage value, but rather that it is not practical or desirable to defer writing off the loan or lease even though partial recovery may be effected in the future.

No material changes have been made to the risk characteristics discussed above contained in the Company's 2022 Form 10-K.

The following tables present the credit risk profile of the Company’s loan and lease portfolio based on rating category, payment activity, and origination year as of March 31, 2023 and rating category as of December 31, 2022:

	2023		2022		2021		2020		2019		Prior		Revolving loans amortized cost basis		Total
As of March 31, 2023:
Commercial mortgage
Pass	$	9,702	$	74,237	$	74,185	$	30,209	$	47,339	$	70,727	$	13,473	$	319,872
Special Mention	—		—		—		—		—		892		—		892
Substandard	—		—		—		—		—		550		—		550
Total Commercial mortgage	9,702		74,237		74,185		30,209		47,339		72,169		13,473		321,314
Current period gross charge-offs	—		—		—		—		—		—		—		—
Commercial and industrial
Pass	9,681		14,760		20,937		6,186		1,976		12,421		24,892		90,853
Special Mention	—		29		125		—		—		1,689		525		2,368
Substandard	—		—		—		589		—		215		3,855		4,659
Total Commercial and industrial	9,681		14,789		21,062		6,775		1,976		14,325		29,272		97,880
Current period gross charge-offs	—		—		—		—		—		—		—		—
Construction and development
Pass	7,171		44,858		25,365		11,453		564		976		30,234		120,621
Substandard	—		—		—		—		4,900		—		—		4,900
Total Construction and development	7,171		44,858		25,365		11,453		5,464		976		30,234		125,521
Current period gross charge-offs	—		—		—		—		—		—		—		—
Multi-family
Pass	2,052		37,528		34,853		6,761		7,485		18,841		24,887		132,407
Total Multi-family	2,052		37,528		34,853		6,761		7,485		18,841		24,887		132,407
Current period gross charge-offs	—		—		—		—		—		—		—		—
Residential mortgage
Pass	9,885		35,313		38,193		17,458		9,300		40,436		—		150,585
Substandard	—		—		—		—		150		1,641		—		1,791
Total Residential mortgage	9,885		35,313		38,193		17,458		9,450		42,077		—		152,376
Current period gross charge-offs	—		—		—		—		—		—		—		—
Home equity
Pass	12		—		295		—		—		—		10,588		10,895
Substandard	—		—		—		—		—		—		28		28
Total Home equity lines of credit	12		—		295		—		—		—		10,616		10,923
Current period gross charge-offs	—		—		—		—		—		—		—		—
Direct financing leases
Pass	24,622		54,890		36,552		17,619		7,199		2,237		—		143,119
Substandard	—		—		139		17		—		—		—		156
Doubtful	—		—		—		—		6		—		—		6
Total Direct financing leases	24,622		54,890		36,691		17,636		7,205		2,237		—		143,281
Current period gross charge-offs	—		—		80		5		—		—		—		85
Consumer
Pass	2,853		10,972		5,265		1,256		763		468		—		21,577
Substandard	—		5		13		—		8		1		—		27
Total Consumer	2,853		10,977		5,278		1,256		771		469		—		21,604
Current period gross charge-offs	7		19		17		—		1		—		—		44
Total Loans and Leases	$	65,978	$	272,592	$	235,922	$	91,548	$	79,690	$	151,094	$	108,482	$	1,005,306
Total current period gross charge-offs	$	7	$	19	$	97	$	5	$	1	$	—	$	—	$	129

For the three months ended March 31, 2023, the Company did not have any revolving loans convert to term loans.

	Pass		Special Mention		Substandard		Doubtful		Loss		Total
As of December 31, 2022:
Commercial mortgage	$	296,253	$	1,277	$	557	$	—	$	—	$	298,087
Commercial and industrial	92,620		2,605		5,195		—		—		100,420
Construction and development	135,023		—		4,900		—		—		139,923
Multi-family	124,914		—		—		—		—		124,914
Residential mortgage	144,190		—		1,939		—		—		146,129
Home equity	10,958		—		52		—		—		11,010
Direct financing leases	133,254		152		34		29		—		133,469
Consumer	21,015		—		33		—		—		21,048
Total	$	958,227	$	4,034	$	12,710	$	29	$	—	$	975,000

The following tables present the Company’s loan and lease portfolio aging analysis of the recorded investment in loans and leases as of March 31, 2023 and December 31, 2022:

	March 31, 2023
	Delinquent Loans and Leases								Current		Total Portfolio Loans and Leases		Total Loans and Leases > 90 Days Accruing
	30-59 Days Past Due		60-89 Days Past Due		90 Days and Over		Total Past Due
Commercial mortgage	$	25	$	—	$	—	$	25	$	321,289	$	321,314	$	—
Commercial and industrial	5		147		3,120		3,272		94,608		97,880		1,284
Construction and development	—		—		4,900		4,900		120,621		125,521		—
Multi-family	—		—		—		—		132,407		132,407		—
Residential mortgage	148		37		1,791		1,976		150,400		152,376		1,679
Home equity	200		—		9		209		10,714		10,923		9
Direct financing leases	488		93		7		588		142,693		143,281		7
Consumer	116		104		27		247		21,357		21,604		27
Totals	$	982	$	381	$	9,854	$	11,217	$	994,089	$	1,005,306	$	3,006

	December 31, 2022
	Delinquent Loans and Leases								Current		Total Portfolio Loans and Leases		Total Loans and Leases > 90 Days Accruing
	30-59 Days Past Due		60-89 Days Past Due		90 Days and Over		Total Past Due
Commercial mortgage	$	26	$	—	$	—	$	26	$	298,061	$	298,087	$	—
Commercial and industrial	—		—		2,202		2,202		98,218		100,420		1,285
Construction and development	—		—		4,900		4,900		135,023		139,923		—
Multi-family	—		—		—		—		124,914		124,914		—
Residential mortgage	272		129		1,938		2,339		143,790		146,129		1,825
Home equity	—		—		30		30		10,980		11,010		30
Direct financing leases	204		25		—		229		133,240		133,469		—
Consumer	171		59		33		263		20,785		21,048		33
Totals	$	673	$	213	$	9,103	$	9,989	$	965,011	$	975,000	$	3,173

The following table presents information on the Company’s nonaccrual loans and leases at and for the three months ended March 31, 2023, and at December 31, 2022:

	March 31, 2023						December 31, 2022
	Nonaccrual loans and leases		Nonaccrual loans and leases without an allowance for credit losses		Interest income recognized on nonaccrual loans and leases		Nonaccrual loans and leases
Commercial and industrial	$	594	$	—	$	1	$	961
Construction	4,900		—		—		4,900
Residential mortgage	112		112		—		113
Direct financing leases	6		6		—		29
Total nonaccrual loans and leases	$	5,612	$	118	$	1	$	6,003

The following table presents the Company's amortized cost basis of collateral dependent loans, which are individually analyzed to determine expected credit losses:

	March 31, 2023
	Amortized Cost Basis		Allowance on Collateral Dependent Loans
Commercial and industrial	$	594	$	293
Construction	4,900		750
Residential mortgage	112		—
Direct financing leases	—		—
Total	$	5,606	$	1,043

Loan Modification Disclosures under ASU 2022-02

In certain situations, the Company may modify the terms of a loan to a borrower experiencing financial difficulty. These modifications may include payment delays, term extensions, or interest-rate reductions. In some cases, combinations of modifications may be made to the same loan. If a determination is made that a modified loan has been deemed uncollectible, the loan (or portion of the loan) is charged-off, reducing the amortized cost basis of the loan and adjusting the allowance for credit losses. During the three months ended March 31, 2023, the Company had no new modifications to borrowers experiencing financial difficulty.

There were no modified loans and leases that had a payment default during the three months ended March 31, 2023 and were modified in the twelve months prior to that default to borrowers experiencing financial difficulty.

Troubled Debt Restructuring (TDR) Disclosures Prior to the Adoption of ASU 2022-02

During the three months ended March 31, 2022, there were no newly classified TDRs. For the three months ended March 31, 2022, the Company recorded no charge-offs related to TDRs. As of December 31, 2022, TDRs had a related allowance of $0. During the three months ended March 31, 2022, there were no TDRs for which there was a payment default within the first 12 months of the modification.

Other Real Estate Owned

At March 31, 2023 and December 31, 2022, the balance of real estate owned included $367,000 and $57,000, respectively, of foreclosed residential real estate properties recorded as a result of obtaining physical possession of the property.  At March 31, 2023 and December 31, 2022, the recorded investment in consumer mortgage loans secured by residential real estate properties for which formal foreclosure proceedings were in process was $431,000 and $1,071,000, respectively.

Direct Financing Leases

The following lists the components of the net investment in direct financing leases:

	March 31, 2023		December 31, 2022
Total minimum lease payments to be received	$	159,788	$	147,520
Initial direct costs	8,937		8,058
	168,725		155,578
Less: Unearned income	(25,444)		(22,109)
Net investment in direct finance leases	$	143,281	$	133,469

There were no leases serviced by the Company for the benefit of others at March 31, 2023 and December 31, 2022. Certain leases have been sold from time to time by the Company with partial recourse. The Company estimates and records its obligation based upon historical loss percentages. At both March 31, 2023 and December 31, 2022, the Company did not have any recorded recourse obligations on leases sold.

The following table summarizes the future minimum lease payments receivable subsequent to March 31, 2023:

Remainder of 2023	$	43,905
2024	48,708
2025	34,833
2026	21,351
2027	9,512
Thereafter	1,479
	$	159,788

Allowance for Credit Losses on Loans and Leases

The allowance for credit losses on loans and leases is established for current expected credit losses on the Company's loan and lease portfolios in accordance with ASC Topic 326. This requires significant judgement to estimate credit losses measured on a collective pool basis when similar risk characteristics exist, and for loans evaluated individually. The company estimates expected future losses for the loan's entire contractual term, taking into account expected payments when appropriate. The allowance is an estimation based on management's evaluation of expected losses related to the Company's financial assets measured at amortized cost. It considers relevant available information from internal and external sources relating to the historical loss experience, current conditions and reasonable and supportable forecasts for the Company's outstanding loan and lease balances.

The Company utilizes a cash flow analysis method of estimating expected losses, which relies on key inputs and assumptions. Significant factors affecting the calculation are the segmenting of loans based upon similar risk characteristics, applied loss rates based upon reasonable and supportable forecasts, and contractual term adjustments, including prepayment and curtailment adjustments. To ensure the allowance is maintained at an adequate level, a detailed analysis is performed on a quarterly basis, with an appropriate provision made to adjust the allowance.

The Company has elected to exclude accrued interest receivable from the calculation of the allowance for credit losses, as it is the Company's policy to write off accrued interest in a timely manner as it is deemed uncollectible by reversing interest income.

The Company categorizes its loan portfolios into eight segments based on similar risk characteristics. Loans within each segment are collectively evaluated using either a loss-rate methodology or remaining life methodology.

The following table summarizes changes in the allowance for credit losses by segment for the three months ended March 31, 2023:

	Balances, December 31, 2022		Impact of adopting ASC 326		Balances, January 1, 2023 Post-ASC 326 adoption		Provision (reversal) for credit losses		Charge-offs		Recoveries		Balances, March 31, 2023
Commercial mortgage	$	4,776	$	(395)	$	4,381	$	337	$	—	$	10	$	4,728
Commercial and industrial	1,291		360		1,651		(125)		—		12		1,538
Construction and development	2,855		784		3,639		(164)		—		—		3,475
Multi-family	1,955		(99)		1,856		111		—		—		1,967
Residential mortgage	76		1,439		1,515		71		—		10		1,596
Home equity	23		89		112		—		—		—		112
Direct financing leases	1,196		422		1,618		68		(85)		164		1,765
Consumer	241		64		305		42		(44)		11		314
Total	$	12,413	$	2,664	$	15,077	$	340	$	(129)	$	207	$	15,495

Subsequent to the adoption of ASC 326 on January 1, 2023, the allowance for credit losses increased during the three months ended March 31, 2023. The increase was driven by loan growth in multiple categories, including commercial mortgage, direct financing leases, and multi-family loans. The commercial mortgage portfolio increased due to commercial construction loans being completed and termed out to permanent financing. Correspondingly, as more commercial construction loans were completed, the total balance in this segment decreased. The balance in commercial and industrial loans increased slightly, but the decrease in the historical loss rate contributed to an overall decrease in the allowance within this segment. The remaining portfolio segments increased the allowance driven by loan growth within each category.

•Commercial Mortgage – allowance increased due to loan balances increasing $16.6 million.

•Commercial & Industrial – allowance decreased due to the historical loss rate decreasing 0.1285% in this segment even though loan balances increased $3.7 million.

•Construction & Development – allowance decreased due to loan balances decreasing $13.7 million.

•Multi-Family – allowance increased due to balances increasing $7.5 million.

•Residential Mortgage – allowance increased due to balances increasing $6.0 million.

•Home Equity – no change to the allowance.

•Leases – allowance increased due to balances increasing $9.8 million.

•Consumer – allowance increased slightly due to balances increasing $649,000.

Economic Outlook

Due to the future-focused nature of the calculation for the allowance for credit losses, management must make significant assumptions. Estimating an appropriate allowance requires management to use relevant forward-looking information drawn from reasonable and supportable forecasts. Economic factors are a consequential part of these forecasts, and as such are evaluated periodically for developments that may impact the Company's allowance for credit losses and loan and lease portfolio.

As of March 31, 2023, the most significant economic factors affecting the Company's loan portfolio are persistent inflation, higher interest rates, a weakened economic growth and unemployment outlook, and increased geopolitical risk. These key factors are impacting and will continue to adversely impact the Company’s loan portfolio.

Also, recent market liquidity events have added additional unpredictability into the economic environment and the potential for tighter credit conditions could impact economic conditions in the future.

For several years, the Company has targeted loan opportunities in three growth market regions, Columbus, Ohio, Dayton/Springfield, Ohio, and Indianapolis, Indiana. These market regions specialize in commercial real estate loans, and their respective forecasts are described below:

•Columbus, Ohio – The market region is forecasting estimated job growth to be considerably lower in 2023. However, the forecasted unemployment rate is slightly below the national unemployment rate estimate as of February 2023.

•Dayton/Springfield, Ohio – The economic outlook for this region is positive, though concerns are present about a potential recession occurring in the last half of 2023. The region has one of the lowest unemployment rates in the state, just above the Columbus market region.

•Indianapolis, Indiana – The market region is forecasting a material economic growth rate decrease in 2023. The forecast estimates have been lowered primarily due to inflation and rising interest rates, which have dampened demand and are impacting economic growth.

The Company’s assumption of future economic slowdown could potentially have an adverse impact on the loan and lease portfolio and the allowance for credit losses in the near future; however, there are numerous potential outcomes, and the variances could be significant and volatile. As a result, the Company’s future estimates may vary for the remainder of 2023.

Allowance for Loan Losses under prior GAAP ("Incurred Loss Method")

Prior to the adoption of ASU No. 2016-13, Financial Instruments-Credit Losses (Topic 326) on January 1, 2023, the Company maintained an allowance for loan and lease losses in accordance with the Incurred Loss Method.

The following table summarizes changes in the allowance for loan and lease losses under the Incurred Loss Method by segment for the three months ended March 31, 2022:

	Balance, beginning of period		Provision (reversal) for losses		Charge-offs		Recoveries		Balance, end of period
Three Months Ended March 31, 2022:
Commercial mortgage	$	4,742	$	(19)	$	—	$	7	$	4,730
Commercial and industrial	1,639		(97)		—		15		1,557
Construction and development	2,286		148		—		—		2,434
Multi-family	1,875		157		—		—		2,032
Residential mortgage	263		(6)		—		6		263
Home equity	29		6		—		—		35
Leases	1,079		(15)		(10)		10		1,064
Consumer	195		26		(24)		5		202
Total	$	12,108	$	200	$	(34)	$	43	$	12,317

The following table presents the balance in the allowance for loan and lease losses and the recorded investment in loans and leases based on portfolio segment and impairment method under the incurred loss method as of December 31, 2022:

	Allowance for loan and lease losses:						Loans and leases:
	Individually evaluated for impairment		Collectively evaluated for impairment		Balance, December 31		Individually evaluated for impairment		Collectively evaluated for impairment		Balance, December 31
As of December 31, 2022:
Commercial mortgage	$	—	$	4,776	$	4,776	$	—	$	298,087	$	298,087
Commercial and industrial	281		1,010		1,291		961		99,459		100,420
Construction and development	750		2,105		2,855		4,900		135,023		139,923
Multi-family	—		1,955		1,955		—		124,914		124,914
Residential mortgage	—		76		76		113		146,016		146,129
Home equity	—		23		23		—		11,010		11,010
Leases	—		1,196		1,196		—		133,469		133,469
Consumer	—		241		241		—		21,048		21,048
Total	$	1,031	$	11,382	$	12,413	$	5,974	$	969,026	$	975,000

The following table presents the Company’s impaired loans and specific valuation allowance at December 31, 2022 under the Incurred Loss Method:

	December 31, 2022
	Recorded Balance		Unpaid Principal Balance		Specific Allowance
Impaired loans without a specific valuation allowance
Commercial mortgage	$	—	$	59	$	—
Commercial and industrial	366		567		—
Residential mortgage	113		241		—
	$	479	$	867	$	—
Impaired loans with a specific valuation allowance
Commercial and industrial	$	595	$	643	$	281
Construction and development	4,900		4,900		750
	$	5,495	$	5,543	$	1,031
Total impaired loans
Commercial mortgage	$	—	$	59	$	—
Commercial and industrial	961		1,210		281
Construction and development	4,900		4,900		750
Residential mortgage	113		241		—
Total impaired loans	$	5,974	$	6,410	$	1,031

The following table presents the Company’s average investment in impaired loans and leases, and interest income recognized for the three months ended March 31, 2022 under the incurred loss method:

	Average Investment in Impaired Loans and Leases		Interest Income Recognized
Three Months Ended March 31, 2022:
Total impaired loans
Commercial mortgage	$	122	$	12
Commercial and industrial	987		7
Construction and development	4,900		—
Residential mortgage	118		1
Total impaired loans and leases	$	6,127	$	20

Allowance for Credit Losses on Off-Balance Sheet Commitments

The allowance for credit losses on off-balance sheet commitments is included in other liabilities on the Condensed Consolidated Balance Sheets. The estimate of expected losses on off-balance sheet commitments is calculated based on the loss rate for the loan segment which the loan commitments would be classified if funded, adjusted for the estimate of funding probability. Additional provisions applied to the allowance are recognized in the provision for credit losses on the Condensed Consolidated Statements of Income.

The following table details activity in the allowance for credit losses on off-balance sheet commitments during the three months ended March 31, 2023:

	Three Months Ended March 31, 2023
Balance, December 31, 2022	$	—
Impact of adopting ASC 326	2,374
Provision for credit losses	(170)
Balance, March 31, 2023	$	2,204

XML

Fair Value of Financial Instruments

3 Months Ended

Mar. 31, 2023

Fair Value Disclosures [Abstract]

Fair Value of Financial Instruments

Fair Value of Financial Instruments

Fair value is the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date. Fair value measurements must maximize the use of observable inputs and minimize the use of unobservable inputs. There is a hierarchy of three levels of inputs that may be used to measure fair value:

Level 1    Quoted prices in active markets for identical assets or liabilities

Level 2    Observable inputs other than Level 1 prices, such as quoted prices for similar assets or liabilities; quoted prices in markets that are not active; or other inputs that are observable or can be corroborated by observable market data for substantially the full term of the assets or liabilities

Level 3    Unobservable inputs supported by little or no market activity that are significant to the fair value of the assets or liabilities

Recurring Measurements

The following tables present the fair value measurements of assets recognized in the accompanying consolidated balance sheets measured at fair value on a recurring basis and the level within the fair value hierarchy in which the fair value measurements fall at March 31, 2023 and December 31, 2022:

			Fair Value Measurements Using
	Fair Value		Quoted Prices in Active Markets for Identical Assets (Level 1)		Significant Other Observable Inputs (Level 2)		Significant Unobservable Inputs (Level 3)
March 31, 2023
Available-for-sale securities
U.S. Treasury securities	$	3,466	$	3,466	$	—	$	—
SBA Pools	5,719		—		5,719		—
Federal agencies	12,951		—		12,951		—
State and municipal obligations	141,262		—		141,262		—
Mortgage-backed securities - GSE residential	118,769		—		118,769		—
Corporate obligations	9,578		—		9,578		—
	$	291,745	$	3,466	$	288,279	$	—

			Fair Value Measurements Using
	Fair Value		Quoted Prices in Active Markets for Identical Assets (Level 1)		Significant Other Observable Inputs (Level 2)		Significant Unobservable Inputs (Level 3)
December 31, 2022
Available-for-sale securities
U.S. Treasury securities	$	3,460	$	3,460	$	—	$	—
SBA Pools	6,135		—		6,135		—
Federal agencies	12,648		—		12,648		—
State and municipal obligations	137,042		—		137,042		—
Mortgage-backed securities - GSE residential	115,982		—		115,982		—
Corporate obligations	9,633		—		9,633		—
	$	284,900	$	3,460	$	281,440	$	—

Following is a description of the valuation methodologies and inputs used for assets measured at fair value on a recurring basis and recognized in the accompanying consolidated balance sheets, as well as the general classification of such assets pursuant to the valuation hierarchy. There have been no significant changes in the valuation techniques during the three months ended March 31, 2023.

Available-for-Sale Securities

Where quoted market prices are available in an active market, securities are classified within Level 1 of the valuation hierarchy, which includes equity securities.  If quoted market prices are not available, then fair values are estimated by using pricing models, quoted prices of securities with similar characteristics or discounted cash flows. Level 2 securities include agency securities, obligations of state and political subdivisions, and mortgage-backed securities. Matrix pricing is a mathematical technique widely used in the banking industry to value investment securities without relying exclusively on quoted prices for specific investment securities but rather relying on the investment securities’ relationship to other benchmark quoted investment securities. In certain cases where Level 1 or Level 2 inputs are not available, securities are classified within Level 3 of the hierarchy.

Nonrecurring Measurements

The following table presents the fair value measurement of assets and liabilities measured at fair value on a nonrecurring basis and the level within the fair value hierarchy in which the fair value measurements fall at March 31, 2023 and December 31, 2022:

			Fair Value Measurements Using
	Fair Value		Quoted Prices in Active Markets for Identical Assets (Level 1)		Significant Other Observable Inputs (Level 2)		Significant Unobservable Inputs (Level 3)
March 31, 2023
Collateral-dependent loans	$	300	$	—	$	—	$	300
December 31, 2022
Impaired loans, collateral-dependent	$	314	$	—	$	—	$	314
Mortgage-servicing rights	2,012		—		—		2,012

Following is a description of the valuation methodologies and inputs used for assets measured at fair value on a nonrecurring basis and recognized in the accompanying consolidated balance sheets, as well as the general classification of such assets pursuant to the valuation hierarchy.  For assets classified within Level 3 of the fair value hierarchy, the process used to develop the reported fair value is described below.

Collateral-Dependent Loans, Net of Allowance for Credit Losses

The estimated fair value of collateral-dependent loans is based on the appraised fair value of the collateral, less estimated cost to sell. Collateral-dependent loans are classified within Level 3 of the fair value hierarchy.

The Company considers the appraisal or evaluation as the starting point for determining fair value and then considers other factors and events in the environment that may affect the fair value.  Appraisals of the collateral underlying collateral-dependent loans are obtained when the loan is determined to be collateral-dependent and subsequently as deemed necessary by management.  Appraisals are reviewed for accuracy and consistency by management.  Appraisers are selected from the list of approved appraisers maintained by management.  The appraised values are reduced by discounts to consider lack of marketability and estimated cost to sell if repayment or satisfaction of the loan is dependent on the sale of the collateral.  These discounts and estimates are developed by management by comparison to historical results.

Mortgage-Servicing Rights

Mortgage-servicing rights do not trade in an active, open market with readily observable prices.  Accordingly, fair value is estimated using discounted cash flow models having significant inputs of discount rate, prepayment speed and default rate.  Due to the nature of the valuation inputs, mortgage-servicing rights are classified within Level 3 of the hierarchy.

Mortgage-servicing rights are tested for impairment on a quarterly basis based on an independent valuation.  The valuation is reviewed by management for accuracy and for potential impairment.

Unobservable (Level 3) Inputs

The following tables present the fair value measurement of assets recognized in the accompanying consolidated balance sheets measured at fair value on a nonrecurring basis and the level within the fair value hierarchy in which the fair value measurements fall at March 31, 2023 and December 31, 2022:

	Fair Value at March 31, 2023		Valuation Technique	Unobservable Inputs	Range
Collateral-dependent loans	$	300	Appraisal	Marketability discount	0 - 44%

	Fair Value at December 31, 2022		Valuation Technique	Unobservable Inputs	Range
Impaired loans, collateral-dependent	$	314	Appraisal	Marketability discount	0 - 42%
Mortgage-servicing rights	$	2,012	Discounted cash flow	Discount rate	10%

Fair Value of Financial Instruments

The following tables present estimated fair values of the Company’s financial instruments at March 31, 2023 and December 31, 2022:

			Fair Value Measurements Using
	Carrying Value		Quoted Prices in Active Markets for Identical Assets (Level 1)		Significant Other Observable Inputs (Level 2)		Significant Unobservable Inputs (Level 3)
March 31, 2023
Financial assets
Cash and cash equivalents	$	17,390	$	17,390	$	—	$	—
Interest-earning time deposits	490		—		489		—
Available-for-sale securities	291,745		3,466		288,279		—
Held-to-maturity securities	5,752		—		5,720		—
Loans and leases receivable, net	989,117		—		—		904,924
Federal Reserve and FHLB stock	10,082		—		10,082		—
Interest receivable	4,683		—		4,683		—
Financial liabilities
Deposits	1,030,034		—		1,022,931		—
FHLB advances	183,500		—		178,492		—
Interest payable	2,547		—		2,547		—

			Fair Value Measurements Using
	Carrying Value		Quoted Prices in Active Markets for Identical Assets (Level 1)		Significant Other Observable Inputs (Level 2)		Significant Unobservable Inputs (Level 3)
December 31, 2022
Financial assets
Cash and cash equivalents	$	15,922	$	15,922	$	—	$	—
Interest-earning time deposits	490		—		490		—
Available-for-sale securities	284,900		3,460		281,440		—
Held-to-maturity securities	6,672		—		6,577		—
Loans held for sale	474		—		—		433
Loans and leases receivable, net	961,691		—		—		883,169
Federal Reserve and FHLB stock	9,947		—		9,947		—
Interest receivable	4,710		—		4,710		—
Financial liabilities
Deposits	1,005,261		—		996,375		—
FHLB advances	180,000		—		174,426		—
Interest payable	1,369		—		1,369		—

XML

Earnings per Share

3 Months Ended

Mar. 31, 2023

Earnings Per Share [Abstract]

Earnings per Share

Earnings per Share

Basic EPS is computed by dividing net income allocated to common stock by the weighted average number of common shares outstanding during the period which excludes the participating securities. Diluted EPS includes the dilutive effect of additional potential common shares from stock compensation awards, but excludes awards considered participating securities. ESOP shares are not considered outstanding for EPS until they are earned. The following table presents the computation of basic and diluted EPS for the periods indicated:

	Three Months Ended March 31, 2023		Three Months Ended March 31, 2022
Net income	$	2,904	$	3,018
Shares outstanding for Basic EPS:
Average shares outstanding	11,758,118		12,347,125
Less: average restricted stock award shares not vested	261,291		348,395
Less: average unearned ESOP Shares	897,098		951,205
Shares outstanding for Basic EPS	10,599,729		11,047,525
Additional Dilutive Shares	136,048		426,940
Shares outstanding for Diluted EPS	10,735,777		11,474,465
Basic Earnings Per Share	$	0.27	$	0.27
Diluted Earnings Per Share	$	0.27	$	0.26

XML

Benefit Plans

3 Months Ended

Mar. 31, 2023

Retirement Benefits [Abstract]

Benefit Plans

Benefit Plans

401(k)

The Company has a retirement savings 401(k) plan, in which substantially all employees may participate. The Company matches employees' contributions at the rate of 50 percent for the first six percent of base salary contributed by participants. The Company’s expense for the plan was $37,000 and $53,000 for the three months ended March 31, 2023 and 2022, respectively.

Employee Stock Ownership Plan

As part of the reorganization and related stock offering, the Company established an Employee Stock Ownership Plan, or ESOP, covering substantially all employees. The ESOP acquired 1,082,130 shares of Company common stock at an average price of $13.59 per share on the open market with funds provided by a loan from the Company. Dividends on unallocated shares used to repay the loan for the Company are recorded as a reduction of the loan or accrued interest, as applicable. Dividends on allocated shares paid to participants are reported as compensation expense.  Unearned ESOP shares which have not yet been allocated to ESOP participants are excluded from the computation of average shares outstanding for earnings per share calculation. Accordingly, $12,009,214 and $12,193,043 of common stock acquired by the ESOP was shown as a reduction of stockholders’ equity at March 31, 2023 and December 31, 2022, respectively. Shares are released to participants proportionately as the loan is repaid.

ESOP expense for the three months ended March 31, 2023 and 2022 was $171,000 and $226,000, respectively.

	March 31, 2023		December 31, 2022
Earned ESOP shares	198,409		184,882
Unearned ESOP shares	883,721		897,248
Total ESOP shares	1,082,130		1,082,130
Quoted per share price	$	10.37	$	13.01
Fair value of earned shares (in thousands)	$	2,058	$	2,405
Fair value of unearned shares (in thousands)	$	9,164	$	11,673

Richmond Mutual Bancorporation, Inc. 2020 Equity Incentive Plan

On September 15, 2020, the Company's stockholders approved the Richmond Mutual Bancorporation, Inc. 2020 Equity Incentive Plan ("2020 EIP") which provides for the grant to eligible participants of up to (i) 1,352,662 shares of Company common stock to be issued upon the exercise of stock options and stock appreciation rights and (ii) 541,065 shares of Company common stock to participants as restricted stock awards (which may be in the form of shares of common stock or share units giving the participant the right to receive shares of common stock at a specified future date).

Restricted Stock Awards. On October 1, 2020, the Company awarded 449,086 shares of common stock under the 2020 EIP with a grant date fair value of $10.53 per share (total fair value of $4.7 million at issuance) to eligible participants. On April 1, 2021, the Company awarded an additional 4,000 shares of common stock under the 2020 EIP with a grant date fair value of $13.86 (total fair value of $55,000 at issuance) to eligible participants. These awards vest in five equal annual installments with the first vesting occurring on June 30, 2021. Forfeited shares may be awarded to other eligible recipients in future grants until the 2020 EIP terminates in September 2030.

The following table summarizes the restricted stock awards activity in the 2020 EIP during the three months ended March 31, 2023.

	Three Months Ended March 31, 2023
	Number of Restricted Shares	Weighted Average Grant Date Fair Value
Non-vested, beginning of period	261,291	$	10.56
Granted	—	—
Vested	—	—
Forfeited	—	—
Non-vested, March 31, 2023	261,291	10.56

Total compensation cost recognized in the income statement for restricted stock awards during the three months ended March 31, 2023 was $227,000, and the related tax benefit recognized was $48,000. As of March 31, 2023, unrecognized compensation expense related to restricted stock awards was $2.1 million.

Stock Option Plan. On October 1, 2020, the Company awarded options to purchase 1,095,657 of common stock under the 2020 EIP with an exercise price of $10.53 per share, the fair value of a share of the Company's common stock on the date of grant, to eligible participants. On April 1, 2021, the Company awarded options to purchase 8,000 shares of common stock under the 2020 EIP with an exercise price of $13.86 per share, the fair value of a share of the Company's common stock on the date of the grant, to eligible participants. These options awarded vest in five equal annual installments with the first vesting occurring on June 30, 2021. Forfeited options may be awarded to other eligible recipients in future grants until the 2020 EIP terminates in September 2030.

The following table summarizes the stock option activity in the 2020 EIP during the three months ended March 31, 2023.

	Three Months Ended March 31, 2023
	Number of Shares	Weighted-Average Exercise Price
Balance at beginning of period	1,050,961	$	10.56
Granted	—	—
Exercised	—	—
Forfeited/expired	—	—
Balance, March 31, 2023	1,050,961	10.56
Exercisable at end of period	413,120	$	10.56

The fair value of options granted is estimated on the date of the grant using a Black Scholes model with the following assumptions:

	April 1, 2021
Dividend yields	1.90	%
Volatility factors of expected market price of common stock	26.98	%
Risk-free interest rates	1.16	%
Expected life of options	6.1 years

A summary of the status of the Company stock option shares as of March 31, 2023 is presented below.

	Shares	Weighted Average Grant Date Fair Value
Non-vested, beginning of year	637,841	$	2.91
Vested	—	—
Granted	—	—
Forfeited	—	—
Non-vested, March 31, 2023	637,841	$	2.91

Total compensation cost recognized in the income statement for option-based payment arrangements for the three months ended March 31, 2023 was $153,000, and the related tax benefit recognized was $17,000. As of March 31, 2023, unrecognized compensation expense related to the stock option awards was $1.4 million.

XML

Subsequent Event	3 Months Ended
	Mar. 31, 2023
Subsequent Events [Abstract]
Subsequent Event	Subsequent EventSubsequent to March 31, 2023 through May 15, 2023 the Company purchased 140,770 shares of the Company's common stock pursuant to the existing stock repurchase program, leaving 883,073 shares available for future repurchase.

XML

Basis of Presentation (Policies)

3 Months Ended

Mar. 31, 2023

Organization, Consolidation and Presentation of Financial Statements [Abstract]

Use of Estimates in Preparation of Financial Statements

Use of Estimates in Preparation of Financial Statements

Financial statements prepared in accordance with generally accepted accounting principles in the United States ("GAAP") require the Company to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of income and expense during the reporting period. Actual results could differ from those estimates.

Loans

Loans

For all loan classes, the accrual of interest is discontinued at the time the loan is 90 days past due unless the credit is well-secured and in process of collection.  Past due status is based on contractual terms of the loan.  For all loan classes, the entire balance of the loan is considered past due if the minimum payment contractually required to be paid is not received by the contractual due date.  For all loan classes, loans are placed on nonaccrual or charged off at an earlier date if collection of principal or interest is considered doubtful.

The Company charges off residential and consumer loans, or portions thereof, when the Company reasonably determines the amount of the loss.  The Company adheres to timeframes established by applicable regulatory guidance, which provides for the charge-down of 1-4 family first and junior lien mortgages to the net realizable value, less costs to sell when the loan is 120 days past due, charge-off of unsecured open-end loans when the loan is 90 days past due, and charge down to the net realizable value when other secured loans are 90 days past due.  Loans at these respective delinquency thresholds for which the Company can clearly document that the loan is both well-secured and in the process of collection, such that collection will occur regardless of delinquency status, need not be charged off.

For all classes, all interest accrued but not collected for loans that are placed on nonaccrual or charged off is reversed against interest income.  The interest on these loans is accounted for on the cash-basis or cost-recovery method, until qualifying for return to accrual.  Nonaccrual loans are returned to accrual status when, in the opinion of management, the financial position of the borrower indicates there is no longer any reasonable doubt as to the timely collection of interest or principal.  The Company requires a period of satisfactory performance of not less than six months before returning a nonaccrual loan to accrual status.

On occasion, the Company will provide modifications to loans and leases to borrowers experiencing financial difficulty, by providing payment delays, term extensions, or interest-rate reductions. In some cases, combinations of modifications may be made to the same loan or lease. If determined that the value of the modified loan or lease is less than the recorded investment in the loan, a charge-off is recognized to the allowance for credit losses on loans and leases.

Accounting Pronouncements

Accounting Pronouncements

The Jumpstart Our Business Startups Act (the "JOBS Act"), which was enacted in April 2012, has made numerous changes to the federal securities laws to facilitate access to capital markets. Under the JOBS Act, a company with total annual gross revenues of less than $1.07 billion during its most recently completed fiscal year qualifies as an “emerging growth company.” The Company qualifies as and has elected to be an emerging growth company under the JOBS Act. An emerging growth company may elect to comply with new or amended accounting pronouncements in the same manner as a private company, but must make such election when the company is first required to file a registration statement. Such an election is irrevocable during the period a company is an emerging growth company. The Company has elected to comply with new or amended accounting pronouncements in the same manner as a private company.

In June 2016, the Financial Accounting Standards Board ("FASB") issued Accounting Standards Update ("ASU") No. 2016-13, Financial Instruments-Credit Losses (Topic 326). The ASU is intended to improve financial reporting by requiring timelier recording of credit losses on loans and other financial instruments held by financial institutions and other organizations. The ASU requires the measurement of all expected credit losses for financial assets held at the reporting date based on historical experience, current conditions, and reasonable and supportable forecasts. Financial institutions and other organizations will now use forward-looking information to better inform their credit loss estimates. Many of the loss estimation techniques applied today will still be permitted, although the inputs to those techniques will change to reflect the full amount of expected credit losses. Organizations will continue to use judgment to determine which loss estimation method is appropriate for their circumstances. The ASU requires enhanced disclosures to help investors and other financial statement users better understand significant estimates and judgments used in estimating credit losses, as well as the credit quality and underwriting standards of an organization’s portfolio. These disclosures include qualitative and quantitative requirements that provide additional information about the amounts recorded in the financial statements.

In May 2019, the FASB issued ASU No. 2019-05, Financial Instruments-Credit Losses (Topic 326): Targeted Transition Relief. This ASU provides transition relief for entities adopting the FASB’s credit losses standard, ASU 2016-13 and allows companies to irrevocably elect, upon adoption of ASU 2016-13, the fair value option for certain financial instruments. In April 2019, the FASB issued ASU No. 2019-04, Codification Improvements to Topic 326, Financial Instruments-Credit Losses, Topic 815, Derivatives and Hedging, and Topic 825, Financial Instruments. ASU No. 2019-04 clarifies certain aspects of accounting for credit losses, hedging activities, and financial instruments. In October 2019, the FASB voted to extend the implementation of ASU No. 2016-13 for certain financial institutions including smaller reporting companies. As a result, ASU 2016-13 became effective for the Company for fiscal years, and interim periods within those fiscal years, beginning after December 15, 2022.

The Company adopted ASU No. 2016-13 on January 1, 2023. As a result of the change in methodology from the incurred loss methodology to the current expected credit loss methodology ("CECL"), the Company recorded a one-time cumulative-effect adjustment of $2.0 million from retained earnings, net of tax, into the allowance for credit losses on loans and leases. The allowance increased $2.7 million, or 21.5%, on January 1, 2023 from December 31, 2022 as a result of adoption.

Additionally, as a part of CECL adoption, the Company established an allowance for credit losses on off-balance sheet commitments by recording a one-time adjustment of $1.8 million from retained earnings, net of tax, into the allowance for credit losses on off-balance sheet commitments. As of January 1, 2023, this allowance totaled $2.4 million, as compared to no allowance at December 31, 2022. This allowance is reported in other liabilities on the Condensed Consolidated Balance Sheets.

In March 2022 the FASB issued ASU 2022-02, Financial Instruments - Credit Losses (Topic 326): Troubled Debt Restructurings and Vintage Disclosures. The ASU eliminates the accounting guidance for troubled debt restructured loans (“TDRs”) by creditors while enhancing disclosure requirements for certain loan refinancings and restructurings by creditors when a borrower is experiencing financial difficulty. Additionally, the ASU requires public business entities to disclose current-period gross write-offs by year of origination for financing receivables and net investments in leases. This ASU became effective for fiscal years beginning after December 15, 2022, including interim periods within those fiscal years, upon the Company’s adoption of the amendments in ASU 2016-13, which is commonly referred to as the current expected credit loss methodology.

In March 2020, the FASB issued ASU No. 2020-04, Reference Rate Reform (Topic 848): Facilitation of the Effects of Reference Rate Reform on Financial Reporting. This ASU applies to contracts, hedging relationships and other transactions that reference the London Interbank Offer Rate ("LIBOR") or other rate references expected to be discontinued because of reference rate reform. The ASU permits an entity to make necessary modifications to eligible contracts or transactions without requiring contract remeasurement or reassessment of a previous accounting determination. In December of 2022, the FASB issued ASU No. 2022-06 which extended the period of time preparers can utilize the reference rate reform relief guidance in Topic 848. The guidance ensures the relief in Topic 848 covers the period of time during which a significant number of modifications may take place and the ASU defers the sunset date of Topic 848 from December 31, 2022 to December 31, 2024. The Company does not expect the adoption of ASU No. 2020-04 to have a material impact on its consolidated financial statements.

Federal Agency Obligations

Federal Agency Obligations.  The unrealized losses on the Company’s investments in direct obligations of U.S. federal agencies were caused by interest rate changes.  The contractual terms of those investments do not permit the issuer to settle the securities at a price less than the amortized cost basis of the investments.  The Company does not intend to sell the investments and it is not more likely than not the Company will be required to sell the investments before recovery of their amortized cost basis, which may be maturity.

SBA Pools and Mortgage-Backed Securities - GSE Residential

The unrealized losses on the Company’s investment in mortgage-backed securities and SBA pools were caused by interest rate changes.  The Company expects to recover the amortized cost basis over the term of the securities. The decline in fair value is attributable to changes in interest rates and not credit quality, and the Company does not intend to sell the investments. It is not more likely than not the Company will be required to sell the investments before recovery of their amortized cost basis, which may be maturity.

State, Municipal, and Corporate Obligations

State, Municipal, and Corporate Obligations.  The unrealized losses on the Company’s investments in securities of state, municipal, and corporate obligations were caused by interest rate changes.  The contractual terms of those investments do not permit the issuer to settle the securities at a price less than the amortized cost basis of the investments.  The Company does not intend to sell the investments and it is not more likely than not the Company will be required to sell the investments before recovery of their amortized cost basis, which may be maturity.

Credit Quality Indicators and Characteristics

The Company rates all loans and leases by credit quality using the following designations:

Grade 1 – Exceptional

Exceptional loans and leases are top-quality loans to individuals whose financial credentials are well known to the Company. These loans and leases have excellent sources of repayment, are well documented and/or virtually free of risk (i.e., CD secured loans).

Grade 2 – Quality Loans and Leases

These loans and leases have excellent sources of repayment with no identifiable risk of collection, and they conform in all respects to Company policy and Indiana Department of Financial Institutions (“IDFI”) and Federal Deposit Insurance Corporation (“FDIC”) regulations.  Documentation exceptions are minimal or are in the process of being corrected and are not of a type that could subsequently expose the Company to risk of loss.

Grade 3 – Acceptable Loans

This category is for “average” quality loans and leases.  These loans and leases have adequate sources of repayment with little identifiable risk of collection and they conform to Company policy and IDFI/FDIC regulations.

Grade 4 – Acceptable but Monitored

Loans and leases in this category may have a greater than average risk due to financial weakness or uncertainty but do not appear to require classification as special mention or substandard loans.  Loans and leases rated “4” need to be monitored on a regular basis to ascertain that the reasons for placing them in this category do not advance or worsen.

Grade 5 – Special Mention

Loans and leases in this category have potential weaknesses that deserve management’s close attention.  If left uncorrected, these potential weaknesses may result in deterioration of the repayment prospects for the loan or lease or in the Company’s credit position at some future date.  Special Mention loans and leases are not adversely classified and do not expose the Company to sufficient risk to warrant adverse classification.  This special mention rating is designed to identify a specific level of risk and concern about an asset’s quality.  Although a special mention loan or leases has a higher probability of default than a pass rated loan or lease, its default is not imminent.

Grade 6 – Substandard

Loans and leases in this category are inadequately protected by the current net worth and paying capacity of the obligor or of the collateral pledged, if any.  Loans and leases so classified must have a well-defined weakness, or weaknesses, that jeopardize the liquidation of the debt.  They are characterized by the distinct possibility that the Company will sustain some loss if the deficiencies are not corrected.

Substandard loans and leases have a high probability of payment default, or they have other well-defined weaknesses.  Such loans and leases have a distinct potential for loss; however, an individual loan’s or lease’s potential for loss does not have to be distinct for the loan or lease to be rated substandard.

The following are examples of situations that might cause a loan or lease to be graded a “6”:

•Cash flow deficiencies (losses) jeopardize future loan or lease payments.

•Sale of non-collateral assets has become a primary source of loan or lease repayment.

•The relationship has deteriorated to the point that sale of collateral is now the Company’s primary source of repayment, unless this was the original source of loan or lease repayment.

•The borrower is bankrupt or for any other reason future repayment is dependent on court action.

Grade 7 – Doubtful

A loan or lease classified as doubtful has all the weaknesses inherent in one classified substandard with the added characteristic that the weaknesses make collection or liquidation in full, on the basis of current existing facts, conditions, and values, highly questionable and improbable.  A doubtful loan or lease has a high probability of total or substantial loss.  Doubtful borrowers are usually in default, lack adequate liquidity or capital, and lack the resources necessary to remain an operating entity. Because of high probability of loss, nonaccrual accounting treatment will be required for doubtful loans and leases.

Grade 8 – Loss

Loans and leases classified loss are considered uncollectible and of such little value that their continuance as bankable assets is not warranted. This classification does not mean that the loan or lease has absolutely no recovery or salvage value, but rather that it is not practical or desirable to defer writing off the loan or lease even though partial recovery may be effected in the future.

No material changes have been made to the risk characteristics discussed above contained in the Company's 2022 Form 10-K.

Fair Value of Financial Instruments

Fair Value of Financial Instruments

Fair value is the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date. Fair value measurements must maximize the use of observable inputs and minimize the use of unobservable inputs. There is a hierarchy of three levels of inputs that may be used to measure fair value:

Level 1    Quoted prices in active markets for identical assets or liabilities

Level 2    Observable inputs other than Level 1 prices, such as quoted prices for similar assets or liabilities; quoted prices in markets that are not active; or other inputs that are observable or can be corroborated by observable market data for substantially the full term of the assets or liabilities

Level 3    Unobservable inputs supported by little or no market activity that are significant to the fair value of the assets or liabilities

XML

Investment Securities (Tables)

3 Months Ended

Mar. 31, 2023

Investments, Debt and Equity Securities [Abstract]

Schedule of Marketable Securities

The amortized cost and approximate fair values, together with gross unrealized gains and losses, of securities are as follows:

	March 31, 2023
	Amortized Cost		Gross Unrealized Gains		Gross Unrealized Losses		Fair Value
Available for sale
U.S. treasury securities	$	3,490	$	—	$	24	$	3,466
SBA Pools	6,282		1		564		5,719
Federal agencies	15,000		—		2,049		12,951
State and municipal obligations	170,379		18		29,135		141,262
Mortgage-backed securities - government-sponsored enterprises (GSE) residential	140,260		—		21,491		118,769
Corporate obligations	11,500		—		1,922		9,578
	346,911		19		55,185		291,745
Held to maturity
State and municipal obligations	5,752		19		51		5,720
	5,752		19		51		5,720
Total investment securities	$	352,663	$	38	$	55,236	$	297,465

	December 31, 2022
	Amortized Cost		Gross Unrealized Gains		Gross Unrealized Losses		Fair Value
Available for sale
U.S. treasury securities	$	3,487	$	—	$	27	$	3,460
SBA Pools	6,768		1		634		6,135
Federal agencies	15,000		—		2,352		12,648
State and municipal obligations	171,495		4		34,457		137,042
Mortgage-backed securities - government-sponsored enterprises (GSE) residential	139,626		—		23,644		115,982
Corporate obligations	11,500		—		1,867		9,633
	347,876		5		62,981		284,900
Held to maturity
State and municipal obligations	6,672		17		112		6,577
	6,672		17		112		6,577
Total investment securities	$	354,548	$	22	$	63,093	$	291,477

Schedule of Investments Classified by Contractual Maturity Date

The amortized cost and fair value of securities at March 31, 2023, by contractual maturity, are shown below. Expected maturities will differ from contractual maturities because issuers may have the right to call or prepay obligations with or without call or prepayment penalties.

	Available for Sale				Held to Maturity
	Amortized Cost		Fair Value		Amortized Cost		Fair Value
Within one year	$	2,819	$	2,805	$	485	$	485
One to five years	16,507		15,552		3,462		3,436
Five to ten years	42,168		38,412		915		926
After ten years	145,157		116,207		890		873
	206,651		172,976		5,752		5,720
Mortgage-backed securities –GSE residential	140,260		118,769		—		—
Totals	$	346,911	$	291,745	$	5,752	$	5,720

Schedule of Debt Securities, Held-to-Maturity, Credit Quality Indicator

The following table summarizes the amortized cost of held to maturity investment securities by credit quality indicator, as of March 31, 2023:

	State and municipal obligations
AA+	$	1,177
AA	690
AA-	584
A+	854
BBB+	122
Not rated	2,325
	$	5,752

Schedule of Unrealized Gain (Loss) on Investments

The following tables show the Company’s investments by gross unrealized losses and fair value, aggregated by investment category and length of time that individual securities have been in a continuous unrealized loss position at March 31, 2023 and December 31, 2022:

Description of Securities	March 31, 2023
	Less Than 12 Months				12 Months or More				Total
	Fair Value		Unrealized Losses		Fair Value		Unrealized Losses		Fair Value		Unrealized Losses
Available-for-sale
U.S. Treasury Securities	$	3,466	$	24	$	—	$	—	$	3,466	$	24
SBA Pools	—		—		5,187		564		5,187		564
Federal agencies	—		—		12,951		2,049		12,951		2,049
State and municipal obligations	8,650		338		129,460		28,797		138,110		29,135
Mortgage-backed securities - GSE residential	5,481		118		116,594		21,373		122,075		21,491
Corporate obligations	2,410		340		7,168		1,582		9,578		1,922
Total available-for-sale	20,007		820		271,360		54,365		291,367		55,185
Held-to-maturity
State and municipal obligations	3,101		37		458		14		3,559		51
Total impaired securities	$	23,108	$	857	$	271,818	$	54,379	$	294,926	$	55,236

Description of Securities	December 31, 2022
	Less Than 12 Months				12 Months or More				Total
	Fair Value		Unrealized Losses		Fair Value		Unrealized Losses		Fair Value		Unrealized Losses
Available-for-sale
U.S. Treasury securities	$	3,460	$	27	$	—	$	—	$	3,460	$	27
SBA Pools	1,237		145		4,234		489		5,471		634
Federal agencies	—		—		12,648		2,352		12,648		2,352
State and municipal obligations	76,986		11,825		59,257		22,632		136,243		34,457
Mortgage-backed securities - GSE residential	32,446		3,440		83,537		20,204		115,983		23,644
Corporate obligations	7,044		1,456		2,589		411		9,633		1,867
Total available-for-sale	121,173		16,893		162,265		46,088		283,438		62,981
Held-to-maturity
State and municipal obligations	4,995		108		413		4		5,408		112
Total impaired securities	$	126,168	$	17,001	$	162,678	$	46,092	$	288,846	$	63,093

XML

Loans, Leases and Allowance (Tables)

3 Months Ended

Mar. 31, 2023

Receivables [Abstract]

Schedule of Accounts, Notes, Loans and Financing Receivable

The following table shows the composition of the loan and lease portfolio at March 31, 2023 and December 31, 2022:

	March 31, 2023		December 31, 2022
Commercial mortgage	$	321,314	$	298,087
Commercial and industrial	97,880		100,420
Construction and development	125,521		139,923
Multi-family	132,407		124,914
Residential mortgage	152,376		146,129
Home equity lines of credit	10,923		11,010
Direct financing leases	143,281		133,469
Consumer	21,604		21,048
	1,005,306		975,000
Less
Allowance for credit losses on loans and leases	15,495		12,413
Deferred loan fees	694		896
	$	989,117	$	961,691

Schedule of Financing Receivable Credit Quality Indicators

The following tables present the credit risk profile of the Company’s loan and lease portfolio based on rating category, payment activity, and origination year as of March 31, 2023 and rating category as of December 31, 2022:

	2023		2022		2021		2020		2019		Prior		Revolving loans amortized cost basis		Total
As of March 31, 2023:
Commercial mortgage
Pass	$	9,702	$	74,237	$	74,185	$	30,209	$	47,339	$	70,727	$	13,473	$	319,872
Special Mention	—		—		—		—		—		892		—		892
Substandard	—		—		—		—		—		550		—		550
Total Commercial mortgage	9,702		74,237		74,185		30,209		47,339		72,169		13,473		321,314
Current period gross charge-offs	—		—		—		—		—		—		—		—
Commercial and industrial
Pass	9,681		14,760		20,937		6,186		1,976		12,421		24,892		90,853
Special Mention	—		29		125		—		—		1,689		525		2,368
Substandard	—		—		—		589		—		215		3,855		4,659
Total Commercial and industrial	9,681		14,789		21,062		6,775		1,976		14,325		29,272		97,880
Current period gross charge-offs	—		—		—		—		—		—		—		—
Construction and development
Pass	7,171		44,858		25,365		11,453		564		976		30,234		120,621
Substandard	—		—		—		—		4,900		—		—		4,900
Total Construction and development	7,171		44,858		25,365		11,453		5,464		976		30,234		125,521
Current period gross charge-offs	—		—		—		—		—		—		—		—
Multi-family
Pass	2,052		37,528		34,853		6,761		7,485		18,841		24,887		132,407
Total Multi-family	2,052		37,528		34,853		6,761		7,485		18,841		24,887		132,407
Current period gross charge-offs	—		—		—		—		—		—		—		—
Residential mortgage
Pass	9,885		35,313		38,193		17,458		9,300		40,436		—		150,585
Substandard	—		—		—		—		150		1,641		—		1,791
Total Residential mortgage	9,885		35,313		38,193		17,458		9,450		42,077		—		152,376
Current period gross charge-offs	—		—		—		—		—		—		—		—
Home equity
Pass	12		—		295		—		—		—		10,588		10,895
Substandard	—		—		—		—		—		—		28		28
Total Home equity lines of credit	12		—		295		—		—		—		10,616		10,923
Current period gross charge-offs	—		—		—		—		—		—		—		—
Direct financing leases
Pass	24,622		54,890		36,552		17,619		7,199		2,237		—		143,119
Substandard	—		—		139		17		—		—		—		156
Doubtful	—		—		—		—		6		—		—		6
Total Direct financing leases	24,622		54,890		36,691		17,636		7,205		2,237		—		143,281
Current period gross charge-offs	—		—		80		5		—		—		—		85
Consumer
Pass	2,853		10,972		5,265		1,256		763		468		—		21,577
Substandard	—		5		13		—		8		1		—		27
Total Consumer	2,853		10,977		5,278		1,256		771		469		—		21,604
Current period gross charge-offs	7		19		17		—		1		—		—		44
Total Loans and Leases	$	65,978	$	272,592	$	235,922	$	91,548	$	79,690	$	151,094	$	108,482	$	1,005,306
Total current period gross charge-offs	$	7	$	19	$	97	$	5	$	1	$	—	$	—	$	129

For the three months ended March 31, 2023, the Company did not have any revolving loans convert to term loans.

	Pass		Special Mention		Substandard		Doubtful		Loss		Total
As of December 31, 2022:
Commercial mortgage	$	296,253	$	1,277	$	557	$	—	$	—	$	298,087
Commercial and industrial	92,620		2,605		5,195		—		—		100,420
Construction and development	135,023		—		4,900		—		—		139,923
Multi-family	124,914		—		—		—		—		124,914
Residential mortgage	144,190		—		1,939		—		—		146,129
Home equity	10,958		—		52		—		—		11,010
Direct financing leases	133,254		152		34		29		—		133,469
Consumer	21,015		—		33		—		—		21,048
Total	$	958,227	$	4,034	$	12,710	$	29	$	—	$	975,000

Schedule of Loans Classified by Aging Analysis

The following tables present the Company’s loan and lease portfolio aging analysis of the recorded investment in loans and leases as of March 31, 2023 and December 31, 2022:

	March 31, 2023
	Delinquent Loans and Leases								Current		Total Portfolio Loans and Leases		Total Loans and Leases > 90 Days Accruing
	30-59 Days Past Due		60-89 Days Past Due		90 Days and Over		Total Past Due
Commercial mortgage	$	25	$	—	$	—	$	25	$	321,289	$	321,314	$	—
Commercial and industrial	5		147		3,120		3,272		94,608		97,880		1,284
Construction and development	—		—		4,900		4,900		120,621		125,521		—
Multi-family	—		—		—		—		132,407		132,407		—
Residential mortgage	148		37		1,791		1,976		150,400		152,376		1,679
Home equity	200		—		9		209		10,714		10,923		9
Direct financing leases	488		93		7		588		142,693		143,281		7
Consumer	116		104		27		247		21,357		21,604		27
Totals	$	982	$	381	$	9,854	$	11,217	$	994,089	$	1,005,306	$	3,006

	December 31, 2022
	Delinquent Loans and Leases								Current		Total Portfolio Loans and Leases		Total Loans and Leases > 90 Days Accruing
	30-59 Days Past Due		60-89 Days Past Due		90 Days and Over		Total Past Due
Commercial mortgage	$	26	$	—	$	—	$	26	$	298,061	$	298,087	$	—
Commercial and industrial	—		—		2,202		2,202		98,218		100,420		1,285
Construction and development	—		—		4,900		4,900		135,023		139,923		—
Multi-family	—		—		—		—		124,914		124,914		—
Residential mortgage	272		129		1,938		2,339		143,790		146,129		1,825
Home equity	—		—		30		30		10,980		11,010		30
Direct financing leases	204		25		—		229		133,240		133,469		—
Consumer	171		59		33		263		20,785		21,048		33
Totals	$	673	$	213	$	9,103	$	9,989	$	965,011	$	975,000	$	3,173

Schedule of Financing Receivable, Nonaccrual

The following table presents information on the Company’s nonaccrual loans and leases at and for the three months ended March 31, 2023, and at December 31, 2022:

	March 31, 2023						December 31, 2022
	Nonaccrual loans and leases		Nonaccrual loans and leases without an allowance for credit losses		Interest income recognized on nonaccrual loans and leases		Nonaccrual loans and leases
Commercial and industrial	$	594	$	—	$	1	$	961
Construction	4,900		—		—		4,900
Residential mortgage	112		112		—		113
Direct financing leases	6		6		—		29
Total nonaccrual loans and leases	$	5,612	$	118	$	1	$	6,003

The following table presents the Company's amortized cost basis of collateral dependent loans, which are individually analyzed to determine expected credit losses:

	March 31, 2023
	Amortized Cost Basis		Allowance on Collateral Dependent Loans
Commercial and industrial	$	594	$	293
Construction	4,900		750
Residential mortgage	112		—
Direct financing leases	—		—
Total	$	5,606	$	1,043

Schedule of Direct Financing Lease, Lease Income

The following lists the components of the net investment in direct financing leases:

	March 31, 2023		December 31, 2022
Total minimum lease payments to be received	$	159,788	$	147,520
Initial direct costs	8,937		8,058
	168,725		155,578
Less: Unearned income	(25,444)		(22,109)
Net investment in direct finance leases	$	143,281	$	133,469

Schedule of Lessor, Operating Lease, Payment to be Received, Fiscal Year Maturity

The following table summarizes the future minimum lease payments receivable subsequent to March 31, 2023:

Remainder of 2023	$	43,905
2024	48,708
2025	34,833
2026	21,351
2027	9,512
Thereafter	1,479
	$	159,788

Schedule of Financing Receivable, Allowance for Credit Loss

The following table summarizes changes in the allowance for credit losses by segment for the three months ended March 31, 2023:

	Balances, December 31, 2022		Impact of adopting ASC 326		Balances, January 1, 2023 Post-ASC 326 adoption		Provision (reversal) for credit losses		Charge-offs		Recoveries		Balances, March 31, 2023
Commercial mortgage	$	4,776	$	(395)	$	4,381	$	337	$	—	$	10	$	4,728
Commercial and industrial	1,291		360		1,651		(125)		—		12		1,538
Construction and development	2,855		784		3,639		(164)		—		—		3,475
Multi-family	1,955		(99)		1,856		111		—		—		1,967
Residential mortgage	76		1,439		1,515		71		—		10		1,596
Home equity	23		89		112		—		—		—		112
Direct financing leases	1,196		422		1,618		68		(85)		164		1,765
Consumer	241		64		305		42		(44)		11		314
Total	$	12,413	$	2,664	$	15,077	$	340	$	(129)	$	207	$	15,495

The following table summarizes changes in the allowance for loan and lease losses under the Incurred Loss Method by segment for the three months ended March 31, 2022:

	Balance, beginning of period		Provision (reversal) for losses		Charge-offs		Recoveries		Balance, end of period
Three Months Ended March 31, 2022:
Commercial mortgage	$	4,742	$	(19)	$	—	$	7	$	4,730
Commercial and industrial	1,639		(97)		—		15		1,557
Construction and development	2,286		148		—		—		2,434
Multi-family	1,875		157		—		—		2,032
Residential mortgage	263		(6)		—		6		263
Home equity	29		6		—		—		35
Leases	1,079		(15)		(10)		10		1,064
Consumer	195		26		(24)		5		202
Total	$	12,108	$	200	$	(34)	$	43	$	12,317

The following table presents the balance in the allowance for loan and lease losses and the recorded investment in loans and leases based on portfolio segment and impairment method under the incurred loss method as of December 31, 2022:

	Allowance for loan and lease losses:						Loans and leases:
	Individually evaluated for impairment		Collectively evaluated for impairment		Balance, December 31		Individually evaluated for impairment		Collectively evaluated for impairment		Balance, December 31
As of December 31, 2022:
Commercial mortgage	$	—	$	4,776	$	4,776	$	—	$	298,087	$	298,087
Commercial and industrial	281		1,010		1,291		961		99,459		100,420
Construction and development	750		2,105		2,855		4,900		135,023		139,923
Multi-family	—		1,955		1,955		—		124,914		124,914
Residential mortgage	—		76		76		113		146,016		146,129
Home equity	—		23		23		—		11,010		11,010
Leases	—		1,196		1,196		—		133,469		133,469
Consumer	—		241		241		—		21,048		21,048
Total	$	1,031	$	11,382	$	12,413	$	5,974	$	969,026	$	975,000

The following table details activity in the allowance for credit losses on off-balance sheet commitments during the three months ended March 31, 2023:

	Three Months Ended March 31, 2023
Balance, December 31, 2022	$	—
Impact of adopting ASC 326	2,374
Provision for credit losses	(170)
Balance, March 31, 2023	$	2,204

Schedule of Impaired Financing Receivables

The following table presents the Company’s impaired loans and specific valuation allowance at December 31, 2022 under the Incurred Loss Method:

	December 31, 2022
	Recorded Balance		Unpaid Principal Balance		Specific Allowance
Impaired loans without a specific valuation allowance
Commercial mortgage	$	—	$	59	$	—
Commercial and industrial	366		567		—
Residential mortgage	113		241		—
	$	479	$	867	$	—
Impaired loans with a specific valuation allowance
Commercial and industrial	$	595	$	643	$	281
Construction and development	4,900		4,900		750
	$	5,495	$	5,543	$	1,031
Total impaired loans
Commercial mortgage	$	—	$	59	$	—
Commercial and industrial	961		1,210		281
Construction and development	4,900		4,900		750
Residential mortgage	113		241		—
Total impaired loans	$	5,974	$	6,410	$	1,031

The following table presents the Company’s average investment in impaired loans and leases, and interest income recognized for the three months ended March 31, 2022 under the incurred loss method:

	Average Investment in Impaired Loans and Leases		Interest Income Recognized
Three Months Ended March 31, 2022:
Total impaired loans
Commercial mortgage	$	122	$	12
Commercial and industrial	987		7
Construction and development	4,900		—
Residential mortgage	118		1
Total impaired loans and leases	$	6,127	$	20

XML

Fair Value of Financial Instruments (Tables)

3 Months Ended

Mar. 31, 2023

Fair Value Disclosures [Abstract]

Schedule of Fair Value, Assets Measured on Recurring Basis

The following tables present the fair value measurements of assets recognized in the accompanying consolidated balance sheets measured at fair value on a recurring basis and the level within the fair value hierarchy in which the fair value measurements fall at March 31, 2023 and December 31, 2022:

			Fair Value Measurements Using
	Fair Value		Quoted Prices in Active Markets for Identical Assets (Level 1)		Significant Other Observable Inputs (Level 2)		Significant Unobservable Inputs (Level 3)
March 31, 2023
Available-for-sale securities
U.S. Treasury securities	$	3,466	$	3,466	$	—	$	—
SBA Pools	5,719		—		5,719		—
Federal agencies	12,951		—		12,951		—
State and municipal obligations	141,262		—		141,262		—
Mortgage-backed securities - GSE residential	118,769		—		118,769		—
Corporate obligations	9,578		—		9,578		—
	$	291,745	$	3,466	$	288,279	$	—

			Fair Value Measurements Using
	Fair Value		Quoted Prices in Active Markets for Identical Assets (Level 1)		Significant Other Observable Inputs (Level 2)		Significant Unobservable Inputs (Level 3)
December 31, 2022
Available-for-sale securities
U.S. Treasury securities	$	3,460	$	3,460	$	—	$	—
SBA Pools	6,135		—		6,135		—
Federal agencies	12,648		—		12,648		—
State and municipal obligations	137,042		—		137,042		—
Mortgage-backed securities - GSE residential	115,982		—		115,982		—
Corporate obligations	9,633		—		9,633		—
	$	284,900	$	3,460	$	281,440	$	—

Schedule of Fair Value Measurements, Nonrecurring

The following table presents the fair value measurement of assets and liabilities measured at fair value on a nonrecurring basis and the level within the fair value hierarchy in which the fair value measurements fall at March 31, 2023 and December 31, 2022:

			Fair Value Measurements Using
	Fair Value		Quoted Prices in Active Markets for Identical Assets (Level 1)		Significant Other Observable Inputs (Level 2)		Significant Unobservable Inputs (Level 3)
March 31, 2023
Collateral-dependent loans	$	300	$	—	$	—	$	300
December 31, 2022
Impaired loans, collateral-dependent	$	314	$	—	$	—	$	314
Mortgage-servicing rights	2,012		—		—		2,012

Schedule of Fair Value, Assets Measured on Recurring Basis, Unobservable Input Reconciliation

The following tables present the fair value measurement of assets recognized in the accompanying consolidated balance sheets measured at fair value on a nonrecurring basis and the level within the fair value hierarchy in which the fair value measurements fall at March 31, 2023 and December 31, 2022:

	Fair Value at March 31, 2023		Valuation Technique	Unobservable Inputs	Range
Collateral-dependent loans	$	300	Appraisal	Marketability discount	0 - 44%

	Fair Value at December 31, 2022		Valuation Technique	Unobservable Inputs	Range
Impaired loans, collateral-dependent	$	314	Appraisal	Marketability discount	0 - 42%
Mortgage-servicing rights	$	2,012	Discounted cash flow	Discount rate	10%

Schedule of Fair Value of Financial Instruments

The following tables present estimated fair values of the Company’s financial instruments at March 31, 2023 and December 31, 2022:

			Fair Value Measurements Using
	Carrying Value		Quoted Prices in Active Markets for Identical Assets (Level 1)		Significant Other Observable Inputs (Level 2)		Significant Unobservable Inputs (Level 3)
March 31, 2023
Financial assets
Cash and cash equivalents	$	17,390	$	17,390	$	—	$	—
Interest-earning time deposits	490		—		489		—
Available-for-sale securities	291,745		3,466		288,279		—
Held-to-maturity securities	5,752		—		5,720		—
Loans and leases receivable, net	989,117		—		—		904,924
Federal Reserve and FHLB stock	10,082		—		10,082		—
Interest receivable	4,683		—		4,683		—
Financial liabilities
Deposits	1,030,034		—		1,022,931		—
FHLB advances	183,500		—		178,492		—
Interest payable	2,547		—		2,547		—

			Fair Value Measurements Using
	Carrying Value		Quoted Prices in Active Markets for Identical Assets (Level 1)		Significant Other Observable Inputs (Level 2)		Significant Unobservable Inputs (Level 3)
December 31, 2022
Financial assets
Cash and cash equivalents	$	15,922	$	15,922	$	—	$	—
Interest-earning time deposits	490		—		490		—
Available-for-sale securities	284,900		3,460		281,440		—
Held-to-maturity securities	6,672		—		6,577		—
Loans held for sale	474		—		—		433
Loans and leases receivable, net	961,691		—		—		883,169
Federal Reserve and FHLB stock	9,947		—		9,947		—
Interest receivable	4,710		—		4,710		—
Financial liabilities
Deposits	1,005,261		—		996,375		—
FHLB advances	180,000		—		174,426		—
Interest payable	1,369		—		1,369		—

XML

Earnings per Share (Tables)

3 Months Ended

Mar. 31, 2023

Earnings Per Share [Abstract]

Schedule of Earnings Per Share, Basic and Diluted

The following table presents the computation of basic and diluted EPS for the periods indicated:

	Three Months Ended March 31, 2023		Three Months Ended March 31, 2022
Net income	$	2,904	$	3,018
Shares outstanding for Basic EPS:
Average shares outstanding	11,758,118		12,347,125
Less: average restricted stock award shares not vested	261,291		348,395
Less: average unearned ESOP Shares	897,098		951,205
Shares outstanding for Basic EPS	10,599,729		11,047,525
Additional Dilutive Shares	136,048		426,940
Shares outstanding for Diluted EPS	10,735,777		11,474,465
Basic Earnings Per Share	$	0.27	$	0.27
Diluted Earnings Per Share	$	0.27	$	0.26

XML

Benefit Plans (Tables)

3 Months Ended

Mar. 31, 2023

Retirement Benefits [Abstract]

Schedule of Employee Stock Ownership Plan (ESOP) Disclosures

ESOP expense for the three months ended March 31, 2023 and 2022 was $171,000 and $226,000, respectively.

	March 31, 2023		December 31, 2022
Earned ESOP shares	198,409		184,882
Unearned ESOP shares	883,721		897,248
Total ESOP shares	1,082,130		1,082,130
Quoted per share price	$	10.37	$	13.01
Fair value of earned shares (in thousands)	$	2,058	$	2,405
Fair value of unearned shares (in thousands)	$	9,164	$	11,673

Schedule of Restricted Stock Awards

The following table summarizes the restricted stock awards activity in the 2020 EIP during the three months ended March 31, 2023.

	Three Months Ended March 31, 2023
	Number of Restricted Shares	Weighted Average Grant Date Fair Value
Non-vested, beginning of period	261,291	$	10.56
Granted	—	—
Vested	—	—
Forfeited	—	—
Non-vested, March 31, 2023	261,291	10.56

Schedule of Share-based Compensation Arrangements by Share-based Payment Award

The following table summarizes the stock option activity in the 2020 EIP during the three months ended March 31, 2023.

	Three Months Ended March 31, 2023
	Number of Shares	Weighted-Average Exercise Price
Balance at beginning of period	1,050,961	$	10.56
Granted	—	—
Exercised	—	—
Forfeited/expired	—	—
Balance, March 31, 2023	1,050,961	10.56
Exercisable at end of period	413,120	$	10.56

Schedule of Fair Value Measurement Inputs and Valuation Techniques

The fair value of options granted is estimated on the date of the grant using a Black Scholes model with the following assumptions:

	April 1, 2021
Dividend yields	1.90	%
Volatility factors of expected market price of common stock	26.98	%
Risk-free interest rates	1.16	%
Expected life of options	6.1 years

Schedule of Nonvested Share Activity

A summary of the status of the Company stock option shares as of March 31, 2023 is presented below.

	Shares	Weighted Average Grant Date Fair Value
Non-vested, beginning of year	637,841	$	2.91
Vested	—	—
Granted	—	—
Forfeited	—	—
Non-vested, March 31, 2023	637,841	$	2.91

XML

Basis of Presentation (Details)	3 Months Ended
	Mar. 31, 2023
Organization, Consolidation and Presentation of Financial Statements [Abstract]
Past due interest accrual period (in days)	90 days
Minimum satisfaction performance period of nonaccrual loans (in months)	6 months

XML

Accounting Pronouncements (Details) - USD ($)	Jan. 01, 2023	Mar. 31, 2023	Dec. 31, 2022	Mar. 31, 2022	Dec. 31, 2021
Financing Receivable, Impaired [Line Items]
Allowance for credit losses on loans and leases	$ 15,077,000	$ 15,495,419	$ 12,413,035	$ 12,317,000	$ 12,108,000
Allowance for credit loss on off-balance sheet commitments	2,400,000	$ 2,204,000	0
Impact of adopting ASC 326
Financing Receivable, Impaired [Line Items]
Allowance for credit losses on loans and leases			2,664,000
Allowance for credit loss on off-balance sheet commitments			$ 2,374,000
Impact of adopting ASC 326 | Accounting Standards Update 2016-13
Financing Receivable, Impaired [Line Items]
Allowance for credit losses on loans and leases	2,000,000
Allowance increase	$ 2,700,000
Allowance increase percentage	21.50%
Allowance for credit loss on off-balance sheet commitments	$ 1,800,000

XML

Investment Securities: Marketable Securities (Details) - USD ($)	Mar. 31, 2023	Dec. 31, 2022
Available for sale
Debt securities, available-for-sale, fair value	$ 291,745,454	$ 284,899,665
Debt securities, available-for-sale, and equity securities, amortized cost	346,911,000	347,876,000
Debt securities, available-for-sale, and equity securities, gross unrealized gains	19,000	5,000
Debt securities, available-for-sale, and equity securities, gross unrealized losses	55,185,000	62,981,000
Debt securities, available-for-sale, and equity securities, fair value	291,745,000	284,900,000
Held to maturity
Debt securities, held-to-maturity, amortized cost	5,752,200	6,672,233
Debt securities, held-to-maturity, accumulated unrecognized gain	19,000	17,000
Debt securities, held-to-maturity, accumulated unrecognized losses	51,000	112,000
Debt securities, held-to-maturity, fair value	5,720,000	6,577,000
Debt securities, available-for-sale and held-to-maturity, and equity securities, amortized cost	352,663,000	354,548,000
Debt securities, available-for-sale and held-to-maturity, and equity securities, gross unrealized gains	38,000	22,000
Debt securities, available-for-sale and held-to-maturity, and equity securities, gross unrealized losses	55,236,000	63,093,000
Debt securities, available-for-sale and held-to-maturity, and equity securities, fair value	297,465,000	291,477,000
U.S. Treasury securities
Available for sale
Debt securities, available-for-sale, amortized cost	3,490,000	3,487,000
Debt securities, available for sale, gross unrealized gain	0	0
Debt securities, available for sale, gross unrealized loss	24,000	27,000
Debt securities, available-for-sale, fair value	3,466,000	3,460,000
SBA Pools
Available for sale
Debt securities, available-for-sale, amortized cost	6,282,000	6,768,000
Debt securities, available for sale, gross unrealized gain	1,000	1,000
Debt securities, available for sale, gross unrealized loss	564,000	634,000
Debt securities, available-for-sale, fair value	5,719,000	6,135,000
Federal agencies
Available for sale
Debt securities, available-for-sale, amortized cost	15,000,000	15,000,000
Debt securities, available for sale, gross unrealized gain	0	0
Debt securities, available for sale, gross unrealized loss	2,049,000	2,352,000
Debt securities, available-for-sale, fair value	12,951,000	12,648,000
State and municipal obligations
Available for sale
Debt securities, available-for-sale, amortized cost	170,379,000	171,495,000
Debt securities, available for sale, gross unrealized gain	18,000	4,000
Debt securities, available for sale, gross unrealized loss	29,135,000	34,457,000
Debt securities, available-for-sale, fair value	141,262,000	137,042,000
Held to maturity
Debt securities, held-to-maturity, amortized cost	5,752,000	6,672,000
Debt securities, held-to-maturity, accumulated unrecognized gain	19,000	17,000
Debt securities, held-to-maturity, accumulated unrecognized losses	51,000	112,000
Debt securities, held-to-maturity, fair value	5,720,000	6,577,000
Mortgage-backed securities - government-sponsored enterprises (GSE) residential
Available for sale
Debt securities, available-for-sale, amortized cost	140,260,000	139,626,000
Debt securities, available for sale, gross unrealized gain	0	0
Debt securities, available for sale, gross unrealized loss	21,491,000	23,644,000
Debt securities, available-for-sale, fair value	118,769,000	115,982,000
Corporate obligations
Available for sale
Debt securities, available-for-sale, amortized cost	11,500,000	11,500,000
Debt securities, available for sale, gross unrealized gain	0	0
Debt securities, available for sale, gross unrealized loss	1,922,000	1,867,000
Debt securities, available-for-sale, fair value	$ 9,578,000	$ 9,633,000

XML

Investment Securities - Held-to-Maturity Credit Quality Indicators (Details) - USD ($)	Mar. 31, 2023	Dec. 31, 2022
Debt Securities, Held-to-Maturity, Credit Quality Indicator [Line Items]
Investment securities - held to maturity	$ 5,752,200	$ 6,672,233
State and municipal obligations
Debt Securities, Held-to-Maturity, Credit Quality Indicator [Line Items]
Investment securities - held to maturity	5,752,000	$ 6,672,000
State and municipal obligations | AA+
Debt Securities, Held-to-Maturity, Credit Quality Indicator [Line Items]
Investment securities - held to maturity	1,177,000
State and municipal obligations | AA
Debt Securities, Held-to-Maturity, Credit Quality Indicator [Line Items]
Investment securities - held to maturity	690,000
State and municipal obligations | AA-
Debt Securities, Held-to-Maturity, Credit Quality Indicator [Line Items]
Investment securities - held to maturity	584,000
State and municipal obligations | A+
Debt Securities, Held-to-Maturity, Credit Quality Indicator [Line Items]
Investment securities - held to maturity	854,000
State and municipal obligations | BBB+
Debt Securities, Held-to-Maturity, Credit Quality Indicator [Line Items]
Investment securities - held to maturity	122,000
State and municipal obligations | Not rated
Debt Securities, Held-to-Maturity, Credit Quality Indicator [Line Items]
Investment securities - held to maturity	$ 2,325,000

XML

Investment Securities: Investments Classified by Contractual Maturity Date (Details) - USD ($)	Mar. 31, 2023	Dec. 31, 2022
Amortized Cost
Debt securities, available-for-sale, amortized cost, within one year	$ 2,819,000
Debt securities, available-for-sale, amortized cost, one to five years	16,507,000
Debt securities, available-for-sale, amortized cost, five to ten years	42,168,000
Debt securities, available-for-sale, amortized cost, after ten years	145,157,000
Debt securities, available for sale, amortized cost	206,651,000
Debt securities, available for sale, amortized cost, mortgage backed securities -GSE residential	140,260,000
Fair Value
Debt securities, available-for-sale, fair value, within one year	2,805,000
Debt securities, available-for-sale, fair value, one to five years	15,552,000
Debt securities, available-for-sale, fair value, five to ten years	38,412,000
Debt securities, available-for-sale, fair value, after ten years	116,207,000
Debt securities, available for sale, fair value	172,976,000
Debt securities, available for sale, fair value, mortgage backed securities -GSE residential	118,769,000
Debt Securities, Held-to-maturity, Maturity, Amortized Cost, Net [Abstract]
Held-to-Maturity, amortized cost, within one year	485,000
Held-to-Maturity, amortized cost, one to five years	3,462,000
Held-to-Maturity, amortized cost, five to ten years	915,000
Held-to-Maturity, amortized cost, after ten years	890,000
Debt securities, held-to-maturity, amortized cost	5,752,000
Held-to-Maturity, amortized cost, mortgage backed securities -GSE residential	0
Debt Securities, Held-to-maturity, Maturity, Fair Value [Abstract]
Held-to-Maturity, fair value, within one year	485,000
Held-to-Maturity, fair value, one to five years	3,436,000
Held-to-Maturity, fair value, five to ten years	926,000
Held-to-Maturity, fair value, after ten years	873,000
Held-to-Maturity, fair value	5,720,000
Held-to-Maturity, fair value, mortgage backed securities -GSE residential	0
Debt securities, available-for-sale, and equity securities, amortized cost	346,911,000	$ 347,876,000
Debt securities, available-for-sale, and equity securities, fair value	291,745,000	284,900,000
Debt securities, held-to-maturity, amortized cost	5,752,200	6,672,233
Debt securities, held-to-maturity, fair value	$ 5,720,000	$ 6,577,000

XML

Investment Securities: Marketable Securities (Details) - USD ($)	3 Months Ended		12 Months Ended
	Mar. 31, 2023	Mar. 31, 2022	Dec. 31, 2022
Investments, Debt and Equity Securities [Abstract]
Securities pledged as security, carrying value	$ 142,062,000		$ 134,302,000
Proceeds from sales of securities available for sale	0	$ 0
Investments reported at less than historical cost, fair value	$ 294,926,000		$ 288,846,000
Investments reported at less than historical cost as percentage of total securities	99.00%		99.00%

XML

Investment Securities: Unrealized Gain (Loss) on Investments (Details) - USD ($)	Mar. 31, 2023	Dec. 31, 2022
Debt Securities, Available-for-sale, Unrealized Loss Position, Accumulated Loss [Abstract]
Available-for-sale, less than 12 months, fair value	$ 20,007,000	$ 121,173,000
Available-for-sale, less than 12 months, unrealized loss	820,000	16,893,000
Available-for-sale, 12 months or more, fair value	271,360,000	162,265,000
Available-for-sale, 12 months or more, unrealized losses	54,365,000	46,088,000
Available-for-sale, total unrealized losses	291,367,000	283,438,000
Debt Securities, Available-for-sale, Unrealized Loss Position, Accumulated Loss	55,185,000	62,981,000
Debt Securities, Held-to-maturity, Unrealized Loss Position, Accumulated Loss [Abstract]
Impaired securities, less than 12 months, fair value	23,108,000	126,168,000
Impaired securities, less than 12 months, unrealized loss	857,000	17,001,000
Impaired securities, 12 months or more, fair value	271,818,000	162,678,000
Impaired securities, 12 months or more, unrealized losses	54,379,000	46,092,000
Impaired securities, total fair value	294,926,000	288,846,000
Impaired securities, total unrealized losses	55,236,000	63,093,000
U.S. Treasury securities
Debt Securities, Available-for-sale, Unrealized Loss Position, Accumulated Loss [Abstract]
Available-for-sale, less than 12 months, fair value	3,466,000	3,460,000
Available-for-sale, less than 12 months, unrealized loss	24,000	27,000
Available-for-sale, 12 months or more, fair value	0	0
Available-for-sale, 12 months or more, unrealized losses	0	0
Available-for-sale, total unrealized losses	3,466,000	3,460,000
Debt Securities, Available-for-sale, Unrealized Loss Position, Accumulated Loss	24,000	27,000
SBA Pools
Debt Securities, Available-for-sale, Unrealized Loss Position, Accumulated Loss [Abstract]
Available-for-sale, less than 12 months, fair value	0	1,237,000
Available-for-sale, less than 12 months, unrealized loss	0	145,000
Available-for-sale, 12 months or more, fair value	5,187,000	4,234,000
Available-for-sale, 12 months or more, unrealized losses	564,000	489,000
Available-for-sale, total unrealized losses	5,187,000	5,471,000
Debt Securities, Available-for-sale, Unrealized Loss Position, Accumulated Loss	564,000	634,000
Federal agencies
Debt Securities, Available-for-sale, Unrealized Loss Position, Accumulated Loss [Abstract]
Available-for-sale, less than 12 months, fair value	0	0
Available-for-sale, less than 12 months, unrealized loss	0	0
Available-for-sale, 12 months or more, fair value	12,951,000	12,648,000
Available-for-sale, 12 months or more, unrealized losses	2,049,000	2,352,000
Available-for-sale, total unrealized losses	12,951,000	12,648,000
Debt Securities, Available-for-sale, Unrealized Loss Position, Accumulated Loss	2,049,000	2,352,000
State and municipal obligations
Debt Securities, Available-for-sale, Unrealized Loss Position, Accumulated Loss [Abstract]
Available-for-sale, less than 12 months, fair value	8,650,000	76,986,000
Available-for-sale, less than 12 months, unrealized loss	338,000	11,825,000
Available-for-sale, 12 months or more, fair value	129,460,000	59,257,000
Available-for-sale, 12 months or more, unrealized losses	28,797,000	22,632,000
Available-for-sale, total unrealized losses	138,110,000	136,243,000
Debt Securities, Available-for-sale, Unrealized Loss Position, Accumulated Loss	29,135,000	34,457,000
Debt Securities, Held-to-maturity, Unrealized Loss Position, Accumulated Loss [Abstract]
Held-to-maturity, less than 12 months, fair value	3,101,000	4,995,000
Held-to-maturity, less than 12 months, unrealized losses	37,000	108,000
Held-to-maturity, 12 months or more, fair value	458,000	413,000
Held-to-maturity, 12 months or more, unrealized losses	14,000	4,000
Held-to-maturity, total fair value	3,559,000	5,408,000
Held-to-maturity, total unrealized losses	51,000	112,000
Mortgage-backed securities - government-sponsored enterprises (GSE) residential
Debt Securities, Available-for-sale, Unrealized Loss Position, Accumulated Loss [Abstract]
Available-for-sale, less than 12 months, fair value	5,481,000	32,446,000
Available-for-sale, less than 12 months, unrealized loss	118,000	3,440,000
Available-for-sale, 12 months or more, fair value	116,594,000	83,537,000
Available-for-sale, 12 months or more, unrealized losses	21,373,000	20,204,000
Available-for-sale, total unrealized losses	122,075,000	115,983,000
Debt Securities, Available-for-sale, Unrealized Loss Position, Accumulated Loss	21,491,000	23,644,000
Corporate obligations
Debt Securities, Available-for-sale, Unrealized Loss Position, Accumulated Loss [Abstract]
Available-for-sale, less than 12 months, fair value	2,410,000	7,044,000
Available-for-sale, less than 12 months, unrealized loss	340,000	1,456,000
Available-for-sale, 12 months or more, fair value	7,168,000	2,589,000
Available-for-sale, 12 months or more, unrealized losses	1,582,000	411,000
Available-for-sale, total unrealized losses	9,578,000	9,633,000
Debt Securities, Available-for-sale, Unrealized Loss Position, Accumulated Loss	$ 1,922,000	$ 1,867,000

XML

Loans, Leases and Allowance: Schedule of Accounts, Notes, Loans and Financing Receivable (Details) - USD ($)	Mar. 31, 2023	Jan. 01, 2023	Dec. 31, 2022	Mar. 31, 2022	Dec. 31, 2021
Loans and Leases Receivable Disclosure [Line Items]
Portfolio loans	$ 1,005,306,000		$ 975,000,000
Allowance for credit losses on loans and leases	15,495,419	$ 15,077,000	12,413,035	$ 12,317,000	$ 12,108,000
Deferred loan fees	694,000		896,000
Total	989,116,525		961,690,677
Commercial mortgage
Loans and Leases Receivable Disclosure [Line Items]
Portfolio loans	321,314,000		298,087,000
Allowance for credit losses on loans and leases	4,728,000	4,381,000	4,776,000	4,730,000	4,742,000
Commercial and industrial
Loans and Leases Receivable Disclosure [Line Items]
Portfolio loans	97,880,000		100,420,000
Allowance for credit losses on loans and leases	1,538,000	1,651,000	1,291,000	1,557,000	1,639,000
Construction and development
Loans and Leases Receivable Disclosure [Line Items]
Portfolio loans	125,521,000		139,923,000
Allowance for credit losses on loans and leases	3,475,000	3,639,000	2,855,000	2,434,000	2,286,000
Multi-family
Loans and Leases Receivable Disclosure [Line Items]
Portfolio loans	132,407,000		124,914,000
Allowance for credit losses on loans and leases	1,967,000	1,856,000	1,955,000	2,032,000	1,875,000
Residential mortgage
Loans and Leases Receivable Disclosure [Line Items]
Portfolio loans	152,376,000		146,129,000
Allowance for credit losses on loans and leases	1,596,000	1,515,000	76,000	263,000	263,000
Home equity lines of credit
Loans and Leases Receivable Disclosure [Line Items]
Portfolio loans	10,923,000		11,010,000
Allowance for credit losses on loans and leases	112,000	112,000	23,000	35,000	29,000
Direct financing leases
Loans and Leases Receivable Disclosure [Line Items]
Portfolio loans	143,281,000		133,469,000
Allowance for credit losses on loans and leases	1,765,000	1,618,000	1,196,000	1,064,000	1,079,000
Consumer
Loans and Leases Receivable Disclosure [Line Items]
Portfolio loans	21,604,000		21,048,000
Allowance for credit losses on loans and leases	$ 314,000	$ 305,000	$ 241,000	$ 202,000	$ 195,000

XML

Loans: Schedule of Financing Receivable Credit Quality Indicators (Details) - USD ($) $ in Thousands	3 Months Ended
	Mar. 31, 2023	Mar. 31, 2022	Dec. 31, 2022
Financing Receivable, before Allowance for Credit Loss, by Origination Year [Abstract]
2023	$ 65,978
2022	272,592
2021	235,922
2020	91,548
2019	79,690
Prior	151,094
Revolving loans amortized cost basis	108,482
Total	1,005,306		$ 975,000
Financing Receivable, Excluding Accrued Interest, Allowance for Credit Loss, Writeoff, by Origination Year [Abstract]
2023	7
2022	19
2021	97
2020	5
2019	1
Prior	0
Revolving loans amortized cost basis	0
Total	129	$ 34
Pass
Financing Receivable, before Allowance for Credit Loss, by Origination Year [Abstract]
Total			958,227
Special Mention
Financing Receivable, before Allowance for Credit Loss, by Origination Year [Abstract]
Total			4,034
Substandard
Financing Receivable, before Allowance for Credit Loss, by Origination Year [Abstract]
Total			12,710
Doubtful
Financing Receivable, before Allowance for Credit Loss, by Origination Year [Abstract]
Total			29
Commercial mortgage
Financing Receivable, before Allowance for Credit Loss, by Origination Year [Abstract]
2023	9,702
2022	74,237
2021	74,185
2020	30,209
2019	47,339
Prior	72,169
Revolving loans amortized cost basis	13,473
Total	321,314		298,087
Financing Receivable, Excluding Accrued Interest, Allowance for Credit Loss, Writeoff, by Origination Year [Abstract]
2023	0
2022	0
2021	0
2020	0
2019	0
Prior	0
Revolving loans amortized cost basis	0
Total	0	0
Commercial mortgage | Pass
Financing Receivable, before Allowance for Credit Loss, by Origination Year [Abstract]
2023	9,702
2022	74,237
2021	74,185
2020	30,209
2019	47,339
Prior	70,727
Revolving loans amortized cost basis	13,473
Total	319,872		296,253
Commercial mortgage | Special Mention
Financing Receivable, before Allowance for Credit Loss, by Origination Year [Abstract]
2023	0
2022	0
2021	0
2020	0
2019	0
Prior	892
Revolving loans amortized cost basis	0
Total	892		1,277
Commercial mortgage | Substandard
Financing Receivable, before Allowance for Credit Loss, by Origination Year [Abstract]
2023	0
2022	0
2021	0
2020	0
2019	0
Prior	550
Revolving loans amortized cost basis	0
Total	550		557
Commercial mortgage | Doubtful
Financing Receivable, before Allowance for Credit Loss, by Origination Year [Abstract]
Total			0
Commercial and industrial
Financing Receivable, before Allowance for Credit Loss, by Origination Year [Abstract]
2023	9,681
2022	14,789
2021	21,062
2020	6,775
2019	1,976
Prior	14,325
Revolving loans amortized cost basis	29,272
Total	97,880		100,420
Financing Receivable, Excluding Accrued Interest, Allowance for Credit Loss, Writeoff, by Origination Year [Abstract]
2023	0
2022	0
2021	0
2020	0
2019	0
Prior	0
Revolving loans amortized cost basis	0
Total	0	0
Commercial and industrial | Pass
Financing Receivable, before Allowance for Credit Loss, by Origination Year [Abstract]
2023	9,681
2022	14,760
2021	20,937
2020	6,186
2019	1,976
Prior	12,421
Revolving loans amortized cost basis	24,892
Total	90,853		92,620
Commercial and industrial | Special Mention
Financing Receivable, before Allowance for Credit Loss, by Origination Year [Abstract]
2023	0
2022	29
2021	125
2020	0
2019	0
Prior	1,689
Revolving loans amortized cost basis	525
Total	2,368		2,605
Commercial and industrial | Substandard
Financing Receivable, before Allowance for Credit Loss, by Origination Year [Abstract]
2023	0
2022	0
2021	0
2020	589
2019	0
Prior	215
Revolving loans amortized cost basis	3,855
Total	4,659		5,195
Commercial and industrial | Doubtful
Financing Receivable, before Allowance for Credit Loss, by Origination Year [Abstract]
Total			0
Construction and development
Financing Receivable, before Allowance for Credit Loss, by Origination Year [Abstract]
2023	7,171
2022	44,858
2021	25,365
2020	11,453
2019	5,464
Prior	976
Revolving loans amortized cost basis	30,234
Total	125,521
Financing Receivable, Excluding Accrued Interest, Allowance for Credit Loss, Writeoff, by Origination Year [Abstract]
2023	0
2022	0
2021	0
2020	0
2019	0
Prior	0
Revolving loans amortized cost basis	0
Total	0
Construction and development | Pass
Financing Receivable, before Allowance for Credit Loss, by Origination Year [Abstract]
2023	7,171
2022	44,858
2021	25,365
2020	11,453
2019	564
Prior	976
Revolving loans amortized cost basis	30,234
Total	120,621
Construction and development | Substandard
Financing Receivable, before Allowance for Credit Loss, by Origination Year [Abstract]
2023	0
2022	0
2021	0
2020	0
2019	4,900
Prior	0
Revolving loans amortized cost basis	0
Total	4,900
Multi-family
Financing Receivable, before Allowance for Credit Loss, by Origination Year [Abstract]
2023	2,052
2022	37,528
2021	34,853
2020	6,761
2019	7,485
Prior	18,841
Revolving loans amortized cost basis	24,887
Total	132,407		124,914
Financing Receivable, Excluding Accrued Interest, Allowance for Credit Loss, Writeoff, by Origination Year [Abstract]
2023	0
2022	0
2021	0
2020	0
2019	0
Prior	0
Revolving loans amortized cost basis	0
Total	0	$ 0
Multi-family | Pass
Financing Receivable, before Allowance for Credit Loss, by Origination Year [Abstract]
2023	2,052
2022	37,528
2021	34,853
2020	6,761
2019	7,485
Prior	18,841
Revolving loans amortized cost basis	24,887
Total	132,407		124,914
Multi-family | Special Mention
Financing Receivable, before Allowance for Credit Loss, by Origination Year [Abstract]
Total			0
Multi-family | Substandard
Financing Receivable, before Allowance for Credit Loss, by Origination Year [Abstract]
Total			0
Multi-family | Doubtful
Financing Receivable, before Allowance for Credit Loss, by Origination Year [Abstract]
Total			0
Residential mortgage
Financing Receivable, before Allowance for Credit Loss, by Origination Year [Abstract]
2023	9,885
2022	35,313
2021	38,193
2020	17,458
2019	9,450
Prior	42,077
Revolving loans amortized cost basis	0
Total	152,376
Financing Receivable, Excluding Accrued Interest, Allowance for Credit Loss, Writeoff, by Origination Year [Abstract]
2023	0
2022	0
2021	0
2020	0
2019	0
Prior	0
Revolving loans amortized cost basis	0
Total	0
Residential mortgage | Pass
Financing Receivable, before Allowance for Credit Loss, by Origination Year [Abstract]
2023	9,885
2022	35,313
2021	38,193
2020	17,458
2019	9,300
Prior	40,436
Revolving loans amortized cost basis	0
Total	150,585
Residential mortgage | Substandard
Financing Receivable, before Allowance for Credit Loss, by Origination Year [Abstract]
2023	0
2022	0
2021	0
2020	0
2019	150
Prior	1,641
Revolving loans amortized cost basis	0
Total	1,791
Home equity
Financing Receivable, before Allowance for Credit Loss, by Origination Year [Abstract]
2023	12
2022	0
2021	295
2020	0
2019	0
Prior	0
Revolving loans amortized cost basis	10,616
Total	10,923
Financing Receivable, Excluding Accrued Interest, Allowance for Credit Loss, Writeoff, by Origination Year [Abstract]
2023	0
2022	0
2021	0
2020	0
2019	0
Prior	0
Revolving loans amortized cost basis	0
Total	0
Home equity | Pass
Financing Receivable, before Allowance for Credit Loss, by Origination Year [Abstract]
2023	12
2022	0
2021	295
2020	0
2019	0
Prior	0
Revolving loans amortized cost basis	10,588
Total	10,895
Home equity | Substandard
Financing Receivable, before Allowance for Credit Loss, by Origination Year [Abstract]
2023	0
2022	0
2021	0
2020	0
2019	0
Prior	0
Revolving loans amortized cost basis	28
Total	28
Direct financing leases
Financing Receivable, before Allowance for Credit Loss, by Origination Year [Abstract]
2023	24,622
2022	54,890
2021	36,691
2020	17,636
2019	7,205
Prior	2,237
Revolving loans amortized cost basis	0
Total	143,281
Financing Receivable, Excluding Accrued Interest, Allowance for Credit Loss, Writeoff, by Origination Year [Abstract]
2023	0
2022	0
2021	80
2020	5
2019	0
Prior	0
Revolving loans amortized cost basis	0
Total	85
Direct financing leases | Pass
Financing Receivable, before Allowance for Credit Loss, by Origination Year [Abstract]
2023	24,622
2022	54,890
2021	36,552
2020	17,619
2019	7,199
Prior	2,237
Revolving loans amortized cost basis	0
Total	143,119
Direct financing leases | Substandard
Financing Receivable, before Allowance for Credit Loss, by Origination Year [Abstract]
2023	0
2022	0
2021	139
2020	17
2019	0
Prior	0
Revolving loans amortized cost basis	0
Total	156
Direct financing leases | Doubtful
Financing Receivable, before Allowance for Credit Loss, by Origination Year [Abstract]
2023	0
2022	0
2021	0
2020	0
2019	6
Prior	0
Revolving loans amortized cost basis	0
Total	6
Consumer
Financing Receivable, before Allowance for Credit Loss, by Origination Year [Abstract]
2023	2,853
2022	10,977
2021	5,278
2020	1,256
2019	771
Prior	469
Revolving loans amortized cost basis	0
Total	21,604		$ 21,048
Financing Receivable, Excluding Accrued Interest, Allowance for Credit Loss, Writeoff, by Origination Year [Abstract]
2023	7
2022	19
2021	17
2020	0
2019	1
Prior	0
Revolving loans amortized cost basis	0
Total	44
Consumer | Pass
Financing Receivable, before Allowance for Credit Loss, by Origination Year [Abstract]
2023	2,853
2022	10,972
2021	5,265
2020	1,256
2019	763
Prior	468
Revolving loans amortized cost basis	0
Total	21,577
Consumer | Substandard
Financing Receivable, before Allowance for Credit Loss, by Origination Year [Abstract]
2023	0
2022	5
2021	13
2020	0
2019	8
Prior	1
Revolving loans amortized cost basis	0
Total	$ 27

XML

Loans, Leases and Allowance: Portfolio Loans (Details) - USD ($) $ in Thousands	Mar. 31, 2023	Dec. 31, 2022
Loans and Leases Receivable Disclosure [Line Items]
Portfolio loans	$ 1,005,306	$ 975,000
Commercial mortgage
Loans and Leases Receivable Disclosure [Line Items]
Portfolio loans	321,314	298,087
Commercial and industrial
Loans and Leases Receivable Disclosure [Line Items]
Portfolio loans	97,880	100,420
Construction and development
Loans and Leases Receivable Disclosure [Line Items]
Portfolio loans	125,521	139,923
Multi-family
Loans and Leases Receivable Disclosure [Line Items]
Portfolio loans	132,407	124,914
Residential mortgage
Loans and Leases Receivable Disclosure [Line Items]
Portfolio loans	152,376	146,129
Home equity lines of credit
Loans and Leases Receivable Disclosure [Line Items]
Portfolio loans	10,923	11,010
Direct financing leases
Loans and Leases Receivable Disclosure [Line Items]
Portfolio loans	143,281	133,469
Consumer
Loans and Leases Receivable Disclosure [Line Items]
Portfolio loans	21,604	21,048
Pass
Loans and Leases Receivable Disclosure [Line Items]
Portfolio loans		958,227
Pass | Commercial mortgage
Loans and Leases Receivable Disclosure [Line Items]
Portfolio loans	319,872	296,253
Pass | Commercial and industrial
Loans and Leases Receivable Disclosure [Line Items]
Portfolio loans	90,853	92,620
Pass | Construction and development
Loans and Leases Receivable Disclosure [Line Items]
Portfolio loans		135,023
Pass | Multi-family
Loans and Leases Receivable Disclosure [Line Items]
Portfolio loans	132,407	124,914
Pass | Residential mortgage
Loans and Leases Receivable Disclosure [Line Items]
Portfolio loans		144,190
Pass | Home equity lines of credit
Loans and Leases Receivable Disclosure [Line Items]
Portfolio loans		10,958
Pass | Direct financing leases
Loans and Leases Receivable Disclosure [Line Items]
Portfolio loans		133,254
Pass | Consumer
Loans and Leases Receivable Disclosure [Line Items]
Portfolio loans		21,015
Special Mention
Loans and Leases Receivable Disclosure [Line Items]
Portfolio loans		4,034
Special Mention | Commercial mortgage
Loans and Leases Receivable Disclosure [Line Items]
Portfolio loans	892	1,277
Special Mention | Commercial and industrial
Loans and Leases Receivable Disclosure [Line Items]
Portfolio loans	2,368	2,605
Special Mention | Construction and development
Loans and Leases Receivable Disclosure [Line Items]
Portfolio loans		0
Special Mention | Multi-family
Loans and Leases Receivable Disclosure [Line Items]
Portfolio loans		0
Special Mention | Residential mortgage
Loans and Leases Receivable Disclosure [Line Items]
Portfolio loans		0
Special Mention | Home equity lines of credit
Loans and Leases Receivable Disclosure [Line Items]
Portfolio loans		0
Special Mention | Direct financing leases
Loans and Leases Receivable Disclosure [Line Items]
Portfolio loans		152
Special Mention | Consumer
Loans and Leases Receivable Disclosure [Line Items]
Portfolio loans		0
Substandard
Loans and Leases Receivable Disclosure [Line Items]
Portfolio loans		12,710
Substandard | Commercial mortgage
Loans and Leases Receivable Disclosure [Line Items]
Portfolio loans	550	557
Substandard | Commercial and industrial
Loans and Leases Receivable Disclosure [Line Items]
Portfolio loans	$ 4,659	5,195
Substandard | Construction and development
Loans and Leases Receivable Disclosure [Line Items]
Portfolio loans		4,900
Substandard | Multi-family
Loans and Leases Receivable Disclosure [Line Items]
Portfolio loans		0
Substandard | Residential mortgage
Loans and Leases Receivable Disclosure [Line Items]
Portfolio loans		1,939
Substandard | Home equity lines of credit
Loans and Leases Receivable Disclosure [Line Items]
Portfolio loans		52
Substandard | Direct financing leases
Loans and Leases Receivable Disclosure [Line Items]
Portfolio loans		34
Substandard | Consumer
Loans and Leases Receivable Disclosure [Line Items]
Portfolio loans		33
Doubtful
Loans and Leases Receivable Disclosure [Line Items]
Portfolio loans		29
Doubtful | Commercial mortgage
Loans and Leases Receivable Disclosure [Line Items]
Portfolio loans		0
Doubtful | Commercial and industrial
Loans and Leases Receivable Disclosure [Line Items]
Portfolio loans		0
Doubtful | Construction and development
Loans and Leases Receivable Disclosure [Line Items]
Portfolio loans		0
Doubtful | Multi-family
Loans and Leases Receivable Disclosure [Line Items]
Portfolio loans		0
Doubtful | Residential mortgage
Loans and Leases Receivable Disclosure [Line Items]
Portfolio loans		0
Doubtful | Home equity lines of credit
Loans and Leases Receivable Disclosure [Line Items]
Portfolio loans		0
Doubtful | Direct financing leases
Loans and Leases Receivable Disclosure [Line Items]
Portfolio loans		29
Doubtful | Consumer
Loans and Leases Receivable Disclosure [Line Items]
Portfolio loans		0
Loss
Loans and Leases Receivable Disclosure [Line Items]
Portfolio loans		0
Loss | Commercial mortgage
Loans and Leases Receivable Disclosure [Line Items]
Portfolio loans		0
Loss | Commercial and industrial
Loans and Leases Receivable Disclosure [Line Items]
Portfolio loans		0
Loss | Construction and development
Loans and Leases Receivable Disclosure [Line Items]
Portfolio loans		0
Loss | Multi-family
Loans and Leases Receivable Disclosure [Line Items]
Portfolio loans		0
Loss | Residential mortgage
Loans and Leases Receivable Disclosure [Line Items]
Portfolio loans		0
Loss | Home equity lines of credit
Loans and Leases Receivable Disclosure [Line Items]
Portfolio loans		0
Loss | Direct financing leases
Loans and Leases Receivable Disclosure [Line Items]
Portfolio loans		0
Loss | Consumer
Loans and Leases Receivable Disclosure [Line Items]
Portfolio loans		$ 0

XML

Loans, Leases and Allowance: Schedule of Loans Classified by Aging Analysis (Details) - USD ($) $ in Thousands	Mar. 31, 2023	Dec. 31, 2022
Financing Receivable, Past Due [Line Items]
Portfolio loans	$ 1,005,306	$ 975,000
Total Loans and Leases > 90 Days Accruing	3,006	3,173
Commercial mortgage
Financing Receivable, Past Due [Line Items]
Portfolio loans	321,314	298,087
Total Loans and Leases > 90 Days Accruing	0	0
Commercial and industrial
Financing Receivable, Past Due [Line Items]
Portfolio loans	97,880	100,420
Total Loans and Leases > 90 Days Accruing	1,284	1,285
Construction and development
Financing Receivable, Past Due [Line Items]
Portfolio loans	125,521	139,923
Total Loans and Leases > 90 Days Accruing	0	0
Multi-family
Financing Receivable, Past Due [Line Items]
Portfolio loans	132,407	124,914
Total Loans and Leases > 90 Days Accruing	0	0
Residential mortgage
Financing Receivable, Past Due [Line Items]
Portfolio loans	152,376	146,129
Total Loans and Leases > 90 Days Accruing	1,679	1,825
Home equity lines of credit
Financing Receivable, Past Due [Line Items]
Portfolio loans	10,923	11,010
Total Loans and Leases > 90 Days Accruing	9	30
Direct financing leases
Financing Receivable, Past Due [Line Items]
Portfolio loans	143,281	133,469
Total Loans and Leases > 90 Days Accruing	7	0
Consumer
Financing Receivable, Past Due [Line Items]
Portfolio loans	21,604	21,048
Total Loans and Leases > 90 Days Accruing	27	33
30-59 Days Past Due
Financing Receivable, Past Due [Line Items]
Portfolio loans	982	673
30-59 Days Past Due | Commercial mortgage
Financing Receivable, Past Due [Line Items]
Portfolio loans	25	26
30-59 Days Past Due | Commercial and industrial
Financing Receivable, Past Due [Line Items]
Portfolio loans	5	0
30-59 Days Past Due | Construction and development
Financing Receivable, Past Due [Line Items]
Portfolio loans	0	0
30-59 Days Past Due | Multi-family
Financing Receivable, Past Due [Line Items]
Portfolio loans	0	0
30-59 Days Past Due | Residential mortgage
Financing Receivable, Past Due [Line Items]
Portfolio loans	148	272
30-59 Days Past Due | Home equity lines of credit
Financing Receivable, Past Due [Line Items]
Portfolio loans	200	0
30-59 Days Past Due | Direct financing leases
Financing Receivable, Past Due [Line Items]
Portfolio loans	488	204
30-59 Days Past Due | Consumer
Financing Receivable, Past Due [Line Items]
Portfolio loans	116	171
60-89 Days Past Due
Financing Receivable, Past Due [Line Items]
Portfolio loans	381	213
60-89 Days Past Due | Commercial mortgage
Financing Receivable, Past Due [Line Items]
Portfolio loans	0	0
60-89 Days Past Due | Commercial and industrial
Financing Receivable, Past Due [Line Items]
Portfolio loans	147	0
60-89 Days Past Due | Construction and development
Financing Receivable, Past Due [Line Items]
Portfolio loans	0	0
60-89 Days Past Due | Multi-family
Financing Receivable, Past Due [Line Items]
Portfolio loans	0	0
60-89 Days Past Due | Residential mortgage
Financing Receivable, Past Due [Line Items]
Portfolio loans	37	129
60-89 Days Past Due | Home equity lines of credit
Financing Receivable, Past Due [Line Items]
Portfolio loans	0	0
60-89 Days Past Due | Direct financing leases
Financing Receivable, Past Due [Line Items]
Portfolio loans	93	25
60-89 Days Past Due | Consumer
Financing Receivable, Past Due [Line Items]
Portfolio loans	104	59
90 Days and Over
Financing Receivable, Past Due [Line Items]
Portfolio loans	9,854	9,103
90 Days and Over | Commercial mortgage
Financing Receivable, Past Due [Line Items]
Portfolio loans	0	0
90 Days and Over | Commercial and industrial
Financing Receivable, Past Due [Line Items]
Portfolio loans	3,120	2,202
90 Days and Over | Construction and development
Financing Receivable, Past Due [Line Items]
Portfolio loans	4,900	4,900
90 Days and Over | Multi-family
Financing Receivable, Past Due [Line Items]
Portfolio loans	0	0
90 Days and Over | Residential mortgage
Financing Receivable, Past Due [Line Items]
Portfolio loans	1,791	1,938
90 Days and Over | Home equity lines of credit
Financing Receivable, Past Due [Line Items]
Portfolio loans	9	30
90 Days and Over | Direct financing leases
Financing Receivable, Past Due [Line Items]
Portfolio loans	7	0
90 Days and Over | Consumer
Financing Receivable, Past Due [Line Items]
Portfolio loans	27	33
Total Past Due
Financing Receivable, Past Due [Line Items]
Portfolio loans	11,217	9,989
Total Past Due | Commercial mortgage
Financing Receivable, Past Due [Line Items]
Portfolio loans	25	26
Total Past Due | Commercial and industrial
Financing Receivable, Past Due [Line Items]
Portfolio loans	3,272	2,202
Total Past Due | Construction and development
Financing Receivable, Past Due [Line Items]
Portfolio loans	4,900	4,900
Total Past Due | Multi-family
Financing Receivable, Past Due [Line Items]
Portfolio loans	0	0
Total Past Due | Residential mortgage
Financing Receivable, Past Due [Line Items]
Portfolio loans	1,976	2,339
Total Past Due | Home equity lines of credit
Financing Receivable, Past Due [Line Items]
Portfolio loans	209	30
Total Past Due | Direct financing leases
Financing Receivable, Past Due [Line Items]
Portfolio loans	588	229
Total Past Due | Consumer
Financing Receivable, Past Due [Line Items]
Portfolio loans	247	263
Current
Financing Receivable, Past Due [Line Items]
Portfolio loans	994,089	965,011
Current | Commercial mortgage
Financing Receivable, Past Due [Line Items]
Portfolio loans	321,289	298,061
Current | Commercial and industrial
Financing Receivable, Past Due [Line Items]
Portfolio loans	94,608	98,218
Current | Construction and development
Financing Receivable, Past Due [Line Items]
Portfolio loans	120,621	135,023
Current | Multi-family
Financing Receivable, Past Due [Line Items]
Portfolio loans	132,407	124,914
Current | Residential mortgage
Financing Receivable, Past Due [Line Items]
Portfolio loans	150,400	143,790
Current | Home equity lines of credit
Financing Receivable, Past Due [Line Items]
Portfolio loans	10,714	10,980
Current | Direct financing leases
Financing Receivable, Past Due [Line Items]
Portfolio loans	142,693	133,240
Current | Consumer
Financing Receivable, Past Due [Line Items]
Portfolio loans	$ 21,357	$ 20,785

XML

Loans, Leases and Allowance: Financing Receivable, Nonaccrual (Details) - USD ($) $ in Thousands	3 Months Ended
	Mar. 31, 2023	Dec. 31, 2022
Financing Receivable, Past Due [Line Items]
Nonaccrual loans and leases	$ 5,612	$ 6,003
Nonaccrual loans and leases without an allowance for credit losses	118
Interest income recognized on nonaccrual loans and leases	1
Commercial and industrial
Financing Receivable, Past Due [Line Items]
Nonaccrual loans and leases	594	961
Nonaccrual loans and leases without an allowance for credit losses	0
Interest income recognized on nonaccrual loans and leases	1
Construction
Financing Receivable, Past Due [Line Items]
Nonaccrual loans and leases	4,900	4,900
Nonaccrual loans and leases without an allowance for credit losses	0
Interest income recognized on nonaccrual loans and leases	0
Residential mortgage
Financing Receivable, Past Due [Line Items]
Nonaccrual loans and leases	112	113
Nonaccrual loans and leases without an allowance for credit losses	112
Interest income recognized on nonaccrual loans and leases	0
Leases
Financing Receivable, Past Due [Line Items]
Nonaccrual loans and leases	6	$ 29
Nonaccrual loans and leases without an allowance for credit losses	6
Interest income recognized on nonaccrual loans and leases	$ 0

XML

Loans, Leases and Allowance: Amortized Cost Basis of Collateral Dependent Loans (Details) $ in Thousands	Mar. 31, 2023 USD ($)
Financing Receivable, Credit Quality Indicator [Line Items]
Amortized Cost Basis	$ 5,606
Allowance on Collateral Dependent Loans	1,043
Commercial and industrial
Financing Receivable, Credit Quality Indicator [Line Items]
Amortized Cost Basis	594
Allowance on Collateral Dependent Loans	293
Construction and development
Financing Receivable, Credit Quality Indicator [Line Items]
Amortized Cost Basis	4,900
Allowance on Collateral Dependent Loans	750
Residential mortgage
Financing Receivable, Credit Quality Indicator [Line Items]
Amortized Cost Basis	112
Allowance on Collateral Dependent Loans	0
Direct financing leases
Financing Receivable, Credit Quality Indicator [Line Items]
Amortized Cost Basis	0
Allowance on Collateral Dependent Loans	$ 0

XML

Loans, Leases and Allowance: Troubled Debt Restructuring (Details) $ in Thousands	3 Months Ended
	Mar. 31, 2022 USD ($) contract	Dec. 31, 2022 USD ($)
Receivables [Abstract]
Number of loan and leases modified | contract	0
Troubled debt restructuring, write-down	$ 0
Troubled debt restructurings related allowance		$ 0
Troubled debt restructuring, subsequent default payments	$ 0

XML

Loans, Leases and Allowance: Other Real Estate Owned (Details) - USD ($) $ in Thousands	Mar. 31, 2023	Dec. 31, 2022
Receivables [Abstract]
Foreclosed residential real estate with physical possession	$ 367	$ 57
Consumer mortgage loans secured by residential real estate properties in process of foreclosure	$ 431	$ 1,071

XML

Loans, Leases and Allowance: Direct Financing Lease, Lease Income (Details) - USD ($) $ in Thousands	Mar. 31, 2023	Dec. 31, 2022
Receivables [Abstract]
Total minimum lease payments to be received	$ 159,788	$ 147,520
Initial direct costs	8,937	8,058
Direct financing lease revenue	168,725	155,578
Less: Unearned income	(25,444)	(22,109)
Net investment in direct finance leases	$ 143,281	$ 133,469

XML

Loans, Leases and Allowance: Leases Serviced for the Benefit of Others (Details) - USD ($)	Mar. 31, 2023	Dec. 31, 2022
Receivables [Abstract]
Leases serviced for the benefit of others	$ 0	$ 0
Recorded recourse obligation on leases sold with recourse	$ 0	$ 0

XML

Loans, Leases and Allowance: Schedule of Future Minimum Lease Payments (Details) $ in Thousands	Mar. 31, 2023 USD ($)
Receivables [Abstract]
Remainder of 2023	$ 43,905
2024	48,708
2025	34,833
2026	21,351
2027	9,512
Thereafter	1,479
Payments to be received	$ 159,788

XML

Loans, Leases and Allowance: Summarizes Changes in the Allowance for Credit Losses (Details) - USD ($)	3 Months Ended
	Mar. 31, 2023	Mar. 31, 2022
Allowance for loan losses:
Allowance for loan and lease losses, beginning	$ 12,413,035	$ 12,108,000
Provision (reversal) for credit losses	340,000	200,000
Charge-offs	(129,000)	(34,000)
Recoveries	207,000	43,000
Allowance for loan and lease losses, ending	15,495,419	12,317,000
Impact of adopting ASC 326
Allowance for loan losses:
Allowance for loan and lease losses, beginning	2,664,000
Commercial mortgage
Allowance for loan losses:
Allowance for loan and lease losses, beginning	4,776,000	4,742,000
Provision (reversal) for credit losses	337,000	(19,000)
Charge-offs	0	0
Recoveries	10,000	7,000
Allowance for loan and lease losses, ending	4,728,000	4,730,000
Commercial mortgage | Impact of adopting ASC 326
Allowance for loan losses:
Allowance for loan and lease losses, beginning	(395,000)
Commercial and industrial
Allowance for loan losses:
Allowance for loan and lease losses, beginning	1,291,000	1,639,000
Provision (reversal) for credit losses	(125,000)	(97,000)
Charge-offs	0	0
Recoveries	12,000	15,000
Allowance for loan and lease losses, ending	1,538,000	1,557,000
Commercial and industrial | Impact of adopting ASC 326
Allowance for loan losses:
Allowance for loan and lease losses, beginning	360,000
Construction and development
Allowance for loan losses:
Allowance for loan and lease losses, beginning	2,855,000	2,286,000
Provision (reversal) for credit losses	(164,000)	148,000
Charge-offs	0	0
Recoveries	0	0
Allowance for loan and lease losses, ending	3,475,000	2,434,000
Construction and development | Impact of adopting ASC 326
Allowance for loan losses:
Allowance for loan and lease losses, beginning	784,000
Multi-family
Allowance for loan losses:
Allowance for loan and lease losses, beginning	1,955,000	1,875,000
Provision (reversal) for credit losses	111,000	157,000
Charge-offs	0	0
Recoveries	0	0
Allowance for loan and lease losses, ending	1,967,000	2,032,000
Multi-family | Impact of adopting ASC 326
Allowance for loan losses:
Allowance for loan and lease losses, beginning	(99,000)
Residential mortgage
Allowance for loan losses:
Allowance for loan and lease losses, beginning	76,000	263,000
Provision (reversal) for credit losses	71,000	(6,000)
Charge-offs	0	0
Recoveries	10,000	6,000
Allowance for loan and lease losses, ending	1,596,000	263,000
Residential mortgage | Impact of adopting ASC 326
Allowance for loan losses:
Allowance for loan and lease losses, beginning	1,439,000
Home equity
Allowance for loan losses:
Allowance for loan and lease losses, beginning	23,000	29,000
Provision (reversal) for credit losses	0	6,000
Charge-offs	0	0
Recoveries	0	0
Allowance for loan and lease losses, ending	112,000	35,000
Home equity | Impact of adopting ASC 326
Allowance for loan losses:
Allowance for loan and lease losses, beginning	89,000
Direct financing leases
Allowance for loan losses:
Allowance for loan and lease losses, beginning	1,196,000	1,079,000
Provision (reversal) for credit losses	68,000	(15,000)
Charge-offs	(85,000)	(10,000)
Recoveries	164,000	10,000
Allowance for loan and lease losses, ending	1,765,000	1,064,000
Direct financing leases | Impact of adopting ASC 326
Allowance for loan losses:
Allowance for loan and lease losses, beginning	422,000
Consumer
Allowance for loan losses:
Allowance for loan and lease losses, beginning	241,000	195,000
Provision (reversal) for credit losses	42,000	26,000
Charge-offs	(44,000)	(24,000)
Recoveries	11,000	5,000
Allowance for loan and lease losses, ending	314,000	$ 202,000
Consumer | Impact of adopting ASC 326
Allowance for loan losses:
Allowance for loan and lease losses, beginning	$ 64,000

XML

Loans, Leases and Allowance: Narrative (Details)	Mar. 31, 2023 USD ($) segment
Loans and Leases Receivable Disclosure [Line Items]
Number of loan portfolio segments | segment	8
Commercial mortgage
Loans and Leases Receivable Disclosure [Line Items]
Allowance for credit loss, period increase (decrease)	$ 16,600,000
Commercial and industrial
Loans and Leases Receivable Disclosure [Line Items]
Allowance for credit loss, period increase (decrease)	$ 3,700,000
Allowance for credit loss, historical loss rate, decrease	0.1285%
Construction and development
Loans and Leases Receivable Disclosure [Line Items]
Allowance for credit loss, period increase (decrease)	$ (13,700,000)
Multi-family
Loans and Leases Receivable Disclosure [Line Items]
Allowance for credit loss, period increase (decrease)	7,500,000
Residential mortgage
Loans and Leases Receivable Disclosure [Line Items]
Allowance for credit loss, period increase (decrease)	6,000,000
Home equity
Loans and Leases Receivable Disclosure [Line Items]
Allowance for credit loss, period increase (decrease)	0
Leases
Loans and Leases Receivable Disclosure [Line Items]
Allowance for credit loss, period increase (decrease)	9,800,000
Consumer
Loans and Leases Receivable Disclosure [Line Items]
Allowance for credit loss, period increase (decrease)	$ 649,000

XML

Loans, Leases and Allowance: Financing Receivable, Allowance for Credit Loss (Details) - USD ($)	3 Months Ended
	Mar. 31, 2023	Mar. 31, 2022
Allowance for loan losses:
Allowance for loan and lease losses, beginning	$ 12,413,035	$ 12,108,000
Provision (reversal) for credit losses	340,000	200,000
Charge-offs	(129,000)	(34,000)
Recoveries	207,000	43,000
Allowance for loan and lease losses, ending	15,495,419	12,317,000
Commercial mortgage
Allowance for loan losses:
Allowance for loan and lease losses, beginning	4,776,000	4,742,000
Provision (reversal) for credit losses	337,000	(19,000)
Charge-offs	0	0
Recoveries	10,000	7,000
Allowance for loan and lease losses, ending	4,728,000	4,730,000
Commercial and industrial
Allowance for loan losses:
Allowance for loan and lease losses, beginning	1,291,000	1,639,000
Provision (reversal) for credit losses	(125,000)	(97,000)
Charge-offs	0	0
Recoveries	12,000	15,000
Allowance for loan and lease losses, ending	1,538,000	1,557,000
Construction and development
Allowance for loan losses:
Allowance for loan and lease losses, beginning	2,855,000	2,286,000
Provision (reversal) for credit losses	(164,000)	148,000
Charge-offs	0	0
Recoveries	0	0
Allowance for loan and lease losses, ending	3,475,000	2,434,000
Multi-family
Allowance for loan losses:
Allowance for loan and lease losses, beginning	1,955,000	1,875,000
Provision (reversal) for credit losses	111,000	157,000
Charge-offs	0	0
Recoveries	0	0
Allowance for loan and lease losses, ending	1,967,000	2,032,000
Residential mortgage
Allowance for loan losses:
Allowance for loan and lease losses, beginning	76,000	263,000
Provision (reversal) for credit losses	71,000	(6,000)
Charge-offs	0	0
Recoveries	10,000	6,000
Allowance for loan and lease losses, ending	1,596,000	263,000
Home equity
Allowance for loan losses:
Allowance for loan and lease losses, beginning	23,000	29,000
Provision (reversal) for credit losses	0	6,000
Charge-offs	0	0
Recoveries	0	0
Allowance for loan and lease losses, ending	112,000	35,000
Leases
Allowance for loan losses:
Allowance for loan and lease losses, beginning	1,196,000	1,079,000
Provision (reversal) for credit losses	68,000	(15,000)
Charge-offs	(85,000)	(10,000)
Recoveries	164,000	10,000
Allowance for loan and lease losses, ending	1,765,000	1,064,000
Consumer
Allowance for loan losses:
Allowance for loan and lease losses, beginning	241,000	195,000
Provision (reversal) for credit losses	42,000	26,000
Charge-offs	(44,000)	(24,000)
Recoveries	11,000	5,000
Allowance for loan and lease losses, ending	$ 314,000	$ 202,000

XML

Loans, Leases and Allowance: Financing Receivable, Allowance for Loan and Lease losses (Details) - USD ($)	Mar. 31, 2023	Jan. 01, 2023	Dec. 31, 2022	Mar. 31, 2022	Dec. 31, 2021
Loans and Leases Receivable Disclosure [Line Items]
Allowance for loan and lease losses, individually evaluated for impairment			$ 1,031,000
Allowance for loan and lease losses, collectively evaluated for impairment			11,382,000
Allowance for loan and lease losses:	$ 15,495,419	$ 15,077,000	12,413,035	$ 12,317,000	$ 12,108,000
Loans and leases, individually evaluated for impairment			5,974,000
Loans and leases, collectively evaluated for impairment			969,026,000
Total	1,005,306,000		975,000,000
Commercial mortgage
Loans and Leases Receivable Disclosure [Line Items]
Allowance for loan and lease losses, individually evaluated for impairment			0
Allowance for loan and lease losses, collectively evaluated for impairment			4,776,000
Allowance for loan and lease losses:			4,776,000
Loans and leases, individually evaluated for impairment			0
Loans and leases, collectively evaluated for impairment			298,087,000
Total			298,087,000
Commercial and industrial
Loans and Leases Receivable Disclosure [Line Items]
Allowance for loan and lease losses, individually evaluated for impairment			281,000
Allowance for loan and lease losses, collectively evaluated for impairment			1,010,000
Allowance for loan and lease losses:			1,291,000
Loans and leases, individually evaluated for impairment			961,000
Loans and leases, collectively evaluated for impairment			99,459,000
Total			100,420,000
Construction and development
Loans and Leases Receivable Disclosure [Line Items]
Allowance for loan and lease losses, individually evaluated for impairment			750,000
Allowance for loan and lease losses, collectively evaluated for impairment			2,105,000
Allowance for loan and lease losses:			2,855,000
Loans and leases, individually evaluated for impairment			4,900,000
Loans and leases, collectively evaluated for impairment			135,023,000
Total			139,923,000
Multi-family
Loans and Leases Receivable Disclosure [Line Items]
Allowance for loan and lease losses, individually evaluated for impairment			0
Allowance for loan and lease losses, collectively evaluated for impairment			1,955,000
Allowance for loan and lease losses:			1,955,000
Loans and leases, individually evaluated for impairment			0
Loans and leases, collectively evaluated for impairment			124,914,000
Total			124,914,000
Residential mortgage
Loans and Leases Receivable Disclosure [Line Items]
Allowance for loan and lease losses, individually evaluated for impairment			0
Allowance for loan and lease losses, collectively evaluated for impairment			76,000
Allowance for loan and lease losses:			76,000
Loans and leases, individually evaluated for impairment			113,000
Loans and leases, collectively evaluated for impairment			146,016,000
Total			146,129,000
Home equity
Loans and Leases Receivable Disclosure [Line Items]
Allowance for loan and lease losses, individually evaluated for impairment			0
Allowance for loan and lease losses, collectively evaluated for impairment			23,000
Allowance for loan and lease losses:			23,000
Loans and leases, individually evaluated for impairment			0
Loans and leases, collectively evaluated for impairment			11,010,000
Total			11,010,000
Leases
Loans and Leases Receivable Disclosure [Line Items]
Allowance for loan and lease losses, individually evaluated for impairment			0
Allowance for loan and lease losses, collectively evaluated for impairment			1,196,000
Allowance for loan and lease losses:			1,196,000
Loans and leases, individually evaluated for impairment			0
Loans and leases, collectively evaluated for impairment			133,469,000
Total			133,469,000
Consumer
Loans and Leases Receivable Disclosure [Line Items]
Allowance for loan and lease losses, individually evaluated for impairment			0
Allowance for loan and lease losses, collectively evaluated for impairment			241,000
Allowance for loan and lease losses:			241,000
Loans and leases, individually evaluated for impairment			0
Loans and leases, collectively evaluated for impairment			21,048,000
Total	$ 21,604,000		$ 21,048,000

XML

Loans, Leases and Allowance: Impaired Financing Receivables (Details) $ in Thousands	Dec. 31, 2022 USD ($)
Recorded Balance
Impaired loans without a specific valuation allowance, recorded balance	$ 479
Impaired loans with a specific valuation allowance, recorded balance	5,495
Total impaired loans, recorded balance	5,974
Unpaid Principal Balance
Impaired loans without a specific valuation allowance, unpaid principal balance	867
Impaired loans with a specific valuation allowance, unpaid principal balance	5,543
Total impaired loans, unpaid principal balance	6,410
Loans with a specific valuation allowance	1,031
Commercial mortgage
Recorded Balance
Impaired loans without a specific valuation allowance, recorded balance	0
Total impaired loans, recorded balance	0
Unpaid Principal Balance
Impaired loans without a specific valuation allowance, unpaid principal balance	59
Total impaired loans, unpaid principal balance	59
Loans with a specific valuation allowance	0
Commercial and industrial
Recorded Balance
Impaired loans without a specific valuation allowance, recorded balance	366
Impaired loans with a specific valuation allowance, recorded balance	595
Total impaired loans, recorded balance	961
Unpaid Principal Balance
Impaired loans without a specific valuation allowance, unpaid principal balance	567
Impaired loans with a specific valuation allowance, unpaid principal balance	643
Total impaired loans, unpaid principal balance	1,210
Loans with a specific valuation allowance	281
Residential mortgage
Recorded Balance
Impaired loans without a specific valuation allowance, recorded balance	113
Total impaired loans, recorded balance	113
Unpaid Principal Balance
Impaired loans without a specific valuation allowance, unpaid principal balance	241
Total impaired loans, unpaid principal balance	241
Loans with a specific valuation allowance	0
Construction and development
Recorded Balance
Impaired loans with a specific valuation allowance, recorded balance	4,900
Total impaired loans, recorded balance	4,900
Unpaid Principal Balance
Impaired loans with a specific valuation allowance, unpaid principal balance	4,900
Total impaired loans, unpaid principal balance	4,900
Loans with a specific valuation allowance	$ 750

XML

Loans, Leases and Allowance: Average Investment in Impaired Loans and Leases, and Interest Income (Details) $ in Thousands	3 Months Ended
	Mar. 31, 2022 USD ($)
Financing Receivable, Past Due [Line Items]
Average Investment in Impaired Loans and Leases	$ 6,127
Interest Income Recognized	20
Commercial mortgage
Financing Receivable, Past Due [Line Items]
Average Investment in Impaired Loans and Leases	122
Interest Income Recognized	12
Commercial and industrial
Financing Receivable, Past Due [Line Items]
Average Investment in Impaired Loans and Leases	987
Interest Income Recognized	7
Construction and development
Financing Receivable, Past Due [Line Items]
Average Investment in Impaired Loans and Leases	4,900
Interest Income Recognized	0
Residential mortgage
Financing Receivable, Past Due [Line Items]
Average Investment in Impaired Loans and Leases	118
Interest Income Recognized	$ 1

XML

Loans, Leases and Allowance: Impact Of ASC 326 Adoption on Off-Balance Sheet Commitments (Details)	3 Months Ended
	Mar. 31, 2023 USD ($)
Off-Balance-Sheet, Credit Loss, Liability [Roll Forward]
Balance, December 31, 2022	$ 0
Provision for credit losses	(170,000)
Balance, March 31, 2023	2,204,000
Impact of adopting ASC 326
Off-Balance-Sheet, Credit Loss, Liability [Roll Forward]
Balance, December 31, 2022	$ 2,374,000

XML

Fair Value of Financial Instruments: Fair Value, Assets Measured on Recurring Basis (Details) - USD ($) $ in Thousands	Mar. 31, 2023	Dec. 31, 2022
Fair Value, Recurring
Fair Value, Option, Quantitative Disclosures [Line Items]
Assets, fair value disclosure	$ 291,745	$ 284,900
Mortgage-backed securities - government-sponsored enterprises (GSE) residential | Fair Value, Recurring
Fair Value, Option, Quantitative Disclosures [Line Items]
Assets, fair value disclosure	118,769	115,982
Corporate obligations | Fair Value, Recurring
Fair Value, Option, Quantitative Disclosures [Line Items]
Assets, fair value disclosure	9,578	9,633
U.S. Treasury securities
Fair Value, Option, Quantitative Disclosures [Line Items]
Assets, fair value disclosure	3,466	3,460
SBA Pools | Fair Value, Recurring
Fair Value, Option, Quantitative Disclosures [Line Items]
Assets, fair value disclosure	5,719	6,135
Federal agencies | Fair Value, Recurring
Fair Value, Option, Quantitative Disclosures [Line Items]
Assets, fair value disclosure	12,951	12,648
State and municipal obligations | Fair Value, Recurring
Fair Value, Option, Quantitative Disclosures [Line Items]
Assets, fair value disclosure	141,262	137,042
Quoted Prices in Active Markets for Identical Assets (Level 1) | Fair Value, Recurring
Fair Value, Option, Quantitative Disclosures [Line Items]
Assets, fair value disclosure	3,466	3,460
Quoted Prices in Active Markets for Identical Assets (Level 1) | Mortgage-backed securities - government-sponsored enterprises (GSE) residential | Fair Value, Recurring
Fair Value, Option, Quantitative Disclosures [Line Items]
Assets, fair value disclosure	0	0
Quoted Prices in Active Markets for Identical Assets (Level 1) | Corporate obligations | Fair Value, Recurring
Fair Value, Option, Quantitative Disclosures [Line Items]
Assets, fair value disclosure	0	0
Quoted Prices in Active Markets for Identical Assets (Level 1) | U.S. Treasury securities
Fair Value, Option, Quantitative Disclosures [Line Items]
Assets, fair value disclosure	3,466	3,460
Quoted Prices in Active Markets for Identical Assets (Level 1) | SBA Pools | Fair Value, Recurring
Fair Value, Option, Quantitative Disclosures [Line Items]
Assets, fair value disclosure	0	0
Quoted Prices in Active Markets for Identical Assets (Level 1) | Federal agencies | Fair Value, Recurring
Fair Value, Option, Quantitative Disclosures [Line Items]
Assets, fair value disclosure	0	0
Quoted Prices in Active Markets for Identical Assets (Level 1) | State and municipal obligations | Fair Value, Recurring
Fair Value, Option, Quantitative Disclosures [Line Items]
Assets, fair value disclosure	0	0
Significant Other Observable Inputs (Level 2) | Fair Value, Recurring
Fair Value, Option, Quantitative Disclosures [Line Items]
Assets, fair value disclosure	288,279	281,440
Significant Other Observable Inputs (Level 2) | Mortgage-backed securities - government-sponsored enterprises (GSE) residential | Fair Value, Recurring
Fair Value, Option, Quantitative Disclosures [Line Items]
Assets, fair value disclosure	118,769	115,982
Significant Other Observable Inputs (Level 2) | Corporate obligations | Fair Value, Recurring
Fair Value, Option, Quantitative Disclosures [Line Items]
Assets, fair value disclosure	9,578	9,633
Significant Other Observable Inputs (Level 2) | U.S. Treasury securities
Fair Value, Option, Quantitative Disclosures [Line Items]
Assets, fair value disclosure	0	0
Significant Other Observable Inputs (Level 2) | SBA Pools | Fair Value, Recurring
Fair Value, Option, Quantitative Disclosures [Line Items]
Assets, fair value disclosure	5,719	6,135
Significant Other Observable Inputs (Level 2) | Federal agencies | Fair Value, Recurring
Fair Value, Option, Quantitative Disclosures [Line Items]
Assets, fair value disclosure	12,951	12,648
Significant Other Observable Inputs (Level 2) | State and municipal obligations | Fair Value, Recurring
Fair Value, Option, Quantitative Disclosures [Line Items]
Assets, fair value disclosure	141,262	137,042
Significant Unobservable Inputs (Level 3) | Fair Value, Recurring
Fair Value, Option, Quantitative Disclosures [Line Items]
Assets, fair value disclosure	0	0
Significant Unobservable Inputs (Level 3) | Mortgage-backed securities - government-sponsored enterprises (GSE) residential | Fair Value, Recurring
Fair Value, Option, Quantitative Disclosures [Line Items]
Assets, fair value disclosure	0	0
Significant Unobservable Inputs (Level 3) | Corporate obligations | Fair Value, Recurring
Fair Value, Option, Quantitative Disclosures [Line Items]
Assets, fair value disclosure	0	0
Significant Unobservable Inputs (Level 3) | U.S. Treasury securities
Fair Value, Option, Quantitative Disclosures [Line Items]
Assets, fair value disclosure	0	0
Significant Unobservable Inputs (Level 3) | SBA Pools | Fair Value, Recurring
Fair Value, Option, Quantitative Disclosures [Line Items]
Assets, fair value disclosure	0	0
Significant Unobservable Inputs (Level 3) | Federal agencies | Fair Value, Recurring
Fair Value, Option, Quantitative Disclosures [Line Items]
Assets, fair value disclosure	0	0
Significant Unobservable Inputs (Level 3) | State and municipal obligations | Fair Value, Recurring
Fair Value, Option, Quantitative Disclosures [Line Items]
Assets, fair value disclosure	$ 0	$ 0

XML

Fair Value of Financial Instruments: Fair Value Measurements, Nonrecurring (Details) - Fair Value, Nonrecurring - USD ($) $ in Thousands	Mar. 31, 2023	Dec. 31, 2022
Mortgage-servicing rights
Fair Value, Option, Quantitative Disclosures [Line Items]
Assets, fair value disclosure		$ 2,012
Collateral-dependent loans
Fair Value, Option, Quantitative Disclosures [Line Items]
Assets, fair value disclosure	$ 300	314
Quoted Prices in Active Markets for Identical Assets (Level 1) | Mortgage-servicing rights
Fair Value, Option, Quantitative Disclosures [Line Items]
Assets, fair value disclosure		0
Quoted Prices in Active Markets for Identical Assets (Level 1) | Collateral-dependent loans
Fair Value, Option, Quantitative Disclosures [Line Items]
Assets, fair value disclosure	0	0
Significant Other Observable Inputs (Level 2) | Mortgage-servicing rights
Fair Value, Option, Quantitative Disclosures [Line Items]
Assets, fair value disclosure		0
Significant Other Observable Inputs (Level 2) | Collateral-dependent loans
Fair Value, Option, Quantitative Disclosures [Line Items]
Assets, fair value disclosure	0	0
Significant Unobservable Inputs (Level 3) | Mortgage-servicing rights
Fair Value, Option, Quantitative Disclosures [Line Items]
Assets, fair value disclosure		2,012
Significant Unobservable Inputs (Level 3) | Collateral-dependent loans
Fair Value, Option, Quantitative Disclosures [Line Items]
Assets, fair value disclosure	$ 300	$ 314

XML

Fair Value of Financial Instruments: Fair Value, Assets Measured on Recurring Basis, Unobservable Input Reconciliation (Details)	Mar. 31, 2023 USD ($)	Dec. 31, 2022 USD ($)
Fair Value, Option, Quantitative Disclosures [Line Items]
Mortgage-servicing rights	$ 2,013,331	$ 2,011,889
Significant Unobservable Inputs (Level 3)
Fair Value, Option, Quantitative Disclosures [Line Items]
Collateral-dependent loans	$ 300,000	314,000
Mortgage-servicing rights		$ 2,012,000
Significant Unobservable Inputs (Level 3) | Discount rate | Discount rate
Fair Value, Option, Quantitative Disclosures [Line Items]
Mortgage-servicing rights, Measurement Input		0.10
Minimum | Significant Unobservable Inputs (Level 3) | Marketability discount | Appraisal
Fair Value, Option, Quantitative Disclosures [Line Items]
Collateral-dependent loans, measurement input	0	0
Maximum | Significant Unobservable Inputs (Level 3) | Marketability discount | Appraisal
Fair Value, Option, Quantitative Disclosures [Line Items]
Collateral-dependent loans, measurement input	0.44	0.42

XML

Fair Value of Financial Instruments: Schedule of Fair Value of Financial Instruments (Details) - USD ($)	Mar. 31, 2023	Dec. 31, 2022
Fair Value, Option, Quantitative Disclosures [Line Items]
Interest-earning time deposits	$ 7,708,212	$ 8,139,745
Held-to-maturity securities	5,720,000	6,577,000
FHLB advances	183,500,000	180,000,000
Quoted Prices in Active Markets for Identical Assets (Level 1) | Financial assets
Fair Value, Option, Quantitative Disclosures [Line Items]
Cash and cash equivalents	17,390,000	15,922,000
Interest-earning time deposits	0	0
Available-for-sale securities	3,466,000	3,460,000
Held-to-maturity securities	0	0
Loans held for sale		0
Loans and leases receivable, net	0	0
Federal Reserve and FHLB stock	0	0
Interest receivable	0	0
Quoted Prices in Active Markets for Identical Assets (Level 1) | Financial liabilities
Fair Value, Option, Quantitative Disclosures [Line Items]
Deposits	0	0
FHLB advances	0	0
Interest payable	0	0
Significant Other Observable Inputs (Level 2) | Financial assets
Fair Value, Option, Quantitative Disclosures [Line Items]
Cash and cash equivalents	0	0
Interest-earning time deposits	489,000	490,000
Available-for-sale securities	288,279,000	281,440,000
Held-to-maturity securities	5,720,000	6,577,000
Loans held for sale		0
Loans and leases receivable, net	0	0
Federal Reserve and FHLB stock	10,082,000	9,947,000
Interest receivable	4,683,000	4,710,000
Significant Other Observable Inputs (Level 2) | Financial liabilities
Fair Value, Option, Quantitative Disclosures [Line Items]
Deposits	1,022,931,000	996,375,000
FHLB advances	178,492,000	174,426,000
Interest payable	2,547,000	1,369,000
Significant Unobservable Inputs (Level 3) | Financial assets
Fair Value, Option, Quantitative Disclosures [Line Items]
Cash and cash equivalents	0	0
Interest-earning time deposits	0	0
Available-for-sale securities	0	0
Held-to-maturity securities	0	0
Loans held for sale		433,000
Loans and leases receivable, net	904,924,000	883,169,000
Federal Reserve and FHLB stock	0	0
Interest receivable	0	0
Significant Unobservable Inputs (Level 3) | Financial liabilities
Fair Value, Option, Quantitative Disclosures [Line Items]
Deposits	0	0
FHLB advances	0	0
Interest payable	0	0
Carrying Value | Financial assets
Fair Value, Option, Quantitative Disclosures [Line Items]
Cash and cash equivalents	17,390,000	15,922,000
Interest-earning time deposits	490,000	490,000
Available-for-sale securities	291,745,000	284,900,000
Held-to-maturity securities	5,752,000	6,672,000
Loans held for sale		474,000
Loans and leases receivable, net	989,117,000	961,691,000
Federal Reserve and FHLB stock	10,082,000	9,947,000
Interest receivable	4,683,000	4,710,000
Carrying Value | Financial liabilities
Fair Value, Option, Quantitative Disclosures [Line Items]
Deposits	1,030,034,000	1,005,261,000
FHLB advances	183,500,000	180,000,000
Interest payable	$ 2,547,000	$ 1,369,000

XML

Earnings per Share: Schedule of Earnings Per Share, Basic and Diluted (Details) - USD ($) $ / shares in Units, $ in Thousands	3 Months Ended
	Mar. 31, 2023	Mar. 31, 2022
Earnings Per Share [Abstract]
Net income (loss)	$ 2,904	$ 3,018
Average shares outstanding (in shares)	11,758,118	12,347,125
Less: average restricted stock award shares not vested (in shares)	261,291	348,395
Less: average unearned ESOP Shares (in shares)	897,098	951,205
Shares outstanding for Basic EPS (in shares)	10,599,729	11,047,525
Additional dilutive shares (in shares)	136,048	426,940
Shares outstanding for diluted EPS (in shares)	10,735,777	11,474,465
Basic earnings per share (in USD per share)	$ 0.27	$ 0.27
Diluted earnings per share (in USD per share)	$ 0.27	$ 0.26

XML

Benefit Plans: Narrative (Details)				3 Months Ended		12 Months Ended
	Apr. 01, 2021 USD ($) $ / shares shares	Oct. 01, 2020 USD ($) $ / shares shares	Jul. 01, 2020 $ / shares shares	Mar. 31, 2023 USD ($) $ / shares shares	Mar. 31, 2022 USD ($)	Dec. 31, 2022 USD ($) $ / shares shares	Jun. 30, 2021 installment	Sep. 15, 2020 shares
Defined Benefit Plans and Other Postretirement Benefit Plans Table Text Block [Line Items]
Defined contribution plan, employer matching contribution, percent of employees' gross pay				50.00%
Defined contribution plan, employer matching contribution, percent of match				6.00%
Defined contribution plan, administrative expense				$ 37,000	$ 53,000
Total ESOP shares (in shares) | shares			1,082,130	1,082,130		1,082,130
Quoted per share price (in USD per share) | $ / shares			$ 13.59	$ 10.37		$ 13.01
Value of ESOP shares				$ 12,009,214		$ 12,193,043
Share-based payment arrangement, expense				$ (170,511)	$ (226,121)
Granted (in shares) | shares				0
Grant date fair value (in USD per share) | $ / shares				$ 0
Restricted Stock
Defined Benefit Plans and Other Postretirement Benefit Plans Table Text Block [Line Items]
Grant date fair value (in USD per share) | $ / shares				$ 0
2020 Equity Incentive Plan
Defined Benefit Plans and Other Postretirement Benefit Plans Table Text Block [Line Items]
Granted (in shares) | shares	8,000	1,095,657
Grant date fair value (in USD per share) | $ / shares	$ 13.86	$ 10.53
2020 Equity Incentive Plan | Stock option
Defined Benefit Plans and Other Postretirement Benefit Plans Table Text Block [Line Items]
Common shares authorized (in shares) | shares								1,352,662
Stock options vesting installments | installment							5
Share-based payment arrangement, expense				$ 153,000
Tax benefit recognized				17,000
Unrecognized compensation expense				1,400,000
2020 Equity Incentive Plan | Restricted Stock
Defined Benefit Plans and Other Postretirement Benefit Plans Table Text Block [Line Items]
Common shares authorized (in shares) | shares								541,065
Common shares awarded (in shares) | shares	4,000	449,086
Grant date fair value (in USD per share) | $ / shares	$ 13.86	$ 10.53
Total market value	$ 55,000	$ 4,700,000
Stock options vesting installments | installment							5
Share-based payment arrangement, expense				227,000
Tax benefit recognized				48,000
Unrecognized compensation expense				$ 2,100,000

XML

Benefit Plans: Employee Stock Ownership Plan (ESOP) Disclosures (Details) - USD ($)		3 Months Ended		12 Months Ended
	Jul. 01, 2020	Mar. 31, 2023	Mar. 31, 2022	Dec. 31, 2022
Retirement Benefits [Abstract]
ESOP shares expense		$ 170,511	$ 226,121
Employee Stock Ownership Plan (ESOP), Shares in ESOP [Abstract]
Earned ESOP shares (in shares)		198,409		184,882
Unearned ESOP shares (in shares)		883,721		897,248
Total ESOP shares (in shares)	1,082,130	1,082,130		1,082,130
Quoted per share price (in USD per share)	$ 13.59	$ 10.37		$ 13.01
Fair value of earned shares (in thousands)		$ 2,058,000		$ 2,405,000
Fair value of unearned shares (in thousands)		$ 9,164,000		$ 11,673,000

XML

Benefit Plans: Restricted Stock Activity (Details) - Restricted Stock	3 Months Ended
	Mar. 31, 2023 $ / shares shares
Number of Restricted Shares
Nonvested, beginning balance (in shares) | shares	261,291
Granted (in shares) | shares	0
Vested (in shares) | shares	0
Forfeited (in shares) | shares	0
Nonvested, ending balance (in shares) | shares	261,291
Weighted Average Grant Date Fair Value
Nonvested, beginning balance (in UDS per share) | $ / shares	$ 10.56
Granted (in USD per share) | $ / shares	0
Vested (in USD per share) | $ / shares	0
Forfeited (in USD per share) | $ / shares	0
Nonvested, ending balance (in UDS per share) | $ / shares	$ 10.56

XML

Benefit Plans: Stock Option Activity (Details)	3 Months Ended
	Mar. 31, 2023 $ / shares shares
Number of Shares
Beginning balance (in shares) | shares	1,050,961
Granted (in shares) | shares	0
Exercised (in shares) | shares	0
Forfeited/expired (in shares) | shares	0
Ending balance (in shares) | shares	1,050,961
Exercisable at end of year (in shares) | shares	413,120
Weighted-Average Exercise Price
Balance at beginning of year (in USD per share) | $ / shares	$ 10.56
Grant date fair value (in USD per share) | $ / shares	0
Exercised (in USD per share) | $ / shares	0
Forfeited/expired (in USD per share) | $ / shares	0
Balance at end of year (in USD per share) | $ / shares	10.56
Exercisable at end of year (in USD per share) | $ / shares	$ 10.56

XML

Benefit Plans: Fair Value Measurement of Stock Options (Details)	Apr. 01, 2021
Retirement Benefits [Abstract]
Dividend yields	1.90%
Volatility factors of expected market price of common stock	26.98%
Risk-free interest rates	1.16%
Expected life of options (in years)	6 years 1 month 6 days

XML

Benefit Plans: Stock Option Status (Details)	3 Months Ended
	Mar. 31, 2023 $ / shares shares
Shares
Non-vested, beginning of year (in shares) | shares	637,841
Vested (in shares) | shares	0
Granted (in shares) | shares	0
Forfeited (in shares) | shares	0
Non-vested, end of year (in shares) | shares	637,841
Weighted Average Grant Date Fair Value
Non-vested, beginning of year (in USD per share) | $ / shares	$ 2.91
Vested (in USD per share) | $ / shares	0
Granted (in USD per share) | $ / shares	0
Forfeited (in USD per share) | $ / shares	0
Non-vested, end of year (in USD per share) | $ / shares	$ 2.91

XML

Subsequent Event (Details) - Subsequent Event	1 Months Ended
	May 15, 2023 shares
Subsequent Event [Line Items]
Shares repurchased (in shares)	140,770
Remaining number of shares authorized to be repurchased (in shares)	883,073