XML 36 R26.htm IDEA: XBRL DOCUMENT v3.22.1
BUSINESS SEGMENTS (Tables)
3 Months Ended
Mar. 31, 2022
Segment Reporting [Abstract]  
Financial data combined by business segment
The following tables present certain financial information regarding our reportable segments, general and administrative expenses are not allocated to the reportable segments and are included in “All Other” for the three months ended March 31, 2022 and 2021:

Home Health and Hospice ServicesSenior Living ServicesAll OtherTotal
Three Months Ended March 31, 2022
Revenue$80,475 $33,435 $— $113,910 
Segment Adjusted EBITDAR from Operations$13,948 $9,432 $(8,146)$15,234 
Three Months Ended March 31, 2021
Revenue$74,607 $31,056 $— $105,663 
Segment Adjusted EBITDAR from Operations$13,791 $8,834 $(6,398)$16,227 
Reconciliation of total combined adjusted EBITDAR from operations for our reportable segments to combined income from operations
This following table provides a reconciliation of Segment Adjusted EBITDAR from Operations to income from operations:

Three Months Ended March 31,
20222021
Segment Adjusted EBITDAR from Operations$15,234 $16,227 
Less: Depreciation and amortization1,147 1,175 
Rent—cost of services10,051 9,965 
Other income— 
Adjustments to Segment EBITDAR from Operations:
Less: Costs at start-up operations(a)
131 112 
Share-based compensation expense(b)
2,440 2,416 
Acquisition related costs(c)
— 
Transition services costs(d)
37 902 
Operating results of transferred senior living facilities(e)
(757)— 
Add: Net income/(loss) attributable to noncontrolling interest144 (37)
Condensed Consolidated Income from Operations$2,326 $1,613 
(a)Represents results related to start-up operations. This amount excludes rent and depreciation and amortization expense related to such operations.
(b)Share-based compensation expense incurred which is included in cost of services and general and administrative expense.
(c)
Acquisition related costs related to business combinations during the periods.
(d)
Costs identified as redundant or nonrecurring incurred by the Company as a result of the Spin-off. The 2021 amounts represents part of the costs incurred under the Transition Services Agreement. All amounts are included in general and administrative expense. Fees incurred under the Transition Services Agreement were $988 for the three months ended March 31, 2021.
(e)
On January 27, 2022, affiliates of the Company, entered into certain operations transfer agreements (collectively, the “Transfer Agreements”) with affiliates of Ensign, providing for the transfer of the operations of certain senior living communities (the “Transaction”) from affiliates of the Company to affiliates of Ensign. The closing of the Transaction was completed in two phases with the transfer of two operations on March 1, 2022 and the remainder transferred on April 1, 2022. The amount above represents the net impact on revenue and cost of service attributable to the all of the transferred entities. This amount excludes rent and depreciation and amortization expense related to such operations.