XML 20 R5.htm IDEA: XBRL DOCUMENT v3.24.0.1
Consolidated Statements of Cash Flows - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2023
Dec. 31, 2022
Dec. 31, 2021
CASH FLOWS FROM OPERATING ACTIVITIES      
Net income (loss) $ 7,844 $ 18,727 $ (7,451)
Adjustments to reconcile net income (loss) to net cash provided by operating activities:      
Depreciation 27,338 22,359 21,077
Amortization 7,742 6,952 10,706
Allowance for doubtful accounts 140 (86) (667)
Inventory excess and obsolescence reserve 183 80 (935)
Stock-based compensation expense 4,485 3,759 4,962
Gain on disposal of property, plant and equipment (526) (161) (1,311)
Impairment of inventory and loss on contracts     700
Impairment of long-lived assets and gain on contracts   (4,346) 16,151
Deferred compensation (17,089) (3,923) (514)
Loss on extinguishment of debt 216    
Non-cash lease expense 3,840 4,251  
Other non-cash adjustments 259 329 325
Changes in operating assets and liabilities:      
Accounts receivable 7,791 (2,498) (12,670)
Inventories 13,441 (1,631) (27,896)
Tooling in progress 2,555 (3,988) (824)
Prepaids and other current assets 532 (616) (1,013)
Accounts payable (9,438) 9,361 11,836
Deferred income taxes 687 4,710 (3,323)
Operating lease obligations (3,078) (3,856)  
Accrued liabilities (6,559) 3,003 5,304
Net cash provided by operating activities 40,363 52,426 14,457
CASH FLOWS FROM INVESTING ACTIVITIES      
Purchase of property, plant and equipment (16,598) (58,610) (39,309)
Proceeds from sale of property, plant and equipment 1,059 7,942 5,348
Payment for acquisition, net of cash acquired (88,593)    
Net cash used in investing activities (104,132) (50,668) (33,961)
CASH FLOWS FROM FINANCING ACTIVITIES      
Proceeds from bank revolving credit notes 588,040 437,939 385,226
Payments on bank revolving credit notes (512,783) (433,312) (362,873)
Repayments of other long-term debt (6,673) (1,107) (268)
Payments of financing costs (1,205)    
Purchase of treasury stock (2,661) (4,947) (2,153)
Payments on finance leases (404) (322) (544)
Proceeds from the exercise of stock options     139
Other financing activities     (26)
Net cash provided by (used in) financing activities 64,314 (1,749) 19,501
Net increase (decrease) in cash and cash equivalents 545 9 (3)
Cash and cash equivalents at beginning of period 127 118 121
Cash and cash equivalents at end of period 672 127 118
Supplemental disclosure of cash flow information:      
Cash paid for interest 10,669 3,670 2,122
Cash paid for taxes 513 704 1,548
Non-cash property, plant & equipment, net 446 603 6,347
Non-cash 401(k) contribution of treasury stock 2,500 $ 2,057 $ 625
In conjunction with the acquisition, assets acquired and liabilities assumed were as follows:      
Fair value of assets acquired, net of cash acquired 102,356    
Liabilities assumed (13,763)    
Cash paid for acquisition, net of cash acquired $ 88,593