XML 86 R65.htm IDEA: XBRL DOCUMENT v3.22.0.1
Business Combinations - Purchase Price Allocation (Details) - USD ($)
$ in Thousands
Dec. 01, 2021
Oct. 01, 2020
Feb. 28, 2020
Dec. 31, 2021
Dec. 31, 2020
Dec. 31, 2019
Dec. 31, 2018
Business Acquisition [Line Items]              
Goodwill       $ 7,904,863 $ 6,042,964 $ 1,328,045  
Restricted cash       156,734 $ 14,678 $ 9 $ 9
ProQuest              
Business Acquisition [Line Items]              
Accounts receivable $ 113,492            
Prepaid expenses 22,254            
Other current assets 23,704            
Property and equipment, net 62,307            
Other intangible assets 3,534,742     $ 3,534,742      
Deferred income taxes 3,512            
Other non-current assets 17,955            
Operating lease right-of-use assets 28,429            
Total assets 3,806,395            
Accounts payable 17,100            
Accrued expenses and other current liabilities 136,811            
Current portion of long-term debt 1,072            
Current portion of deferred revenue 335,234            
Current portion of operating lease liabilities 7,960            
Long-term debt 33,362            
Deferred income taxes 58,605            
Non-current portion of deferred revenue 6,799            
Other non-current liabilities 89,217            
Operating lease liabilities 23,085            
Total liabilities 709,245            
Fair value of acquired identifiable assets and liabilities 3,097,150            
Purchase price, net of cash 4,994,334            
Goodwill 1,897,184            
Cash acquired (52,514)            
Restricted cash 1,957            
Valued intangible assets 3,528,000            
Intangible assets under construction $ 6,742            
Decision Resources Group              
Business Acquisition [Line Items]              
Accounts receivable     $ 52,193        
Prepaid expenses     4,295        
Other current assets     68,001        
Property and equipment, net     4,136        
Other intangible assets     491,366        
Other non-current assets     2,960        
Operating lease right-of-use assets     25,099        
Total assets     648,050        
Accounts payable     3,474        
Accrued expenses and other current liabilities     88,561        
Current portion of deferred revenue     35,126        
Current portion of operating lease liabilities     5,188        
Deferred income taxes     49,403        
Non-current portion of deferred revenue     936        
Operating lease liabilities     20,341        
Total liabilities     203,029        
Fair value of acquired identifiable assets and liabilities     445,021        
Goodwill     499,199        
Cash acquired     (20,777)        
Decision Resources Group | Software Development              
Business Acquisition [Line Items]              
Other intangible assets     3,966        
CPA Global              
Business Acquisition [Line Items]              
Accounts receivable   $ 380,259          
Prepaid expenses   27,437          
Other current assets   38,784          
Property and equipment, net   13,290          
Other intangible assets   4,920,317          
Deferred income taxes   19,310          
Other non-current assets   8,403          
Operating lease right-of-use assets   30,649          
Total assets   5,438,449          
Accounts payable   53,791          
Accrued expenses and other current liabilities   284,353          
Current portion of deferred revenue   181,365          
Current portion of operating lease liabilities   7,738          
Deferred income taxes   291,869          
Non-current portion of deferred revenue   16,771          
Other non-current liabilities   24,307          
Operating lease liabilities   23,615          
Total liabilities   883,809          
Fair value of acquired identifiable assets and liabilities   4,554,640          
Purchase price, net of cash   8,540,886          
Goodwill   3,986,246          
Cash acquired   (102,675)          
Restricted cash   $ 3,400          
DRG              
Business Acquisition [Line Items]              
Purchase price, net of cash     944,220        
Goodwill     $ (499,199)