XML 51 R27.htm IDEA: XBRL DOCUMENT v3.24.0.1
Certain transactions (Tables)
12 Months Ended
Dec. 31, 2023
Working Not Working, Inc.  
Schedule of Fair Value of Consideration Transferred
The table below summarizes the preliminary fair value of the acquired assets and assumed liabilities and the goodwill as of the acquisition date:
 
 
 
Fair value
   
Amortization
period
 
Cash and cash equivalents
 
$
910
     
 
 
Other tangible assets assumed
   
369
     
 
 
Creative relationships
   
4,252
     
10 years
 
Customer relationships
   
812
     
2 years
 
Trade name
   
362
     
3 years
 
Goodwill
   
4,525
     
 
 
Total assets acquired
   
11,230
     
 
 
Total liabilities
   
(1,308
)
   
 
 
Net assets acquired
 
$
9,922
     
 
 
Creative Live Inc.  
Schedule of Fair Value of Consideration Transferred
 
The table below summarizes the preliminary fair value of the acquired assets and assumed liabilities and the goodwill as of the acquisition date:
 
 
 
Fair value
 
 
Amortization
period
 
Cash and cash equivalents
 
$
2,066
 
 
 
 
 
Other tangible assets assumed
 
 
552
 
 
 
 
 
Courses
 
 
1,311
 
 
 
2 years
 
Customer relationships
 
 
1,447
 
 
 
2 years
 
Technology
 
 
1,522
 
 
 
4 years
 
Trade name
 
 
557
 
 
 
5 years
 
Goodwill
 
 
5,139
 
 
 
 
 
Total assets acquired
 
 
12,594
 
 
 
 
 
Deferred revenue and other liabilities assumed
 
 
(3,262
)
 
 
 
 
Net assets acquired
 
$
9,332
 
 
 
 
 
Stoke Talent Ltd.  
Schedule of Fair Value of Acquired Assets and Assumed Liabilities
The following table summarizes the fair value of the consideration transferred to Stoke shareholders as of the acquisition date:
 
Cash paid
 
$
93,084
 
Fair value of contingent consideration
   
12,258
 
Fair value of unvested options
   
313
 
Total fair value of consideration transferred
 
$
105,655
 
Schedule of Fair Value of Consideration Transferred
The table below summarizes the fair value of the acquired assets and assumed liabilities and the resulting goodwill as of the acquisition date:
 
 
 
Fair value
   
Amortization
period
 
Cash and cash equivalents
 
$
12,278
     
 
 
Other tangible assets assumed
   
1,160
     
 
 
Developed technology
   
35,691
     
7 years
 
Customer relationships
   
506
     
5 years
 
Trade name
   
752
     
6 years
 
Goodwill
   
56,367
     
 
 
Total assets acquired
   
106,754
     
 
 
Total liabilities assumed
   
(1,099
)
   
 
 
Net assets acquired
 
$
105,655