XML 17 R6.htm IDEA: XBRL DOCUMENT v3.23.3
Consolidated Statement of Changes in Stockholders' Equity (Unaudited) - USD ($)
Series A Preferred Stocks [Member]
Series B Preferred Stocks [Member]
Common Stock [Member]
Additional Paid-in Capital [Member]
Retained Earnings [Member]
Total
Balances, April 30, 2022 at Oct. 31, 2021 $ 3,000   $ 30,195 $ 21,551,959 $ (5,260,841) $ 16,324,313
Balance at beginning (in shares) at Oct. 31, 2021 3,000,000   30,195,312      
Stock issued for services – RSUs   $ 61 110,189 110,250
Common shares settled and cancelled   $ (20) (35,739) (35,759)
Common shares settled and cancelled (in shares)     (19,866)      
Exercise of common stock warrants (in shares)     873,286      
Stock option expenses   309,700 309,700
Net loss   (2,781,964) (2,781,964)
Balances, July 31, 2022 at Jan. 31, 2022 $ 3,000   $ 30,236 21,936,109 (8,042,805) 13,926,540
Balance at ending (in shares) at Jan. 31, 2022 3,000,000   30,236,696      
Balances, April 30, 2022 at Oct. 31, 2021 $ 3,000   $ 30,195 21,551,959 (5,260,841) 16,324,313
Balance at beginning (in shares) at Oct. 31, 2021 3,000,000   30,195,312      
Stock warrant expense           4,854,313
Balances, July 31, 2022 at Jul. 31, 2022   $ 56,169 28,085,787 (16,911,956) 11,230,000
Balance at ending (in shares) at Jul. 31, 2022   56,169,090      
Balances, April 30, 2022 at Jan. 31, 2022 $ 3,000   $ 30,236 21,936,109 (8,042,805) 13,926,540
Balance at beginning (in shares) at Jan. 31, 2022 3,000,000   30,236,696      
Stock issued for services – RSUs   $ 80 80,086 80,166
Common shares settled and cancelled   $ (24) (24,034) (24,058)
Common shares settled and cancelled (in shares)     (24,058)      
Exercise of common stock warrants   $ 874 1,565,316 1,566,190
Stock option expenses   2,616,192 2,616,192
Net loss   (5,012,160) (5,012,160)
Balances, July 31, 2022 at Apr. 30, 2022 $ 3,000   $ 31,166 26,173,669 (13,054,965) 13,152,870
Balance at ending (in shares) at Apr. 30, 2022 3,000,000   31,166,090      
Exercise of common stock warrants   $ 3 5,697 5,700
Exercise of common stock warrants (in shares)     3,000      
Converted Series A preferred stock to common Shares $ (3,000)   $ 25,000 (22,000)
Converted Series A preferred stock to common Shares, shares (3,000,000)   25,000,000      
Stock option expenses   1,928,421 1,928,421
Net loss   (3,856,991) (3,856,991)
Balances, July 31, 2022 at Jul. 31, 2022   $ 56,169 28,085,787 (16,911,956) 11,230,000
Balance at ending (in shares) at Jul. 31, 2022   56,169,090      
Balances, April 30, 2022 at Oct. 31, 2022 $ 56,169 29,375,787 (19,631,176) 9,800,780
Balance at beginning (in shares) at Oct. 31, 2022 56,169,090      
Stock issued for services - RSUs, shares     61,250      
Stock option expenses 1,435,787 1,435,787
Net loss (2,994,909) (2,994,909)
Balances, July 31, 2022 at Jan. 31, 2023 $ 56,169 30,811,574 (22,626,085) 8,241,658
Balance at ending (in shares) at Jan. 31, 2023 56,169,090      
Balances, April 30, 2022 at Oct. 31, 2022 $ 56,169 29,375,787 (19,631,176) 9,800,780
Balance at beginning (in shares) at Oct. 31, 2022 56,169,090      
Stock issued for services - RSUs, shares     92,000      
Stock warrant expense           3,385,946
Balances, July 31, 2022 at Jul. 31, 2023 $ 900 $ 58,261 44,339,243 (28,388,376) 16,010,028
Balance at ending (in shares) at Jul. 31, 2023 900,000 58,261,090      
Balances, April 30, 2022 at Jan. 31, 2023 $ 56,169 30,811,574 (22,626,085) 8,241,658
Balance at beginning (in shares) at Jan. 31, 2023 56,169,090      
Stock issued for services - RSUs, shares     80,166      
Stock option expenses 1,352,938 1,352,938
Net loss (3,962,148) (3,962,148)
Balances, July 31, 2022 at Apr. 30, 2023 $ 56,169 32,164,512 (26,588,233) 5,632,448
Balance at ending (in shares) at Apr. 30, 2023 56,169,090      
Common shares issued for acquisition   of intangible assets $ 2,000 1,117,800 1,119,800
Common shares issued for acquisition of intangible assets, shares     2,000,000      
Series B preferred shares issued for acquisition   of intangible assets $ 900 9,047,080 9,047,980
Series B preferred shares issued for acquisition of intangible assets, shares   900,000        
Stock warrants issued for acquisition   of intangible assets 1,264,396 1,264,396
Common shares issued for services $ 92 51,418 51,510
Common shares issued for services, shares     92,000      
Stock warrant expense 141,816 141,816
Stock option expenses 597,221 597,221
Preferred stock dividend (45,000) (45,000)
Net loss (1,800,143) (1,800,143)
Balances, July 31, 2022 at Jul. 31, 2023 $ 900 $ 58,261 $ 44,339,243 $ (28,388,376) $ 16,010,028
Balance at ending (in shares) at Jul. 31, 2023 900,000 58,261,090