XML 51 R40.htm IDEA: XBRL DOCUMENT v3.23.3
Stockholders’ Equity (Details Narrative) - USD ($)
3 Months Ended 6 Months Ended 9 Months Ended
Jul. 08, 2023
Mar. 19, 2023
Mar. 03, 2023
Feb. 06, 2023
Nov. 09, 2022
Jun. 24, 2022
Jul. 31, 2023
Apr. 30, 2023
Jan. 31, 2023
Jul. 31, 2022
Apr. 30, 2022
Jan. 31, 2022
Apr. 30, 2023
Jul. 31, 2023
Jul. 31, 2022
Oct. 31, 2022
Accumulated Other Comprehensive Income (Loss) [Line Items]                                
Common stock shares, issued                           2,000,000    
Reverse stock split description                           as a result of the Reverse Stock Split, the conversion rate was adjusted such that each share of the Series A Preferred Stock is convertible into approximately 8.33 shares of Common Stock.    
Number of shares converted                         3,000,000      
Stock Issued, Value, Stock Options Exercised, Net of Tax Benefit (Expense)             $ 597,221 $ 1,352,938 $ 1,435,787 $ 1,928,421 $ 2,616,192 $ 309,700        
Unrecognized expenses related to outstanding stock options                           $ 3,086,204    
Share-Based Compensation Arrangement by Share-Based Payment Award, Options, Vested and Expected to Vest, Outstanding, Weighted Average Remaining Contractual Term                           9 years 2 months 1 day    
Share-Based Compensation Arrangement by Share-Based Payment Award, Options, Vested and Expected to Vest, Outstanding, Aggregate Intrinsic Value             $ 0             $ 0    
Expected term                           5 years    
Warrant exercise price                           $ 0.70    
Warrant issued, description                           During the twelve (12) month engagement period, the Company will grant the advisor warrants to purchase 30,000 shares of Common Stock each month. The Company issued the first six (6) months of warrants to purchase 180,000 shares of common stock upon the execution of the agreement and will issue monthly warrants each month at a rate of 30,000 warrants per month until 360,000 warrants have been issued in aggregate.    
Issued of warrants             240,000                  
Stock warrants expense             $ 141,816             $ 3,385,946 $ 4,854,313  
Financial Advisor [Member]                                
Accumulated Other Comprehensive Income (Loss) [Line Items]                                
Aggregate of shares of common stock             360,000             360,000    
Warrant exercise price                           $ 0.73    
Stock Warrants [Member]                                
Accumulated Other Comprehensive Income (Loss) [Line Items]                                
Weighted average remaining life                           3 years 7 months 20 days    
Tranches 1 [Member]                                
Accumulated Other Comprehensive Income (Loss) [Line Items]                                
Warrant exercise price                           $ 3.00    
Tranches 2 [Member]                                
Accumulated Other Comprehensive Income (Loss) [Line Items]                                
Warrant exercise price                           4.00    
Tranches 3 [Member]                                
Accumulated Other Comprehensive Income (Loss) [Line Items]                                
Warrant exercise price                           5.00    
Tranches 4 [Member]                                
Accumulated Other Comprehensive Income (Loss) [Line Items]                                
Warrant exercise price                           $ 6.00    
Equity Option [Member]                                
Accumulated Other Comprehensive Income (Loss) [Line Items]                                
Stock Issued, Value, Stock Options Exercised, Net of Tax Benefit (Expense)                           $ 3,385,946 $ 4,854,313  
Series A Preferred Stock [Member]                                
Accumulated Other Comprehensive Income (Loss) [Line Items]                                
Conversion price             $ 8.33             $ 8.33    
Preferred Stock, Shares Issued             0             0   0
Series A Preferred Stock [Member] | Kaival Holdings L L C [Member]                                
Accumulated Other Comprehensive Income (Loss) [Line Items]                                
Number of shares converted           3,000,000                    
Series B Preferred Stock [Member]                                
Accumulated Other Comprehensive Income (Loss) [Line Items]                                
Preferred Stock, Shares Issued             900,000             900,000   0
Preferred Stock, Redemption Price Per Share             $ 15             $ 15    
Preferred Stock, Liquidation Preference Per Share             $ 15             $ 15    
Preferred stock, conversion basis                           The Majority Holders have the ability to cause a voluntary conversion of the Series B Preferred Stock into Common Stock at a conversion rate of 8.3333 shares of Common Stock per share of Series B Preferred Stock which may only occur on or after the following dates 18 month, 24 month, 36, month, 48 month, and 60 month anniversary of the original issuance date; and only up to 180,000 number of shares of Series B Preferred Stock on each of the these dates.    
Common Stock [Member]                                
Accumulated Other Comprehensive Income (Loss) [Line Items]                                
Number of shares issued, shares               80,166 61,250         92,000    
Number of shares converted           25,000,000                    
Stock Issued, Value, Stock Options Exercised, Net of Tax Benefit (Expense)                    
Stock warrants expense                              
Common Stock [Member] | One Consultants [Member]                                
Accumulated Other Comprehensive Income (Loss) [Line Items]                                
Stock options exercisable       200,000                        
Common Stock [Member] | One Supplier [Member]                                
Accumulated Other Comprehensive Income (Loss) [Line Items]                                
Stock options exercisable         250,000                      
Stock option exercise price         $ 0.99                      
Fire value granted         $ 246,747                      
Share price         $ 0.9869                      
Volatility rate         275.68%                      
Expected term         10 years                      
Interest rate         4.12%                      
Common Stock [Member] | Two Supplier [Member]                                
Accumulated Other Comprehensive Income (Loss) [Line Items]                                
Stock options exercisable         3,000,000                      
Fire value granted         $ 2,960,968                      
Share price         $ 0.9869                      
Volatility rate         275.68%                      
Expected term         10 years                      
Interest rate         4.12%                      
Total net revenues         $ 180,000,000                      
Common Stock [Member] | Five Employees [Member]                                
Accumulated Other Comprehensive Income (Loss) [Line Items]                                
Stock options exercisable       150,000                        
Stock option exercise price       $ 0.73                        
Fire value granted       $ 109,499                        
Share price       $ 0.73                        
Volatility rate       270.98%                        
Expected term       10 years                        
Interest rate       3.63%                        
Common Stock [Member] | Two Senior Executives [Member]                                
Accumulated Other Comprehensive Income (Loss) [Line Items]                                
Stock options exercisable       1,000,000                        
Stock option exercise price       $ 0.73                        
Fire value granted       $ 729,988                        
Share price       $ 0.73                        
Volatility rate       270.98%                        
Expected term       10 years                        
Interest rate       3.63%                        
Common Stock [Member] | Three Independent Board [Member]                                
Accumulated Other Comprehensive Income (Loss) [Line Items]                                
Stock options exercisable       375,000                        
Stock option exercise price       $ 0.73                        
Fire value granted       $ 273,747                        
Share price       $ 0.73                        
Volatility rate       270.98%                        
Expected term       10 years                        
Interest rate       3.63%                        
Common Stock [Member] | One Consultants [Member]                                
Accumulated Other Comprehensive Income (Loss) [Line Items]                                
Stock option exercise price       $ 0.73                        
Fire value granted       $ 145,998                        
Share price       $ 0.73                        
Volatility rate       270.98%                        
Expected term       10 years                        
Interest rate       3.63%                        
Total net revenues       $ 100,000,000                        
Expense recognized       $ 0                        
Common Stock [Member] | One Interim Senior Executive [Member]                                
Accumulated Other Comprehensive Income (Loss) [Line Items]                                
Stock options exercisable     50,000                          
Stock option exercise price     $ 0.61                          
Fire value granted     $ 30,650                          
Share price     $ 0.61                          
Volatility rate     286.91%                          
Expected term     10 years                          
Interest rate     3.97%                          
Common Stock [Member] | Two Independent Board [Member]                                
Accumulated Other Comprehensive Income (Loss) [Line Items]                                
Stock options exercisable   250,000                            
Stock option exercise price   $ 0.87                            
Fire value granted   $ 217,498                            
Share price   $ 0.87                            
Volatility rate   286.15%                            
Expected term   10 years                            
Interest rate   3.47%                            
Common Stock [Member] | One Employee [Member]                                
Accumulated Other Comprehensive Income (Loss) [Line Items]                                
Stock options exercisable 50,000                              
Stock option exercise price $ 0.79                              
Fire value granted $ 39,409                              
Share price $ 0.79                              
Volatility rate 280.34%                              
Expected term 10 years                              
Interest rate 4.01%                              
Warrant To Purchase [Member]                                
Accumulated Other Comprehensive Income (Loss) [Line Items]                                
Aggregate of shares of common stock             2,000,000             2,000,000    
Warrant exercisable period             4 years             4 years    
Warrant [Member]                                
Accumulated Other Comprehensive Income (Loss) [Line Items]                                
Class of Warrant or Right, Outstanding             500,000             500,000    
Warrant To Purchase 1 [Member]                                
Accumulated Other Comprehensive Income (Loss) [Line Items]                                
Aggregate of shares of common stock             368,000             368,000    
Warrant exercisable period             5 years             5 years