XML 18 R5.htm IDEA: XBRL DOCUMENT v3.23.1
Consolidated Statement of Changes in Stockholders' Equity (Unaudited) - USD ($)
Preferred Stock [Member]
Common Stock [Member]
Additional Paid-in Capital [Member]
Retained Earnings [Member]
Total
Balances, January 31, 2022 at Oct. 31, 2021 $ 3,000 $ 30,195 $ 21,551,959 $ (5,260,841) $ 16,324,313
Balance at beginning (in shares) at Oct. 31, 2021 3,000,000 30,195,312      
Stock issued for services – RSUs $ 61 110,189 110,250
Stock issued for services - RSUs, (in shares)   61,250      
Common shares settled and cancelled $ (20) (35,739) (35,759)
Common shares settled and cancelled (in shares)   (19,866)      
Stock option expense 309,700 309,700
Net loss (2,781,964) (2,781,964)
Balances, April 30, 2022 at Jan. 31, 2022 $ 3,000 $ 30,236 21,936,109 (8,042,805) 13,926,540
Balance at ending (in shares) at Jan. 31, 2022 3,000,000 30,236,696      
Balances, January 31, 2022 at Oct. 31, 2021 $ 3,000 $ 30,195 21,551,959 (5,260,841) 16,324,313
Balance at beginning (in shares) at Oct. 31, 2021 3,000,000 30,195,312      
Balances, April 30, 2022 at Apr. 30, 2022 $ 3,000 $ 31,166 26,173,669 (13,054,965) 13,152,870
Balance at ending (in shares) at Apr. 30, 2022 3,000,000 31,166,090      
Balances, January 31, 2022 at Jan. 31, 2022 $ 3,000 $ 30,236 21,936,109 (8,042,805) 13,926,540
Balance at beginning (in shares) at Jan. 31, 2022 3,000,000 30,236,696      
Stock issued for services – RSUs $ 80 80,086 80,166
Stock issued for services - RSUs, (in shares)   80,166      
Common shares settled and cancelled $ (24) (24,034) (24,058)
Common shares settled and cancelled (in shares)   (24,058)      
Exercise of common stock warrants $ 874 1,565,316 1,566,190
Exercise of common stock warrants (in shares)   873,286      
Stock option expense 2,616,192 2,616,192
Net loss (5,012,160) (5,012,160)
Balances, April 30, 2022 at Apr. 30, 2022 $ 3,000 $ 31,166 26,173,669 (13,054,965) 13,152,870
Balance at ending (in shares) at Apr. 30, 2022 3,000,000 31,166,090      
Balances, January 31, 2022 at Oct. 31, 2022 $ 56,169 29,375,787 (19,631,176) 9,800,780
Balance at beginning (in shares) at Oct. 31, 2022 56,169,090      
Stock option expense 1,435,787 1,435,787
Net loss (2,994,909) (2,994,909)
Balances, April 30, 2022 at Jan. 31, 2023 $ 56,169 30,811,574 (22,626,085) 8,241,658
Balance at ending (in shares) at Jan. 31, 2023 56,169,090      
Balances, January 31, 2022 at Oct. 31, 2022 $ 56,169 29,375,787 (19,631,176) 9,800,780
Balance at beginning (in shares) at Oct. 31, 2022 56,169,090      
Balances, April 30, 2022 at Apr. 30, 2023 $ 56,169 32,164,512 (26,588,233) 5,632,448
Balance at ending (in shares) at Apr. 30, 2023 56,169,090      
Balances, January 31, 2022 at Jan. 31, 2023 $ 56,169 30,811,574 (22,626,085) 8,241,658
Balance at beginning (in shares) at Jan. 31, 2023 56,169,090      
Stock option expense 1,352,938 1,352,938
Net loss (3,962,148) (3,962,148)
Balances, April 30, 2022 at Apr. 30, 2023 $ 56,169 $ 32,164,512 $ (26,588,233) $ 5,632,448
Balance at ending (in shares) at Apr. 30, 2023 56,169,090