XML 40 R27.htm IDEA: XBRL DOCUMENT v3.23.1
Stockholders’ Equity (Details Narrative) - USD ($)
3 Months Ended 6 Months Ended
Mar. 19, 2023
Mar. 03, 2023
Feb. 06, 2023
Nov. 09, 2022
Nov. 09, 2022
Jun. 24, 2022
Apr. 30, 2023
Jan. 31, 2023
Apr. 30, 2022
Jan. 31, 2022
Apr. 30, 2023
Apr. 30, 2022
Oct. 31, 2022
Accumulated Other Comprehensive Income (Loss) [Line Items]                          
Common stock shares, issued               0     0    
Preferred stock, shares authorized             5,000,000       5,000,000   5,000,000
Reverse stock split description                     as a result of the Reverse Stock Split, the conversion rate was adjusted such that each share of the Series A Preferred Stock is convertible into approximately 8.33 shares of Common Stock.    
Number of shares converted                     3,000,000    
Recognized expense             $ 1,352,938 $ 1,435,787 $ 2,616,192 $ 309,700      
Unrecognized expenses related to options                     $ 3,643,178    
Weighted average remaining contractual life                     9 years 4 months 28 days    
Aggregate intrinsic value             0       $ 0    
Common Stock [Member]                          
Accumulated Other Comprehensive Income (Loss) [Line Items]                          
Recognized expense                  
Common Stock [Member] | One Consultants [Member]                          
Accumulated Other Comprehensive Income (Loss) [Line Items]                          
Stock options exercisable     200,000                    
Equity Option [Member]                          
Accumulated Other Comprehensive Income (Loss) [Line Items]                          
Recognized expense             $ 1,352,938   $ 2,616,192   $ 2,788,725 $ 2,824,892  
One Supplier [Member] | Common Stock [Member]                          
Accumulated Other Comprehensive Income (Loss) [Line Items]                          
Stock options exercisable       250,000 250,000                
Fire value granted       $ 246,747                  
Share price       $ 0.9869 $ 0.9869                
Volatility rate       275.68%                  
Expected term       10 years                  
Interest rate         4.12%                
Two Supplier [Member] | Common Stock [Member]                          
Accumulated Other Comprehensive Income (Loss) [Line Items]                          
Stock options exercisable       3,000,000 3,000,000                
Fire value granted       $ 2,960,968                  
Share price       $ 0.9869 $ 0.9869                
Volatility rate       275.68%                  
Expected term       10 years                  
Interest rate       4.12%                  
Total net revenues       $ 180,000,000                  
Five Employees [Member] | Common Stock [Member]                          
Accumulated Other Comprehensive Income (Loss) [Line Items]                          
Stock options exercisable     150,000                    
Fire value granted     $ 109,499                    
Share price     $ 0.73                    
Volatility rate     270.98%                    
Expected term     10 years                    
Interest rate     3.63%                    
Two Senior Executives [Member] | Common Stock [Member]                          
Accumulated Other Comprehensive Income (Loss) [Line Items]                          
Stock options exercisable     1,000,000                    
Fire value granted     $ 729,988                    
Share price     $ 0.73                    
Volatility rate     270.98%                    
Expected term     10 years                    
Interest rate     3.63%                    
Three Independent Board [Member] | Common Stock [Member]                          
Accumulated Other Comprehensive Income (Loss) [Line Items]                          
Stock options exercisable     375,000                    
Fire value granted     $ 273,747                    
Share price     $ 0.73                    
Volatility rate     270.98%                    
Expected term     10 years                    
Interest rate     3.63%                    
One Consultants [Member] | Common Stock [Member]                          
Accumulated Other Comprehensive Income (Loss) [Line Items]                          
Fire value granted     $ 145,998                    
Share price     $ 0.73                    
Volatility rate     270.98%                    
Expected term     10 years                    
Interest rate     3.63%                    
Total net revenues     $ 100,000,000                    
Expense recognized     $ 0                    
One Interim Senior Executive [Member] | Common Stock [Member]                          
Accumulated Other Comprehensive Income (Loss) [Line Items]                          
Stock options exercisable   50,000                      
Fire value granted   $ 30,650                      
Share price   $ 0.61                      
Volatility rate   286.91%                      
Expected term   10 years                      
Interest rate   3.97%                      
Two Independent Board [Member] | Common Stock [Member]                          
Accumulated Other Comprehensive Income (Loss) [Line Items]                          
Stock options exercisable 250,000                        
Fire value granted $ 217,498                        
Share price $ 0.87                        
Volatility rate 286.15%                        
Expected term 10 years                        
Interest rate 3.47%                        
Series A Preferred Stock [Member]                          
Accumulated Other Comprehensive Income (Loss) [Line Items]                          
Preferred stock, shares authorized             3,000,000       3,000,000    
Conversion price             $ 8.33       $ 8.33    
Preferred stock, shares issued                         0
Series A Preferred Stock [Member] | Kaival Holdings L L C [Member]                          
Accumulated Other Comprehensive Income (Loss) [Line Items]                          
Number of shares converted           3,000,000              
Common Stock [Member]                          
Accumulated Other Comprehensive Income (Loss) [Line Items]                          
Number of shares converted           25,000,000              
Stock Warrants [Member]                          
Accumulated Other Comprehensive Income (Loss) [Line Items]                          
Weighted average remaining life                     3 years 5 months 1 day