XML 40 R28.htm IDEA: XBRL DOCUMENT v3.22.4
Stockholders’ Equity (Details Narrative) - USD ($)
1 Months Ended 3 Months Ended
Nov. 09, 2022
Jun. 24, 2022
Jan. 31, 2023
Jan. 31, 2022
Oct. 31, 2022
Apr. 22, 2022
Accumulated Other Comprehensive Income (Loss) [Line Items]            
Common stock shares, issued     0      
Preferred stock, shares authorized     5,000,000   5,000,000  
Reverse stock split description     as a result of the Reverse Stock Split, the conversion rate was adjusted such that each share of the Series A Preferred Stock is convertible into approximately 8.33 shares of Common Stock.      
Number of shares converted     3,000,000      
Recognized expense     $ 1,435,787 $ 309,700    
Unrecognized expenses related to options     $ 3,488,735      
Weighted average remaining contractual life     9 years 4 months 17 days      
Aggregate intrinsic value     $ 0      
Volatility rate     275.68%      
Interest rate     4.12%      
Common Stock [Member]            
Accumulated Other Comprehensive Income (Loss) [Line Items]            
Recognized expense        
Bond Option [Member]            
Accumulated Other Comprehensive Income (Loss) [Line Items]            
Recognized expense     $ 1,435,787 $ 309,700    
Two Consultants [Member] | Common Stock [Member]            
Accumulated Other Comprehensive Income (Loss) [Line Items]            
Stock options exercisable 250,000          
Fire value granted $ 246,747          
Share price $ 0.9869          
Volatility rate 275.68%          
Expected term 10 years          
Interest rate 4.12%          
One Consultants [Member] | Common Stock [Member]            
Accumulated Other Comprehensive Income (Loss) [Line Items]            
Stock options exercisable           3,000,000
Fire value granted $ 2,960,968          
Share price $ 0.9869          
Volatility rate 275.68%          
Expected term 10 years          
Interest rate 4.12%          
Total net revenues $ 180,000,000          
Series A Preferred Stock [Member]            
Accumulated Other Comprehensive Income (Loss) [Line Items]            
Preferred stock, shares authorized     3,000,000      
Conversion price     $ 8.33      
Preferred stock, shares issued     0      
Series A Preferred Stock [Member] | Kaival Holdings L L C [Member]            
Accumulated Other Comprehensive Income (Loss) [Line Items]            
Number of shares converted   3,000,000        
Common Stock [Member]            
Accumulated Other Comprehensive Income (Loss) [Line Items]            
Number of shares converted   25,000,000        
Stock Warrants [Member]            
Accumulated Other Comprehensive Income (Loss) [Line Items]            
Weighted average remaining life     3 years 7 months 28 days