XML 44 R31.htm IDEA: XBRL DOCUMENT v3.22.4
Stockholders’ Equity (Details Narrative) - USD ($)
1 Months Ended 12 Months Ended
Aug. 02, 2022
Mar. 04, 2022
Jan. 02, 2021
Aug. 24, 2022
Jun. 24, 2022
May 18, 2022
Apr. 22, 2022
Feb. 27, 2022
Sep. 30, 2021
Sep. 30, 2021
Oct. 31, 2022
Oct. 31, 2021
Oct. 30, 2022
Oct. 30, 2021
Oct. 15, 2021
Mar. 17, 2021
Jan. 06, 2021
Nov. 02, 2020
Accumulated Other Comprehensive Income (Loss) [Line Items]                                    
Common shares for services, value                     $ 65,323 $ 8,944,100            
Exercise of common stock warrants                     1,625,650              
Compensation is related to shares issued                       308,333            
Compensation is related to shares issued, value                       $ 1,597,667            
Shares, Issued                 4,700,000 4,700,000                
Warrant exercise price                 $ 1.90 $ 1.90           $ 28.68    
Purchase of additional shares                 3,525,000                  
Shares Issued, Price Per Share                 $ 1.70 $ 1.70                
Net offering cost                       8,305,772            
Proceeds from warrant exercised                     $ 1,625,650 $ 1,665,113            
Exercise of warrants                       879,828            
Restricted common stock, value                             $ 100,000      
Restricted common stock                             225,000      
Fair value of the shares                       $ 1,597,667            
Preferred stock, shares authorized                     5,000,000 5,000,000            
Reverse stock split description                     as a result of the Reverse Stock Split, the conversion rate was adjusted such that each share of the Series A Preferred Stock is convertible into approximately 8.33 shares of Common Stock.              
Share-based compensation                     $ 237,702 $ 9,449,421            
Obligations value                     59,862 254,110            
Stock option expense                     $ 6,043,312 1,773,947            
Unrecognized expenses related to options                       $ 1,314,055            
Weighted average remaining contractual life                     9 years 6 months 7 days 9 years 5 months 4 days            
Aggregate intrinsic value                         $ 50,000 $ 0        
Stock option awards, Description                       the Company granted options exercisable for up to 150,000 shares of Common Stock of which 15,000 fully vested on March 17, 2021, 7,500 fully vested on June 30, 2021, 41,667 fully vested on December 1, 2021, 17,500 vested on March 17, 2022, 8,750 vest on June 30, 2022, and 1,248 vest over the next year on March 17, 2023, and June 30, 2023. The options have exercise prices ranging from $9.12 to $28.68 per share. On July 19, 2021, two of the stock option agreements, exercisable for an aggregate of 50,000 shares of Common Stock, were modified to accelerate the full vesting period from 3 years to 2            
Unrecognized expenses                     $ 1,716,795              
Stock options exercisable           500,000                        
Unvested shares   1,564,166                                
Warrants purchase                   4,053,750                
Warrants exercised, shares                   855,605                
Employee Stock [Member]                                    
Accumulated Other Comprehensive Income (Loss) [Line Items]                                    
Purchase of additional shares                     44,720 92,871            
Series A Preferred Stock [Member]                                    
Accumulated Other Comprehensive Income (Loss) [Line Items]                                    
Preferred stock, shares authorized                     3,000,000 3,000,000            
Number of shares converted         3,000,000                          
Conversion price                     $ 8.33              
Preferred stock, shares issued                     0 3,000,000            
Preferred Stock, Shares Outstanding                     0 3,000,000            
Series A Preferred Stock [Member] | Kaival Holdings L L C [Member]                                    
Accumulated Other Comprehensive Income (Loss) [Line Items]                                    
Number of shares converted         3,000,000                          
Restricted Stock Units (RSUs) [Member]                                    
Accumulated Other Comprehensive Income (Loss) [Line Items]                                    
Purchase of additional shares     41,667               123,256 221,666            
Share-based compensation                     $ 172,379 $ 505,321            
Remainning unvestes shares   1,564,166                   499,167            
Unamortized stock expenses   $ 4,457,875                   $ 1,011,019            
Forfeited of shares                       23,333            
Fair value of grant     $ 315,000                              
Equity Option [Member]                                    
Accumulated Other Comprehensive Income (Loss) [Line Items]                                    
Fair valued of options granted                     $ 3,948,948              
Stock price                     $ 2.85              
Volatility rate                     294.55%              
Expected term                     10 years              
Risk-free interest rate                     1.62%              
Stock Warrants [Member]                                    
Accumulated Other Comprehensive Income (Loss) [Line Items]                                    
Weighted average remaining life                     3 years 11 months 1 day 4 years 11 months 1 day            
Aggregate intrinsic value                     $ 0              
Consulting Agreement [Member]                                    
Accumulated Other Comprehensive Income (Loss) [Line Items]                                    
Deposits                                 $ 45,000 $ 45,000
Retainage Deposit                                 $ 60,000 $ 60,000
Consulting Agreement [Member] | Restricted Stock [Member]                                    
Accumulated Other Comprehensive Income (Loss) [Line Items]                                    
Shares, Issued                                 83,333 83,333
[custom:IncentiveCompensationOfShares-0]                                 166,667 83,333
Purchase of warrants                                   125,000
Stock Issued During Period, Shares, Other                       308,333            
Common Stock [Member]                                    
Accumulated Other Comprehensive Income (Loss) [Line Items]                                    
Common shares for services                     39,637 674,803            
Common shares for services, value                     $ 40 $ 675            
Conversion of shares                     25,000,000              
Exercise of common stock warrants issued                       855,605            
Exercise of common stock warrants                     $ 856              
Warrant exercise price                 $ 1.90 $ 1.90                
Purchase of additional shares                 705,000                  
Number of shares converted         25,000,000                          
Stock option expense                                
Stock options exercisable   1,385,600                                
Fair valued of options granted         $ 1,504,990                          
Common Stock [Member] | Two Officers [Member]                                    
Accumulated Other Comprehensive Income (Loss) [Line Items]                                    
Stock options exercisable         875,000                          
Fair valued of options granted         $ 375,000                          
Stock price         $ 1.72                          
Volatility rate         283.12%                          
Expected term         10 years                          
Risk-free interest rate         3.13%                          
Vested shares         500,000                          
Common Stock [Member] | Two Consultants [Member]                                    
Accumulated Other Comprehensive Income (Loss) [Line Items]                                    
Stock options exercisable               200,000                    
Fair valued of options granted               $ 489,998                    
Stock price               $ 2.45                    
Volatility rate               288.93%                    
Expected term               10 years                    
Risk-free interest rate               1.83%                    
Common Stock [Member] | One Consultants [Member]                                    
Accumulated Other Comprehensive Income (Loss) [Line Items]                                    
Stock options exercisable       50,000   500,000 75,000                      
Fair valued of options granted       $ 65,999   $ 514,997                        
Stock price       $ 1.32   $ 1.03 $ 1.42                      
Volatility rate       279.81%   284.70% 286.00%                      
Expected term       10 years   10 years 10 years                      
Risk-free interest rate       3.11%   2.89% 2.90%                      
Common Stock [Member] | One Employee [Member]                                    
Accumulated Other Comprehensive Income (Loss) [Line Items]                                    
Stock options exercisable 25,000                                  
Fair valued of options granted $ 29,000                                  
Stock price $ 1.16                                  
Volatility rate 281.14%                                  
Expected term 10 years                                  
Risk-free interest rate 2.60%                                  
Warrant [Member]                                    
Accumulated Other Comprehensive Income (Loss) [Line Items]                                    
Purchase of additional shares                 528,750