XML 15 R5.htm IDEA: XBRL DOCUMENT v3.22.2.2
Consolidated Statements of Changes in Stockholders' Equity (Unaudited) - USD ($)
Preferred Stock [Member]
Common Stock [Member]
Additional Paid-in Capital [Member]
Retained Earnings [Member]
Total
Beginning balance, value at Oct. 31, 2020 $ 3,000 $ 23,107 $ 618,904 $ 3,772,597 $ 4,417,608
Balance at beginning (in shares) at Oct. 31, 2020 3,000,000 23,106,886      
Issuance of common shares for employee compensation $ 45 76,655 76,700
Issuance of common shares for employee compensation (in shares)   44,583      
Common shares settled and cancelled $ (18) (30,493) (30,511)
Common shares settled and cancelled (in shares)   (17,625)      
Issuance of common shares for compensation $ 172 1,034,424 1,034,596
Issuance of common shares for compensation (in shares)   172,129      
Net loss 311,501 311,501
Ending balance, value at Jan. 31, 2021 $ 3,000 $ 23,306 1,699,490 4,084,098 5,809,894
Balance at end (in shares) at Jan. 31, 2021 3,000,000 23,305,973      
Issuance of common shares for employee compensation $ 65 647,396 647,461
Issuance of common shares for employee compensation (in shares)   64,583      
Common shares settled and cancelled $ (21) (47,443) (47,464)
Common shares settled and cancelled (in shares)   (20,505)      
Issuance of common shares for compensation $ 217 6,494,338 6,494,555
Issuance of common shares for compensation (in shares)   216,924      
Stock Option Expenses 579,699 579,699
Net loss (4,258,927) (4,258,927)
Ending balance, value at Apr. 30, 2021 $ 3,000 $ 23,567 9,373,480 (174,829) 9,225,218
Balance at end (in shares) at Apr. 30, 2021 3,000,000 23,566,975      
Issuance of common shares for employee compensation $ 56 16,478 16,534
Issuance of common shares for employee compensation (in shares)   56,250      
Common shares settled and cancelled $ (23) (123,690) (123,713)
Common shares settled and cancelled (in shares)   (22,628)      
Stock Option Expenses 688,511 688,511
Net loss (3,437,006) (3,437,006)
Ending balance, value at Jul. 31, 2021 $ 3,000 $ 23,600 9,954,779 (3,611,835) 6,369,544
Balance at end (in shares) at Jul. 31, 2021 3,000,000 23,600,597      
Beginning balance, value at Oct. 31, 2021 $ 3,000 $ 30,195 21,551,959 (5,260,841) 16,324,313
Balance at beginning (in shares) at Oct. 31, 2021 3,000,000 30,195,312      
Stock Issued for Services – RSUs $ 61 110,189 110,250
Stock Issued for Services RSU, (in shares)   61,250      
Common shares settled and cancelled $ (20) (35,739) (35,759)
Common shares settled and cancelled (in shares)   (19,866)      
Stock Option Expenses 309,700 309,700
Net loss (2,781,964) (2,781,964)
Ending balance, value at Jan. 31, 2022 $ 3,000 $ 30,236 21,936,109 (8,042,805) 13,926,540
Balance at end (in shares) at Jan. 31, 2022 3,000,000 30,236,696      
Stock Issued for Services – RSUs $ 62 61,944 62,006
Stock Issued for Services RSU, (in shares)   62,006      
Common shares settled and cancelled $ (24) (24,034) (24,058)
Common shares settled and cancelled (in shares)   (24,058)      
Common Shares Issued for Services $ 18 18,142 18,160
Stock Issued for Services - Restricted Common Shares (in shares)   18,160      
Exercise of common stock warrants $ 874 1,565,316 1,566,190
Exercise of common stock warrants, shares   873,286      
Stock Option Expenses 2,616,192 2,616,192
Net loss (5,012,160) (5,012,160)
Ending balance, value at Apr. 30, 2022 $ 3,000 $ 31,166 26,173,669 (13,054,965) 13,152,870
Balance at end (in shares) at Apr. 30, 2022 3,000,000 31,166,090      
Exercise of common stock warrants $ 3 5,697 5,700
Exercise of common stock warrants, shares   3,000      
Converted Series A preferred stock to Common Shares $ (3,000) $ 25,000 (22,000)
Converted Series A preferred stock to Common Shares (in shares) (3,000,000) 25,000,000      
Stock Option Expenses 1,928,421 1,928,421
Net loss (3,856,991) (3,856,991)
Ending balance, value at Jul. 31, 2022 $ 56,169 $ 28,085,787 $ (16,911,956) $ 11,230,000
Balance at end (in shares) at Jul. 31, 2022 56,169,090