XML 15 R5.htm IDEA: XBRL DOCUMENT v3.22.0.1
Consolidated Statements of Changes in Stockholder's Equity (Unaudited) - USD ($)
Preferred Stock [Member]
Common Stock [Member]
Additional Paid-in Capital [Member]
Retained Earnings [Member]
Total
Beginning balance, value at Oct. 31, 2020 $ 3,000 $ 23,107 $ 618,904 $ 3,772,597 $ 4,417,608
Balance at beginning (in shares) at Oct. 31, 2020 3,000,000 23,106,886      
Issuance of common shares for employee compensation $ 45 76,655 76,700
Issuance of common shares for employee compensation, (in shares)   44,583      
Common shares settled and cancelled $ (18) (30,493) (30,511)
Common shares settled and cancelled (in shares)   (17,625)      
Issuance of common shares for compensation $ 172 1,034,424 1,034,596
Issuance of common shares for compensation (in shares)   172,129      
Net income 311,501 311,501
Ending balance, value at Jan. 31, 2021 $ 3,000 $ 23,306 1,699,490 4,084,098 5,809,894
Balance at end (in shares) at Jan. 31, 2021 3,000,000 23,305,973      
Beginning balance, value at Oct. 31, 2021 $ 3,000 $ 30,195 21,551,959 (5,260,841) 16,324,313
Balance at beginning (in shares) at Oct. 31, 2021 3,000,000 30,195,312      
Stock Issued for Services – RSU $ 61 110,189 110,250
Stock Issued for Services RSU, (in shares)   61,250      
Common shares settled and cancelled $ (20) (35,739) (35,759)
Common shares settled and cancelled (in shares)   (19,866)      
Stock Option Expenses 309,700 309,700
Net income (2,781,964) (2,781,804)
Ending balance, value at Jan. 31, 2022 $ 3,000 $ 30,236 $ 21,936,109 $ (8,042,805) $ 13,926,540
Balance at end (in shares) at Jan. 31, 2022 3,000,000 30,236,696