XML 20 R9.htm IDEA: XBRL DOCUMENT v3.21.2
Leases
9 Months Ended
Jul. 31, 2021
Leases  
Leases

Note 3 – Leases

 

The Company capitalizes all leased assets pursuant to ASU 2016-02, “Leases (Topic 842),” which requires lessees to recognize right-of-use assets and lease liability, initially measured at present value of the lease payments, on its balance sheet for leases with terms longer than 12 months and classified as either financing or operating leases. The Company does not have financing leases and only one operating lease for office space. The operating lease is for a term of five years, beginning August 1, 2020, with rent of $1,000 payable monthly. As the operating lease does not provide for an implicit interest rate, we estimated a current borrowing rate of 4.5% in determining the present value of the lease. As of July 31, 2021, the right-to-use (“ROU”) lease asset, net of accumulated amortization, was $59,246. The initial recognition of the ROU operating lease was $73,749 for both the ROU asset and ROU liability. The amortization expense for ROU asset for the twelve months ended October 31, 2020 was $3,616 and one payment on the ROU liability was $2,836. The amortization expense for the nine months ended July 31, 2021 was $10,887 and three payments on the ROU liability were $8,547. At July 31, 2021, short-term ROU lease liability was $12,691 and long-term liability was $49,675, totaling $62,366. Operating lease expense totaling $11,000 for November 1, 2020 until July 2021 was accrued at July 31, 2021.

 

                              
   2020  2021  2022  2023  2024  Total
Lease payments  $12,300   $13,500   $15,300   $18,000   $13,500   $72,600 
Less discount                            (10,887)
Present value of future payments                            62,336 
Less current obligations                            (12,691)
Long term lease obligations                           $49,675