XML 16 R5.htm IDEA: XBRL DOCUMENT v3.21.2
Consolidated Statements of Changes in Stockholders' Equity (Unaudited) - USD ($)
Convertible Preferred Stock Series A [Member]
Common Stock [Member]
Additional Paid-in Capital [Member]
Retained Earnings [Member]
Total
Beginning balance, value at Oct. 31, 2019 $ 47,697 $ (19,358) $ (73,225) $ (44,886)
Balance at beginning (in shares) at Oct. 31, 2019 47,697,048      
Expenses paid on behalf of the Company and contributed to capital 26,457 26,457
Net income (12,933) (12,933)
Ending balance, value at Jan. 31, 2020 $ 47,697 7,099 (86,158) (31,362)
Balance at end (in shares) at Jan. 31, 2020 47,697,048      
Expenses paid on behalf of the Company and contributed to capital 700 700
Net income 1,128,987 1,128,987
Ending balance, value at Apr. 30, 2020 $ 47,697 7,799 1,042,829 1,098,325
Balance at end (in shares) at Apr. 30, 2020 47,697,048      
Issuance of common shares for compensation $ 344 319,812 320,156
Issuance of common shares for employee compensation (in shares)   344,215      
Net income 2,605,015 2,605,015
Ending balance, value at Jul. 31, 2020 $ 48,041 327,611 3,647,844 4,023,496
Balance at end (in shares) at Jul. 31, 2020 48,041,263      
Beginning balance, value at Oct. 31, 2020 $ 3,000 $ 23,107 618,904 3,772,597 4,417,608
Balance at beginning (in shares) at Oct. 31, 2020 3,000,000 23,106,886      
Issuance of common shares for compensation $ 45 76,655 76,700
Issuance of common shares for employee compensation (in shares)   44,583      
Common shares settled and cancelled $ (18) (30,493) (30,511)
Common shares settled and cancelled (in shares)   (17,625)      
Issuance of common shares for compensation $ 172 1,034,424 1,034,596
Issuance of common shares for compensation (in shares)   172,129      
Net income 311,501 311,501
Ending balance, value at Jan. 31, 2021 $ 3,000 $ 23,306 1,699,490 4,084,098 5,809,894
Balance at end (in shares) at Jan. 31, 2021 3,000,000 23,305,973      
Issuance of common shares for compensation $ 65 647,396 647,461
Issuance of common shares for employee compensation (in shares)   64,583      
Common shares settled and cancelled $ (21) (47,443) (47,464)
Common shares settled and cancelled (in shares)   (20,505)      
Issuance of common shares for compensation $ 217 6,494,338 6,494,555
Issuance of common shares for compensation (in shares)   216,924      
Net income (4,258,927) (4,258,927)
Stock option expense 579,699 579,699
Ending balance, value at Apr. 30, 2021 $ 3,000 $ 23,567 9,373,480 (174,829) 9,225,218
Balance at end (in shares) at Apr. 30, 2021 3,000,000 23,566,975      
Issuance of common shares for compensation $ 56 16,478 16,534
Issuance of common shares for employee compensation (in shares)   56,250      
Common shares settled and cancelled $ (23) (123,690) (123,713)
Common shares settled and cancelled (in shares)   (22,628)      
Net income (3,437,006) (3,437,006)
Stock option expense 688,511 688,511
Ending balance, value at Jul. 31, 2021 $ 3,000 $ 23,600 $ 9,954,779 $ (3,611,835) $ 6,369,544
Balance at end (in shares) at Jul. 31, 2021 3,000,000 23,600,597