XML 16 R5.htm IDEA: XBRL DOCUMENT v3.21.2
Consolidated Statements of Changes in Stockholders' Deficit (Unaudited) - USD ($)
Convertible Preferred Shares (Series A)
Common Stock
Additional Paid-In Capital
Retained Earnings
Total
Balance at beginning at Oct. 31, 2019 $ 572,364,574 $ (544,026) $ (73,225) $ (44,886)
Balance at beginning (in shares) at Oct. 31, 2019 572,365      
Increase (Decrease) in Stockholders' Equity [Roll Forward]          
Expenses paid on behalf of the Company and contributed to capital 26,457 26,457
Net Income (loss) (12,933) (12,933)
Balance at end at Jan. 31, 2020 $ 572,365 (517,569) (86,158) (31,362)
Balance at end (in shares) at Jan. 31, 2020 572,364,574      
Increase (Decrease) in Stockholders' Equity [Roll Forward]          
Expenses paid on behalf of the Company and contributed to capital 700 700
Net Income (loss) 2,795,833 2,795,833
Balance at end at Apr. 30, 2020 $ 572,365 (516,869) 2,709,675 2,765,171
Balance at end (in shares) at Apr. 30, 2020 572,364,574      
Balance at beginning at Oct. 31, 2020 $ 3,000 $ 277,283 364,728 3,772,597 4,417,608
Balance at beginning (in shares) at Oct. 31, 2020 3,000,000 277,282,630      
Increase (Decrease) in Stockholders' Equity [Roll Forward]          
Issuance of common shares for employee compensation $ 535 76,165 76,700
Issuance of common shares for employee compensation (in shares) 535,000      
Common shares settled and cancelled $ (212) (30,299) (30,511)
Common shares settled and cancelled (in shares) (211,500)      
Issuance of common shares for compensation $ 2,066 1,032,530 1,034,596
Issuance of common shares for compensation (in shares) 2,065,547      
Net Income (loss) 311,501 311,501
Balance at end at Jan. 31, 2021 $ 3,000 $ 279,672 1,443,124 4,084,098 5,809,894
Balance at end (in shares) at Jan. 31, 2021 3,000,000 279,671,677      
Increase (Decrease) in Stockholders' Equity [Roll Forward]          
Issuance of common shares for employee compensation $ 775 646,686 647,461
Issuance of common shares for employee compensation (in shares) 775,000      
Common shares settled and cancelled $ (246) (47,218) (47,464)
Common shares settled and cancelled (in shares) (246,055)      
Issuance of common shares for compensation $ 2,603 6,491,952 6,494,555
Issuance of common shares for compensation (in shares) 2,603,086      
Stock option expense 579,699 579,699
Net Income (loss) (4,258,927) (4,258,927)
Balance at end at Apr. 30, 2021 $ 3,000 $ 282,804 $ 9,114,243 $ (174,829) $ 9,225,218
Balance at end (in shares) at Apr. 30, 2021 3,000,000 282,803,708