XML 18 R9.htm IDEA: XBRL DOCUMENT v3.20.4
Note 3 - Leases
3 Months Ended
Jan. 31, 2021
Notes to Financial Statements  
Leases

Note 3 – Leases

 

The Company capitalizes all leased assets pursuant to ASU 2016-02, “Leases (Topic 842),” which requires lessees to recognize right-of-use assets and lease liability, initially measured at present value of the lease payments, on its balance sheet for leases with terms longer than 12 months and classified as either financing or operating leases. The Company does not have financing leases and only one operating lease for office space. The operating lease is for a term of five years, beginning August 1, 2020, with rent of $1,000 payable monthly. As the operating lease does not provide for an implicit interest rate, we estimated a current borrowing rate of 4.5% in determining the present value of the lease. As of January 31, 2021, the right-to-use (“ROU”) lease asset, net of accumulated amortization, was $66,511. The initial recognition of the ROU operating lease was $73,749 for both the ROU asset and ROU liability. The amortization expense for ROU asset for the twelve months ended October 31, 2020 was $3,616 and one payment on the ROU liability was $2,836. The amortization expense for the three months ended January 31, 2021 was $3,949 and one payment on the ROU liability was $3,169. At January 31, 2021, short-term ROU lease liability was $12,036 and long-term liability was $56,035, totaling $68,071. Operating lease expense totaling $6,000 for August 2020 until January 2021 was accrued at January 31, 2021.

 

    2020     2021     2022     2023     2024     Total  
Lease payments   $ 12,300     $ 13,500     $ 15,300     $ 18,000     $ 13,500     $ 72,600  
Less discount                                             (4,529 )
Present value of future payments                                             68,071  
Less current obligations                                             (12,036 )
Long term lease obligations                                           $ 56,035