XML 46 R36.htm IDEA: XBRL DOCUMENT v3.24.3
Net loss per share (Tables)
9 Months Ended
Sep. 30, 2024
Net loss per share  
Schedule of basic and diluted Net loss per share attributable to common stockholders

The following table sets forth the computation of the basic and diluted net loss per share attributable to common stockholders (in thousands, except for share and per share amounts):

Three months ended September 30, 

Nine months ended September 30, 

    

2024

    

2023

    

2024

    

2023

Numerator:

 

  

 

  

 

  

 

  

Net loss

$

(13,841)

$

(19,066)

$

(18,553)

$

(56,762)

Denominator:

 

 

 

 

Weighted-average common shares outstanding, basic and diluted

9,894,974

8,395,011

9,894,974

6,793,358

Weighted-average Series A convertible preferred shares outstanding, basic and diluted, presented as if converted into common stock(1)

37,000

37,000

37,000

99,218

Weighted-average Series A-1 convertible preferred shares outstanding, basic and diluted, presented as if converted into common stock(1)

1,080,000

1,080,000

1,080,000

1,310,769

Weighted-average Series A-2 convertible preferred shares outstanding, basic and diluted, presented as if converted into common stock(1)

1,526,800

1,526,800

1,526,800

654,343

Total number of shares used to calculate net loss per share, basic and diluted

 

12,538,774

 

11,038,811

 

12,538,774

 

8,857,688

Net loss per share, basic and diluted

$

(1.10)

$

(1.73)

$

(1.48)

$

(6.41)

(1) Class A common stock and Series A, Series A-1 and Series A-2 convertible preferred stock are participating securities that have substantially the same terms and features as the Company’s common stock. The Class A common stock and Series A, Series A-1 and Series A-2 convertible preferred stock are therefore included in the weighted-average number of shares outstanding to calculate net loss per share, basic and diluted as if converted into common stock. Each ten shares of Class A common stock and each share of Series A, Series A-1 and Series A-2 convertible preferred stock is independently convertible into one and 100 shares of common stock, respectively. In the three and nine months ended September 30, 2024, 239,952 shares of the Company’s common stock were issuable upon conversion of the Class A common stock, 37,000 shares of the Company’s common stock were issuable upon conversion of Series A convertible

preferred stock, 1,080,000 shares of the Company’s common stock were issuable upon conversion of Series A-1 convertible preferred stock and 1,526,800 shares of the Company’s common stock were issuable upon conversion of Series A-2 convertible preferred stock (see Note 11).

Schedule of potentially dilutive securities that were not included in the diluted per share calculations

Three and nine months ended September 30, 

    

2024

    

2023

Options issued and outstanding

 

1,078,141

836,221

Unvested restricted stock units

178,570

Total

 

1,256,711

 

836,221