UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D.C. 20549
FORM 10-Q
(Mark One)
☒ QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the quarterly period ended June 30, 2020
OR
☐ TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the transition period from _________ to _________
Commission File Number: 001-38903
POSTAL REALTY TRUST, INC.
(Exact name of registrant as specified in its charter)
Maryland | 83-2586114 | |
(State or other jurisdiction of | (I.R.S. Employer | |
incorporation or organization) | Identification No.) |
75 Columbia Avenue
Cedarhurst, NY 11516
(Address of principal executive offices) (Zip Code)
Registrant’s telephone number, including area code: (516) 295-7820
Former name, former address and former fiscal year, if changed since last report: Not applicable.
Securities registered pursuant to Section 12(b) of the Act:
Title of Each Class | Trading Symbol(s) | Name of Each Exchange on Which Registered | ||
Class A Common Stock, par value $0.01 per share | PSTL | New York Stock Exchange |
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes ☒ No ☐
Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§ 232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files). Yes ☒ No ☐
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company, or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company,” and “emerging growth company” in Rule 12b-2 of the Exchange Act.
Large accelerated filer | ☐ | Accelerated filer | ☐ | |
Non-accelerated filer | ☒ | Smaller reporting company | ☒ | |
Emerging growth company | ☒ |
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes ☐ No ☒
As of August 11, 2020, the registrant had 9,449,352 shares of Class A common stock outstanding.
TABLE OF CONTENTS
i
CONSOLIDATED BALANCE SHEETS
June 30, 2020 | December 31, 2019 | |||||||
(Unaudited) | ||||||||
Assets | ||||||||
Real estate properties | ||||||||
Land | $ | 32,528,667 | $ | 25,147,732 | ||||
Building and improvements | 125,168,945 | 92,873,637 | ||||||
Tenant improvements | 2,910,913 | 2,562,293 | ||||||
Total real estate properties | 160,608,525 | 120,583,662 | ||||||
Less: Accumulated depreciation | (10,735,163 | ) | (8,813,579 | ) | ||||
Total real estate properties, net | 149,873,362 | 111,770,083 | ||||||
Cash | 4,895,427 | 12,475,537 | ||||||
Rent and other receivables | 1,991,301 | 1,710,314 | ||||||
Prepaid expenses and other assets, net | 4,667,105 | 2,752,862 | ||||||
Escrow and reserves | 714,251 | 708,066 | ||||||
Deferred rent receivable | 87,035 | 33,344 | ||||||
In-place lease intangibles, net | 8,258,395 | 7,315,867 | ||||||
Above market leases, net | 22,590 | 22,124 | ||||||
Total Assets | $ | 170,509,466 | $ | 136,788,197 | ||||
Liabilities and Equity | ||||||||
Liabilities: | ||||||||
Secured borrowings, net | $ | 16,623,546 | $ | 3,211,004 | ||||
Revolving credit facility | 67,469,056 | 54,000,000 | ||||||
Accounts payable, accrued expenses and other | 4,236,786 | 3,152,799 | ||||||
Below market leases, net | 7,639,889 | 6,601,119 | ||||||
Total Liabilities | 95,969,277 | 66,964,922 | ||||||
Commitments and Contingencies | ||||||||
Equity: | ||||||||
Class A common stock, par value $0.01 per share; 500,000,000 shares authorized, 5,423,861 and 5,285,904 shares issued and outstanding as of June 30, 2020 and December 31, 2019, respectively | 54,239 | 52,859 | ||||||
Class B common stock, par value $0.01 per share; 27,206 shares authorized: 27,206 shares issued and outstanding as of June 30, 2020 and December 31, 2019 | 272 | 272 | ||||||
Additional paid-in capital | 54,351,945 | 51,396,226 | ||||||
Accumulated deficit | (5,416,113 | ) | (2,575,754 | ) | ||||
Total Stockholders’ Equity | 48,990,343 | 48,873,603 | ||||||
Operating Partnership unitholders’ non-controlling interests | 25,549,846 | 20,949,672 | ||||||
Total Equity | 74,540,189 | 69,823,275 | ||||||
Total Liabilities and Equity | $ | 170,509,466 | $ | 136,788,197 |
The accompanying notes are an integral part of these unaudited consolidated financial statements.
1
CONSOLIDATED AND COMBINED CONSOLIDATED STATEMENTS OF OPERATIONS
(UNAUDITED)
For the Three Months Ended June 30, | For the Six Months Ended June 30, | |||||||||||||||
2020 | 2019 | 2020 | 2019 | |||||||||||||
Revenues: | ||||||||||||||||
Rental income | $ | 4,640,403 | $ | 1,856,428 | $ | 8,941,174 | $ | 3,348,814 | ||||||||
Tenant reimbursements | 652,748 | 273,229 | 1,254,094 | 510,085 | ||||||||||||
Fee and other income | 311,786 | 276,325 | 607,305 | 563,251 | ||||||||||||
Total revenues | 5,604,937 | 2,405,982 | 10,802,573 | 4,422,150 | ||||||||||||
Operating expenses: | ||||||||||||||||
Real estate taxes | 696,865 | 288,771 | 1,338,809 | 538,560 | ||||||||||||
Property operating expenses | 394,434 | 248,586 | 801,482 | 500,292 | ||||||||||||
General and administrative | 1,916,905 | 968,032 | 4,218,448 | 1,344,923 | ||||||||||||
Depreciation and amortization | 2,161,782 | 767,772 | 4,196,650 | 1,248,215 | ||||||||||||
Total operating expenses | 5,169,986 | 2,273,161 | 10,555,389 | 3,631,990 | ||||||||||||
Income from operations | 434,951 | 132,821 | 247,184 | 790,160 | ||||||||||||
Interest expense, net: | ||||||||||||||||
Contractual interest expense | (544,915 | ) | (228,040 | ) | (1,273,141 | ) | (586,507 | ) | ||||||||
Write-off and amortization of deferred financing fees | (115,399 | ) | (1,854 | ) | (219,861 | ) | (5,035 | ) | ||||||||
Loss on early extinguishment of predecessor debt | — | (185,586 | ) | — | (185,586 | ) | ||||||||||
Interest income | 661 | 1,124 | 1,487 | 2,258 | ||||||||||||
Total interest expense, net | (659,653 | ) | (414,356 | ) | (1,491,515 | ) | (774,870 | ) | ||||||||
(Loss) income before income tax expense | (224,702 | ) | (281,535 | ) | (1,244,331 | ) | 15,290 | |||||||||
Income tax expense | (4,925 | ) | (6,259 | ) | (15,122 | ) | (46,008 | ) | ||||||||
Net loss | (229,627 | ) | (287,794 | ) | (1,259,453 | ) | (30,718 | ) | ||||||||
Net income attributable to non-controlling interest in properties | — | (1,493 | ) | — | (4,336 | ) | ||||||||||
Net income attributable to Predecessor | — | (209,181 | ) | — | (463,414 | ) | ||||||||||
Net loss attributable to Operating Partnership unitholders’ non-controlling interests | 79,077 | 106,672 | 431,148 | 106,672 | ||||||||||||
Net loss attributable to common stockholders | $ | (150,550 | ) | $ | (391,796 | ) | $ | (828,305 | ) | $ | (391,796 | ) | ||||
Net loss per share: | ||||||||||||||||
Basic and Diluted | $ | (0.05 | ) | $ | (0.08 | ) | $ | (0.19 | ) | $ | (0.08 | ) | ||||
Weighted average common shares outstanding: | ||||||||||||||||
Basic and Diluted | 5,205,153 | 5,164,264 | 5,189,900 | 5,164,264 |
The accompanying notes are an integral part of these unaudited consolidated and combined consolidated financial statements.
2
CONSOLIDATED AND COMBINED CONSOLIDATED STATEMENTS OF CHANGES IN EQUITY
(DEFICIT)
(UNAUDITED)
Number of shares of Common Stock | Common Stock | Additional Paid-in Capital | Accumulated Equity (Deficit) | Member’s Equity (Deficit) | Total Stockholders’ & Predecessor equity | Operating Partnership unitholders’ non-controlling interests | Non-controlling interests in properties | Total Equity | ||||||||||||||||||||||||||||
Balance - December 31, 2018 | - | $ | 4,000,200 | $ | 3,441,493 | $ | (11,003,876 | ) | $ | (2,095,823 | ) | $ | (5,658,006 | ) | $ | - | $ | 44,593 | $ | (5,613,413 | ) | |||||||||||||||
Capital contributions | - | - | 397,121 | - | 1,377,758 | 1,774,879 | - | - | 1,774,879 | |||||||||||||||||||||||||||
Distributions and dividends | - | - | (150,000 | ) | - | (1,067,515 | ) | (1,217,515 | ) | - | (521 | ) | (1,218,036 | ) | ||||||||||||||||||||||
Net income (loss) | - | - | - | (173,554 | ) | 427,787 | 254,233 | - | 2,843 | 257,076 | ||||||||||||||||||||||||||
Balance – March 31, 2019 | - | $ | 4,000,200 | $ | 3,688,614 | $ | (11,177,430 | ) | $ | (1,357,793 | ) | $ | (4,846,409 | ) | $ | - | $ | 46,915 | $ | (4,799,494 | ) | |||||||||||||||
Capital contributions | - | - | - | - | 293,373 | 293,373 | - | - | 293,373 | |||||||||||||||||||||||||||
Distributions and dividends | - | - | (549,191 | ) | - | (310,174 | ) | (859,365 | ) | - | (5,667 | ) | (865,032 | ) | ||||||||||||||||||||||
Net income (loss) | - | - | - | 3,210 | 205,971 | 209,181 | - | 1,493 | 210,674 | |||||||||||||||||||||||||||
Balance - May 16, 2019 | - | $ | 4,000,200 | $ | 3,139,423 | $ | (11,174,220 | ) | $ | (1,168,623 | ) | $ | (5,203,220 | ) | $ | - | $ | 42,741 | $ | (5,160,479 | ) | |||||||||||||||
Net proceeds from sale of Common Stock | 4,500,000 | 45,000 | 64,665,261 | - | - | 64,710,261 | - | - | 64,710,261 | |||||||||||||||||||||||||||
Formation transactions | 664,264 | (3,993,557 | ) | (31,798,499 | ) | 11,174,220 | 1,168,623 | (23,449,213 | ) | 22,662,907 | (42,741 | ) | (829,047 | ) | ||||||||||||||||||||||
Issuance and amortization of equity-based compensation | 148,529 | 1,485 | 126,755 | - | - | 128,240 | 62,103 | - | 190,343 | |||||||||||||||||||||||||||
Dividends declared | - | - | - | (334,706 | ) | - | (334,706 | ) | (91,213 | ) | - | (425,919 | ) | |||||||||||||||||||||||
Net income (loss) | - | - | - | (391,796 | ) | - | (391,796 | ) | (106,672 | ) | - | (498,468 | ) | |||||||||||||||||||||||
Reallocation of non-controlling interest | - | - | 10,117,974 | - | - | 10,117,974 | (10,117,974 | ) | - | - | ||||||||||||||||||||||||||
Balance – June 30, 2019 | 5,312,793 | 53,128 | 46,250,914 | (726,502 | ) | - | 45,577,540 | 12,409,152 | - | 57,986,692 | ||||||||||||||||||||||||||
Balance - December 31, 2019 | 5,313,110 | $ | 53,131 | $ | 51,396,226 | $ | (2,575,754 | ) | $ | - | $ | 48,873,603 | $ | 20,949,672 | $ | - | $ | 69,823,275 | ||||||||||||||||||
Issuance of OP Units in connection with transaction | - | - | - | - | - | - | 7,921,828 | - | 7,921,828 | |||||||||||||||||||||||||||
Issuance and amortization of equity-based compensation | 103,463 | 1,035 | 519,215 | - | - | 520,250 | 185,015 | - | 705,265 | |||||||||||||||||||||||||||
Issuance and amortization under the Employee Stock Purchase Plan (“ESPP”) | 3,538 | 35 | 53,160 | - | - | 53,195 | - | - | 53,195 | |||||||||||||||||||||||||||
Dividends declared ($0.17 per share) | - | - | - | (923,348 | ) | - | (923,348 | ) | (478,385 | ) | - | (1,401,733 | ) | |||||||||||||||||||||||
Net loss | - | - | - | (677,755 | ) | - | (677,755 | ) | (352,071 | ) | - | (1,029,826 | ) | |||||||||||||||||||||||
Reallocation of non-controlling interest | - | - | 2,218,990 | - | - | 2,218,990 | (2,218,990 | ) | - | - | ||||||||||||||||||||||||||
Balance – March 31, 2020 | 5,420,111 | $ | 54,201 | $ | 54,187,591 | $ | (4,176,857 | ) | $ | - | $ | 50,064,935 | $ | 26,007,069 | $ | - | $ | 76,072,004 | ||||||||||||||||||
Issuance and amortization of equity-based compensation | 42,297 | 423 | 351,248 | - | - | 351,671 | 181,352 | - | 533,023 | |||||||||||||||||||||||||||
Amortization under ESPP | - | - | 1,557 | - | - | 1,557 | - | - | 1,557 | |||||||||||||||||||||||||||
Restricted stock withholding | (11,342 | ) | (113 | ) | (182,402 | ) | - | - | (182,515 | ) | - | - | (182,515 | ) | ||||||||||||||||||||||
Dividends declared ($0.20 per share) | - | - | - | (1,088,706 | ) | - | (1,088,706 | ) | (565,547 | ) | - | (1,654,253 | ) | |||||||||||||||||||||||
Net loss | - | - | - | (150,550 | ) | - | (150,550 | ) | (79,077 | ) | - | (229,627 | ) | |||||||||||||||||||||||
Reallocation of non-controlling interest | - | - | (6,049 | ) | - | - | (6,049 | ) | 6,049 | - | - | |||||||||||||||||||||||||
Balance – June 30, 2020 | 5,451,066 | $ | 54,511 | $ | 54,351,945 | $ | (5,416,113 | ) | $ | - | $ | 48,990,343 | $ | 25,549,846 | - | 74,540,189 |
The accompanying notes are an integral part of these unaudited consolidated and combined consolidated financial statements.
3
CONSOLIDATED AND COMBINED CONSOLIDATED STATEMENTS OF CASH FLOWS
(UNAUDITED)
For the Six Months Ended June 30, | ||||||||
2020 | 2019 | |||||||
Cash flows from operating activities: | ||||||||
Net loss | $ | (1,259,453 | ) | $ | (30,718 | ) | ||
Adjustments to reconcile net loss to net cash provided by operating activities: | ||||||||
Depreciation | 1,969,299 | 612,135 | ||||||
Amortization of in-place intangibles | 2,227,351 | 636,080 | ||||||
Write-off and amortization of deferred financing costs | 219,861 | 5,035 | ||||||
Amortization of above/below market leases | (609,562 | ) | (190,828 | ) | ||||
Amortization of intangible liability | (2,762 | ) | - | |||||
Equity based compensation | 1,248,278 | 190,343 | ||||||
Loss on extinguishment debt | - | 185,586 | ||||||
Deferred rent receivable | (53,691 | ) | (9,804 | ) | ||||
Deferred rent expense payable | 9,470 | (44,156 | ) | |||||
Deferred tax liability | - | (65,895 | ) | |||||
Changes in assets and liabilities: | ||||||||
Rent and other receivables | (280,987 | ) | (519,503 | ) | ||||
Prepaid expenses and other assets | (361,717 | ) | (117,106 | ) | ||||
Due to affiliates | - | 63,879 | ||||||
Accounts payable, accrued expenses and other | 101,147 | 146,944 | ||||||
Net cash provided by operating activities | 3,207,234 | 861,992 | ||||||
Cash flows from investing activities: | ||||||||
Acquisition of real estate | (33,212,115 | ) | (26,908,804 | ) | ||||
Acquisition and other deposits | (639,501 | ) | (280,000 | ) | ||||
Capital improvements | (341,446 | ) | (25,695 | ) | ||||
Other investing activities | (72,900 | ) | - | |||||
Net cash used in investing activities | (34,265,962 | ) | (27,214,499 | ) | ||||
Cash flows from financing activities: | ||||||||
Proceeds from secured borrowings | 13,674,311 | - | ||||||
Repayments of secured borrowings | (54,322 | ) | (32,165,494 | ) | ||||
Proceeds from revolving credit facility | 20,000,000 | - | ||||||
Repayments of revolving credit facility | (6,530,944 | ) | - | |||||
Proceeds from other financing activity | 557,000 | - | ||||||
Repayments from other financing activity | (191,597 | ) | - | |||||
Net proceeds from issuance of shares | - | 69,684,886 | ||||||
Other formation transactions | - | (163,204 | ) | |||||
Debt issuance costs | (766,704 | ) | - | |||||
Proceeds from issuance of shares | 44,650 | - | ||||||
Shares withheld for payment of taxes on restricted share vesting | (182,402 | ) | - | |||||
Contributions from partners and members | - | 2,068,252 | ||||||
Distributions and dividends | (3,055,986 | ) | (1,587,664 | ) | ||||
Other financing activities | (9,203 | ) | ||||||
Net cash provided by financing activities | 23,484,803 | 37,836,776 | ||||||
Net (decrease) increase in Cash and Escrows and Reserves | (7,573,925 | ) | 11,484,269 | |||||
Cash and Escrows and Reserves at the beginning of period | 13,183,603 | 861,875 | ||||||
Cash and Escrow and Reserves at the end of period | $ | 5,609,678 | $ | 12,346,144 |
The accompanying notes are an integral part of these unaudited consolidated and combined consolidated financial statements.
4
NOTES TO CONSOLIDATED AND COMBINED CONSOLIDATED FINANCIAL STATEMENTS
(UNAUDITED)
Note 1. Organization and Description of Business
Postal Realty Trust, Inc. (the “Company” “we”, “us”, or “our”) was organized in the state of Maryland on November 19, 2018. On May 17, 2019, the Company completed its initial public offering (“IPO”) of the Company’s Class A common stock, par value $0.01 per share (our “Class A common stock”). The Company contributed the net proceeds from the IPO to Postal Realty LP, a Delaware limited partnership (the “Operating Partnership”), in exchange for common units of limited partnership interest in the Operating Partnership (each, an “OP Unit,” and collectively, the “OP Units”). Both the Company and the Operating Partnership commenced operations upon completion of the IPO and certain related formation transactions (the “Formation Transactions”). Prior to the completion of the IPO and the Formation Transactions, the Company had no operations.
The Company’s interest in the Operating Partnership entitles the Company to share in distributions from, and allocations of profits and losses of, the Operating Partnership in proportion to the Company’s percentage ownership of OP Units. As the sole general partner of the Operating Partnership, the Company has the exclusive power under the partnership agreement to manage and conduct the Operating Partnership’s business, subject to limited approval and voting rights of the limited partners. As of June 30, 2020, the Company held an approximately 65.7% interest in the Operating Partnership. As the sole general partner and the majority interest holder, the Company consolidates the financial position and results of operations of the Operating Partnership. The Operating Partnership is considered a variable interest entity (“VIE”) in which we are the primary beneficiary.
Our Predecessor (the “Predecessor”) is a combination of limited liability companies (the “LLCs”), one C-Corporation (“UPH”), one S-Corporation (“NPM”) and one limited partnership. The entities that comprise the Predecessor were majority owned and controlled by Mr. Andrew Spodek and his affiliates and were acquired by contribution to, or merger with, the Company and the Operating Partnership.
The Predecessor does not represent a legal entity. The Predecessor and its related assets and liabilities were under common control and were contributed to the Operating Partnership in connection with the Company’s IPO.
For the periods prior to May 17, 2019, the Predecessor, through the LLCs, UPH and the limited partnership, owned 190 post office properties in 33 states.
NPM was formed on November 17, 2004, for the purpose of managing commercial real estate properties.
As of June 30, 2020, the Company owned a portfolio of 568 postal properties located in 47 states. Our properties were leased to a single tenant, the United States Postal Service (the “USPS”).
In addition, through its taxable REIT subsidiary (“TRS”), Postal Realty Management TRS, LLC (“PRM”), the Company provides fee-based third party property management services for an additional 400 postal properties, which are owned by Mr. Spodek and his affiliates, his family members and their partners.
The Company, until May 15, 2019, was authorized to issue up to 600,000,000 shares of common stock, par value $0.01 per share. On May 15, 2019, in connection with the IPO, the Company amended its articles of incorporation such that the Company is currently authorized to issue up to 500,000,000 shares of Class A common stock, 27,206 shares of Class B common stock, $0.01 par value per share (our “Class B common stock” or “Voting Equivalency stock”), and up to 100,000,000 shares of preferred stock.
The Company believes it has been organized in conformity with, and has operated in a manner that has enabled it to meet, the requirements or qualification as a real estate investment trust (“REIT”) under the Code, and will elect to be taxed as a REIT under the Code beginning with its short taxable year ended December 31, 2019 upon the filing of its federal income tax return for such year. As a REIT, the Company generally will not be subject to federal income tax to the extent that it distributes its REIT taxable income for each tax year to its stockholders. REITs are subject to a number of organizational and operational requirements.
Pursuant to the Jumpstart Our Business Startups Act (the “JOBS Act”), the Company qualifies as an emerging growth company (“EGC”). An EGC may choose, as we have done, to take advantage of the extended private company transition period provided for complying with new or revised accounting standards that may be issued by the Financial Accounting Standards Board (“FASB”) or the Securities and Exchange Commission (the “SEC”).
Note 2. The Company’s IPO and Formation Transactions
Both the Company and the Operating Partnership commenced operations upon completion of the IPO and the Formation Transactions on May 17, 2019. The Company’s operations are carried out primarily through the Operating Partnership and the wholly owned subsidiaries of the Operating Partnership.
On May 17, 2019, the Company completed its IPO, pursuant to which it sold 4,500,000 shares of its Class A common stock at a public offering price of $17.00 per share. The Company raised $76.5 million in gross proceeds, resulting in net proceeds of approximately $71.1 million after deducting approximately $5.4 million in underwriting discounts and before giving effect to $6.4 million in other expenses relating to the IPO. The Company’s Class A common stock began trading on the New York Stock Exchange under the symbol “PSTL” on May 15, 2019.
5
POSTAL
REALTY TRUST, INC.
NOTES TO CONSOLIDATED AND COMBINED CONSOLIDATED FINANCIAL STATEMENTS
UNAUDITED (CONTINUED)
In connection with the IPO and Formation Transactions, the Company, through its Operating Partnership, used a portion of the net proceeds to repay approximately $31.7 million of outstanding indebtedness related to the Predecessor.
Pursuant to the Formation Transactions, the Company, directly or through the Operating Partnership, acquired the entities that comprise the Predecessor. The initial properties and other interests were contributed in exchange for 1,333,112 OP Units, 637,058 shares of Class A common stock, 27,206 shares of Voting Equivalency stock and $1.9 million of cash. In addition, the Operating Partnership purchased 81 post office properties (the “Acquisition Properties”) in exchange for $26.9 million in cash, including approximately $1.0 million paid to Mr. Spodek, the Company’s chief executive officer and a director for his non-controlling ownership in nine of the Acquisition Properties.
The Company’s results of operations for the three and six months ended June 30, 2019 reflect the results of operations of the Predecessor together with the Company, while the financial condition as of December 31, 2019 and June 30, 2020 reflects solely the Company. References in these notes to consolidated financial statements to “Postal Realty Trust, Inc.” signify the Company for the period after the completion of the IPO and the Formation Transactions and the Predecessor for all prior periods.
The following is a summary of the Predecessor Statement of Operations for the period from April 1, 2019 through May 16, 2019 and for the period from January 1, 2019 through May 16, 2019, and the Company’s Statement of Operations for the period from May 17, 2019 through June 30, 2019. These amounts are included in the consolidated and combined consolidated statement of operations herein for the three and six months ended June 30, 2019.
Predecessor | Postal Realty Trust, Inc. | |||||||||||
April 1, | January 1, | May 17, | ||||||||||
2019 | 2019 | 2019 | ||||||||||
through | through | through | ||||||||||
May 16, | May 16, | June 30, | ||||||||||
2019 | 2019 | 2019 | ||||||||||
Revenues: | ||||||||||||
Rental income | $ | 756,969 | $ | 2,249,355 | $ | 1,099,459 | ||||||
Tenant reimbursements | 111,219 | 348,075 | 162,010 | |||||||||
Fee and other income | 141,033 | 427,959 | 135,292 | |||||||||
Total revenues | 1,009,221 | 3,025,389 | 1,396,761 | |||||||||
Operating Expenses: | ||||||||||||
Real estate taxes | 117,723 | 367,512 | 171,048 | |||||||||
Property operating expenses | 115,010 | 366,716 | 133,576 | |||||||||
General and administrative | 106,557 | 483,448 | 861,475 | |||||||||
Depreciation and amortization | 245,313 | 725,756 | 522,459 | |||||||||
Total operating expenses | 584,603 | 1,943,432 | 1,688,558 | |||||||||
Income (loss) from operations | 424,618 | 1,081,957 | (291,797 | ) | ||||||||
Interest expense, net: | ||||||||||||
Contractual interest expense | (212,352 | ) | (570,819 | ) | (15,688 | ) | ||||||
Amortization of deferred financing costs | (1,592 | ) | (4,773 | ) | (262 | ) | ||||||
Loss on early extinguishment of Predecessor debt | - | - | (185,586 | ) | ||||||||
Interest income | - | 1,134 | 1,124 | |||||||||
Total interest expense, net | (213,944 | ) | (574,458 | ) | (200,412 | ) | ||||||
Income (loss) before income tax expense | 210,674 | 507,499 | (492,209 | ) | ||||||||
Income tax expense | - | (39,749 | ) | (6,259 | ) | |||||||
Net income (loss) | 210,674 | 467,750 | (498,468 | ) | ||||||||
Less: | ||||||||||||
Net income attributable to noncontrolling interest in properties | (1,493 | ) | (4,336 | ) | - | |||||||
Net income attributable to Predecessor | $ | 209,181 | $ | 463,414 | - | |||||||
Net loss attributable to Operating Partnership unitholders’ noncontrolling interests | 106,672 | |||||||||||
Net loss attributable to common stockholders | $ | (391,796 | ) |
6
POSTAL
REALTY TRUST, INC.
NOTES TO CONSOLIDATED AND COMBINED CONSOLIDATED FINANCIAL STATEMENTS
UNAUDITED (CONTINUED)
Note 3. Summary of Significant Accounting Policies
Basis of Presentation
The accompanying unaudited Consolidated and Combined Consolidated Financial Statements include the financial position and results of operations of the Company and its Predecessor, the Operating Partnership and its wholly owned subsidiaries. The Company did not have any operations from the date of formation to May 17, 2019. The Predecessor represents a combination of certain entities holding interests in real estate that were commonly controlled prior to the Formation Transactions. Due to their common control, the financial statements of the separate Predecessor entities which owned the properties and the management company are presented on a combined consolidated basis. The effects of all significant intercompany balances and transactions have been eliminated.
The Company consolidates the Operating Partnership, a VIE in which the Company is considered the primary beneficiary. The primary beneficiary is the entity that has (i) the power to direct the activities that most significantly impact the entity’s economic performance and (ii) the obligation to absorb losses of the VIE or the right to receive benefits from the VIE that could be significant to the VIE.
A non-controlling interest is defined as the portion of the equity in an entity not attributable, directly or indirectly, to the Company. Non-controlling interests are required to be presented as a separate component of equity in the Consolidated Balance Sheets. Accordingly, the presentation of net income (loss) reflects the income attributed to controlling and non-controlling interests.
The accompanying consolidated and combined consolidated financial statements have been prepared in accordance with accounting principles generally accepted in the United States (“GAAP”) for interim financial information and with the instructions to Form 10-Q and Article 8 of Regulation S-X. Accordingly, they do not include all of the information and footnotes required by GAAP for complete financial statements.
This interim financial information should be read in conjunction with the consolidated and combined consolidated financial statements included in the Company’s Annual Report on Form 10-K for the year ended December 31, 2019. Management believes that all adjustments of a normal, recurring nature considered necessary for a fair presentation have been included. This interim financial information does not necessarily represent or indicate what the operating results will be for the year ending December 31, 2020. All material intercompany accounts and transactions have been eliminated.
Use of Estimates
The preparation of financial statements in conformity with GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities, the disclosure of contingent assets and liabilities and the reported amounts of revenues and expenses during the reporting period. Although management believes its estimates are reasonable, actual results could differ from those estimates.
Reclassifications
Certain prior period amounts have been reclassified to conform to the current period’s presentation.
Cash and Escrows and Reserves
Cash includes unrestricted cash with a maturity of three months or less. Escrows and reserves consists of restricted cash. The following table provides a reconciliation of cash and escrows and reserves reported within the Company’s Consolidated Balance Sheets and Consolidated and Combined Consolidated Statements of Cash Flows:
As of | ||||||||
June 30, 2020 | December 31, 2019 | |||||||
Cash | $ | 4,895,427 | $ | 12,475,537 | ||||
Escrows and reserves: | ||||||||
Maintenance reserve | 664,825 | 663,339 | ||||||
ESPP reserve | 49,426 | 44,727 | ||||||
Cash and escrows and reserves | $ | 5,609,678 | $ | 13,183,603 |
7
POSTAL
REALTY TRUST, INC.
NOTES TO CONSOLIDATED AND COMBINED CONSOLIDATED FINANCIAL STATEMENTS
UNAUDITED (CONTINUED)
Fair Value of Financial Instruments
The following disclosure of estimated fair value was determined by management using available market information and appropriate valuation methodologies. However, considerable judgment is necessary to interpret market data and develop estimated fair value. Accordingly, the estimates presented herein are not necessarily indicative of the amounts the Company could realize on disposition of the assets and liabilities as of June 30, 2020 and December 31, 2019. The use of different market assumptions and/or estimation methodologies may have a material effect on the estimated fair value amounts. Cash, escrows and reserves, receivables, prepaid expenses, accounts payable and accrued expenses are carried at amounts which reasonably approximate their fair values as of June 30, 2020 and December 31, 2019 due to their short maturities.
The fair value of the Company’s borrowings under its Credit Facility approximates carrying value. The fair value of the Company’s secured borrowings aggregated approximately $16.9 million and $3.2 million as compared to the principal balance of $16.9 million and $3.2 million as of June 30, 2020 and December 31, 2019, respectively. The fair value of the Company’s debt was categorized as a Level 3 basis (as provided by ASC 820, Fair Value Measurements and Disclosures). The fair value of these financial instruments was determined by using a discounted cash flow analysis based on the borrowing rates currently available to the Company for loans with similar terms and maturities. The fair value of the mortgage debt was determined by discounting the future contractual interest and principal payments by a market rate.
Disclosure about fair value of assets and liabilities is based on pertinent information available to management as of June 30, 2020 and December 31, 2019. Although management is not aware of any factors that would significantly affect the fair value amounts, such amounts have not been comprehensively revalued for purposes of these financial statements since June 30, 2020 and current estimates of fair value may differ significantly from the amounts presented herein.
Impairment
The carrying value of real estate investments and related intangible assets are reviewed for impairment whenever events or changes in circumstances indicate that the carrying amount may not be recoverable. An impairment exists when the carrying amount of an asset exceeds the aggregate projected future cash flows over the anticipated holding period on an undiscounted basis. An impairment loss is measured based on the excess of the asset’s carrying amount over its estimated fair value. Impairment analyses will be based on current plans, intended holding periods and available market information at the time the analyses are prepared. If estimates of the projected future cash flows, anticipated holding periods or market conditions change, the evaluation of impairment losses may be different and such differences may be material. The evaluation of anticipated cash flows is subjective and is based, in part, on assumptions regarding future occupancy, rental rates and capital requirements that could differ materially from actual results. No impairments were recorded during the three and six months ended June 30, 2020 and 2019.
Concentration of Credit Risks
As of June 30, 2020, the Company’s properties were leased to a single tenant, the USPS. For the six months ended June 30, 2020, no state had a concentration of rental income over 10% as a percentage of total rental income. For the six months ended June 30, 2019, our total rental income of $3.3 million was concentrated in the following states: Texas (12.7%), Massachusetts (12.3%), Wisconsin (10.9%) and Pennsylvania (10.2%). The ability of the USPS to honor the terms of their leases is dependent upon regulatory, economic, environmental or competitive conditions in any of these areas and could have an effect on our overall business results.
The Company has deposited cash and maintains its bank deposits with large financial institutions in amounts that exceed federally insured limits. The Company has not experienced any losses in such accounts.
Equity Based Compensation
The Company accounts for equity-based compensation in accordance with ASC Topic 718 Compensation – Stock Compensation, which requires the Company to recognize an expense for the grant date fair value of equity-based awards. Equity-classified stock awards granted to employees and non-employees that have a service condition and/or a market condition are measured at fair value at date of grant and remeasured at fair value only upon a modification of the award. The Company will record forfeitures as they occur.
The Company recognizes compensation expense on a straight-line basis over the requisite service period of each award, with the amount of compensation expense recognized at the end of a reporting period at least equal the portion of fair value of the respective award at grant date or modification date, as applicable, that has vested through that date. For awards with a market condition, compensation cost is not reversed if a market condition is not met so long as the requisite service has been rendered, as a market condition does not represent a vesting condition.
See Note 11. Stockholder’s Equity for further details.
8
POSTAL
REALTY TRUST, INC.
NOTES TO CONSOLIDATED AND COMBINED CONSOLIDATED FINANCIAL STATEMENTS
UNAUDITED (CONTINUED)
Earnings per Share
The Company calculates net loss per share based upon the weighted average shares outstanding less issued and outstanding non-vested shares of Class A common stock for the period beginning May 17, 2019. Diluted earnings per share is calculated after giving effect to all potential dilutive shares outstanding during the period. There were 2,855,102 potentially dilutive shares outstanding related to the issuance of OP Units and LTIP Units held by non-controlling interests as of June 30, 2020.
Future Application of Accounting Standards
In February 2016, the FASB issued ASU 2016-02, Leases; in July 2018, the FASB issued ASU 2018-10, Codification Improvements to Topic 842, Leases, and ASU 2018-11, Leases — Targeted Improvements; and in December 2018, the FASB issued ASU 2018-20, Narrow-Scope Improvements for Lessors. This group of ASUs is collectively referred to as Topic 842. Topic 842 supersedes the existing standards for lease accounting (Topic 840, Leases). Topic 842 will be effective for the Company on January 1, 2021 as a result of its classification as an emerging growth company.
The Company expects to elect the practical expedients provided by Topic 842, including: the package of practical expedients that allows an entity not to reassess upon adoption (i) whether an expired or existing contract contains a lease, (ii) whether a lease classification related to expired or existing lease arrangements, and (iii) whether costs incurred on expired or existing leases qualify as initial direct costs, and as a lessor, the practical expedient not to separate certain non-lease components, such as common area maintenance, from the lease component if the timing and pattern of transfer are the same for the non-lease component and associated lease component, and the lease component would be classified as an operating lease if accounted for separately.
Topic 842 requires lessees to record most leases on their balance sheet through a right-of-use (“ROU”) model, in which a lessee records an ROU asset and a lease liability on their balance sheet. Leases that are less than 12 months do not need to be accounted for under the ROU model. Lessees will account for leases as financing or operating leases, with the classification affecting the timing and pattern of expense recognition in the income statement. Lease expense will be recognized based on the effective interest method for leases accounted for as finance leases and on a straight-line basis over the term of the lease for leases accounted for as operating leases. As of June 30, 2020, the Company was the lessee under one office lease and one ground lease that would require accounting under the ROU model.
The accounting by a lessor under Topic 842 is largely unchanged from that of Topic 840. Under Topic 842, lessors will continue to account for leases as a sales-type, direct-financing, or operating. A lease will be treated as a sale if it is considered to transfer control of the underlying asset to the lessee. A lease will be classified as direct-financing if risks and rewards are conveyed without the transfer of control. Otherwise, the lease is treated as an operating lease. Topic 842 requires accounting for a transaction as a financing in a sale leaseback in certain circumstances, including when the seller-lessee is provided an option to purchase the property from the landlord at the tenant’s option. The Company expects that this provision could change the accounting for these types of leases in the future. Topic 842 also includes the concept of separating lease and non-lease components. Under Topic 842, non-lease components, such as common area maintenance, would be accounted for under Topic 606 and separated from the lease payments. However, the Company will elect the lessor practical expedient allowing the Company to not separate these components when certain conditions are met. Upon adoption of Topic 842, the Company expects to combine tenant reimbursements with rental income on its consolidated statements of operations.
In September 2016, the FASB issued ASU No. 2016-13, Financial Instruments-Credit Losses (Topic 326): Measurement of Credit Losses on Financial Instruments and in November 2018 issued ASU No. 2018-19, Codification Improvements to Topic 326, Financial Instruments - Credit Losses. The guidance changes how entities will measure credit losses for most financial assets and certain other instruments that are not measured at fair value through net income. The guidance replaces the current ‘incurred loss’ model with an ‘expected loss’ approach. The Company will also be required to disclose information about how it developed the allowances, including changes in the factors that influenced the Company’s estimate of expected credit losses and the reasons for those changes. ASU No. 2018-19 excludes operating lease receivables from the scope of this guidance. This guidance will be effective for the Company on January 1, 2023 as a result of its classification as an emerging growth company. The Company is currently in the process of evaluating the impact the adoption of the guidance will have on its consolidated financial statements.
9
POSTAL REALTY TRUST, INC.
NOTES TO CONSOLIDATED AND COMBINED CONSOLIDATED FINANCIAL STATEMENTS
UNAUDITED (CONTINUED)
Note 4. Real Estate Acquisitions
The following tables summarizes the Company’s acquisitions for the six months ended June 30, 2020. The purchase prices including transaction costs were allocated to the separately identifiable tangible and intangible assets and liabilities based on their relative fair values at the date of acquisition. The total purchase price including transaction costs was allocated as follows:
Three Months Ended | Number of Properties | Land | Building and Improvements | Tenant Improvements | In-place lease intangibles | Above- market leases | Below- market leases | Other (1) | Total (2) | |||||||||||||||||||||||||||
March 31, 2020(3)(4)(5) | 83 | $ | 4,825,507 | $ | 24,572,597 | $ | 293,726 | $ | 2,477,174 | $ | 7,148 | $ | (1,616,080 | ) | $ | (34,098 | ) | $ | 30,525,974 | |||||||||||||||||
June 30, 2020(6) | 19 | 2,555,428 | 7,344,021 | 54,894 | 692,705 | - | (38,934 | ) | - | 10,608,114 | ||||||||||||||||||||||||||
102 | $ | 7,380,935 | $ | 31,916,618 | $ | 348,620 | $ | 3,169,879 | $ | 7,148 | $ | (1,655,014 | ) | $ | (34,098 | ) | $ | 41,134,088 |
Explanatory Notes:
(1) | Includes an intangible liability related to unfavorable operating leases on three properties that is included in “Accounts Payable, accrued expenses and other” on the Company’s Consolidated Balance Sheets. |
(2) | Includes acquisition costs of $0.3 million for the three months ended March 31, 2020 and $0.2 million for the three months ended June 30, 2020. |
(3) | Includes the acquisition of a 21-building portfolio leased to the USPS. The contract purchase price for the portfolio was $13.8 million, exclusive of closing costs, and giving effect to 483,333 OP Units issued to the sellers at a value of $17.00 per unit. The closing price of the Company’s common stock on January 10, 2020 was $16.39; therefore, total consideration at closing, including closing costs, was approximately $13.6 million of which $7.9 million represented the non-cash consideration (the value of the OP Units) issued to the sellers. |
(4) | Includes the acquisition of a 42-building portfolio leased to the USPS. The aggregate purchase price of such portfolio was approximately $8.8 million, including closing costs, which was funded with borrowings under our Credit Facility. |
(5) | Includes the acquisition of 20 postal properties in individual or smaller portfolio transactions for approximately $8.1 million, including closing costs. |
(6) | Includes the acquisition of a 13-building portfolio leased to the USPS in various states for approximately $7.2 million, including closing costs. In addition, the Company purchased six postal properties in individual or smaller portfolio transactions for approximately $3.4 million, including closing costs. |
Note 5. Intangible Assets and Liabilities
The following table summarizes our intangible assets and liabilities as a result of the application of acquisition accounting:
As of | Gross Asset (Liability) | Accumulated (Amortization)/ Accretion | Net Carrying Amount | |||||||||
June 30, 2020: | ||||||||||||
In-place lease intangibles | $ | 16,957,903 | $ | (8,699,508 | ) | $ | 8,258,395 | |||||
Above-market leases | 47,768 | (25,178 | ) | 22,590 | ||||||||
Below-market leases | (10,327,315 | ) | 2,687,426 | (7,639,889) | ||||||||
December 31, 2019: | ||||||||||||
In-place lease intangibles | $ | 13,788,024 | $ | (6,472,157 | ) | $ | 7,315,867 | |||||
Above-market leases | 40,620 | (18,496 | ) | 22,124 | ||||||||
Below-market leases | (8,672,301 | ) | 2,071,182 | (6,601,119 | ) |
Amortization of in-place lease intangibles was $1.1 million and $2.2 million for the three and six months ended June 30, 2020, respectively and $0.4 million and $0.6 million for the three and six months ended June 30, 2019, respectively. This amortization is included in “Depreciation and amortization” on the Company’s Consolidated and Combined Consolidated Statements of Operations.
Amortization of acquired above market leases was $3,576 and $6,682 for the three and six months ended June 30, 2020, respectively, and $2,616 and $4,986 for the three and six months ended June 30, 2019, respectively and is included in “Rental income” on the Company’s Consolidated and Combined Consolidated Statements of Operations. Amortization of acquired below market leases was $0.3 million and $0.6 million for the three and six months ended June 30, 2020, respectively, and $0.1 million and $0.2 million for the three and six months ended June 30, 2019, respectively, and is included in “Rental income” on the Company’s Consolidated and Combined Consolidated Statements of Operations.
10
POSTAL REALTY TRUST, INC.
NOTES TO CONSOLIDATED AND COMBINED CONSOLIDATED FINANCIAL STATEMENTS
UNAUDITED (CONTINUED)
Future amortization/accretion of these intangibles is below:
Year Ending December 31, | In-place lease intangibles | Above-market leases | Below-market leases | |||||||||
2020 – Remaining | $ | 1,945,917 | $ | 5,889 | $ | (529,407 | ) | |||||
2021 | 2,968,481 | 6,717 | (1,004,488 | ) | ||||||||
2022 | 1,549,204 | 5,774 | (893,108 | ) | ||||||||
2023 | 917,586 | 3,139 | (811,708 | ) | ||||||||
2024 | 452,078 | 1,071 | (721,221 | ) | ||||||||
Thereafter | 425,129 | - | (3,679,957 | ) | ||||||||
Total | $ | 8,258,395 | $ | 22,590 | $ | (7,639,889 | ) |
Note 6. Debt
The following table summarizes the Company’s indebtedness as of June 30, 2020 and December 31, 2019:
Outstanding Balance as of June 30, 2020 | Outstanding Balance as of December 31, 2019 | Interest Rate at June 30, 2020 | Maturity Date | |||||||||||
Revolving Credit Facility(1) | $ | 67,469,056 | $ | 54,000,000 | LIBOR+170bps | (2) | September 2023 | |||||||
Vision Bank(3) | 1,490,882 | 1,522,672 | 4.00 | % | September 2036 | |||||||||
First Oklahoma Bank(4) | 371,120 | 378,005 | 4.50 | % | December 2037 | |||||||||
Vision Bank – 2018(5) | 884,739 | 900,385 | 5.00 | % | January 2038 | |||||||||
Seller Financing(6) | 445,000 | 445,000 | 6.00 | % | January 2025 | |||||||||
First Oklahoma Bank – April 2020(7) | 4,522,311 | - | 4.25 | % | April 2040 | |||||||||
First Oklahoma Bank – June 2020(8) | 9,152,000 | - | 4.25 | % | June 2040 | |||||||||
Total Principal | 84,335,108 | 57,246,062 | ||||||||||||
Unamortized deferred financing costs | (242,506 | ) | (35,058 | ) | ||||||||||
Total Debt | $ | 84,092,602 | $ | 57,211,004 |
Explanatory Notes:
(1) | On September 27, 2019, the Company entered into a credit agreement (as amended, the “Credit Agreement”) with People’s United Bank, National Association, individually and as administrative agent, BMO Capital Markets Corp., as syndication agent, and certain other lenders. The Credit Agreement provides for revolving commitments in an aggregate principal amount of $100.0 million with an accordion feature (“the Accordion Feature”) that permits the Company to borrow up to an additional $100.0 million for an aggregate total of $200.0 million, subject to customary terms and conditions, and a maturity date of September 27, 2023. On January 30, 2020, the Company amended the Credit Agreement in order to exercise a portion of the Accordion Feature to increase the maximum amount available under the Credit Facility to $150.0 million, subject to the borrowing base properties identified therein remaining unencumbered and subject to an enforceable lease. In May 2020, the Company determined that it had overdrawn its Credit Facility by approximately $5.1 million. The Company satisfied such amount with a portion of the proceeds from the First Oklahoma Bank-June 2020 secured mortgage financing. On June 25, 2020, the Company further amended the Credit Agreement to revise, among other items, certain definitions and borrowing base calculations to increase available capacity, as well as the restrictive covenant pertaining to Consolidated Tangible Net Worth (as defined in such amendment). |
The interest rates applicable to loans under the Credit Facility are, at our option, equal to either a base rate plus a margin ranging from 0.7% to 1.4% per annum or LIBOR plus a margin ranging from 1.7% to 2.4% per annum, each based on a consolidated leverage ratio. In addition, the Company will pay, for the period through and including the calendar quarter ended March 31, 2020, an unused facility fee on the revolving commitments under the Credit Facility of 0.75% per annum for the first $100 million and 0.25% per annum for the portion of revolving commitments exceeding $100.0 million, and for the period thereafter, an unused facility fee of 0.25% per annum for the aggregate unused revolving commitments, with both periods utilizing calculations of daily unused commitments under the Credit Facility.
During the three and six months ended June 30, 2020, the Company incurred $0.1 million and $0.2 million, respectively, of unused fees related to the Credit Facility. The Company’s ability to borrow under the Credit Facility is subject to ongoing compliance with a number of customary affirmative and negative covenants. As of June 30, 2020, the Company was in compliance with all of the Credit Facility’s debt covenants.
11
POSTAL REALTY TRUST, INC.
NOTES TO CONSOLIDATED AND COMBINED CONSOLIDATED FINANCIAL STATEMENTS
UNAUDITED (CONTINUED)
(2) | As of June 30, 2020, the one-month LIBOR rate was 0.16%. |
(3) | Five properties are collateralized under this loan as of June 30, 2020 with Mr. Spodek as the guarantor. On September 8, 2021 and every five years thereafter, the interest rate will reset at a variable annual rate of Wall Street Journal Prime Rate (“Prime”) + 0.5%. |
(4) | The loan is collateralized by first mortgage liens on four properties and a personal guarantee of payment by Mr. Spodek. Interest rate resets on December 31, 2022 to Prime + 0.25%. |
(5) | The loan is collateralized by first mortgage liens on one property and a personal guarantee of payment by Mr. Spodek. Interest rate resets on January 31, 2023 to Prime + 0.5%. |
(6) | In connection with the acquisition of a property, we obtained seller financing secured by the property in the amount of $0.4 million requiring five annual payments of principal and interest of $105,661 with the first installment due on January 2, 2021 based on a 6.0% interest rate per annum through January 2, 2025. |
(7) | In connection with the purchase of a 13-building portfolio, the Company obtained $4.5 million of mortgage financing, at a fixed interest rate of 4.25% with interest only for the first 18 months, which resets in November 2026 to the greater of Prime or 4.25%. The financing matures in April 2040. |
(8) | The loan is collateralized by first mortgage liens on 22 properties. Interest rates resets in January 2027 to the greater of Prime or 4.25%. The financing matures in June 2040. |
The scheduled principal repayments of indebtedness as of June 30, 2020 are as follows:
Year Ending December 31, | Amount | |||
2020 – Remaining | $ | 55,189 | ||
2021 | 220,587 | |||
2022 | 701,225 | |||
2023 | 68,204,893 | |||
2024 | 767,852 | |||
Thereafter | 14,385,362 | |||
Total | $ | 84,335,108 |
Note 7. Leases
As of June 30, 2020, all of the properties owned by the Company were occupied by a single tenant, the USPS. Certain leases have expired and the balance expire at various dates through November 30, 2029.
Future minimum lease payments to be received as of June 30, 2020 under non-cancellable operating leases for the next five years and thereafter are as follows: (1)
Year Ending December 31, | Amount | |||
2020 – Remaining(2) | $ | 7,578,190 | ||
2021 | 14,219,786 | |||
2022 | 10,753,252 | |||
2023 | 8,248,719 | |||
2024 | 5,703,053 | |||
Thereafter | 7,326,944 | |||
Total | $ | 53,829,944 |
Explanatory Notes:
(1) | The above minimum lease payments to be received do not include reimbursements from the USPS for real estate taxes. |
(2) | As of June 30, 2020, the leases at 43 of our properties had expired and the USPS was occupying such properties as a holdover tenant. In addition, the lease at one of our properties is a month to month lease. Holdover rent is paid as the greater of market rent or the rent amount due under the expired lease. |
12
POSTAL REALTY TRUST, INC.
NOTES TO CONSOLIDATED AND COMBINED CONSOLIDATED FINANCIAL STATEMENTS
UNAUDITED (CONTINUED)
Impact of COVID-19
On March 11, 2020, the World Health Organization declared the outbreak of a coronavirus (COVID-19) a pandemic. The resulting restrictions on travel and quarantines imposed have had a negative impact on the U.S. economy and business activity globally, the full impact of which is not yet known and may result in an adverse impact to the Company’s tenant and operating results.
During the six months ended June 30, 2020, the Company assumed an operating ground lease at one of our properties which includes rent escalations throughout the lease term (including renewal options) and expires on September 30, 2059. Ground lease expense is included in “Property Operating Expenses” on the Company’s Consolidated and Combined Consolidated Statements of Operations.
Year Ending December 31, | Amount | |||
2020 – Remaining | $ | 11,200 | ||
2021 | 22,400 | |||
2022 | 22,400 | |||
2023 | 22,400 | |||
2024 | 22,960 | |||
Thereafter | 1,159,690 | |||
Total | $ | 1,261,050 |
Note 8. Income Taxes
Income tax expense related to UPH for the three and six months ended June 30, 2019 was zero and $39,749 at an effective tax rate of 13.4%. The effective tax rate for the three months and six months ended June 30, 2019 differs from the statutory rate of 21% due to certain entities included in the combined consolidated financial statements that are not subject to tax at the entity level, state taxes and interest and penalties from unrecognized tax benefits primarily related to the utilization of loss carryforwards. During the three and six months ended June 30, 2020, the Company recorded a benefit of $9,657 due to finalizing certain state taxes filings of UPH.
In connection with the IPO, the Company and PRM jointly elected to treat PRM as a TRS. PRM performs management services, including for properties the Company does not own. PRM generates income, resulting in federal and state corporate income tax liability for PRM. For the three and six months ended June 30, 2020, income tax expense related to PRM was $14,582 and $24,779, respectively.
The Company has unrecognized tax benefits as of June 30, 2020 of $0.5 million which is inclusive of interest and penalties and a corresponding indemnification asset which is recorded in prepaid expenses and other assets on the consolidated balance sheet.
In connection with the IPO, the indirect sole shareholder of UPH agreed to reimburse the Company for unrecognized tax benefits primarily related to the utilization of certain loss carryforwards at UPH. The Company recorded an indemnification asset in the same amount as the unrecognized tax benefits. The indirect sole shareholder of UPH will be responsible for all tax related matters related to UPH.
On March 27, 2020, the President signed into law the Coronavirus Aid, Relief, and Economic Security Act (the “CARES Act”). The CARES Act was enacted to provide economic relief to companies and individuals in response to the COVID-19 pandemic. Included in the CARES Act are tax provisions which increase allowable interest expense deductions for 2019 and 2020 and increase the ability for taxpayers to use net operating losses. While we do not expect these provisions to have a material impact on the Company’s taxable income or tax liabilities, we will continue to analyze the provisions of the CARES Act and related guidance as it is published.
Note 9. Related Party Transactions
Management Fee Income
PRM recognized management fee income of $0.2 million and $0.5 million for the three and six months ended June 30, 2020, respectively and the Predecessor recognized management fee income of $0.1 million and $0.4 million for the three and six months ended June 30, 2019 from various properties which were affiliated with Mr. Spodek. Following the IPO, PRM recognized management fee income of $0.1 million for the three and six months ended June 30, 2019 from various properties which are affiliated with the Company’s CEO. These amounts are included in “Fee and other income” on the Company’s Consolidated and Combined Consolidated Statements of Operations. Accrued management fees receivable of $0.1 million and $0.08 million as of June 30, 2020 and December 31, 2019, respectively, are included in “Rents and other receivables” on the Company’s Consolidated Balance Sheets.
13
POSTAL REALTY TRUST, INC.
NOTES TO CONSOLIDATED AND COMBINED CONSOLIDATED FINANCIAL STATEMENTS
UNAUDITED (CONTINUED)
Related Party Lease
On October 1, 2018, the Predecessor entered into a lease for office space in Cedarhurst, New York with an entity affiliated with the Predecessor (the “Office Lease”). Pursuant to the Office Lease, the monthly rent was $15,000 subject to escalations. The term of the Office Lease was five years commencing on October 1, 2018 (with rent commencing on January 1, 2019) and was set to expire on September 30, 2023. In connection with the IPO, the Office Lease was terminated. On May 17, 2019, the Company entered into a new lease for office space in Cedarhurst, New York with an entity affiliated with the Company’s CEO (the “New Lease”). Pursuant to the New Lease, the monthly rent is $15,000 subject to escalations. The term of the New Lease is five years commencing on May 17, 2019 and will expire on May 16, 2024. Rental expenses associated with the office lease for the three and six months ended June 30, 2020 was $47,782 and $95,564, respectively, was recorded in “General and administrative expenses” on the Company’s Consolidated and Combined Consolidated Statements of Operations.
The following table represents the Company’s future rental payments related to the New Lease:
Year Ending December 31, | Amount | |||
2020 – Remaining | $ | 84,975 | ||
2021 | 188,869 | |||
2022 | 194,535 | |||
2023 | 200,371 | |||
2024 | 76,244 | |||
Total | $ | 744,994 |
Transfer of Real Property
On May 28, 2020, the Company completed the separation of deed and transfer of the real property attributable to a de minimis non-postal tenant that shares space in a building leased to the USPS. At the time of the IPO a property located in Milwaukee, WI, a portion of which is leased to the USPS, was contributed to the Company. It was intended that the non-postal portion of the property would revert back to an entity affiliated with Mr. Spodek once a separation of the deed was completed. The portion of the property leased to the USPS remains owned by a wholly owned subsidiary of the Operating Partnership. The independent members of our Board of Directors ratified the no consideration transfer.
Guarantees
Mr. Spodek, our chief executive officer, has personally guaranteed our loans with First Oklahoma Bank that were obtained prior to 2020 and Vision Bank, totaling $2.7 million. As a guarantor, Mr. Spodek’s interests with respect to the debt he is guaranteeing (and the terms of any repayment or default) may not align with our interests and could result in a conflict of interest.
Note 10. Earnings Per Share
Earnings per share (“EPS”) is calculated by dividing net income (loss) attributable to common stockholders by the weighted average number of shares outstanding for the period. The following table presents a reconciliation of income (loss) from operations used in the basic and diluted EPS calculations.(1)
For the Three Months Ended June 30, | For the Six Months Ended June 30, | |||||||||||||||
2020 | 2019 | 2020 | 2019 | |||||||||||||
Numerator for earnings per share – basic and diluted: | ||||||||||||||||
Net loss attributable to common stockholders | $ | (150,550 | ) | $ | (391,796 | ) | $ | (828,305 | ) | $ | (391,796 | ) | ||||
Less: Income attributable to participating securities | (89,316 | ) | (16,715 | ) | (160,851 | ) | (16,715 | ) | ||||||||
Numerator for earnings per share — basic and diluted | $ | (239,866 | ) | $ | (408,511 | ) | $ | (989,156 | ) | $ | (408,511 | ) | ||||
Denominator for earnings per share – basic and diluted | 5,205,153 | 5,164,264 | 5,189,900 | 5,164,264 | ||||||||||||
Basic and diluted earnings per share | $ | (0.05 | ) | $ | (0.08 | ) | $ | (0.19 | ) | $ | (0.08 | ) |
Explanatory Note:
(1) | The combined statements of operations prior to May 17, 2019 represents the activity of the Predecessor and EPS was not applicable. |
14
POSTAL REALTY TRUST, INC.
NOTES TO CONSOLIDATED AND COMBINED CONSOLIDATED FINANCIAL STATEMENTS
UNAUDITED (CONTINUED)
Note 11. Stockholder’s Equity
The Company issued 4,500,000 shares of Class A common stock in conjunction with the IPO resulting in net proceeds of approximately $71.1 million after deducting approximately $5.4 million in underwriting discounts and before giving effect to $6.4 million in other expenses relating to the IPO. In addition, the Company issued 637,058 shares of Class A common stock and 27,206 shares of Voting Equivalency stock in connection with the Formation Transactions. Each outstanding share of Voting Equivalency stock entitles its holder to 50 votes on all matters on which Class A common stockholders are entitled to vote, including the election of directors, and holders of shares of Class A common stock and Voting Equivalency stock will vote together as a single class. Shares of Voting Equivalency stock are convertible into shares of Class A common stock, on a one-for-one basis, at the election of the holder at any time. Additionally, one share of Voting Equivalency stock will automatically convert into one share of Class A common stock for each 49 OP Units transferred (including by the exercise of redemption rights afforded with respect to OP Units) to a person other than a permitted transferee. This ratio is a function of the fact that each share of Voting Equivalency stock entitles its holder to 50 votes on all matters on which Class A common stockholders are entitled to vote and maintains the voting proportion of holders of Voting Equivalency stock with the holder’s economic interest in our Company.
Dividends
During the three and six months ended June 30, 2020, the Board approved and the Company declared and paid dividends of $1.7 million and $3.1 million, respectively, to Class A common stockholders, Voting Equivalency stockholders, OP unitholders and LTIP unitholders, or $0.37 per share as shown in the table below.
Declaration Date | Record Date | Date Paid | Amount Per Share | |||||
January 30, 2020 | February 14, 2020 | February 28, 2020 | $ | 0.17 | ||||
April 30, 2020 | May 11, 2020 | May 29, 2020 | $ | 0.20 |
Non-controlling Interests
Non-controlling interests in the Company represent OP Units held by the Predecessor’s prior investors and certain sellers of properties to the Company and LTIP Units primarily issued to the Company’s CEO in connection with the IPO and in lieu of cash compensation. During the six months ended June 30, 2020, the Company issued 483,333 OP Units in January 2020 in connection with a portfolio that the Company acquired, 53,230 LTIP Units in February 2020 to the Company’s CEO for his 2019 incentive bonus, 13,708 LTIP Units in March 2020 to the Company’s CEO and 27,365 LTIP Units in May 2020 to the Company’s CEO for his salary for the period of May 18, 2020 to December 31, 2020.
As of June 30, 2020, and December 31, 2019, non-controlling interests consisted of 2,640,795 OP Units and 214,307 LTIP Units and 2,157,462 OP Units and 120,004 LTIP Units, respectively. This represented approximately 34.3% and 30.0% of the outstanding Operating Partnership units as of June 30, 2020 and December 31, 2019, respectively. Operating Partnership units and shares of common stock have essentially the same economic characteristics, as they share equally in the total net income or loss distributions of the Operating Partnership. Beginning on or after the date which is 12 months after the later of (i) the completion of the IPO or (ii) the date on which a person first became a holder of common units, each limited partner and assignees of limited partners will have the right, subject to the terms and conditions set forth in the partnership agreement to require the Operating Partnership to redeem all or a portion of the OP Units held by such limited partner or assignee in exchange for cash, or at the Company's sole discretion, in shares of the Company’s Class A common stock, on a one-for-one basis determined in accordance with and subject to adjustment under the partnership agreement.
The Operating Partnership unitholders are entitled to share in cash distributions from the Operating Partnership in proportion to their percentage ownership of OP Units.
Restricted Stock and Other Awards
Pursuant to the Company’s 2019 Equity Incentive Plan (the “Equity Incentive Plan” or the “Plan”), the Company may grant equity incentive awards to its directors, officers, employees and consultants. The maximum number of shares of Class A Common Stock that were authorized for issuance under the plan were 541,584. On April 27, 2020, the Board of Directors amended the Equity Incentive Plan to increase the total number of shares of Class A common stock that may be issued under the Plan from 541,584 shares to 1,291,584 shares. The stockholders approved such amendment on June 26, 2020. As of June 30, 2020, the remaining shares available under the Plan for future issuance was 751,697. The Plan provides for grants of stock options, stock awards, stock appreciation rights, performance units, incentive awards, other equity-based awards (including LTIP units) and dividend equivalents in connection with the grant of performance units and other equity-based awards.
15
POSTAL REALTY TRUST, INC.
NOTES TO CONSOLIDATED AND COMBINED CONSOLIDATED FINANCIAL STATEMENTS
UNAUDITED (CONTINUED)
The following table presents a summary of restricted stock, LTIP Units and RSUs. The balance as of June 30, 2020 represents unvested shares of restricted stock and LTIP Units and RSUs that are outstanding, whether vested or not:
Restricted Shares (1)(2) | LTIP Units (3) | Restricted Stock Units (“RSUs”) (4) | Total Shares | Weighted Average Grant Date Fair Value | ||||||||||||||||
Outstanding, as of January 1, 2020 | 148,847 | 120,003 | — | 268,850 | $ | 16.96 | ||||||||||||||
Granted | 146,348 | 94,303 | 62,096 | 302,747 | $ | 14.20 | ||||||||||||||
Vesting of restricted shares (5) | (61,181 | ) | — | — | (61,181 | ) | $ | 17.00 | ||||||||||||
Forfeited | (588 | ) | — | — | (588 | ) | $ | 17.00 | ||||||||||||
Outstanding, as of June 30, 2020 | 233,426 | 214,306 | 62,096 | 509,828 | $ | 15.35 |
Explanatory Notes:
(1) | Represents restricted shares awards included in common stock. |
(2) | The time-based restricted share awards granted to our officers and employees typically vest in three annual installments or cliff vest at the end of eight years. The time-based restricted share awards granted to our directors’ vest over one to three years. |
(3) | LTIP units to our officers and employees typically vest over three to eight years. During the six months ended June 30, 2020, 2,843 LTIPs issued to an employee vested as a result of a modification of the award and 13,708 LTIPs to the Company’s CEO. In May 2020, pursuant to the Plan, the Company issued 27,365 LTIP Units to the Company’s CEO in lieu of his salary payable for the period from the one-year anniversary of the IPO to December 31, 2020. LTIP Units issued to the Company’s CEO in lieu of cash compensation cliff vest on the eighth anniversary of the date of grant. |
(4) | Includes 38,672 RSUs granted to certain officers of the Company during the six months ended June 30, 2020 subject to the achievement of a service condition and a market condition. Such RSUs are market-based awards and are subject to the achievement of hurdles relating to the Company’s absolute total stockholder return and continued employment with the Company over the approximately three-year period from the grant date through December 31, 2022. The number of market-based RSUs is based on the number of shares issuable upon achievement of the market-based metric at target. Also, includes 13,253 time-based RSUs issued for 2019 incentive bonuses to certain employees that vested fully on February 14, 2020, the date of grant and 10,171 time-based RSUs granted to certain employees for their election to defer 2020 salary that vest on December 31, 2020. RSUs reflect the right to receive shares of Class A common stock, subject to the applicable vesting criteria. |
(5) | Includes 49,839 of restricted shares that vested and 11,342 shares of restricted shares that were withheld to satisfy minimum statutory withholding requirements. |
During the three and six months ended June 30, 2020, the Company recognized compensation expense of $0.5 million and $1.2 million, respectively, and during the three and six months ended June 30, 2019 the Company recognized $0.2 million, related to all awards which is recorded in “General and administrative” on the Company’s Consolidated and Combined Consolidated Statements of Operations.
The fair value of restricted shares that vested during the six months ended June 30, 2020 was $1.0 million. As of June 30, 2020, there was $6.6 million of total unrecognized compensation cost related to unvested awards, which is expected to be recognized over a weighted average period of 4.25 years.
Employee Stock Purchase Plan
In connection with the IPO, the Company established the Postal Realty Trust, Inc. 2019 Qualified Employee Stock Purchase Plan (“ESPP”), which allows the Company’s employees to purchase shares of the Company’s Class A common stock at a discount. A total of 100,000 shares of Class A common stock will be reserved for sale and authorized for issuance under the ESPP. The Code permits us to provide up to a 15% discount on the lesser of the fair market value of such shares of stock at the beginning of the offering period and the close of the offering period. As of June 30, 2020, 3,538 shares have been issued under the ESPP since commencement. During the three and six months ended June 30, 2020, the Company recognized compensation expense of $1,557 and $10,102 which is recorded in “General and administrative” on the Company’s Consolidated and Combined Consolidated Statements of Operations.
16
POSTAL REALTY TRUST, INC.
NOTES TO CONSOLIDATED AND COMBINED CONSOLIDATED FINANCIAL STATEMENTS
UNAUDITED (CONTINUED)
Note 12. Commitments and Contingencies
As of June 30, 2020, the Company was not involved in any litigation nor to its knowledge is any litigation threatened against the Predecessor or the Company, as applicable, that, in management’s opinion, would result in any material adverse effect on the Company’s financial position, or which is not covered by insurance.
In the ordinary course of the Company’s business, the Company enters into non-binding (except with regard to exclusivity and confidentiality) letters of intent indicating a willingness to negotiate for acquisitions. There can be no assurance that definitive contracts will be entered into with respect to any matter covered by letters of intent, that the Company will close the transactions contemplated by such contracts on time, or that the Company will consummate any transaction contemplated by any definitive contract.
Note 13. Subsequent Events
On July 8, 2020, the Company borrowed an additional $4.5 million under the Credit Facility.
On July 15, 2020, the Company priced a public offering of 3.5 million shares of its Class A Common Stock (the “Follow-on Offering”) at $13.00 per share. On July 17, 2020, the underwriters purchased an additional 521,840 shares pursuant to a 30-day option to purchase up to an additional 525,000 shares at $13.00 per share (the “Additional Shares”). The Follow-on Offering, including the Additional Shares, closed on July 20, 2020 resulting in $52.2 million in gross proceeds, and approximately $49.4 million in net proceeds after deducting approximately $2.9 million in underwriting discounts and before giving effect to $0.9 million in other estimated expenses relating to the Follow-on Offering.
On July 17, 2020, the Company borrowed an additional $6.5 million under the Credit Facility.
On July 24, 2020, the Company paid down approximately $42.0 million under the Credit Facility with a portion of the proceeds received from the Follow-on Offering.
On July 30, 2020, the Company's Board of Directors approved, and the Company declared a second quarter common stock dividend of $0.205 per share which is payable on August 31, 2020 to stockholders of record as of August 14, 2020.
On August 7, 2020, the Company borrowed an additional $3.0 million under the Credit Facility. Currently, the Company had $39.5 million drawn on its Credit Facility.
As of August 11, 2020, we purchased 98 postal properties for approximately $23.4 million during the period subsequent to June 30, 2020.
As of August 11, 2020, the Company had entered into definitive agreements to acquire postal properties leased to the USPS for approximately $3.7 million. Formal due diligence has been completed and the majority of these transactions are expected to close during the third quarter of 2020, subject to the satisfaction of customary closing conditions.
Current Lease Renewal and Revised USPS Lease Form
As of August 11, 2020, the leases at 55 of our properties (consisting of one lease for which the lease expired in 2018 which we acquired in July 2020, 21 properties for which leases expired in 2019, including two leases that expired as of the date of our acquisition, and 33 properties for which leases expired in 2020) had expired and the USPS is occupying such properties as a holdover tenant, representing an aggregate annualized rental income of $2.4 million. As of the date of this report, the USPS has not vacated or notified us of its intention to vacate any of these 55 properties. The Company has received all holdover rent on a month to month basis, with the USPS paying the greater of estimated market rent or the rent amount due under the expired lease.
The USPS has adopted a revised form of our modified double-net lease, which transfers the responsibility for additional maintenance expenses and obligations to the landlord, including some components of plumbing and electrical systems. As of the date of this report, we have not renewed or entered into revised leases for any of our leases with the USPS that are currently in holdover. In addition, we have not entered into any definitive agreement or addendum with to respect to the leases at the properties for which the USPS occupies as a holdover tenant.
17
ITEM 2. MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
The following discussion and analysis is based on, and should be read in conjunction with, the unaudited Consolidated and Combined Consolidated Financial Statements and the related notes thereto of Postal Realty Trust, Inc. contained in this Quarterly Report on Form 10-Q, our Annual Report on Form 10-K for the year ended December 31, 2019 and other reports filed with Securities and Exchange Commission
As used in this section, unless the context otherwise requires, references to “we,” “our,” “us,” and “our company” refer to Postal Realty Trust, Inc., a Maryland corporation, together with our consolidated subsidiaries, including Postal Realty LP, a Delaware limited partnership (“our Operating Partnership”), of which we are the sole general partner and which we refer to in this Quarterly Report as our Operating Partnership.
Prior to the closing of our initial public offering (our “IPO”) on May 17, 2019, Andrew Spodek, our chief executive officer and a member of our board of directors (the “Board”), directly or indirectly controlled 190 properties owned by the Predecessor that were contributed as part of the Formation Transactions (as defined below). Of these 190 properties, 140 were held indirectly by the Predecessor through a series of holding companies, which we refer to collectively as “UPH.” The remaining 50 properties were owned by Mr. Spodek through 12 limited liability companies and one limited partnership, which we refer to collectively as the “Spodek LLCs.” References to our “Predecessor” consist of UPH, the Spodek LLCs and Nationwide Postal Management, Inc., a property management company whose management business we acquired in the Formation Transactions (as defined below), collectively.
Forward-Looking Statements
We make statements in this Quarterly Report that are forward-looking statements within the meaning of the federal securities laws. In particular, statements pertaining to our capital resources, property performance and results of operations contain forward-looking statements. Likewise, all of our statements regarding anticipated growth in our funds from operations and anticipated market conditions, demographics and results of operations are forward-looking statements. You can identify forward-looking statements by the use of forward-looking terminology such as “believes,” “expects,” “may,” “will,” “should,” “seeks,” “approximately,” “intends,” “plans,” “pro forma,” “estimates” or “anticipates” or the negative of these words and phrases or similar words or phrases which are predictions of or indicate future events or trends and which do not relate solely to historical matters. You can also identify forward-looking statements by discussions of strategy, plans or intentions.
Forward-looking statements involve numerous risks and uncertainties and you should not rely on them as predictions of future events. Forward-looking statements depend on assumptions, data or methods which may be incorrect or imprecise and we may not be able to realize them. We do not guarantee that the transactions and events described will happen as described (or that they will happen at all). The following factors, among others, could cause actual results and future events to differ materially from those set forth or contemplated in the forward-looking statements:
● | change in the status of the USPS as an independent agency of the executive branch of the U.S. federal government; |
● | change in the demand for postal services delivered by the USPS; |
● | our ability to come to an agreement with the USPS regarding new leases; |
● | the solvency and financial health of the USPS; |
● | defaults on, early terminations of or non-renewal of leases by the USPS; |
● | the competitive market in which we operate; |
● | changes in the availability of acquisition opportunities; |
● | our inability to successfully complete real estate acquisitions or dispositions on the terms and timing we expect, or at all; |
18
● | our failure to successfully operate developed and acquired properties; |
● | adverse economic or real estate developments, either nationally or in the markets in which our properties are located; |
● | decreased rental rates or increased vacancy rates; |
● | change in our business, financing or investment strategy or the markets in which we operate; |
● | fluctuations in mortgage rates and increased operating costs; |
● | changes in the method pursuant to which reference rates are determined and the phasing out of LIBOR after 2021; |
● | general economic conditions; |
● | financial market fluctuations; |
● | our failure to generate sufficient cash flows to service our outstanding indebtedness; |
● | our failure to obtain necessary outside financing on favorable terms or at all; |
● | failure to hedge effectively against interest rate changes; |
● | our reliance on key personnel whose continued service is not guaranteed; |
● | the outcome of claims and litigation involving or affecting us; |
● | changes in real estate, taxation, zoning laws and other legislation and government activity and changes to real property tax rates and the taxation of REITs in general; |
● | operations through joint ventures and reliance on or disputes with co-venturers; |
● | cybersecurity threats; |
● | environmental uncertainties and risks related to adverse weather conditions and natural disasters; |
● | governmental approvals, actions and initiatives, including the need for compliance with environmental requirements; |
● | lack or insufficient amounts of insurance; |
● | limitations imposed on our business in order to qualify and maintain our status as a REIT and our failure to qualify for or maintain such status; and |
● | public health threats such as COVID-19. |
While forward-looking statements reflect our good faith beliefs, they are not guarantees of future performance. We disclaim any obligation to publicly update or revise any forward-looking statement to reflect changes in underlying assumptions or factors, of new information, data or methods, future events or other changes after the date of this Quarterly Report on Form 10-Q, except as required by applicable law. You should not place undue reliance on any forward-looking statements that are based on information currently available to us or the third parties making the forward-looking statements. For a further discussion of these and other factors that could impact our future results, performance or transactions, see Item 1A titled “Risk Factors” in this Quarterly Report and in our Annual Report on Form 10-K for the year ended December 31, 2019.
19
Overview
Company
We were formed as a Maryland corporation on November 19, 2018 and commenced operations upon completion of our IPO on May 17, 2019 and the related formation transactions (the “Formation Transactions”). We conduct our business through a traditional UPREIT structure in which our properties are owned by our Operating Partnership directly or through limited partnerships, limited liability companies or other subsidiaries.
We will elect to be treated as a REIT under the Code beginning with our short taxable year ended December 31, 2019, upon the filing of our federal income tax return for such year. As long as we qualify and maintain our qualification as a REIT, we generally will not be subject to federal income tax to the extent that we distribute our taxable income for each tax year to our stockholders.
Initial Public Offering
On May 17, 2019, we completed our IPO, pursuant to which we sold 4,500,000 shares of our Class A common stock, par value $0.01 per share (our “Class A common stock”), at a public offering price of $17.00 per share. We raised $76.5 million in gross proceeds, resulting in net proceeds to us of approximately $71.1 million after deducting approximately $5.4 million in underwriting discounts and before giving effect to $6.4 million in other expenses relating to our IPO. Our Class A common stock began trading on the New York Stock Exchange (the “NYSE”) under the symbol “PSTL” on May 15, 2019. In connection with our IPO and the Formation Transactions, we also issued 1,333,112 OP Units, 637,058 shares of Class A common stock and 27,206 shares of Class B common stock, par value $0.01 per share (our “Class B common stock” or “Voting Equivalency stock”), to Mr. Spodek and his affiliates in exchange for the Predecessor properties and interests.
We are the sole general partner of our Operating Partnership through which our postal properties are directly or indirectly owned. As of June 30, 2020, we owned approximately 65.7% of the outstanding common units of limited partnership interest in the Operating Partnership (each, an “OP Unit,” and collectively, the “OP Units”) including long term incentive units of the Operating Partnership (each, an “LTIP Unit” and collectively, the “LTIP Units”). Our Board oversees our business and affairs.
Follow-on Offering
On July 15, 2020, we priced a public offering of 3.5 million shares of our Class A Common Stock (the “Follow-on Offering”) at $13.00 per share. On July 17, 2020, the underwriters purchased an additional 521,840 shares pursuant to a 30-day option to purchase up to an additional 525,000 shares at $13.00 per share (the “Additional Shares”). The Follow-on Offering, including the Additional Shares, closed on July 20, 2020 resulting in $52.2 million in gross proceeds and approximately $49.4 million in net proceeds after deducting approximately $2.9 million in underwriting discounts and before giving effect to $0.9 million in other estimated expenses relating to the Follow-on Offering.
Executive Overview
We are an internally managed REIT with a focus on acquiring and managing properties leased to the USPS. We believe the overall opportunity for consolidation that exists in the sector is very attractive. We continue to execute our strategy to acquire and consolidate postal properties that we believe will generate strong earnings for our shareholders.
At the completion of our IPO and the Formation Transactions, we owned a portfolio of 271 postal properties located in 41 states comprising approximately of 872,000 net leasable interior square feet, all of which were leased to the USPS. As of June 30, 2020, our portfolio consisted of 568 owned postal properties, located in 47 states and comprising approximately 1.8 million net leasable interior square feet.
Q2 2020 Highlights
Acquisitions and Related Financings
● | Closed on the acquisition of a 13-property portfolio leased to the USPS for approximately $7.2 million, including closing costs. In connection, with the purchase we obtained $4.5 million of mortgage financing at a fixed interest rate of 4.25%, with interest-only payments due for the first 18 months. The financing matures in April 2040. |
● | Closed on the acquisition of 6 additional postal properties leased to the USPS in individual or smaller portfolio transactions for approximately $3.4 million, including closing costs. |
20
Debt
● | On June 8, 2020, we obtained $9.2 million mortgage financing at a fixed interest rate of 4.25%, with interest-only payments due for the first 18 months. The financing matures in June 2040. |
● | On June 25, 2020, the Company further amended the Credit Agreement to revise, among other items, certain definitions and borrowing base calculations to increase available capacity, the restrictive covenants related to Consolidated Tangible Net Worth. |
Equity
● | Our Board of Directors approved and we declared a first quarter common stock dividend of $0.20 per share which was paid on May 29, 2020 to stockholders of record on May 11, 2020. |
Emerging Growth Company
We are an “emerging growth company,” as defined in the Jumpstart Our Business Startups Act of 2012 (the “JOBS Act”) and we are eligible to take advantage of certain exemptions from various reporting requirements that are applicable to other public companies that are not “emerging growth companies,” including not being required to comply with the auditor attestation requirements of Section 404 of the Sarbanes-Oxley Act of 2002, reduced disclosure obligations regarding executive compensation in our periodic reports and proxy statements and exemptions from the requirements of holding a nonbinding advisory vote on executive compensation and shareholder approval of any golden parachute payments not previously approved.
In addition, the JOBS Act also provides that an “emerging growth company” can take advantage of the extended transition period provided in the Securities Act of 1933, as amended (the “Securities Act”), for complying with new or revised accounting standards. We have availed ourselves of these exemptions; although, subject to certain restrictions, we may elect to stop availing ourselves of these exemptions in the future even while we remain an “emerging growth company.”
We are also a “smaller reporting company” as defined in Regulation S-K under the Securities Act and have elected to take advantage of certain scaled disclosures available to smaller reporting companies. We may continue to be a smaller reporting company even after we are no longer an “emerging growth company.”
We will remain an “emerging growth company” until the earliest to occur of (i) the last day of the fiscal year during which our total annual revenue equals or exceeds $1.07 billion (subject to adjustment for inflation), (ii) December 31, 2024, (iii) the date on which we have, during the previous three-year period, issued more than $1.0 billion in non-convertible debt or (iv) the date on which we are deemed to be a “large accelerated filer” under the Exchange Act.
Factors That May Influence Future Results of Operations
COVID-19 Pandemic
The ongoing COVID-19 pandemic continues to present uncertainty and risk with respect to the Company’s operations and the operations of the USPS, which could adversely affect the Company and its financial performance Although the Company has received all of its July rents and payments due from holdover tenants and has not received any request for rent concessions as of the date of this Quarterly Report, our ability to continue to collect rents as they become due is unclear and rent concessions may be forthcoming.
In addition, while the Company has maintained its operations during the pandemic and state-mandated lock-downs, some of the Company’s operations may be negatively impacted should the duration and effects of the pandemic or state-required lock-downs become longer or more severe. Specifically, should state imposed lock-downs be re-implemented in certain areas, the Company’s ability to identify and complete property and portfolio acquisitions may be delayed or disrupted.
The USPS
We are dependent on the USPS’s financial and operational stability. The USPS is currently facing a variety of circumstances that are threatening its ability to fund its operations and other obligations as currently conducted without intervention by the federal government.
The USPS is constrained by laws and regulations that restrict revenue sources, mandate certain expenses and cap its borrowing capacity. As a result, the USPS is unable to fund its mandated expenses and continues to be subject to mandated payments to its retirement system and health benefits for current workers and retirees. The USPS has taken the position that productivity improvements and cost reduction measures alone without legislative and regulatory intervention will not be sufficient to maintain the ability to meet all of its existing obligations when due.
21
Revenues
We derive revenues primarily from rent and tenant reimbursements under leases with the USPS for our properties, and fee and other income under the management agreements with respect to the postal properties owned by Mr. Spodek, his family members and their partners managed by PRM, our TRS. Rental income represents the lease revenue recognized under leases with the USPS. Tenant reimbursements represent payments made by the USPS under the leases to reimburse us for the majority of real estate taxes paid at each property. Fee and other income principally represent revenue PRM receives from postal properties owned by Mr. Spodek, his family members and their partners pursuant to the management agreements and typically is a percentage of the lease revenue for the managed property. As of June 30, 2020, all properties leased to the USPS had an average remaining lease term of 2.41 years. Factors that could affect our rental income, tenant reimbursement and fee and other income in the future include, but are not limited to: (i) our ability to renew or replace expiring leases and management agreements; (ii) local, regional or national economic conditions; (iii) an oversupply of, or a reduction in demand for, post office space; (iv) changes in market rental rates; (v) changes to the USPS’s current property leasing program or form of lease; and (vi) our ability to provide adequate services and maintenance at our properties and managed properties.
Operating Expenses
We lease our properties to the USPS. The majority of our leases are modified double-net leases, whereby the USPS is responsible for utilities, routine maintenance and the reimbursement of property taxes and the landlord is responsible for insurance and roof and structure. Thus, an increase in costs related to the landlord’s responsibilities under these leases could negatively influence our operating results. Refer to “Current Lease Renewal and Revised USPS Lease Form” for further discussion.
Operating expenses generally consist of real estate taxes, property operating expenses, which consist of insurance, repairs and maintenance (other than those for which the tenant is responsible), property maintenance-related payroll and depreciation and amortization. Factors that may affect our ability to control these operating costs include but are not limited to: the cost of periodic repair, renovation costs, the cost of re-leasing space and the potential for liability under applicable laws. Recoveries from the tenant are recognized as revenue on an accrual basis over the periods in which the related expenditures are incurred. Tenant reimbursements and operating expenses are recognized on a gross basis, because (i) generally, we are the primary obligor with respect to the real estate taxes and (ii) we bear the credit risk in the event the tenant does not reimburse the real estate taxes.
The expenses of owning and operating a property are not necessarily reduced when circumstances, such as market factors and competition, cause a reduction in income from the property. If revenues drop, we may not be able to reduce our expenses accordingly. Costs associated with real estate investments generally will not be materially reduced even if a property is not fully occupied or other circumstances cause our revenues to decrease. As a result, if revenues decrease in the future, static operating costs may adversely affect our future cash flow and results of operations.
General and Administrative
General and administrative expenses include employee compensation costs (including equity-based compensation), professional fees, legal fees, insurance, consulting fees, portfolio servicing costs and other expenses related to corporate governance, filing reports with the United States Securities and Exchange Commission (the “SEC”) and the NYSE, and other compliance matters. Our Predecessor was privately owned and historically did not incur costs that we incur as a public company. In addition, while we expect that our general and administrative expenses will continue to rise as our portfolio grows, we expect that such expenses as a percentage of our revenues will decrease over time due to efficiencies and economies of scale.
22
Depreciation and Amortization
Depreciation and amortization expense relate primarily to depreciation on properties and improvements and to amortization of certain lease intangibles.
Indebtedness and Interest Expense
Interest expense for our Predecessor related primarily to three mortgage loans payable and related party interest-only promissory notes, See Note 6. Debt for further details. As a result of the Formation Transactions, we assumed certain indebtedness of the Predecessor, a portion of which was repaid without penalty using a portion of the net proceeds from our IPO. On September 27, 2019, we entered into a credit agreement (as amended, the “Credit Agreement”) with People’s United Bank, National Association, individually and as administrative agent, BMO Capital Markets Corp., as syndication agent, and certain other lenders. The Credit Agreement provides for a senior revolving credit facility (the “Credit Facility”) with revolving commitments in an aggregate principal amount of $100.0 million and, subject to customary conditions, the option to increase the aggregate lending commitments under the agreement by up to $100.0 million (the “Accordion Feature”). On January 30, 2020, we amended the Credit Agreement in order to exercise a portion of the Accordion Feature to increase the maximum amount available under the Credit Facility to $150.0 million, subject to the borrowing base properties identified therein remaining unencumbered and subject to an executed lease.. On June 25, 2020, the Company further amended the Credit Agreement to revise, among other items, certain definitions and borrowing base calculations to increase available capacity, as well as the restrictive covenant pertaining to Consolidated Tangible Net Worth (as defined in such amendment). As of June 30, 2020, the leases at 43 of our properties had expired and the USPS was occupying such properties as a holdover tenant, thereby excluding such properties from being part of the borrowing base under our Credit Facility We intend to use the Credit Facility for working capital purposes, which may include repayment of mortgage indebtedness, property acquisitions and other general corporate purposes. Consistent with the method adopted by our Predecessor, we amortize on a non-cash basis the deferred financing costs associated with its debt to interest expense using the straight-line method, which approximates the effective interest rate method over the terms of the related loans. Any changes to the debt structure, including debt financing associated with property acquisitions, could materially influence the operating results depending on the terms of any such indebtedness.
Income Tax Benefit (Expense)
As a REIT, we generally will not be subject to federal income tax on our net taxable income that we distribute currently to our stockholders. Under the Code, REITs are subject to numerous organizational and operational requirements, including a requirement that they distribute each year at least 90% of their REIT taxable income, determined without regard to the deduction for dividends paid and excluding any net capital gains. If we fail to qualify for taxation as a REIT in any taxable year and do not qualify for certain statutory relief provisions, our income for that year will be taxed at regular corporate rates, and we would be disqualified from taxation as a REIT for the four taxable years following the year during which we ceased to qualify as a REIT. Even if we qualify as a REIT for federal income tax purposes, we may still be subject to state and local taxes on our income and assets and to federal income and excise taxes on our undistributed income. Additionally, any income earned by PRM and any other TRS we form in the future, will be subject to federal, state and local corporate income tax.
Current Lease Renewal and Revised USPS Lease Form
As of August 11, 2020, the leases at 55 of our properties (consisting of one lease for which the lease expired in 2018 which we acquired in July 2020, 21 properties for which leases expired in 2019, including two leases that expired as of the date of our acquisition, and 33 properties for which leases expired in 2020) had expired and the USPS is occupying such properties as a holdover tenant, aggregating approximately 220,000 interior square feet and $2.4 million in annualized rental income. To date, the USPS has not vacated or notified us of its intention to vacate any of these 55 properties. When a lease expires, the USPS becomes a holdover tenant on a month-to-month basis typically paying the greater of estimated market rent or the rent amount under the expired lease
The USPS has adopted a revised form of our modified double-net lease, which transfers the responsibility for some additional maintenance expenses and obligations to the landlord, including some components of plumbing and electrical systems. To date, we have not renewed or entered into revised leases for any of our leases with the USPS that have expired in 2019 or 2020 and the one lease that we acquired that expired in 2018.
As of August 11, 2020, we believe we have tentatively agreed to preliminary terms with the USPS on an addendum to its revised form of lease for leases requiring annual rent in excess of $25,000, pursuant to which documentation requirements are streamlined and some of the new responsibilities placed on the landlord by the USPS’ revised form of our modified double-net lease would be mitigated. We also have agreed in letters of intent to preliminary terms on rental rates for 80 out of 90 properties for which leases expired or will expire in 2020 or before, including 48 of 55 properties for which leases have expired, and at which the USPS is a holdover tenant. Of the remaining ten properties with leases expired or will expire in 2020 or before, six are from properties acquired in 2020. In addition, we believe that in connection with executing revised-form leases, we will generally receive a lump sum reimbursement from the USPS for increased rents and any real estate taxes the Company paid from the date of expiration to the date of lease execution. We anticipate that we will execute new, revised-form leases for all remaining leases that have expired, and the addendum for such leases requiring annual rent in excess of $25,000. However, we have not entered into any definitive documentation with respect to this addendum, rental rates or leases for the 55 properties at which the USPS is a holdover tenant, and there can be no guarantee that any new leases that we enter into with the USPS will reflect our expectations with respect to terms or timing.
As we adopt the USPS’s revised form of our modified double-net lease going forward, we anticipate that our property operating expenses and initial leasing costs may increase; however, we believe that the net impact of these additional expenses may be generally offset by our ability to negotiate contractual rent increases in excess of such expenses, which, if successful, could result in minimal changes to our projected net income as we adopt this new form of lease as our legacy leases expire.
23
Results of Operations
Comparison of the three months ended June 30, 2020 and June 30, 2019
For the Three Months Ended June 30, | % | |||||||||||||||
2020 | 2019(1) | $ Change | Change | |||||||||||||
Revenues | ||||||||||||||||
Rental income | $ | 4,640,403 | $ | 1,856,428 | $ | 2,783,975 | 150.0 | |||||||||
Tenant reimbursements | 652,748 | 273,229 | 379,519 | 138.9 | ||||||||||||
Fee and other income | 311,786 | 276,325 | 35,461 | 12.8 | ||||||||||||
Total revenues | 5,604,937 | 2,405,982 | 3,198,955 | 133.0 | ||||||||||||
Operating expenses | ||||||||||||||||
Real estate taxes | 696,865 | 288,771 | 408,094 | 141.3 | ||||||||||||
Property operating expenses | 394,434 | 248,586 | 145,848 | 58.7 | ||||||||||||
General and administrative | 1,916,905 | 968,032 | 948,873 | 98.0 | ||||||||||||
Depreciation and amortization | 2,161,782 | 767,772 | 1,394,010 | 181.6 | ||||||||||||
Total operating expenses | 5,169,986 | 2,273,161 | 2,896,825 | 127.4 | ||||||||||||
Income from operations | 434,951 | 132,821 | 302,130 | 227.5 | ||||||||||||
Interest expense, net | ||||||||||||||||
Contractual interest expense | (544,915 | ) | (228,040 | ) | (316,875 | ) | 139.0 | |||||||||
Write-off and amortization of deferred financing fees | (115,399 | ) | (1,854 | ) | (113,545 | ) | >100.0 | |||||||||
Loss on extinguishment of debt | — | (185,586 | ) | 185,586 | (100.0 | ) | ||||||||||
Interest income | 661 | 1,124 | (463 | ) | (41.2 | ) | ||||||||||
Total interest expense, net | (659,653 | ) | (414,356 | ) | (245,297 | ) | 59.2 | |||||||||
Loss before income tax expense | (224,702 | ) | (281,535 | ) | 56,833 | (20.2 | ) | |||||||||
Income tax expense | (4,925 | ) | (6,259 | ) | 1,334 | (21.3 | ) | |||||||||
Net loss | $ | (229,627 | ) | $ | (287,794 | ) | $ | 58,167 | (20.2 | ) |
24
Explanatory Note:
(1) | Includes the results of operations of the Predecessor for the period from April 1, 2019 to May 16, 2019. |
Revenues
Total revenues increased by $3.2 million for the three months ended June 30, 2020 compared to the three months ended June 30, 2019. The increase in revenue is attributable to the properties that we acquired in connection with the Formation Transactions and the properties that we acquired since the completion of our IPO.
Rental income – Rental income increased by $2.8 million for the three months ended June 30, 2020 compared to the three months ended June 30, 2019 and is made up of $0.2 million related to the properties purchased by our Predecessor and $2.6 million for the properties that we acquired in connection with the Formation Transactions and the properties that we acquired since the completion of our IPO.
Tenant reimbursements – Tenant reimbursements increased $0.4 million for the three months ended June 30, 2020 compared to the three months ended June 30, 2019, primarily due to the properties that we acquired in connection with the Formation Transactions and the properties that we acquired since the completion of our IPO.
Fee and other income – Fee and other income increased by $35,461, or 12.8%, to $311,786 for the three months ended June 30, 2020 from $276,325 for the three months ended June 30, 2019, primarily due to higher insurance recoveries for the three months ended June 30, 2020, offset by lower miscellaneous income.
Operating Expenses
Real estate taxes – Real estate taxes increased by $0.4 million for the three months ended June 30, 2020 compared to the three months ended June 30, 2019 as a result of the properties that we acquired in connection with the Formation Transactions and the properties that we acquired since the completion of our IPO.
Property operating expenses – Property operating expenses increased by $0.1 million to $0.4 million for the three months ended June 30, 2020 from $0.3 million for the three months ended June 30, 2019. The increase was a result of an increase in property management expenses of $0.02 million to $189,155 for the three months ended June 30, 2020 from $164,296 for the three months ended June 30, 2019. The remainder of the increase of $0.08 million is related to repairs and maintenance and insurance for the 81 properties that were acquired as part of the Formation Transactions and the properties that we have acquired since our IPO.
General and administrative – General and administrative expenses increased by $0.9 million to $1.9 million for the three months ended June 30, 2020 from $1.0 million for the three months ended June 30, 2019, primarily due to higher professional fees and increased personnel and investor relations expenses as a result of being a public company. In addition, equity-based compensation expense increased by $0.3 million for the three months ended June 30, 2020 compared to the three months ended June 30, 2019 due to additional awards granted during the first quarter of 2020. Our Predecessor did not have any equity-based compensation expense.
Depreciation and amortization – Depreciation and amortization expense increased by $1.4 million to $2.2 million for the three months ended June 30, 2020 from $0.8 million for the three months ended June 30, 2019 and is primarily related to the properties that we acquired as part of the Formation Transactions and the properties that were acquired since our IPO.
25
Interest Expense
During the three months ended June 30, 2020, we incurred interest expense of $0.7 million compared to $0.4 million for the three months ended June 30, 2019. The increase in interest expense was due to the interest paid on the $67.5 million outstanding balance on our Credit Facility. This increase is offset by a loss on early extinguishment of debt incurred in connection with the IPO.
Comparison of the six months ended June 30, 2020 and June 30, 2019
For the Six Months Ended June 30, | % | |||||||||||||||
2020 | 2019(1) | $ Change | Change | |||||||||||||
Revenues | ||||||||||||||||
Rental income | $ | 8,941,174 | $ | 3,348,814 | $ | 5,592,360 | 167.0 | |||||||||
Tenant reimbursements | 1,254,094 | 510,085 | 744,009 | 145.9 | ||||||||||||
Fee and other income | 607,305 | 563,251 | 44,054 | 7.8 | ||||||||||||
Total revenues | 10,802,573 | 4,422,150 | 6,380,423 | 144.3 | ||||||||||||
Operating expenses | ||||||||||||||||
Real estate taxes | 1,338,809 | 538,560 | 800,249 | 148.6 | ||||||||||||
Property operating expenses | 801,482 | 500,292 | 301,190 | 60.2 | ||||||||||||
General and administrative | 4,218,448 | 1,344,923 | 2,873,525 | 213.7 | ||||||||||||
Depreciation and amortization | 4,196,650 | 1,248,215 | 2,948,435 | 236.2 | ||||||||||||
Total operating expenses | 10,555,389 | 3,631,990 | 6,923,399 | 190.6 | ||||||||||||
Income from operations | 247,184 | 790,160 | (542,976 | ) | (68.7 | ) | ||||||||||
Interest expense, net | ||||||||||||||||
Contractual interest expense | (1,273,141 | ) | (586,507 | ) | (686,634 | ) | 117.1 | |||||||||
Write-off and amortization of deferred financing fees | (219,861 | ) | (5,035 | ) | (214,826 | ) | >100.0 | |||||||||
Loss on early extinguishment of predecessor debt | - | (185,586 | ) | 185,586 | (100.0 | ) | ||||||||||
Interest income | 1,487 | 2,258 | (771 | ) | (34.1 | ) | ||||||||||
Total interest expense, net | (1,491,515 | ) | (774,870 | ) | (716,645 | ) | 92.5 | |||||||||
(Loss) income before income tax expense | (1,244,331 | ) | 15,290 | (1,259,621 | ) | <100.0 | ||||||||||
Income tax expense | (15,122 | ) | (46,008 | ) | 30,886 | (67.1 | ) | |||||||||
Net loss | $ | (1,259,453 | ) | (30,718 | ) | (1,228,735 | ) | >100.0 |
Explanatory Note:
(1) | Includes the results of operations of the Predecessor for the period from January 1, 2019 to May 16, 2019. |
Revenues
Total revenues increased by $6.4 million for the six months ended June 30, 2020 compared to the six months ended June 30, 2019. The increase in revenue is attributable to the properties that we acquired in connection with the Formation Transactions and the properties that we acquired since the completion of our IPO.
Rental income – Rental income increased by $5.6 million for the six months ended June 30, 2020 compared to the six months ended June 30, 2019 and is made up of $0.4 million related to the properties purchased by our Predecessor and $5.2 million for the properties that we acquired in connection with the Formation Transactions and the properties that we acquired since the completion of our IPO.
26
Tenant reimbursements – Tenant reimbursements increased $0.7 million for the six months ended June 30, 2020 compared to the six months ended June 30, 2019, primarily due to the properties that we acquired in connection with the Formation Transactions and the properties that we acquired since the completion of our IPO.
Fee and other income. Other revenue increased by $44,054, or 7.8%, to $607,289 for the six months ended June 30, 2020 from $563,251 for the six months ended June 30, 2019, primarily due to higher insurance recoveries for the six months ended June 30, 2020, offset by lower miscellaneous income.
Operating Expenses
Real estate taxes – Real estate taxes increased by $0.8 million for the six months ended June 30, 2020 compared to the six months ended June 30, 2019 as a result of the properties that we acquired in connection with the Formation Transactions and the properties that we acquired since the completion of our IPO.
Property operating expenses – Property operating expenses increased by $0.3 million to $0.8 million for the six months ended June 30, 2020 from $0.5 million for the six months ended June 30, 2019. The increase was a result of an increase in property management expenses of $0.1 million to $430,691 for the six months ended June 30, 2020 from $329,146 for the six months ended June 30, 2019. The remainder of the increase of $0.2 million is related to repairs and maintenance and insurance for the 81 properties that were acquired as part of the Formation Transactions and the properties that we have acquired since our IPO.
General and administrative – General and administrative expenses increased by $2.9 million to $4.2 million for the six months ended June 30, 2020 from $1.3 million for the six months ended June 30, 2019, primarily due to higher professional fees and increased personnel and investor relations expenses as a result of being a public company. In addition, equity-based compensation expense increased by $1.1 million for the six months ended June 30, 2020 compared to the six months ended June 30, 2019 due to additional compensation expense for awards that have been granted since our IPO.
Depreciation and amortization – Depreciation and amortization expense increased by $2.9 million to $4.2 million for the six months ended June 30, 2020 from $1.3 million for the six months ended June 30, 2019 and is primarily related to the properties that we acquired as part of the Formation Transactions and the properties that were acquired since our IPO.
Income Tax Expense – Income tax expense decreased by $30,886 to $15,122 for the six months ended June 30, 2020 from $46,008 for the six months ended June 30, 2019 and was primarily attributable to a reduction in taxable income related to UPH, offset by an increase in income tax expense related to PRM for the six months ended June 30, 2020.
27
Interest Expense
During the six months ended June 30, 2020, we incurred interest expense of $1.5 million compared to $0.8 million for the six months ended June 30, 2019. The increase in interest expense is due to the interest paid on the $67.5 million outstanding balance on our Credit Facility. This increase is offset by a loss on early extinguishment of debt incurred in connection with the IPO.
Cash Flows
Comparison of the six months ended June 30, 2020 and the six months ended June 30, 2019
The Company had $4.9 million of cash and $0.7 million of escrows and reserves as of June 30, 2020 compared to $11.7 million of cash and $0.6 million of escrows and reserves as of June 30, 2019.
Cash flow from operating activities – Net cash provided by operating activities increased by $2.3 million to $3.2 million for the six months ended June 30, 2020 compared to $0.9 million for the same period in 2019. The increase in net cash provided by operating activities was primarily due to an increase in rental income due to the properties that were acquired as part of our Formation Transactions and the properties since our IPO.
Cash flow from investing activities – Net cash used in investing activities increased by $7.1 million to $34.3 million for the six months ended June 30, 2020 compared to $27.2 million for the same period in 2019. The increase was primarily due to the acquisition of postal properties during the six months ended June 30, 2020.
Cash flow from financing activities – Net cash provided by financing activities decreased by $14.3 million to $23.5 million for the six months ended June 30, 2020 compared to $37.8 million for the same period in 2019. This decrease was primarily due to the proceeds from the IPO during the six months ended June 30, 2019 offset by higher net borrowings during the six months ended June 30, 2020.
Non-GAAP Financial Measures
Funds From Operations (“FFO”) and Adjusted Funds From Operations (“AFFO”)
We calculate FFO in accordance with the current National Association of Real Estate Investment Trusts (“NAREIT”) definition. NAREIT currently defines FFO as follows: net income (loss) (computed in accordance with GAAP) excluding depreciation and amortization related to real estate, gains and losses from the sale of certain real estate assets, gains and losses from change in control, and impairment write-downs of certain real estate assets and investments in entities when the impairment is directly attributable to decreases in the value of depreciable real estate held by an entity. Other REITs may not define FFO in accordance with the NAREIT definition or may interpret the current NAREIT definition differently than we do and therefore our computation of FFO may not be comparable to such other REITs.
We calculate AFFO by starting with FFO and adjusting for recurring capital expenditures (defined as all capital expenditures that are recurring in nature, excluding beginning with Q2 2020 as a policy change all capital improvements that are planned at the acquisition of a property or obtaining a lease or lease renewal) and acquisition related expenses (defined as acquisition-related expenses that are incurred for investment purposes and do not correlate with the ongoing operations of our existing portfolio, including due diligence costs for acquisitions not consummated and certain auditing and accounting fees incurred that were directly related to completed acquisitions or dispositions) that are not capitalized and then adding back non-cash items including: non-real estate depreciation, loss on extinguishment of debt, write-off and amortization of debt issuance costs, straight-line rent adjustments, fair value lease adjustments and non-cash components of compensation expense. AFFO is a non-GAAP financial measure and should not be viewed as an alternative to net income calculated in accordance with GAAP as a measurement of our operating performance. We believe that AFFO is widely-used by other REITs and is helpful to investors as a meaningful additional measure of our ability to make capital investments. Other REITs may not define AFFO in the same manner as we do and therefore our calculation of AFFO may not be comparable to such other REITs.
These metrics are non-GAAP financial measures and should not be viewed as an alternative measurement of our operating performance to net income. Management believes that accounting for real estate assets in accordance with GAAP implicitly assumes that the value of real estate’ assets diminishes predictably over time. Since real estate values have historically risen or fallen with market conditions, many industry investors and analysts have considered the presentation of operating results for real estate companies that use historical cost accounting to be insufficient by themselves. As a result, we believe that the additive use of FFO and AFFO, together with the required GAAP presentation, is widely-used by our competitors and other REITs and provides a more complete understanding of our performance and a more informed and appropriate basis on which to make investment decisions.
28
The following table provides a reconciliation of net loss before allocation to non-controlling interests, the most comparable GAAP measure, to FFO and AFFO:
For the Three Months Ended June 30, 2020 | ||||
Net loss | $ | (229,627 | ) | |
Depreciation and amortization of real estate assets | 2,161,782 | |||
FFO | $ | 1,932,155 | ||
Recurring capital expenditures | (123,375 | ) | ||
Acquisition related expenses | 51,345 | |||
Amortization of debt issuance costs | 115,399 | |||
Straight-line rent adjustments | (36,284 | ) | ||
Amortization of above and below market leases | (293,287 | ) | ||
Non-cash stock compensation expense | 534,580 | |||
AFFO | $ | 2,180,533 |
Liquidity and Capital Resources
Analysis of Liquidity and Capital Resources
We had approximately $4.9 million of cash and $0.7 million of escrows and reserves as of June 30, 2020.
On September 27, 2019, we entered into the Credit Agreement with People’s United Bank, National Association, individually and as administrative agent, BMO Capital Markets Corp., as syndication agent, and certain other lenders. The Credit Agreement provides for the senior revolving Credit Facility with revolving commitments in an aggregate principal amount of a $100.0 million and a maturity date of September 27, 2023.
The Credit Agreement provides that, subject to customary conditions, including obtaining lender commitments and compliance with its financial maintenance covenants under the Credit Agreement, we may seek to increase the aggregate lending commitments under the Credit Agreement by up to $100.0 million, with such increase in total lending commitments to be allocated to increasing the revolving commitments.
The interest rates applicable to loans under the Credit Facility are, at our option, equal to either a base rate plus a margin ranging from 0.7% to 1.4% per annum or LIBOR plus a margin ranging from 1.7% to 2.4% per annum, each based on a consolidated leverage ratio. In addition, we paid, for the period through and including the calendar quarter ending March 31, 2020, an unused facility fee on the revolving commitments under the Credit Facility of 0.75% per annum for the first $100.0 million and 0.25% per annum for the portion of revolving commitments exceeding $100.0 million, and will pay for the period thereafter, an unused facility fee of 0.25% per annum for the aggregate unused revolving commitments, with both periods utilizing calculations of daily unused commitments under the Credit Facility. We are permitted to prepay all or any portion of the loans under the Credit Facility prior to maturity without premium or penalty, subject to reimbursement of any LIBOR breakage costs of the lenders.
On January 30, 2020, we amended the Credit Agreement in order to exercise a portion of the accordion feature on the Credit Facility to increase permitted borrowings by $50.0 million to $150.0 million, subject to the borrowing base properties identified therein remaining unencumbered and subject to an executed lease. As of June 30, 2020, we had $67.5 million outstanding under our Credit Facility. Also, as of June 30, 2020, the leases at 43 of our properties had expired and the USPS was occupying such properties as a holdover tenant, thereby excluding such properties from being part of the borrowing base under our Credit Facility. We believe that we have agreed to preliminary terms regarding re-leasing 40 of these properties. On June 25, 2020, the Company further amended the Credit Agreement to revise, among other items, certain definitions and borrowing base calculations to increase available capacity, as well as the restrictive covenant pertaining to Consolidated Tangible Net Worth (as defined in such amendment).
Our Credit Facility is guaranteed, jointly and severally, by our Company and certain indirect subsidiaries of our Company (the “Subsidiary Guarantors”) and includes a pledge of equity interests in the Subsidiary Guarantors. The Credit Agreement contains customary covenants that, among other things, restrict, subject to certain exceptions, the ability to incur indebtedness, grant liens on assets, make certain types of investments, engage in acquisitions, mergers or consolidations, sell assets, enter into hedging transactions, enter into certain transactions with affiliates and make distributions. The Credit Agreement requires compliance with consolidated financial maintenance covenants to be tested quarterly, including a maximum consolidated secured indebtedness ratio, maximum consolidated leverage ratio, minimum consolidated fixed charge coverage ratio, minimum consolidated tangible net worth, maximum dividend payout ratio, maximum consolidated unsecured leverage ratio, and minimum debt service coverage ratio. The Credit Agreement also contains certain customary events of default, including the failure to make timely payments under our Credit Facility, any event or condition that makes other material indebtedness due prior to its scheduled maturity, the failure to satisfy certain covenants and specified events of bankruptcy and insolvency.
29
Our short-term liquidity requirements primarily consist of operating expenses and other expenditures associated with our properties, distributions to our limited partners and distributions to our stockholders required to qualify for REIT status, capital expenditures and potentially acquisitions. We expect to meet our short-term liquidity requirements through net cash provided by operations, cash, borrowings under our Credit Facility and the potential issuance of securities.
Our long-term liquidity requirements primarily consist of funds necessary for the repayment of debt at maturity, property acquisitions and non-recurring capital improvements. We expect to meet our long-term liquidity requirements with net cash from operations, long-term indebtedness including our Credit Facility and mortgage financing, the issuance of equity and debt securities and proceeds from select sales of our properties. We also may fund property acquisitions and non-recurring capital improvements using our Credit Facility pending permanent property-level financing.
We believe we have access to multiple sources of capital to fund our long-term liquidity requirements, including the incurrence of additional debt and the issuance of additional equity securities. However, in the future, there may be a number of factors that could have a material and adverse effect on our ability to access these capital sources, including unfavorable conditions in the overall equity and credit markets, our degree of leverage, our unencumbered asset base, borrowing restrictions imposed by our lenders, general market conditions for REITs, our operating performance, liquidity and market perceptions about us. The success of our business strategy will depend, to a significant degree, on our ability to access these various capital sources. In addition, we continuously evaluate possible acquisitions of postal properties, which largely depend on, among other things, the market for owning and leasing postal properties and the terms on which the USPS will enter into new or renewed leases.
To maintain our qualification as a REIT, we must make distributions to our stockholders aggregating annually at least 90% of our REIT taxable income determined without regard to the deduction for dividends paid and excluding capital gains. As a result of this requirement, we cannot rely on retained earnings to fund our business needs to the same extent as other entities that are not REITs. If we do not have sufficient funds available to us from our operations to fund our business needs, we will need to find alternative ways to fund those needs. Such alternatives may include, among other things, divesting ourselves of properties (whether or not the sales price is optimal or otherwise meets our strategic long-term objectives), incurring indebtedness or issuing equity securities in public or private transactions, the availability and attractiveness of the terms of which cannot be assured.
Consolidated Indebtedness as of June 30, 2020
As of June 30, 2020, we had approximately $84.3 million of outstanding consolidated principal indebtedness. The following table sets forth information as of June 30, 2020 with respect to the outstanding indebtedness of the Company:
Amount Outstanding as of | Interest Rate at | ||||||||||
June 30, | June 30, | ||||||||||
2020 | 2020 | Maturity Date | |||||||||
Credit Facility(1) | $ | 67,469,056 | LIBOR+170bps | (2) | September 2023 | ||||||
Vision Bank(3) | 1,490,882 | 4.00 | % | September 2036 | |||||||
First Oklahoma Bank(4) | 371,120 | 4.50 | % | December 2037 | |||||||
Vision Bank – 2018(5) | 884,739 | 5.00 | % | January 2038 | |||||||
Seller Financing(6) | 445,000 | 6.00 | % | January 2025 | |||||||
First Oklahoma Bank – April 2020(7) | 4,522,311 | 4.25 | % | April 2040 | |||||||
First Oklahoma Bank – June 2020(8) | 9,152,000 | 4.25 | % | June 2040 | |||||||
Total Principal | $ | 84,335,108 |
30
Explanatory Notes:
(1) | On September 27, 2019, we entered into our Credit Agreement, which provides for revolving commitments in an aggregate principal amount of a $100.0 million and an accordion feature that permits us to borrow up to $200.0 million, subject to customary conditions. During the three months ended March 31, 2020, we amended the Credit Agreement in order to exercise a portion our accordion feature to increase permitted borrowings to $150.0 million from $100.0 million, subject to the borrowing base properties identified therein remaining unencumbered and subject to an enforceable lease. On April 14, 2020, we borrowed an additional $6.0 million under the Credit Facility. In May 2020, we determined that we had overdrawn our Credit Facility by approximately $5.1 million. We satisfied such amount with a portion of the proceeds from the secured mortgage financing described below. On June 25, 2020, the Company further amended the Credit Agreement to revise, among other items, certain definitions and borrowing base calculations to increase available capacity, as well as the restrictive covenant pertaining to Consolidated Tangible Net Worth (as defined in such amendment). Refer to Item 5. Other Information of this Quarterly Report for a discussion of such amendment. As of June 30, 2020, $150.0 million in aggregate principal amount under the Credit Facility was authorized and $68.0 million was drawn. Our ability to borrow under the Credit Facility is subject to continued compliance with a number of customary affirmative and negative covenants. As of June 30, 2020, we were in compliance with all of the Credit Facility’s debt covenants. As of the date of this filing, $39.5 million is outstanding under the Credit Facility. |
(2) | As of June 30, 2020, the one-month LIBOR rate was 0.16%. |
(3) | Five properties are collateralized under this loan as of March 31, 2020 with Mr. Spodek as the guarantor. On September 8, 2021 and every five years thereafter, the interest rate will reset at a variable annual rate of Wall Street Journal Prime Rate (“Prime”) + 0.5%. |
(4) | The loan is collateralized by first mortgage liens on four properties and a personal guarantee of payment by Mr. Spodek. Interest rate resets on December 31, 2022 to Prime + 0.25%. |
(5) | The loan is collateralized by first mortgage liens on one property and a personal guarantee of payment by Mr. Spodek. Interest rate resets on January 31, 2023 to Prime + 0.5%. |
(6) | In connection with the acquisition of a property, we obtained seller financing secured by the property in the amount $0.4 million requiring five annual payments of principal and interest of $105,661 with the first installment due on January 2, 2021 based on a 6.0% interest rate per annum through January 2, 2025. |
(7) | In connection with the purchase of a 13-building portfolio, the Company obtained $4.5 million of mortgage financing, at a fixed interest rate of 4.25% with interest only for the first 18 months, which resets in November 2026 to the greater of Prime or 4.25%. The financing matures in April 2040. |
(8) | The loan is collateralized by first mortgage liens on 22 properties. Interest rates resets in January 2027 to the greater of Prime or 4.25%. The financing matures in June 2040. |
Secured Borrowings as of June 30, 2020
As of June 30, 2020, we had approximately $16.9 million of secured borrowings outstanding, all of which was fixed rate debt with a weighted average interest rate of 4.3% per annum.
Historically, our Predecessor’s equity capital was principally provided by Mr. Spodek as the majority equity owner of the Predecessor entities and its debt capital was principally provided through first mortgage loans on the properties owned by the Predecessor and promissory notes payable to related parties. Following the completion of our IPO and the Formation Transactions, we repaid approximately $31.7 million of indebtedness of the Predecessor using a portion of the net proceeds from our IPO. Depending on our ability to borrow under our Credit Facility, we may pursue significant secured borrowings in the future; although, we have not entered into any preliminary or binding documentation with respect to any such additional secured borrowings and there is no guarantee that any lender will be willing to lend to us on the terms and timing that we expect, if at all.
Dividends
To qualify and maintain our qualification as a REIT, we are required to pay dividends to stockholders at least equal to 90% of our REIT taxable income determined without regard to the deduction for dividends paid and excluding net capital gains. During the three and six months ended June 30, 2020, we paid cash dividends of $0.20 and $0.37 per share, respectively. On July 30, 2020, our Board of Directors approved and we declared a second quarter common stock dividend of $0.205 per share which is payable on August 31, 2020 to stockholders of record on August 14, 2020.
Subsequent Real Estate Acquisitions
As of August 11, 2020, we purchased 98 postal properties for approximately $23.4 million during the period subsequent to June 30, 2020.
31
Acquisition Pipeline
As of August 11, 2020, we had entered into definitive agreements to acquire postal properties for a purchase price of approximately $3.7 million. The majority of these transactions are anticipated to close by the end of the third quarter subject to the satisfaction of customary closing conditions.
We continue to identify, and are in various stages of reviewing, additional postal properties for acquisition and believe there are strong opportunities to continue growing our pipeline.
Off-Balance Sheet Arrangements
As of June 30, 2020, we did not have any off-balance sheet arrangements.
Critical Accounting Policies and Estimates
Refer to the heading titled “Critical Accounting Policies and Estimates” in Company’s Annual Report on Form 10-K for the year ended December 31, 2019 for a discussion of our critical accounting policies and estimates of the Predecessor and the Company, as applicable.
New Accounting Pronouncements
For a discussion of our adoption of new accounting pronouncements, please see Note 3 of our Consolidated and Combined Consolidated Financial Statements included herein.
Inflation
Because most of our leases provide for fixed annual rental payments without annual rent escalations, our rental income is fixed while our property operating expenses are subject to inflationary increases. A majority of our leases provide for tenant reimbursement of real estate taxes and thus the tenant must reimburse us for real estate taxes. We believe that if inflation increases expenses over time, increases in lease renewal rates will materially offset such increase.
32
ITEM 3. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK
Market risk is the risk of loss from adverse changes in market prices and interest rates. Our future earnings, cash flows and fair values relevant to financial instruments are dependent upon prevailing market interest rates. Our primary market risk results from our indebtedness, which bears interest at both fixed and variable rates. Subject to maintaining our status as a REIT for federal income tax purposes, we may manage our market risk on variable rate debt through the use of derivative instruments such as interest cap agreements to, in effect, cap the interest rate on all or a portion of the debt for varying periods up to maturity. In the future, we may use interest rate swaps or other derivatives that fi x the rate on all or a portion of our variable rate debt for varying periods up to maturity. This in turn, reduces the risks of variability of cash flows created by variable rate debt and mitigates the risk of increases in interest rates. Our objective when undertaking such arrangements will be to reduce our floating rate exposure. However, we provide no assurance that our efforts to manage interest rate volatility will successfully mitigate the risks of such volatility in our portfolio and we do not intend to enter into hedging arrangements for speculative purposes. We may utilize swap arrangements in the future.
As of June 30, 2020, our total indebtedness was approximately $84.3 million, consisting of approximately $67.5 million of variable-rate debt and approximately $16.8 million of fixed rate debt. Assuming no increase in the amount of our outstanding variable-rate indebtedness, if the one-month LIBOR were to increase or decrease by 0.50%, our cash flows would decrease or increase by approximately $337,000 on an annualized basis.
ITEM 4. CONTROLS AND PROCEDURES
Evaluation of Disclosure Controls and Procedures
We maintain disclosure controls and procedures (as such term is defined in Rule 13a-15(e) and 15d-15(e) under the Exchange Act of 1934, as amended (the “Exchange Act”)), that are designed to ensure that information required to be disclosed in our reports under the Exchange Act is processed, recorded, summarized and reported within the time periods specified in the rules and regulations of the SEC and that such information is accumulated and communicated to management, including our Chief Executive Officer (Principal Executive Officer) and President, Treasurer and Secretary (Principal Financial Officer), as appropriate, to allow for timely decisions regarding required disclosure. In designing and evaluating the disclosure controls and procedures, management recognizes that any controls and procedures, no matter how well designed and operated, can provide only reasonable assurance of achieving the desired control objectives, and management is required to apply its judgment in evaluating the cost-benefit relationship of possible controls and procedures.
We have carried out an evaluation, under the supervision and with the participation of management, including our Principal Executive Officer and Principal Financial Officer, regarding the effectiveness of our disclosure controls and procedures as of the end of the period covered by this report. Based on the foregoing, our Principal Executive Officer and Principal Financial Officer have concluded, as of the end of the period covered by this report, that our disclosure controls and procedures were effective in ensuring that information required to be disclosed by us in reports filed or submitted under the Exchange Act (i) is processed, recorded, summarized and reported within the time periods specified in the SEC’s rules and forms and (ii) is accumulated and communicated to our management, including our Principal Executive Officer and our Principal Financial Officer, as appropriate to allow for timely decisions regarding required disclosure.
Changes in Internal Control over Financial Reporting
There was no change in our internal control over financial reporting that occurred during our most recent fiscal quarter that has materially affected, or is reasonably likely to materially affect, our internal control over financial reporting.
33
From time to time, we may in the future be party to various claims and routine litigation arising in the ordinary course of business. Our management does not believe that any such litigation will materially affect our financial position or operations.
Except as set forth below, there have been no material changes from the risk factors disclosed in the section entitled “Risk Factors” of our Annual Report on Form 10-K for the year ended December 31, 2019 and our Quarterly Report on Form 10-Q for the quarter ended March 31, 2020.
The following risk factors are intended to supplement the risk factors previously disclosed.
The novel coronavirus (COVID-19) pandemic and measures being taken to prevent its spread, including government-imposed travel related limitations, could (i) negatively impact demand for USPS services and post office properties which would have a material adverse effect on our business, results of operations and financial condition and (ii) delay our ability to complete acquisitions in the near-term.
The ongoing novel coronavirus (COVID-19) pandemic and measures being taken to prevent its spread has resulted in a reduction in foot traffic in many public places, including post office properties. A continued reduction in the use of in-person services may reduce the demand for post office properties by the USPS and our results of operations could decline as a result. The ongoing novel coronavirus (COVID-19) pandemic has also caused a decline in mail volume, particularly in advertising conducted through the mail. Early estimates suggest that mail volume could decline by as much as 60% as compared to the previous year and by as much as 50% in the USPS’s second quarter of 2020, which runs from April through June. The USPS has predicted that it could lose as much as $23 billion in revenues over the next 18 months. Continued reduction or permanent changes to mail volume could reduce demand for postal properties and materially adversely affect our result of operations. Further, although the Coronavirus Aid, Relief, and Economic Security (CARES) Act, which was recently signed into law and remains subject to approval by the U.S. Treasury Department, includes a $10 billion loan to the USPS, there can be no assurances that this financing will be approved or sufficient to sustain USPS operations in light of current shortfalls resulting from reduced mail volumes. Additionally, the conditions precedent to receiving the $10 billion loan may include significant increases in fees charged by the USPS to companies such as Amazon, Inc. for package delivery services. Such increase may reduce demand for the USPS's package delivery services and materially adversely affect our results of operations. As of the date of this Quarterly Report, the USPS has not received any portion of the contemplated $10 billion loan.
In addition, the USPS is dependent on the efforts of its employees, many of whom come into contact with a large number of individuals on a daily basis. If USPS employees are unwilling or unable to report to work regularly because of the novel coronavirus (COVID-19) pandemic or USPS services are otherwise diminished as a result of governmental response to the pandemic, the demand for USPS services or the reputation of the USPS may suffer, leading to a reduced need for post office properties and adversely affecting our business and results of operations.
Furthermore, given the dislocation and government-imposed travel related limitations as a consequence of the pandemic, our ability to complete acquisitions in the near-term may be delayed. The Company has also been affected in that: (i) we have permitted certain employees to work from home, which slowed, for example, the Company’s routine quarterly close process; and (ii) we have been impacted by delays in communications with, and operations of, various counterparties. Although the effectiveness of our work from home practices have improved since implementation, the continued and future improvement of such practices, as well as communications with, and the operations of, various counterparties, is highly uncertain and cannot be predicted.
We are required going forward to adopt and utilize the USPS’s revised form of our modified double-net lease, which transfers the responsibility for additional maintenance expenses and obligations to the landlord, including some components of plumbing and electrical systems, and compensate third-party brokers of the USPS.
The USPS has adopted a revised form of our modified double-net lease, which transfers the responsibility for additional maintenance expenses and obligations to the landlord, including some components of plumbing and electrical systems. To date, we have not renewed or entered into revised leases for any of our leases with the USPS that expired in 2019 or 2020. We are required going forward to adopt and utilize the USPS’s revised form of our modified double-net lease and pay commissions to third-party brokers of the USPS.
The potential effects and increased costs associated with adopting and utilizing the USPS’s revised form of our modified double-net lease and paying commissions to third-party brokers of the USPS may limit the number of attractive investment opportunities going forward and our financial condition, results of operations, cash flow and growth prospects could be materially adversely affected.
34
As of August 11, 2020, the leases at 55 of our properties had expired and the USPS is occupying such properties as a holdover tenant. If we are not successful in renewing these expired leases, we will likely experience reduced occupancy, rental income and net operating income, which could have a material adverse effect on our financial condition, results of operations and ability to make distributions to shareholders.
As of August 11, 2020, the leases at 55 of our properties (consisting of one lease for which the lease expired in 2018 which we acquired in July 2020, 21 properties for which leases expired in 2019, including two leases that expired as of the date of our acquisition, and 33 properties for which leases expired in 2020) had expired and the USPS is occupying such properties as a holdover tenant, aggregating approximately 220,000 interior square feet and $2.4 million in annualized rental income. When a lease expires, the USPS becomes a holdover tenant on a month to month basis, typically paying the greater of estimated market rent or the rent amount under the expired lease. To date, the USPS has not vacated or notified us of its intention to vacate any of these 55 properties. Due to the fact that the USPS is occupying 55 of our properties as a holdover tenant, such properties are currently excluded from being part of the borrowing base under our Credit Facility.
As of August 11, 2020, we believe we have tentatively agreed to preliminary terms with the USPS on an addendum to its revised form of lease for leases acquiring annual rent in excess of $25,000, pursuant to which documentation requirements are streamlined and some of the new responsibilities placed on the landlord by the USPS’ revised form of our modified double-net lease would be mitigated. We also have agreed in letters of intent to preliminary terms on rental rates for 80 out of 90 properties for which leases expired or will expire in 2020 or before, including 48 of 55 properties for which leases have expired, and at which the USPS is a holdover tenant. Of the remaining ten properties with leases expired or will expire in 2020 or before, six are from properties acquired in 2020. We anticipate that we will execute new, revised-form leases for all remaining leases that have expired, and the addendum for such leases requiring annual rent in excess of $25,000. However, we have not entered into any definitive documentation with respect to this addendum, rental rates or leases for the 55 properties at which the USPS is a holdover tenant, and there can be no guarantee that any new leases that we enter into with the USPS will reflect our expectations with respect to terms or timing.
We might not be successful in renewing the leases that are in holdover status or that are expiring in 2020, or obtaining positive rent renewal spreads, or even renewing the leases on terms comparable to those of the expiring leases. If we are able to renew these expired leases, the lease terms may not be comparable to those of the previous leases. If we are not successful, we will likely experience reduced occupancy, rental income and net operating income, as well as diminished borrowing capacity which could have a material adverse effect on our financial condition, results of operations and ability to make distributions to shareholders.
Changes in leadership and strategy within the USPS may disrupt our business, which could have a material effect on our operations, financial position and results of operations.
In May 2020, the USPS Board of Governors unanimously appointed Louis DeJoy as the Postmaster General. DeJoy took office on June 15, 2020. As of August 7, 2020, the USPS has reassigned or displaced twenty-three postal executives including two executives overseeing day-to-day operations. The USPS has also implemented a management hiring freeze and will be requesting future Voluntary Early Retirement Authority from the Office of Personnel Management for certain employees not represented by a collective bargaining agreement. Postmaster General DeJoy, in a memo to employees, directed USPS workers to leave mail at distribution centers if delays occurred, stating that the distribution centers will have to keep the mail for additional days, if necessary. Additionally, memoranda from the Postmaster General have prohibited the use of overtime to deliver mail and limited the ability of local postmasters to hire additional staff. These changes are being made in an effort to reduce costs and it is possible that the USPS will implement additional changes to reduce expenses.
In the wake of the pandemic, there has been an increase in the number of packages the USPS has shipped, largely stemming from an increase in e-commerce transactions. The USPS has estimated that week-to-week package deliveries increased between twenty and fifty percent in April, and between sixty and eighty percent in May. Additionally, the number of absentee ballots used in the November 2020 election is expected to increase compared to the 2016 election, wherein nearly a quarter of the 136 million presidential ballots were mailed in. If, as a result of backlogs or political accusations, the USPS were to suffer reputational harm, the demand for USPS services may decline, which may lead to reduced demand for USPS properties. The results of these changes or any future changes could lead to additional delays or financing shortfalls for the USPS.
The extent to which these changes will affect our business, liquidity, financial condition, and results of operations, will depend on numerous evolving factors that we may not be able to accurately predict or assess. The USPS is subject to legislative and other constraints which may affect its ability to maintain adequate liquidity to sustain its current operations, which may result in the USPS reducing its number of post office locations and adversely affecting our business and results of operations.
35
Item 2. Unregistered Sales of Equity Securities and Use of Proceeds
None.
Item 3. Defaults Upon Senior Securities
None.
Item 4. Mine Safety Disclosures
Not applicable.
* | Exhibits filed with this report. |
† | Compensatory plan or arrangement. |
** | Submitted electronically herewith. Attached as Exhibit 101 to this report are the following documents formatted in XBRL (eXtensible Business Reporting Language): (i) Consolidated Balance Sheets as of June 30, 2020 (Unaudited) and December 31, 2019; (ii) Consolidated and Combined Consolidated Statements of Operations (Unaudited); (iii) Consolidated and Combined Consolidated Statements of Equity (Unaudited); (iv) Consolidated and Combined Consolidated Statements of Cash Flows (Unaudited); and (v) Notes to Consolidated and Combined Consolidated Financial Statements (Unaudited). |
36
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.
POSTAL REALTY TRUST, INC. | ||
Date: August 13, 2020 | By: | /s/ Andrew Spodek |
Andrew Spodek | ||
Chief Executive Officer | ||
(Principal Executive Officer) | ||
Date: August 13, 2020 | By: | /s/ Jeremy Garber |
Jeremy Garber | ||
President, Treasurer and Secretary | ||
(Principal Financial Officer) |
37
Exhibit 31.1
CERTIFICATION OF CHIEF EXECUTIVE OFFICER
PURSUANT TO RULE 13a-14(a) OF THE EXCHANGE ACT, AS AMENDED,
AS ADOPTED PURSUANT TO
SECTION 302 OF THE SARBANES-OXLEY ACT OF 2002
I, Andrew Spodek, certify that:
1. | I have reviewed this Quarterly Report on Form 10-Q of Postal Realty Trust, Inc. (the “registrant”) for the quarterly period ended June 30, 2020; |
2. | Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report; |
3. | Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report; |
4. | The registrant’s other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) for the registrant and have: |
(a) | Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared; |
(b) | Intentionally omitted; |
(c) | Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures as of the end of the period covered by this report based on such evaluation; and |
(d) | Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and |
5. | The registrant’s other certifying officer and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of the registrant’s board of directors (or persons performing the equivalent functions): |
(a) | All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and |
(b) | Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting. |
Date: August 13, 2020 | /s/ Andrew Spodek |
Andrew
Spodek, (Principal
Executive Officer) |
Exhibit 31.2
CERTIFICATION OF CHIEF EXECUTIVE OFFICER
PURSUANT TO RULE 13a-14(a) OF THE EXCHANGE ACT, AS AMENDED,
AS ADOPTED PURSUANT TO
SECTION 302 OF THE SARBANES-OXLEY ACT OF 2002
I, Jeremy Garber, certify that:
1. | I have reviewed this Quarterly Report on Form 10-Q of Postal Realty Trust, Inc. (the “registrant”) for the quarterly period ended June 30, 2020; |
2. | Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report; |
3. | Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report; |
4. | The registrant’s other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) for the registrant and have: |
(a) | Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared; |
(b) | Intentionally omitted; |
(c) | Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures as of the end of the period covered by this report based on such evaluation; and |
(d) | Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and |
5. | The registrant’s other certifying officer and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of the registrant’s board of directors (or persons performing the equivalent functions): |
(a) | All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and |
(b) | Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting. |
Date: August 13, 2020 | /s/ Jeremy Garber |
Jeremy
Garber, (Principal
Financial Officer) |
Exhibit 32.1
CERTIFICATION PURSUANT TO 18 U.S.C. SECTION 1350, AS ADOPTED PURSUANT TO
SECTION 906 OF THE SARBANES-OXLEY ACT OF 2002
Certificate of Principal Executive Officer
In connection with the Quarterly Report on Form 10-Q of Postal Realty Trust, Inc. (the “Company”) on Form 10-Q for the quarterly period ended June 30, 2020 as filed with the Securities and Exchange Commission on the date hereof (the “Report”), I, Andrew Spodek, Chief Executive Officer of the Company, certify, pursuant to 18 U.S.C. 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002, that to my knowledge:
(1) The Report fully complies with the requirements of Section 13(a) or 15(d) of the Securities Exchange Act of 1934, as amended; and
(2) The information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of the Company at the dates and for the periods presented.
Postal Realty Trust, Inc. | ||
Date: August 13, 2020 | By: | /s/ Andrew Spodek |
Andrew
Spodek Chief Executive Officer and Director (Principal Executive Officer) |
This written report is being furnished to the Securities and Exchange Commission as an exhibit to the Report. A signed original of this written statement required by Section 906 has been provided to Postal Realty Trust, Inc. and will be retained by Postal Realty Trust, Inc. and furnished to the Securities and Exchange Commission or its staff upon request.
Exhibit 32.2
CERTIFICATION PURSUANT TO 18 U.S.C. SECTION 1350, AS ADOPTED PURSUANT TO
SECTION 906 OF THE SARBANES-OXLEY ACT OF 2002
Certificate of Principal Financial Officer
In connection with the Quarterly Report on Form 10-Q of Postal Realty Trust, Inc. (the “Company”) on Form 10-Q for the quarterly period ended June 30, 2020 as filed with the Securities and Exchange Commission on the date hereof (the “Report”), I, Jeremy Garber, President, Treasurer and Secretary of the Company, certify, pursuant to 18 U.S.C. 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002, that to my knowledge:
(1) The Report fully complies with the requirements of Section 13(a) or 15(d) of the Securities Exchange Act of 1934, as amended; and
(2) The information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of the Company at the dates and for the periods presented.
Postal Realty Trust, Inc. | ||
Date: August 13, 2020 | By: | /s/ Jeremy Garber |
Jeremy
Garber President, Treasurer and Secretary (Principal Financial Officer) |
This written report is being furnished to the Securities and Exchange Commission as an exhibit to the Report. A signed original of this written statement required by Section 906 has been provided to Postal Realty Trust, Inc. and will be retained by Postal Realty Trust, Inc. and furnished to the Securities and Exchange Commission or its staff upon request.
Document and Entity Information - shares |
6 Months Ended | |
---|---|---|
Jun. 30, 2020 |
Aug. 11, 2020 |
|
Document and Entity Information [Abstract] | ||
Entity Registrant Name | Postal Realty Trust, Inc. | |
Entity Central Index Key | 0001759774 | |
Amendment Flag | false | |
Current Fiscal Year End Date | --12-31 | |
Document Type | 10-Q | |
Document Period End Date | Jun. 30, 2020 | |
Entity Filer Category | Non-accelerated Filer | |
Entity Small Business | true | |
Entity Ex Transition Period | false | |
Entity Shell Company | false | |
Entity Emerging Growth Company | true | |
Entity Current Reporting Status | Yes | |
Entity File Number | 001-38903 | |
Entity Interactive Data Current | Yes | |
Entity Incorporation State Country Code | MD | |
Entity Common Stock, Shares Outstanding | 9,449,352 | |
Document Fiscal Period Focus | Q2 | |
Document Fiscal Year Focus | 2020 |
Consolidated Balance Sheets (Parenthetical) - $ / shares |
Jun. 30, 2020 |
Dec. 31, 2019 |
---|---|---|
Class A | ||
Common stock, par value | $ 0.01 | $ 0.01 |
Common stock, shares authorized | 500,000,000 | 500,000,000 |
Common stock, shares issued | 5,423,861 | 5,285,904 |
Common stock, shares outstanding | 5,423,861 | 5,285,904 |
Class B | ||
Common stock, par value | $ 0.01 | $ 0.01 |
Common stock, shares authorized | 27,206 | 27,206 |
Common stock, shares issued | 27,206 | 27,206 |
Common stock, shares outstanding | 27,206 | 27,206 |
Consolidated and Combined Consolidated Statements of Operations (Unaudited) - USD ($) |
3 Months Ended | 6 Months Ended | |||||
---|---|---|---|---|---|---|---|
Jun. 30, 2020 |
Jun. 30, 2019 |
Jun. 30, 2020 |
Jun. 30, 2019 |
||||
Revenues: | |||||||
Rental income | $ 4,640,403 | $ 1,856,428 | $ 8,941,174 | $ 3,348,814 | |||
Tenant reimbursements | 652,748 | 273,229 | 1,254,094 | 510,085 | |||
Fee and other income | 311,786 | 276,325 | 607,305 | 563,251 | |||
Total revenues | 5,604,937 | 2,405,982 | 10,802,573 | 4,422,150 | |||
Operating expenses: | |||||||
Real estate taxes | 696,865 | 288,771 | 1,338,809 | 538,560 | |||
Property operating expenses | 394,434 | 248,586 | 801,482 | 500,292 | |||
General and administrative | 1,916,905 | 968,032 | 4,218,448 | 1,344,923 | |||
Depreciation and amortization | 2,161,782 | 767,772 | 4,196,650 | 1,248,215 | |||
Total operating expenses | 5,169,986 | 2,273,161 | 10,555,389 | 3,631,990 | |||
Income from operations | 434,951 | 132,821 | 247,184 | 790,160 | |||
Interest expense, net: | |||||||
Contractual interest expense | (544,915) | (228,040) | (1,273,141) | (586,507) | |||
Write-off and amortization of deferred financing fees | (115,399) | (1,854) | (219,861) | (5,035) | |||
Loss on early extinguishment of predecessor debt | (185,586) | (185,586) | |||||
Interest income | 661 | 1,124 | 1,487 | 2,258 | |||
Total interest expense, net | (659,653) | (414,356) | (1,491,515) | (774,870) | |||
(Loss) income before income tax expense | (224,702) | (281,535) | (1,244,331) | 15,290 | |||
Income tax expense | (4,925) | (6,259) | (15,122) | (46,008) | |||
Net loss | (229,627) | (287,794) | (1,259,453) | (30,718) | |||
Net income attributable to non-controlling interest in properties | (1,493) | (4,336) | |||||
Net income attributable to Predecessor | (209,181) | (463,414) | |||||
Net loss attributable to Operating Partnership unitholders' non-controlling interests | 79,077 | 106,672 | 431,148 | 106,672 | |||
Net loss attributable to common stockholders | $ (150,550) | $ (391,796) | $ (828,305) | $ (391,796) | |||
Net loss per share: | |||||||
Basic and Diluted | $ (0.05) | $ (0.08) | $ (0.19) | $ (0.08) | |||
Weighted average common shares outstanding: | |||||||
Basic and Diluted | 5,205,153 | [1] | 5,164,264 | 5,189,900 | 5,164,264 | ||
|
Consolidated and Combined Consolidated Statements of Changes in Equity (Deficit) (Unaudited) - USD ($) |
Common Stock |
Common Stock
Predecessor
|
Additional Paid-in Capital |
Additional Paid-in Capital
Predecessor
|
Accumulated Equity (Deficit) |
Accumulated Equity (Deficit)
Predecessor
|
Member's Equity (Deficit) |
Member's Equity (Deficit)
Predecessor
|
Total Stockholders' & Predecessor equity |
Total Stockholders' & Predecessor equity
Predecessor
|
Operating Partnership unitholders' non-controlling interests |
Operating Partnership unitholders' non-controlling interests
Predecessor
|
Non-controlling interests in properties |
Non-controlling interests in properties
Predecessor
|
Total |
Predecessor |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Beginning Balance at Dec. 31, 2018 | $ 4,000,200 | $ 3,441,493 | $ (11,003,876) | $ (2,095,823) | $ (5,658,006) | $ 44,593 | $ (5,613,413) | |||||||||
Beginning Balance, Shares at Dec. 31, 2018 | ||||||||||||||||
Net income (loss) | (173,554) | 427,787 | 254,233 | 2,843 | 257,076 | |||||||||||
Capital contributions | 397,121 | 1,377,758 | 1,774,879 | 1,774,879 | ||||||||||||
Distributions and dividends | (150,000) | (1,067,515) | (1,217,515) | (521) | (1,218,036) | |||||||||||
Ending Balance at Mar. 31, 2019 | $ 4,000,200 | 3,688,614 | (11,177,430) | (1,357,793) | (4,846,409) | 46,915 | (4,799,494) | |||||||||
Ending Balance, Shares at Mar. 31, 2019 | ||||||||||||||||
Beginning Balance at Dec. 31, 2018 | $ 4,000,200 | 3,441,493 | (11,003,876) | (2,095,823) | (5,658,006) | 44,593 | (5,613,413) | |||||||||
Beginning Balance, Shares at Dec. 31, 2018 | ||||||||||||||||
Net income (loss) | 467,750 | |||||||||||||||
Ending Balance at May. 16, 2019 | $ 4,000,200 | $ 3,139,423 | $ (11,174,220) | $ (1,168,623) | $ (5,203,220) | $ 42,741 | $ (5,160,479) | |||||||||
Ending Balance, Shares at May. 16, 2019 | ||||||||||||||||
Beginning Balance at Dec. 31, 2018 | $ 4,000,200 | 3,441,493 | (11,003,876) | (2,095,823) | (5,658,006) | 44,593 | (5,613,413) | |||||||||
Beginning Balance, Shares at Dec. 31, 2018 | ||||||||||||||||
Net income (loss) | (30,718) | |||||||||||||||
Ending Balance at Jun. 30, 2019 | $ 53,128 | 46,250,914 | (726,502) | 45,577,540 | 12,409,152 | 57,986,692 | ||||||||||
Ending Balance, Shares at Jun. 30, 2019 | 5,312,793 | |||||||||||||||
Beginning Balance at Mar. 31, 2019 | $ 4,000,200 | 3,688,614 | (11,177,430) | (1,357,793) | (4,846,409) | 46,915 | (4,799,494) | |||||||||
Beginning Balance, Shares at Mar. 31, 2019 | ||||||||||||||||
Net income (loss) | 3,210 | 205,971 | 209,181 | 1,493 | 210,674 | |||||||||||
Capital contributions | 293,373 | 293,373 | 293,373 | |||||||||||||
Distributions and dividends | (549,191) | (310,174) | (859,365) | (5,667) | (865,032) | |||||||||||
Ending Balance at May. 16, 2019 | $ 4,000,200 | 3,139,423 | (11,174,220) | (1,168,623) | (5,203,220) | 42,741 | (5,160,479) | |||||||||
Ending Balance, Shares at May. 16, 2019 | ||||||||||||||||
Beginning Balance at Mar. 31, 2019 | $ 4,000,200 | 3,688,614 | (11,177,430) | (1,357,793) | (4,846,409) | 46,915 | (4,799,494) | |||||||||
Beginning Balance, Shares at Mar. 31, 2019 | ||||||||||||||||
Net income (loss) | (287,794) | |||||||||||||||
Ending Balance at Jun. 30, 2019 | $ 53,128 | 46,250,914 | (726,502) | 45,577,540 | 12,409,152 | 57,986,692 | ||||||||||
Ending Balance, Shares at Jun. 30, 2019 | 5,312,793 | |||||||||||||||
Beginning Balance at May. 16, 2019 | $ 4,000,200 | 3,139,423 | (11,174,220) | (1,168,623) | (5,203,220) | 42,741 | (5,160,479) | |||||||||
Beginning Balance, Shares at May. 16, 2019 | ||||||||||||||||
Issuance and amortization of equity-based compensation | $ 1,485 | 126,755 | 128,240 | 62,103 | 190,343 | |||||||||||
Issuance and amortization of equity-based compensation, Shares | 148,529 | |||||||||||||||
Dividends declared | (334,706) | (334,706) | (91,213) | (425,919) | ||||||||||||
Net income (loss) | (391,796) | (391,796) | (106,672) | (498,468) | ||||||||||||
Reallocation of non-controlling interest | 10,117,974 | 10,117,974 | (10,117,974) | |||||||||||||
Net proceeds from sale of Common Stock | $ 45,000 | 64,665,261 | 64,710,261 | 64,710,261 | ||||||||||||
Net proceeds from sale of Common Stock, Shares | 4,500,000 | |||||||||||||||
Formation transactions | $ (3,993,557) | (31,798,499) | 11,174,220 | 1,168,623 | (23,449,213) | 22,662,907 | (42,741) | (829,047) | ||||||||
Formation transactions, Shares | 664,264 | |||||||||||||||
Ending Balance at Jun. 30, 2019 | $ 53,128 | $ 46,250,914 | $ (726,502) | $ 45,577,540 | $ 12,409,152 | $ 57,986,692 | ||||||||||
Ending Balance, Shares at Jun. 30, 2019 | 5,312,793 | |||||||||||||||
Beginning Balance at Dec. 31, 2019 | $ 53,131 | 51,396,226 | (2,575,754) | 48,873,603 | 20,949,672 | 69,823,275 | ||||||||||
Beginning Balance, Shares at Dec. 31, 2019 | 5,313,110 | |||||||||||||||
Issuance and amortization of equity-based compensation | $ 1,035 | 519,215 | 520,250 | 185,015 | 705,265 | |||||||||||
Issuance and amortization of equity-based compensation, Shares | 103,463 | |||||||||||||||
Issuance and amortization under the Employee Stock Purchase Plan ("ESPP") | $ 35 | 53,160 | 53,195 | 53,195 | ||||||||||||
Issuance and amortization under the Employee Stock Purchase Plan ("ESPP"), Shares | 3,538 | |||||||||||||||
Dividends declared | (923,348) | (923,348) | (478,385) | (1,401,733) | ||||||||||||
Net income (loss) | (677,755) | (677,755) | (352,071) | (1,029,826) | ||||||||||||
Reallocation of non-controlling interest | 2,218,990 | 2,218,990 | (2,218,990) | |||||||||||||
Issuance of OP Units in connection with transaction | 7,921,828 | 7,921,828 | ||||||||||||||
Issuance of OP Units in connection with transaction, Shares | ||||||||||||||||
Ending Balance at Mar. 31, 2020 | $ 54,201 | 54,187,591 | (4,176,857) | 50,064,935 | 26,007,069 | 76,072,004 | ||||||||||
Ending Balance, Shares at Mar. 31, 2020 | 5,420,111 | |||||||||||||||
Beginning Balance at Dec. 31, 2019 | $ 53,131 | 51,396,226 | (2,575,754) | 48,873,603 | 20,949,672 | 69,823,275 | ||||||||||
Beginning Balance, Shares at Dec. 31, 2019 | 5,313,110 | |||||||||||||||
Net income (loss) | (1,259,453) | |||||||||||||||
Ending Balance at Jun. 30, 2020 | $ 54,511 | 54,351,945 | (5,416,113) | 48,990,343 | 25,549,846 | 74,540,189 | ||||||||||
Ending Balance, Shares at Jun. 30, 2020 | 5,451,066 | |||||||||||||||
Beginning Balance at Mar. 31, 2020 | $ 54,201 | 54,187,591 | (4,176,857) | 50,064,935 | 26,007,069 | 76,072,004 | ||||||||||
Beginning Balance, Shares at Mar. 31, 2020 | 5,420,111 | |||||||||||||||
Issuance and amortization of equity-based compensation | $ 423 | 351,248 | 351,671 | 181,352 | 533,023 | |||||||||||
Issuance and amortization of equity-based compensation, Shares | 42,297 | |||||||||||||||
Amortization under ESPP | 1,557 | 1,557 | 1,557 | |||||||||||||
Amortization under ESPP, Shares | ||||||||||||||||
Restricted stock withholding | $ (113) | (182,402) | (182,515) | (182,515) | ||||||||||||
Restricted stock withholding, Shares | (11,342) | |||||||||||||||
Dividends declared | (1,088,706) | (1,088,706) | (565,547) | (1,654,253) | ||||||||||||
Net income (loss) | (150,550) | (150,550) | (79,077) | (229,627) | ||||||||||||
Reallocation of non-controlling interest | (6,049) | (6,049) | 6,049 | |||||||||||||
Ending Balance at Jun. 30, 2020 | $ 54,511 | $ 54,351,945 | $ (5,416,113) | $ 48,990,343 | $ 25,549,846 | $ 74,540,189 | ||||||||||
Ending Balance, Shares at Jun. 30, 2020 | 5,451,066 |
Consolidated and Combined Consolidated Statements of Changes in Equity (Deficit) (Unaudited) (Parenthetical) |
6 Months Ended |
---|---|
Jun. 30, 2020
$ / shares
| |
Statement of Stockholders' Equity [Abstract] | |
Dividends declared per share | $ 0.17 |
Organization and Description of Business |
6 Months Ended |
---|---|
Jun. 30, 2020 | |
Organization and Description of Business [Abstract] | |
Organization and Description of Business | Note 1. Organization and Description of Business
Postal Realty Trust, Inc. (the "Company" "we", "us", or "our") was organized in the state of Maryland on November 19, 2018. On May 17, 2019, the Company completed its initial public offering ("IPO") of the Company's Class A common stock, par value $0.01 per share (our "Class A common stock"). The Company contributed the net proceeds from the IPO to Postal Realty LP, a Delaware limited partnership (the "Operating Partnership"), in exchange for common units of limited partnership interest in the Operating Partnership (each, an "OP Unit," and collectively, the "OP Units"). Both the Company and the Operating Partnership commenced operations upon completion of the IPO and certain related formation transactions (the "Formation Transactions"). Prior to the completion of the IPO and the Formation Transactions, the Company had no operations.
The Company's interest in the Operating Partnership entitles the Company to share in distributions from, and allocations of profits and losses of, the Operating Partnership in proportion to the Company's percentage ownership of OP Units. As the sole general partner of the Operating Partnership, the Company has the exclusive power under the partnership agreement to manage and conduct the Operating Partnership's business, subject to limited approval and voting rights of the limited partners. As of June 30, 2020, the Company held an approximately 65.7% interest in the Operating Partnership. As the sole general partner and the majority interest holder, the Company consolidates the financial position and results of operations of the Operating Partnership. The Operating Partnership is considered a variable interest entity ("VIE") in which we are the primary beneficiary.
Our Predecessor (the "Predecessor") is a combination of limited liability companies (the "LLCs"), one C-Corporation ("UPH"), one S-Corporation ("NPM") and one limited partnership. The entities that comprise the Predecessor were majority owned and controlled by Mr. Andrew Spodek and his affiliates and were acquired by contribution to, or merger with, the Company and the Operating Partnership.
The Predecessor does not represent a legal entity. The Predecessor and its related assets and liabilities were under common control and were contributed to the Operating Partnership in connection with the Company's IPO.
For the periods prior to May 17, 2019, the Predecessor, through the LLCs, UPH and the limited partnership, owned 190 post office properties in 33 states.
NPM was formed on November 17, 2004, for the purpose of managing commercial real estate properties.
As of June 30, 2020, the Company owned a portfolio of 568 postal properties located in 47 states. Our properties were leased to a single tenant, the United States Postal Service (the "USPS").
In addition, through its taxable REIT subsidiary ("TRS"), Postal Realty Management TRS, LLC ("PRM"), the Company provides fee-based third party property management services for an additional 400 postal properties, which are owned by Mr. Spodek and his affiliates, his family members and their partners.
The Company, until May 15, 2019, was authorized to issue up to 600,000,000 shares of common stock, par value $0.01 per share. On May 15, 2019, in connection with the IPO, the Company amended its articles of incorporation such that the Company is currently authorized to issue up to 500,000,000 shares of Class A common stock, 27,206 shares of Class B common stock, $0.01 par value per share (our "Class B common stock" or "Voting Equivalency stock"), and up to 100,000,000 shares of preferred stock.
The Company believes it has been organized in conformity with, and has operated in a manner that has enabled it to meet, the requirements or qualification as a real estate investment trust ("REIT") under the Code, and will elect to be taxed as a REIT under the Code beginning with its short taxable year ended December 31, 2019 upon the filing of its federal income tax return for such year. As a REIT, the Company generally will not be subject to federal income tax to the extent that it distributes its REIT taxable income for each tax year to its stockholders. REITs are subject to a number of organizational and operational requirements.
Pursuant to the Jumpstart Our Business Startups Act (the "JOBS Act"), the Company qualifies as an emerging growth company ("EGC"). An EGC may choose, as we have done, to take advantage of the extended private company transition period provided for complying with new or revised accounting standards that may be issued by the Financial Accounting Standards Board ("FASB") or the Securities and Exchange Commission (the "SEC"). |
The Company's IPO and Formation Transactions |
6 Months Ended | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Jun. 30, 2020 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
The Company's Initial Public Offering and Formation Transactions [Abstract] | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
The Company's IPO and Formation Transactions | Note 2. The Company’s IPO and Formation Transactions
Both the Company and the Operating Partnership commenced operations upon completion of the IPO and the Formation Transactions on May 17, 2019. The Company’s operations are carried out primarily through the Operating Partnership and the wholly owned subsidiaries of the Operating Partnership.
On May 17, 2019, the Company completed its IPO, pursuant to which it sold 4,500,000 shares of its Class A common stock at a public offering price of $17.00 per share. The Company raised $76.5 million in gross proceeds, resulting in net proceeds of approximately $71.1 million after deducting approximately $5.4 million in underwriting discounts and before giving effect to $6.4 million in other expenses relating to the IPO. The Company’s Class A common stock began trading on the New York Stock Exchange under the symbol “PSTL” on May 15, 2019.
In connection with the IPO and Formation Transactions, the Company, through its Operating Partnership, used a portion of the net proceeds to repay approximately $31.7 million of outstanding indebtedness related to the Predecessor.
Pursuant to the Formation Transactions, the Company, directly or through the Operating Partnership, acquired the entities that comprise the Predecessor. The initial properties and other interests were contributed in exchange for 1,333,112 OP Units, 637,058 shares of Class A common stock, 27,206 shares of Voting Equivalency stock and $1.9 million of cash. In addition, the Operating Partnership purchased 81 post office properties (the “Acquisition Properties”) in exchange for $26.9 million in cash, including approximately $1.0 million paid to Mr. Spodek, the Company’s chief executive officer and a director for his non-controlling ownership in nine of the Acquisition Properties.
The Company’s results of operations for the three and six months ended June 30, 2019 reflect the results of operations of the Predecessor together with the Company, while the financial condition as of December 31, 2019 and June 30, 2020 reflects solely the Company. References in these notes to consolidated financial statements to “Postal Realty Trust, Inc.” signify the Company for the period after the completion of the IPO and the Formation Transactions and the Predecessor for all prior periods.
The following is a summary of the Predecessor Statement of Operations for the period from April 1, 2019 through May 16, 2019 and for the period from January 1, 2019 through May 16, 2019, and the Company’s Statement of Operations for the period from May 17, 2019 through June 30, 2019. These amounts are included in the consolidated and combined consolidated statement of operations herein for the three and six months ended June 30, 2019.
|
Summary of Significant Accounting Policies |
6 Months Ended | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Jun. 30, 2020 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Accounting Policies [Abstract] | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Summary of Significant Accounting Policies | Note 3. Summary of Significant Accounting Policies
Basis of Presentation
The accompanying unaudited Consolidated and Combined Consolidated Financial Statements include the financial position and results of operations of the Company and its Predecessor, the Operating Partnership and its wholly owned subsidiaries. The Company did not have any operations from the date of formation to May 17, 2019. The Predecessor represents a combination of certain entities holding interests in real estate that were commonly controlled prior to the Formation Transactions. Due to their common control, the financial statements of the separate Predecessor entities which owned the properties and the management company are presented on a combined consolidated basis. The effects of all significant intercompany balances and transactions have been eliminated.
The Company consolidates the Operating Partnership, a VIE in which the Company is considered the primary beneficiary. The primary beneficiary is the entity that has (i) the power to direct the activities that most significantly impact the entity’s economic performance and (ii) the obligation to absorb losses of the VIE or the right to receive benefits from the VIE that could be significant to the VIE.
A non-controlling interest is defined as the portion of the equity in an entity not attributable, directly or indirectly, to the Company. Non-controlling interests are required to be presented as a separate component of equity in the Consolidated Balance Sheets. Accordingly, the presentation of net income (loss) reflects the income attributed to controlling and non-controlling interests.
The accompanying consolidated and combined consolidated financial statements have been prepared in accordance with accounting principles generally accepted in the United States (“GAAP”) for interim financial information and with the instructions to Form 10-Q and Article 8 of Regulation S-X. Accordingly, they do not include all of the information and footnotes required by GAAP for complete financial statements.
This interim financial information should be read in conjunction with the consolidated and combined consolidated financial statements included in the Company’s Annual Report on Form 10-K for the year ended December 31, 2019. Management believes that all adjustments of a normal, recurring nature considered necessary for a fair presentation have been included. This interim financial information does not necessarily represent or indicate what the operating results will be for the year ending December 31, 2020. All material intercompany accounts and transactions have been eliminated.
Use of Estimates
The preparation of financial statements in conformity with GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities, the disclosure of contingent assets and liabilities and the reported amounts of revenues and expenses during the reporting period. Although management believes its estimates are reasonable, actual results could differ from those estimates.
Reclassifications
Certain prior period amounts have been reclassified to conform to the current period’s presentation.
Cash and Escrows and Reserves
Cash includes unrestricted cash with a maturity of three months or less. Escrows and reserves consists of restricted cash. The following table provides a reconciliation of cash and escrows and reserves reported within the Company’s Consolidated Balance Sheets and Consolidated and Combined Consolidated Statements of Cash Flows:
Fair Value of Financial Instruments
The following disclosure of estimated fair value was determined by management using available market information and appropriate valuation methodologies. However, considerable judgment is necessary to interpret market data and develop estimated fair value. Accordingly, the estimates presented herein are not necessarily indicative of the amounts the Company could realize on disposition of the assets and liabilities as of June 30, 2020 and December 31, 2019. The use of different market assumptions and/or estimation methodologies may have a material effect on the estimated fair value amounts. Cash, escrows and reserves, receivables, prepaid expenses, accounts payable and accrued expenses are carried at amounts which reasonably approximate their fair values as of June 30, 2020 and December 31, 2019 due to their short maturities.
The fair value of the Company’s borrowings under its Credit Facility approximates carrying value. The fair value of the Company’s secured borrowings aggregated approximately $16.9 million and $3.2 million as compared to the principal balance of $16.9 million and $3.2 million as of June 30, 2020 and December 31, 2019, respectively. The fair value of the Company’s debt was categorized as a Level 3 basis (as provided by ASC 820, Fair Value Measurements and Disclosures). The fair value of these financial instruments was determined by using a discounted cash flow analysis based on the borrowing rates currently available to the Company for loans with similar terms and maturities. The fair value of the mortgage debt was determined by discounting the future contractual interest and principal payments by a market rate.
Disclosure about fair value of assets and liabilities is based on pertinent information available to management as of June 30, 2020 and December 31, 2019. Although management is not aware of any factors that would significantly affect the fair value amounts, such amounts have not been comprehensively revalued for purposes of these financial statements since June 30, 2020 and current estimates of fair value may differ significantly from the amounts presented herein.
Impairment
The carrying value of real estate investments and related intangible assets are reviewed for impairment whenever events or changes in circumstances indicate that the carrying amount may not be recoverable. An impairment exists when the carrying amount of an asset exceeds the aggregate projected future cash flows over the anticipated holding period on an undiscounted basis. An impairment loss is measured based on the excess of the asset’s carrying amount over its estimated fair value. Impairment analyses will be based on current plans, intended holding periods and available market information at the time the analyses are prepared. If estimates of the projected future cash flows, anticipated holding periods or market conditions change, the evaluation of impairment losses may be different and such differences may be material. The evaluation of anticipated cash flows is subjective and is based, in part, on assumptions regarding future occupancy, rental rates and capital requirements that could differ materially from actual results. No impairments were recorded during the three and six months ended June 30, 2020 and 2019.
Concentration of Credit Risks
As of June 30, 2020, the Company’s properties were leased to a single tenant, the USPS. For the six months ended June 30, 2020, no state had a concentration of rental income over 10% as a percentage of total rental income. For the six months ended June 30, 2019, our total rental income of $3.3 million was concentrated in the following states: Texas (12.7%), Massachusetts (12.3%), Wisconsin (10.9%) and Pennsylvania (10.2%). The ability of the USPS to honor the terms of their leases is dependent upon regulatory, economic, environmental or competitive conditions in any of these areas and could have an effect on our overall business results.
The Company has deposited cash and maintains its bank deposits with large financial institutions in amounts that exceed federally insured limits. The Company has not experienced any losses in such accounts.
Equity Based Compensation
The Company accounts for equity-based compensation in accordance with ASC Topic 718 Compensation – Stock Compensation, which requires the Company to recognize an expense for the grant date fair value of equity-based awards. Equity-classified stock awards granted to employees and non-employees that have a service condition and/or a market condition are measured at fair value at date of grant and remeasured at fair value only upon a modification of the award. The Company will record forfeitures as they occur.
The Company recognizes compensation expense on a straight-line basis over the requisite service period of each award, with the amount of compensation expense recognized at the end of a reporting period at least equal the portion of fair value of the respective award at grant date or modification date, as applicable, that has vested through that date. For awards with a market condition, compensation cost is not reversed if a market condition is not met so long as the requisite service has been rendered, as a market condition does not represent a vesting condition.
See Note 11. Stockholder’s Equity for further details.
Earnings per Share
The Company calculates net loss per share based upon the weighted average shares outstanding less issued and outstanding non-vested shares of Class A common stock for the period beginning May 17, 2019. Diluted earnings per share is calculated after giving effect to all potential dilutive shares outstanding during the period. There were 2,855,102 potentially dilutive shares outstanding related to the issuance of OP Units and LTIP Units held by non-controlling interests as of June 30, 2020.
Future Application of Accounting Standards
In February 2016, the FASB issued ASU 2016-02, Leases; in July 2018, the FASB issued ASU 2018-10, Codification Improvements to Topic 842, Leases, and ASU 2018-11, Leases — Targeted Improvements; and in December 2018, the FASB issued ASU 2018-20, Narrow-Scope Improvements for Lessors. This group of ASUs is collectively referred to as Topic 842. Topic 842 supersedes the existing standards for lease accounting (Topic 840, Leases). Topic 842 will be effective for the Company on January 1, 2021 as a result of its classification as an emerging growth company.
The Company expects to elect the practical expedients provided by Topic 842, including: the package of practical expedients that allows an entity not to reassess upon adoption (i) whether an expired or existing contract contains a lease, (ii) whether a lease classification related to expired or existing lease arrangements, and (iii) whether costs incurred on expired or existing leases qualify as initial direct costs, and as a lessor, the practical expedient not to separate certain non-lease components, such as common area maintenance, from the lease component if the timing and pattern of transfer are the same for the non-lease component and associated lease component, and the lease component would be classified as an operating lease if accounted for separately.
Topic 842 requires lessees to record most leases on their balance sheet through a right-of-use (“ROU”) model, in which a lessee records an ROU asset and a lease liability on their balance sheet. Leases that are less than 12 months do not need to be accounted for under the ROU model. Lessees will account for leases as financing or operating leases, with the classification affecting the timing and pattern of expense recognition in the income statement. Lease expense will be recognized based on the effective interest method for leases accounted for as finance leases and on a straight-line basis over the term of the lease for leases accounted for as operating leases. As of June 30, 2020, the Company was the lessee under one office lease and one ground lease that would require accounting under the ROU model.
The accounting by a lessor under Topic 842 is largely unchanged from that of Topic 840. Under Topic 842, lessors will continue to account for leases as a sales-type, direct-financing, or operating. A lease will be treated as a sale if it is considered to transfer control of the underlying asset to the lessee. A lease will be classified as direct-financing if risks and rewards are conveyed without the transfer of control. Otherwise, the lease is treated as an operating lease. Topic 842 requires accounting for a transaction as a financing in a sale leaseback in certain circumstances, including when the seller-lessee is provided an option to purchase the property from the landlord at the tenant’s option. The Company expects that this provision could change the accounting for these types of leases in the future. Topic 842 also includes the concept of separating lease and non-lease components. Under Topic 842, non-lease components, such as common area maintenance, would be accounted for under Topic 606 and separated from the lease payments. However, the Company will elect the lessor practical expedient allowing the Company to not separate these components when certain conditions are met. Upon adoption of Topic 842, the Company expects to combine tenant reimbursements with rental income on its consolidated statements of operations.
In September 2016, the FASB issued ASU No. 2016-13, Financial Instruments-Credit Losses (Topic 326): Measurement of Credit Losses on Financial Instruments and in November 2018 issued ASU No. 2018-19, Codification Improvements to Topic 326, Financial Instruments - Credit Losses. The guidance changes how entities will measure credit losses for most financial assets and certain other instruments that are not measured at fair value through net income. The guidance replaces the current ‘incurred loss’ model with an ‘expected loss’ approach. The Company will also be required to disclose information about how it developed the allowances, including changes in the factors that influenced the Company’s estimate of expected credit losses and the reasons for those changes. ASU No. 2018-19 excludes operating lease receivables from the scope of this guidance. This guidance will be effective for the Company on January 1, 2023 as a result of its classification as an emerging growth company. The Company is currently in the process of evaluating the impact the adoption of the guidance will have on its consolidated financial statements. |
Real Estate Acquisitions |
6 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Jun. 30, 2020 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Real Estate [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Real Estate Acquisitions | Note 4. Real Estate Acquisitions
The following tables summarizes the Company’s acquisitions for the six months ended June 30, 2020. The purchase prices including transaction costs were allocated to the separately identifiable tangible and intangible assets and liabilities based on their relative fair values at the date of acquisition. The total purchase price including transaction costs was allocated as follows:
Explanatory Notes:
|
Intangible Assets and Liabilities |
6 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Jun. 30, 2020 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Intangible Assets and Liabilities [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Intangible Assets and Liabilities | Note 5. Intangible Assets and Liabilities
The following table summarizes our intangible assets and liabilities as a result of the application of acquisition accounting:
Amortization of in-place lease intangibles was $1.1 million and $2.2 million for the three and six months ended June 30, 2020, respectively and $0.4 million and $0.6 million for the three and six months ended June 30, 2019, respectively. This amortization is included in “Depreciation and amortization” on the Company’s Consolidated and Combined Consolidated Statements of Operations.
Amortization of acquired above market leases was $3,576 and $6,682 for the three and six months ended June 30, 2020, respectively, and $2,616 and $4,986 for the three and six months ended June 30, 2019, respectively and is included in “Rental income” on the Company’s Consolidated and Combined Consolidated Statements of Operations. Amortization of acquired below market leases was $0.3 million and $0.6 million for the three and six months ended June 30, 2020, respectively, and $0.1 million and $0.2 million for the three and six months ended June 30, 2019, respectively, and is included in “Rental income” on the Company’s Consolidated and Combined Consolidated Statements of Operations.
Future amortization/accretion of these intangibles is below:
|
Debt |
6 Months Ended | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Jun. 30, 2020 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Debt Disclosure [Abstract] | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Debt | Note 6. Debt
The following table summarizes the Company’s indebtedness as of June 30, 2020 and December 31, 2019:
Explanatory Notes:
The interest rates applicable to loans under the Credit Facility are, at our option, equal to either a base rate plus a margin ranging from 0.7% to 1.4% per annum or LIBOR plus a margin ranging from 1.7% to 2.4% per annum, each based on a consolidated leverage ratio. In addition, the Company will pay, for the period through and including the calendar quarter ended March 31, 2020, an unused facility fee on the revolving commitments under the Credit Facility of 0.75% per annum for the first $100 million and 0.25% per annum for the portion of revolving commitments exceeding $100.0 million, and for the period thereafter, an unused facility fee of 0.25% per annum for the aggregate unused revolving commitments, with both periods utilizing calculations of daily unused commitments under the Credit Facility.
During the three and six months ended June 30, 2020, the Company incurred $0.1 million and $0.2 million, respectively, of unused fees related to the Credit Facility. The Company’s ability to borrow under the Credit Facility is subject to ongoing compliance with a number of customary affirmative and negative covenants. As of June 30, 2020, the Company was in compliance with all of the Credit Facility’s debt covenants.
The scheduled principal repayments of indebtedness as of June 30, 2020 are as follows:
|
Leases |
6 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Jun. 30, 2020 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Leases, Operating [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Leases | Note 7. Leases
As of June 30, 2020, all of the properties owned by the Company were occupied by a single tenant, the USPS. Certain leases have expired and the balance expire at various dates through November 30, 2029.
Future minimum lease payments to be received as of June 30, 2020 under non-cancellable operating leases for the next five years and thereafter are as follows: (1)
Explanatory Notes:
Impact of COVID-19
On March 11, 2020, the World Health Organization declared the outbreak of a coronavirus (COVID-19) a pandemic. The resulting restrictions on travel and quarantines imposed have had a negative impact on the U.S. economy and business activity globally, the full impact of which is not yet known and may result in an adverse impact to the Company’s tenant and operating results.
During the six months ended June 30, 2020, the Company assumed an operating ground lease at one of our properties which includes rent escalations throughout the lease term (including renewal options) and expires on September 30, 2059. Ground lease expense is included in “Property Operating Expenses” on the Company’s Consolidated and Combined Consolidated Statements of Operations.
|
Income Taxes |
6 Months Ended |
---|---|
Jun. 30, 2020 | |
Income Tax Disclosure [Abstract] | |
Income Taxes | Note 8. Income Taxes
Income tax expense related to UPH for the three and six months ended June 30, 2019 was zero and $39,749 at an effective tax rate of 13.4%. The effective tax rate for the three months and six months ended June 30, 2019 differs from the statutory rate of 21% due to certain entities included in the combined consolidated financial statements that are not subject to tax at the entity level, state taxes and interest and penalties from unrecognized tax benefits primarily related to the utilization of loss carryforwards. During the three and six months ended June 30, 2020, the Company recorded a benefit of $9,657 due to finalizing certain state taxes filings of UPH.
In connection with the IPO, the Company and PRM jointly elected to treat PRM as a TRS. PRM performs management services, including for properties the Company does not own. PRM generates income, resulting in federal and state corporate income tax liability for PRM. For the three and six months ended June 30, 2020, income tax expense related to PRM was $14,582 and $24,779, respectively.
The Company has unrecognized tax benefits as of June 30, 2020 of $0.5 million which is inclusive of interest and penalties and a corresponding indemnification asset which is recorded in prepaid expenses and other assets on the consolidated balance sheet.
In connection with the IPO, the indirect sole shareholder of UPH agreed to reimburse the Company for unrecognized tax benefits primarily related to the utilization of certain loss carryforwards at UPH. The Company recorded an indemnification asset in the same amount as the unrecognized tax benefits. The indirect sole shareholder of UPH will be responsible for all tax related matters related to UPH.
On March 27, 2020, the President signed into law the Coronavirus Aid, Relief, and Economic Security Act (the “CARES Act”). The CARES Act was enacted to provide economic relief to companies and individuals in response to the COVID-19 pandemic. Included in the CARES Act are tax provisions which increase allowable interest expense deductions for 2019 and 2020 and increase the ability for taxpayers to use net operating losses. While we do not expect these provisions to have a material impact on the Company’s taxable income or tax liabilities, we will continue to analyze the provisions of the CARES Act and related guidance as it is published. |
Related Party Transactions |
6 Months Ended | |||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Jun. 30, 2020 | ||||||||||||||||||||||||||||||||||||
Related Party Transactions [Abstract] | ||||||||||||||||||||||||||||||||||||
Related Party Transactions | Note 9. Related Party Transactions
Management Fee Income
PRM recognized management fee income of $0.2 million and $0.5 million for the three and six months ended June 30, 2020, respectively and the Predecessor recognized management fee income of $0.1 million and $0.4 million for the three and six months ended June 30, 2019 from various properties which were affiliated with Mr. Spodek. Following the IPO, PRM recognized management fee income of $0.1 million for the three and six months ended June 30, 2019 from various properties which are affiliated with the Company's CEO. These amounts are included in "Fee and other income" on the Company's Consolidated and Combined Consolidated Statements of Operations. Accrued management fees receivable of $0.1 million and $0.08 million as of June 30, 2020 and December 31, 2019, respectively, are included in "Rents and other receivables" on the Company's Consolidated Balance Sheets.
Related Party Lease
On October 1, 2018, the Predecessor entered into a lease for office space in Cedarhurst, New York with an entity affiliated with the Predecessor (the "Office Lease"). Pursuant to the Office Lease, the monthly rent was $15,000 subject to escalations. The term of the Office Lease was five years commencing on October 1, 2018 (with rent commencing on January 1, 2019) and was set to expire on September 30, 2023. In connection with the IPO, the Office Lease was terminated. On May 17, 2019, the Company entered into a new lease for office space in Cedarhurst, New York with an entity affiliated with the Company's CEO (the "New Lease"). Pursuant to the New Lease, the monthly rent is $15,000 subject to escalations. The term of the New Lease is five years commencing on May 17, 2019 and will expire on May 16, 2024. Rental expenses associated with the office lease for the three and six months ended June 30, 2020 was $47,782 and $95,564, respectively, was recorded in "General and administrative expenses" on the Company's Consolidated and Combined Consolidated Statements of Operations.
The following table represents the Company's future rental payments related to the New Lease:
Transfer of Real Property
On May 28, 2020, the Company completed the separation of deed and transfer of the real property attributable to a de minimis non-postal tenant that shares space in a building leased to the USPS. At the time of the IPO a property located in Milwaukee, WI, a portion of which is leased to the USPS, was contributed to the Company. It was intended that the non-postal portion of the property would revert back to an entity affiliated with Mr. Spodek once a separation of the deed was completed. The portion of the property leased to the USPS remains owned by a wholly owned subsidiary of the Operating Partnership. The independent members of our Board of Directors ratified the no consideration transfer.
Guarantees
Mr. Spodek, our chief executive officer, has personally guaranteed our loans with First Oklahoma Bank that were obtained prior to 2020 and Vision Bank, totaling $2.7 million. As a guarantor, Mr. Spodek's interests with respect to the debt he is guaranteeing (and the terms of any repayment or default) may not align with our interests and could result in a conflict of interest. |
Earnings Per Share |
6 Months Ended | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Jun. 30, 2020 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Earnings Per Share [Abstract] | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Earnings Per Share | Note 10. Earnings Per Share
Earnings per share (“EPS”) is calculated by dividing net income (loss) attributable to common stockholders by the weighted average number of shares outstanding for the period. The following table presents a reconciliation of income (loss) from operations used in the basic and diluted EPS calculations.(1)
Explanatory Note:
|
Stockholder's Equity |
6 Months Ended | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Jun. 30, 2020 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Equity [Abstract] | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Stockholder's Equity | Note 11. Stockholder's Equity
The Company issued 4,500,000 shares of Class A common stock in conjunction with the IPO resulting in net proceeds of approximately $71.1 million after deducting approximately $5.4 million in underwriting discounts and before giving effect to $6.4 million in other expenses relating to the IPO. In addition, the Company issued 637,058 shares of Class A common stock and 27,206 shares of Voting Equivalency stock in connection with the Formation Transactions. Each outstanding share of Voting Equivalency stock entitles its holder to 50 votes on all matters on which Class A common stockholders are entitled to vote, including the election of directors, and holders of shares of Class A common stock and Voting Equivalency stock will vote together as a single class. Shares of Voting Equivalency stock are convertible into shares of Class A common stock, on a one-for-one basis, at the election of the holder at any time. Additionally, one share of Voting Equivalency stock will automatically convert into one share of Class A common stock for each 49 OP Units transferred (including by the exercise of redemption rights afforded with respect to OP Units) to a person other than a permitted transferee. This ratio is a function of the fact that each share of Voting Equivalency stock entitles its holder to 50 votes on all matters on which Class A common stockholders are entitled to vote and maintains the voting proportion of holders of Voting Equivalency stock with the holder's economic interest in our Company.
Dividends
During the three and six months ended June 30, 2020, the Board approved and the Company declared and paid dividends of $1.7 million and $3.1 million, respectively, to Class A common stockholders, Voting Equivalency stockholders, OP unitholders and LTIP unitholders, or $0.37 per share as shown in the table below.
Non-controlling Interests
Non-controlling interests in the Company represent OP Units held by the Predecessor's prior investors and certain sellers of properties to the Company and LTIP Units primarily issued to the Company's CEO in connection with the IPO and in lieu of cash compensation. During the six months ended June 30, 2020, the Company issued 483,333 OP Units in January 2020 in connection with a portfolio that the Company acquired, 53,230 LTIP Units in February 2020 to the Company's CEO for his 2019 incentive bonus, 13,708 LTIP Units in March 2020 to the Company's CEO and 27,365 LTIP Units in May 2020 to the Company's CEO for his salary for the period of May 18, 2020 to December 31, 2020.
As of June 30, 2020, and December 31, 2019, non-controlling interests consisted of 2,640,795 OP Units and 214,307 LTIP Units and 2,157,462 OP Units and 120,004 LTIP Units, respectively. This represented approximately 34.3% and 30.0% of the outstanding Operating Partnership units as of June 30, 2020 and December 31, 2019, respectively. Operating Partnership units and shares of common stock have essentially the same economic characteristics, as they share equally in the total net income or loss distributions of the Operating Partnership. Beginning on or after the date which is 12 months after the later of (i) the completion of the IPO or (ii) the date on which a person first became a holder of common units, each limited partner and assignees of limited partners will have the right, subject to the terms and conditions set forth in the partnership agreement to require the Operating Partnership to redeem all or a portion of the OP Units held by such limited partner or assignee in exchange for cash, or at the Company's sole discretion, in shares of the Company's Class A common stock, on a one-for-one basis determined in accordance with and subject to adjustment under the partnership agreement.
The Operating Partnership unitholders are entitled to share in cash distributions from the Operating Partnership in proportion to their percentage ownership of OP Units.
Restricted Stock and Other Awards
Pursuant to the Company's 2019 Equity Incentive Plan (the "Equity Incentive Plan" or the "Plan"), the Company may grant equity incentive awards to its directors, officers, employees and consultants. The maximum number of shares of Class A Common Stock that were authorized for issuance under the plan were 541,584. On April 27, 2020, the Board of Directors amended the Equity Incentive Plan to increase the total number of shares of Class A common stock that may be issued under the Plan from 541,584 shares to 1,291,584 shares. The stockholders approved such amendment on June 26, 2020. As of June 30, 2020, the remaining shares available under the Plan for future issuance was 751,697. The Plan provides for grants of stock options, stock awards, stock appreciation rights, performance units, incentive awards, other equity-based awards (including LTIP units) and dividend equivalents in connection with the grant of performance units and other equity-based awards.
The following table presents a summary of restricted stock, LTIP Units and RSUs. The balance as of June 30, 2020 represents unvested shares of restricted stock and LTIP Units and RSUs that are outstanding, whether vested or not:
Explanatory Notes:
During the three and six months ended June 30, 2020, the Company recognized compensation expense of $0.5 million and $1.2 million, respectively, and during the three and six months ended June 30, 2019 the Company recognized $0.2 million, related to all awards which is recorded in "General and administrative" on the Company's Consolidated and Combined Consolidated Statements of Operations.
The fair value of restricted shares that vested during the six months ended June 30, 2020 was $1.0 million. As of June 30, 2020, there was $6.6 million of total unrecognized compensation cost related to unvested awards, which is expected to be recognized over a weighted average period of 4.25 years.
Employee Stock Purchase Plan
In connection with the IPO, the Company established the Postal Realty Trust, Inc. 2019 Qualified Employee Stock Purchase Plan ("ESPP"), which allows the Company's employees to purchase shares of the Company's Class A common stock at a discount. A total of 100,000 shares of Class A common stock will be reserved for sale and authorized for issuance under the ESPP. The Code permits us to provide up to a 15% discount on the lesser of the fair market value of such shares of stock at the beginning of the offering period and the close of the offering period. As of June 30, 2020, 3,538 shares have been issued under the ESPP since commencement. During the three and six months ended June 30, 2020, the Company recognized compensation expense of $1,557 and $10,102 which is recorded in "General and administrative" on the Company's Consolidated and Combined Consolidated Statements of Operations. |
Commitments and Contingencies |
6 Months Ended |
---|---|
Jun. 30, 2020 | |
Commitments and Contingencies Disclosure [Abstract] | |
Commitments and Contingencies | Note 12. Commitments and Contingencies
As of June 30, 2020, the Company was not involved in any litigation nor to its knowledge is any litigation threatened against the Predecessor or the Company, as applicable, that, in management's opinion, would result in any material adverse effect on the Company's financial position, or which is not covered by insurance.
In the ordinary course of the Company's business, the Company enters into non-binding (except with regard to exclusivity and confidentiality) letters of intent indicating a willingness to negotiate for acquisitions. There can be no assurance that definitive contracts will be entered into with respect to any matter covered by letters of intent, that the Company will close the transactions contemplated by such contracts on time, or that the Company will consummate any transaction contemplated by any definitive contract. |
Subsequent Events |
6 Months Ended |
---|---|
Jun. 30, 2020 | |
Subsequent Events [Abstract] | |
Subsequent Events | Note 13. Subsequent Events
On July 8, 2020, the Company borrowed an additional $4.5 million under the Credit Facility.
On July 15, 2020, the Company priced a public offering of 3.5 million shares of its Class A Common Stock (the "Follow-on Offering") at $13.00 per share. On July 17, 2020, the underwriters purchased an additional 521,840 shares pursuant to a 30-day option to purchase up to an additional 525,000 shares at $13.00 per share (the "Additional Shares"). The Follow-on Offering, including the Additional Shares, closed on July 20, 2020 resulting in $52.2 million in gross proceeds, and approximately $49.4 million in net proceeds after deducting approximately $2.9 million in underwriting discounts and before giving effect to $0.9 million in other estimated expenses relating to the Follow-on Offering.
On July 17, 2020, the Company borrowed an additional $6.5 million under the Credit Facility.
On July 24, 2020, the Company paid down approximately $42.0 million under the Credit Facility with a portion of the proceeds received from the Follow-on Offering.
On July 30, 2020, the Company's Board of Directors approved, and the Company declared a second quarter common stock dividend of $0.205 per share which is payable on August 31, 2020 to stockholders of record as of August 14, 2020.
On August 7, 2020, the Company borrowed an additional $3.0 million under the Credit Facility. Currently, the Company had $39.5 million drawn on its Credit Facility.
As of August 11, 2020, we purchased 98 postal properties for approximately $23.4 million during the period subsequent to June 30, 2020.
As of August 11, 2020, the Company had entered into definitive agreements to acquire postal properties leased to the USPS for approximately $3.7 million. Formal due diligence has been completed and the majority of these transactions are expected to close during the third quarter of 2020, subject to the satisfaction of customary closing conditions.
Current Lease Renewal and Revised USPS Lease Form
As of August 11, 2020, the leases at 55 of our properties (consisting of one lease for which the lease expired in 2018 which we acquired in July 2020, 21 properties for which leases expired in 2019, including two leases that expired as of the date of our acquisition, and 33 properties for which leases expired in 2020) had expired and the USPS is occupying such properties as a holdover tenant, representing an aggregate annualized rental income of $2.4 million. As of the date of this report, the USPS has not vacated or notified us of its intention to vacate any of these 55 properties. The Company has received all holdover rent on a month to month basis, with the USPS paying the greater of estimated market rent or the rent amount due under the expired lease.
The USPS has adopted a revised form of our modified double-net lease, which transfers the responsibility for additional maintenance expenses and obligations to the landlord, including some components of plumbing and electrical systems. As of the date of this report, we have not renewed or entered into revised leases for any of our leases with the USPS that are currently in holdover. In addition, we have not entered into any definitive agreement or addendum with to respect to the leases at the properties for which the USPS occupies as a holdover tenant. |
Summary of Significant Accounting Policies (Policies) |
6 Months Ended | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Jun. 30, 2020 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Accounting Policies [Abstract] | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Basis of Presentation | Basis of Presentation
The accompanying unaudited Consolidated and Combined Consolidated Financial Statements include the financial position and results of operations of the Company and its Predecessor, the Operating Partnership and its wholly owned subsidiaries. The Company did not have any operations from the date of formation to May 17, 2019. The Predecessor represents a combination of certain entities holding interests in real estate that were commonly controlled prior to the Formation Transactions. Due to their common control, the financial statements of the separate Predecessor entities which owned the properties and the management company are presented on a combined consolidated basis. The effects of all significant intercompany balances and transactions have been eliminated.
The Company consolidates the Operating Partnership, a VIE in which the Company is considered the primary beneficiary. The primary beneficiary is the entity that has (i) the power to direct the activities that most significantly impact the entity's economic performance and (ii) the obligation to absorb losses of the VIE or the right to receive benefits from the VIE that could be significant to the VIE.
A non-controlling interest is defined as the portion of the equity in an entity not attributable, directly or indirectly, to the Company. Non-controlling interests are required to be presented as a separate component of equity in the Consolidated Balance Sheets. Accordingly, the presentation of net income (loss) reflects the income attributed to controlling and non-controlling interests.
The accompanying consolidated and combined consolidated financial statements have been prepared in accordance with accounting principles generally accepted in the United States ("GAAP") for interim financial information and with the instructions to Form 10-Q and Article 8 of Regulation S-X. Accordingly, they do not include all of the information and footnotes required by GAAP for complete financial statements.
This interim financial information should be read in conjunction with the consolidated and combined consolidated financial statements included in the Company's Annual Report on Form 10-K for the year ended December 31, 2019. Management believes that all adjustments of a normal, recurring nature considered necessary for a fair presentation have been included. This interim financial information does not necessarily represent or indicate what the operating results will be for the year ending December 31, 2020. All material intercompany accounts and transactions have been eliminated. |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Use of Estimates | Use of Estimates
The preparation of financial statements in conformity with GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities, the disclosure of contingent assets and liabilities and the reported amounts of revenues and expenses during the reporting period. Although management believes its estimates are reasonable, actual results could differ from those estimates. |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Reclassifications | Reclassifications
Certain prior period amounts have been reclassified to conform to the current period's presentation. |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Cash and Escrows and Reserves | Cash and Escrows and Reserves
Cash includes unrestricted cash with a maturity of three months or less. Escrows and reserves consists of restricted cash. The following table provides a reconciliation of cash and escrows and reserves reported within the Company’s Consolidated Balance Sheets and Consolidated and Combined Consolidated Statements of Cash Flows:
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Fair Value of Financial Instruments | Fair Value of Financial Instruments
The following disclosure of estimated fair value was determined by management using available market information and appropriate valuation methodologies. However, considerable judgment is necessary to interpret market data and develop estimated fair value. Accordingly, the estimates presented herein are not necessarily indicative of the amounts the Company could realize on disposition of the assets and liabilities as of June 30, 2020 and December 31, 2019. The use of different market assumptions and/or estimation methodologies may have a material effect on the estimated fair value amounts. Cash, escrows and reserves, receivables, prepaid expenses, accounts payable and accrued expenses are carried at amounts which reasonably approximate their fair values as of June 30, 2020 and December 31, 2019 due to their short maturities.
The fair value of the Company's borrowings under its Credit Facility approximates carrying value. The fair value of the Company's secured borrowings aggregated approximately $16.9 million and $3.2 million as compared to the principal balance of $16.9 million and $3.2 million as of June 30, 2020 and December 31, 2019, respectively. The fair value of the Company's debt was categorized as a Level 3 basis (as provided by ASC 820, Fair Value Measurements and Disclosures). The fair value of these financial instruments was determined by using a discounted cash flow analysis based on the borrowing rates currently available to the Company for loans with similar terms and maturities. The fair value of the mortgage debt was determined by discounting the future contractual interest and principal payments by a market rate.
Disclosure about fair value of assets and liabilities is based on pertinent information available to management as of June 30, 2020 and December 31, 2019. Although management is not aware of any factors that would significantly affect the fair value amounts, such amounts have not been comprehensively revalued for purposes of these financial statements since June 30, 2020 and current estimates of fair value may differ significantly from the amounts presented herein. |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Impairment | Impairment
The carrying value of real estate investments and related intangible assets are reviewed for impairment whenever events or changes in circumstances indicate that the carrying amount may not be recoverable. An impairment exists when the carrying amount of an asset exceeds the aggregate projected future cash flows over the anticipated holding period on an undiscounted basis. An impairment loss is measured based on the excess of the asset's carrying amount over its estimated fair value. Impairment analyses will be based on current plans, intended holding periods and available market information at the time the analyses are prepared. If estimates of the projected future cash flows, anticipated holding periods or market conditions change, the evaluation of impairment losses may be different and such differences may be material. The evaluation of anticipated cash flows is subjective and is based, in part, on assumptions regarding future occupancy, rental rates and capital requirements that could differ materially from actual results. No impairments were recorded during the three and six months ended June 30, 2020 and 2019. |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Concentration of Credit Risks | Concentration of Credit Risks
As of June 30, 2020, the Company's properties were leased to a single tenant, the USPS. For the six months ended June 30, 2020, no state had a concentration of rental income over 10% as a percentage of total rental income. For the six months ended June 30, 2019, our total rental income of $3.3 million was concentrated in the following states: Texas (12.7%), Massachusetts (12.3%), Wisconsin (10.9%) and Pennsylvania (10.2%). The ability of the USPS to honor the terms of their leases is dependent upon regulatory, economic, environmental or competitive conditions in any of these areas and could have an effect on our overall business results.
The Company has deposited cash and maintains its bank deposits with large financial institutions in amounts that exceed federally insured limits. The Company has not experienced any losses in such accounts. |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Equity Based Compensation | Equity Based Compensation
The Company accounts for equity-based compensation in accordance with ASC Topic 718 Compensation – Stock Compensation, which requires the Company to recognize an expense for the grant date fair value of equity-based awards. Equity-classified stock awards granted to employees and non-employees that have a service condition and/or a market condition are measured at fair value at date of grant and remeasured at fair value only upon a modification of the award. The Company will record forfeitures as they occur.
The Company recognizes compensation expense on a straight-line basis over the requisite service period of each award, with the amount of compensation expense recognized at the end of a reporting period at least equal the portion of fair value of the respective award at grant date or modification date, as applicable, that has vested through that date. For awards with a market condition, compensation cost is not reversed if a market condition is not met so long as the requisite service has been rendered, as a market condition does not represent a vesting condition.
See Note 11. Stockholder's Equity for further details. |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Earnings per Share | Earnings per Share
The Company calculates net loss per share based upon the weighted average shares outstanding less issued and outstanding non-vested shares of Class A common stock for the period beginning May 17, 2019. Diluted earnings per share is calculated after giving effect to all potential dilutive shares outstanding during the period. There were 2,855,102 potentially dilutive shares outstanding related to the issuance of OP Units and LTIP Units held by non-controlling interests as of June 30, 2020. |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Future Application of Accounting Standards | Future Application of Accounting Standards
In February 2016, the FASB issued ASU 2016-02, Leases; in July 2018, the FASB issued ASU 2018-10, Codification Improvements to Topic 842, Leases, and ASU 2018-11, Leases — Targeted Improvements; and in December 2018, the FASB issued ASU 2018-20, Narrow-Scope Improvements for Lessors. This group of ASUs is collectively referred to as Topic 842. Topic 842 supersedes the existing standards for lease accounting (Topic 840, Leases). Topic 842 will be effective for the Company on January 1, 2021 as a result of its classification as an emerging growth company.
The Company expects to elect the practical expedients provided by Topic 842, including: the package of practical expedients that allows an entity not to reassess upon adoption (i) whether an expired or existing contract contains a lease, (ii) whether a lease classification related to expired or existing lease arrangements, and (iii) whether costs incurred on expired or existing leases qualify as initial direct costs, and as a lessor, the practical expedient not to separate certain non-lease components, such as common area maintenance, from the lease component if the timing and pattern of transfer are the same for the non-lease component and associated lease component, and the lease component would be classified as an operating lease if accounted for separately.
Topic 842 requires lessees to record most leases on their balance sheet through a right-of-use ("ROU") model, in which a lessee records an ROU asset and a lease liability on their balance sheet. Leases that are less than 12 months do not need to be accounted for under the ROU model. Lessees will account for leases as financing or operating leases, with the classification affecting the timing and pattern of expense recognition in the income statement. Lease expense will be recognized based on the effective interest method for leases accounted for as finance leases and on a straight-line basis over the term of the lease for leases accounted for as operating leases. As of June 30, 2020, the Company was the lessee under one office lease and one ground lease that would require accounting under the ROU model.
The accounting by a lessor under Topic 842 is largely unchanged from that of Topic 840. Under Topic 842, lessors will continue to account for leases as a sales-type, direct-financing, or operating. A lease will be treated as a sale if it is considered to transfer control of the underlying asset to the lessee. A lease will be classified as direct-financing if risks and rewards are conveyed without the transfer of control. Otherwise, the lease is treated as an operating lease. Topic 842 requires accounting for a transaction as a financing in a sale leaseback in certain circumstances, including when the seller-lessee is provided an option to purchase the property from the landlord at the tenant's option. The Company expects that this provision could change the accounting for these types of leases in the future. Topic 842 also includes the concept of separating lease and non-lease components. Under Topic 842, non-lease components, such as common area maintenance, would be accounted for under Topic 606 and separated from the lease payments. However, the Company will elect the lessor practical expedient allowing the Company to not separate these components when certain conditions are met. Upon adoption of Topic 842, the Company expects to combine tenant reimbursements with rental income on its consolidated statements of operations.
In September 2016, the FASB issued ASU No. 2016-13, Financial Instruments-Credit Losses (Topic 326): Measurement of Credit Losses on Financial Instruments and in November 2018 issued ASU No. 2018-19, Codification Improvements to Topic 326, Financial Instruments - Credit Losses. The guidance changes how entities will measure credit losses for most financial assets and certain other instruments that are not measured at fair value through net income. The guidance replaces the current 'incurred loss' model with an 'expected loss' approach. The Company will also be required to disclose information about how it developed the allowances, including changes in the factors that influenced the Company's estimate of expected credit losses and the reasons for those changes. ASU No. 2018-19 excludes operating lease receivables from the scope of this guidance. This guidance will be effective for the Company on January 1, 2023 as a result of its classification as an emerging growth company. The Company is currently in the process of evaluating the impact the adoption of the guidance will have on its consolidated financial statements. |
The Company's IPO and Formation Transactions (Tables) |
6 Months Ended | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Jun. 30, 2020 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
The Company's Initial Public Offering and Formation Transactions [Abstract] | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schedule of predecessor statement of operations |
|
Summary of Significant Accounting Policies (Tables) |
6 Months Ended | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Jun. 30, 2020 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Accounting Policies [Abstract] | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schedule of cash and escrows and reserves |
|
Real Estate Acquisitions (Tables) |
6 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Jun. 30, 2020 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Real Estate [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schedule total purchase price including transaction costs |
Explanatory Notes:
|
Intangible Assets and Liabilities (Tables) |
6 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Jun. 30, 2020 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Intangible Assets and Liabilities [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schedule of intangible assets and liabilities |
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schedule of future amortization |
|
Debt (Tables) |
6 Months Ended | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Jun. 30, 2020 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Debt Disclosure [Abstract] | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schedule of principal balances of mortgage loans payable |
Explanatory Notes:
The interest rates applicable to loans under the Credit Facility are, at our option, equal to either a base rate plus a margin ranging from 0.7% to 1.4% per annum or LIBOR plus a margin ranging from 1.7% to 2.4% per annum, each based on a consolidated leverage ratio. In addition, the Company will pay, for the period through and including the calendar quarter ended March 31, 2020, an unused facility fee on the revolving commitments under the Credit Facility of 0.75% per annum for the first $100 million and 0.25% per annum for the portion of revolving commitments exceeding $100.0 million, and for the period thereafter, an unused facility fee of 0.25% per annum for the aggregate unused revolving commitments, with both periods utilizing calculations of daily unused commitments under the Credit Facility.
During the three and six months ended June 30, 2020, the Company incurred $0.1 million and $0.2 million, respectively, of unused fees related to the Credit Facility. The Company’s ability to borrow under the Credit Facility is subject to ongoing compliance with a number of customary affirmative and negative covenants. As of June 30, 2020, the Company was in compliance with all of the Credit Facility’s debt covenants.
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schedule of Principal payments of mortgage loans payable |
|
Leases (Tables) |
6 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Jun. 30, 2020 | |||||||||||||||||||||||||||||||||||||||||||||
Leases, Operating [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||
Schedule of future minimum rental income |
Explanatory Notes:
|
||||||||||||||||||||||||||||||||||||||||||||
Schedule of future ground lease lease |
|
Related Party Transactions (Tables) |
6 Months Ended | |||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Jun. 30, 2020 | ||||||||||||||||||||||||||||||||||||
Related Party Transactions [Abstract] | ||||||||||||||||||||||||||||||||||||
Schedule of future minimum rental payments | The following table represents the Company's future rental payments related to the New Lease:
|
Earnings Per Share (Tables) |
6 Months Ended | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Jun. 30, 2020 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Earnings Per Share [Abstract] | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schedule of weighted average shares basic and dilutive earnings per share |
Explanatory Note:
|
Stockholder's Equity (Tables) |
6 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Jun. 30, 2020 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Equity [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schedule of dividends declared |
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schedule of unvested equity |
Explanatory Notes:
|
The Company's IPO and Formation Transactions (Details Narrative) - IPO [Member] |
May 19, 2019
USD ($)
$ / shares
shares
|
---|---|
The Company's Initial Public Offering and Formation Transactions (Textual) | |
Sold IPO | shares | 4,500,000 |
Public offering price | $ / shares | $ 17.00 |
Gross proceeds from initial public offering | $ 76,500,000 |
Net proceeds of initial public offering | 71,100,000 |
Underwriting discounts | 5,400,000 |
Repayment of outstanding indebtedness | $ 31,700,000 |
Formation transactions, description | The initial properties and other interests were contributed in exchange for 1,333,112 OP Units, 637,058 shares of Class A common stock, 27,206 shares of Voting Equivalency stock and $1.9 million of cash. In addition, the Operating Partnership purchased 81 post office properties (the "Acquisition Properties") in exchange for $26.9 million in cash, including approximately $1.0 million paid to Mr. Spodek, the Company's chief executive officer and a director for his non-controlling ownership in nine of the Acquisition Properties. |
Other expenses | $ 6,400,000 |
Summary of Significant Accounting Policies (Details) - USD ($) |
Jun. 30, 2020 |
Dec. 31, 2019 |
Jun. 30, 2019 |
Dec. 31, 2018 |
---|---|---|---|---|
Cash | $ 4,895,427 | $ 12,475,537 | ||
Escrows and reserves: | ||||
Maintenance reserve | 664,825 | 663,339 | ||
ESPP reserve | 49,426 | 44,727 | ||
Cash and escrows and reserves | $ 5,609,678 | $ 13,183,603 | $ 12,346,144 | |
Predecessor [Member] | ||||
Escrows and reserves: | ||||
Cash and escrows and reserves | $ 861,875 |
Summary of Significant Accounting Policies (Details Narrative) - USD ($) |
6 Months Ended | ||
---|---|---|---|
Jun. 30, 2020 |
Jun. 30, 2019 |
Dec. 31, 2019 |
|
Summary of Significant Accounting Policies (Textual) | |||
Potentially dilutive shares outstanding | 2,855,102 | ||
Secured borrowings | $ 16,900,000 | $ 3,200,000 | |
Principal balance | $ 16,900,000 | $ 3,200,000 | |
Concentration of credit risks, description | The Company's properties were leased to a single tenant, the USPS. For the six months ended June 30, 2020, no state had a concentration of rental income over 10% as a percentage of total rental income. | For the six months ended June 30, 2019, our total rental income of $3.3 million was concentrated in the following states: Texas (12.7%), Massachusetts (12.3%), Wisconsin (10.9%) and Pennsylvania (10.2%). |
Real Estate Acquisitions (Details) |
3 Months Ended | 6 Months Ended | ||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Jun. 30, 2020
USD ($)
properties
|
Mar. 31, 2020
USD ($)
properties
|
[3],[4],[5] |
Jun. 30, 2020
USD ($)
properties
|
|||||||||||||||
Total purchase price | [1] | $ 10,608,114 | [2] | $ 30,525,974 | $ 41,134,088 | |||||||||||||
Number of Properties | properties | 19 | [2] | 83 | 102 | [2] | |||||||||||||
Land [Member] | ||||||||||||||||||
Total purchase price | $ 2,555,428 | [2] | $ 4,825,507 | $ 7,380,935 | ||||||||||||||
Building and Improvements [Member] | ||||||||||||||||||
Total purchase price | 7,344,021 | [2] | 24,572,597 | 31,916,618 | ||||||||||||||
Tenant Improvements [Member] | ||||||||||||||||||
Total purchase price | 54,894 | [2] | 293,726 | 348,620 | ||||||||||||||
In-place lease intangibles [Member] | ||||||||||||||||||
Total purchase price | 692,705 | [2] | 2,477,174 | 3,169,879 | ||||||||||||||
Above-market leases [Member] | ||||||||||||||||||
Total purchase price | [2] | 7,148 | 7,148 | |||||||||||||||
Below Market Leases [Member] | ||||||||||||||||||
Total purchase price | (38,934) | [2] | (1,616,080) | (1,655,014) | ||||||||||||||
Other [Member] | ||||||||||||||||||
Total purchase price | [6] | $ (34,098) | $ (34,098) | |||||||||||||||
|
Real Estate Acquisitions (Details Narrative) |
3 Months Ended | |
---|---|---|
Jun. 30, 2020
USD ($)
properties
|
Mar. 31, 2020
USD ($)
|
|
Real Estate Acquisitions (Textual) | ||
Acquisition costs | $ 200,000 | $ 300,000 |
Acquisition of portfolio acquired, description | The contract purchase price for the portfolio was $13.8 million, exclusive of closing costs, and giving effect to 483,333 OP Units issued to the sellers at a value of $17.00 per unit. The closing price of the Company's common stock on January 10, 2020 was $16.39; therefore, total consideration at closing, including closing costs, was approximately $13.6 million of which $7.9 million represented the non-cash consideration (the value of the OP Units) issued to the sellers. | |
Number of properties | properties | 6 | |
Number of acquired postal property | properties | 13 | |
Acquired, Postal Properties, including closing costs | $ 7,200,000 | 8,800,000 |
Acquired, Postal Properties in individual or smaller portfolio transactions, including closing costs | $ 8,100,000 | |
Additional acquired, Postal Properties, including closing costs | $ 3,400,000 |
Intangible Assets and Liabilities (Details) - USD ($) |
Jun. 30, 2020 |
Dec. 31, 2019 |
---|---|---|
In-place lease intangibles [Member] | ||
Gross Asset (Liability) | $ 16,957,903 | $ 13,788,024 |
Accumulated (Amortization)/Accretion | (8,699,508) | (6,472,157) |
Net Carrying Amount | 8,258,395 | 7,315,867 |
Above-market leases [Member] | ||
Gross Asset (Liability) | 47,768 | 40,620 |
Accumulated (Amortization)/Accretion | (25,178) | (18,496) |
Net Carrying Amount | 22,590 | 22,124 |
Below-market leases [Member] | ||
Gross Asset (Liability) | (10,327,315) | (8,672,301) |
Accumulated (Amortization)/Accretion | 2,687,426 | 2,071,182 |
Net Carrying Amount | $ (7,639,889) | $ (6,601,119) |
Intangible Assets and Liabilities (Details 1) - USD ($) |
Jun. 30, 2020 |
Dec. 31, 2019 |
---|---|---|
Total | $ 8,258,395 | $ 7,315,867 |
In-place lease intangibles [Member] | ||
2020 - Remaining | 1,945,917 | |
2021 | 2,968,481 | |
2022 | 1,549,204 | |
2023 | 917,586 | |
2024 | 452,078 | |
Thereafter | 425,129 | |
Total | 8,258,395 | |
Above-market leases [Member] | ||
2020 - Remaining | 5,889 | |
2021 | 6,717 | |
2022 | 5,774 | |
2023 | 3,139 | |
2024 | 1,071 | |
Thereafter | ||
Total | 22,590 | |
Below-market leases [Member] | ||
2020 - Remaining | (529,407) | |
2021 | (1,004,488) | |
2022 | (893,108) | |
2023 | (811,708) | |
2024 | (721,221) | |
Thereafter | (3,679,957) | |
Total | $ (7,639,889) |
Intangible Assets and Liabilities (Details Narrative) - USD ($) |
3 Months Ended | 6 Months Ended | ||
---|---|---|---|---|
Jun. 30, 2020 |
Jun. 30, 2019 |
Jun. 30, 2020 |
Jun. 30, 2019 |
|
Intangible Assets and Liabilities (Textual) | ||||
Amortization of in-place intangibles | $ 1,100,000 | $ 400,000 | $ 2,227,351 | $ 636,080 |
Amortization of acquired above market leases | 3,576 | 2,616 | 6,682 | 4,986 |
Amortization of acquired below market leases | $ 300,000 | $ 100,000 | $ 600,000 | $ 200,000 |
Debt (Details) - USD ($) |
6 Months Ended | |||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Jun. 30, 2020 |
Dec. 31, 2019 |
|||||||||||||||||
Mortgage level debt | $ 16,623,546 | $ 3,211,004 | ||||||||||||||||
Revolving credit facility | 67,469,056 | 54,000,000 | ||||||||||||||||
Total Principal | 84,335,108 | 57,246,062 | ||||||||||||||||
Unamortized deferred financing costs | (242,506) | (35,058) | ||||||||||||||||
Total Debt | 84,092,602 | 57,211,004 | ||||||||||||||||
Revolving Credit Facility [Member] | ||||||||||||||||||
Revolving credit facility | [1] | $ 67,469,056 | 54,000,000 | |||||||||||||||
Interest Rate, description | [1],[2] | LIBOR+170bps | ||||||||||||||||
Maturity Date | [1] | Sep. 30, 2023 | ||||||||||||||||
Vision Bank [Member] | ||||||||||||||||||
Mortgage level debt | [3] | $ 1,490,882 | 1,522,672 | |||||||||||||||
Interest Rate | [3] | 4.00% | ||||||||||||||||
Maturity Date | [3] | Sep. 30, 2036 | ||||||||||||||||
First Oklahoma Bank [Member] | ||||||||||||||||||
Mortgage level debt | [4] | $ 371,120 | 378,005 | |||||||||||||||
Interest Rate | [4] | 4.50% | ||||||||||||||||
Maturity Date | [4] | Dec. 31, 2037 | ||||||||||||||||
Vision Bank - 2018 [Member] | ||||||||||||||||||
Mortgage level debt | [5] | $ 884,739 | 900,385 | |||||||||||||||
Interest Rate | [5] | 5.00% | ||||||||||||||||
Maturity Date | [5] | Jan. 31, 2038 | ||||||||||||||||
Seller Financing [Member] | ||||||||||||||||||
Mortgage level debt | [6] | $ 445,000 | 445,000 | |||||||||||||||
Interest Rate | [6] | 6.00% | ||||||||||||||||
Maturity Date | [6] | Jan. 31, 2025 | ||||||||||||||||
First Oklahoma Bank - April 2020 [Member] | ||||||||||||||||||
Mortgage level debt | [7] | $ 4,522,311 | ||||||||||||||||
Interest Rate | [7] | 4.25% | ||||||||||||||||
Interest Rate, description | which resets in November 2026 to the greater of Prime or 4.25%. | |||||||||||||||||
Maturity Date | [7] | Apr. 30, 2040 | ||||||||||||||||
First Oklahoma Bank- June 2020 [Member] | ||||||||||||||||||
Mortgage level debt | [8] | $ 9,152,000 | ||||||||||||||||
Interest Rate | [8] | 4.25% | ||||||||||||||||
Maturity Date | [8] | Jun. 30, 2040 | ||||||||||||||||
|
Debt (Details 1) - USD ($) |
Jun. 30, 2020 |
Dec. 31, 2019 |
---|---|---|
Debt Disclosure [Abstract] | ||
2020 - Remaining | $ 55,189 | |
2021 | 220,587 | |
2022 | 701,225 | |
2023 | 68,204,893 | |
2024 | 767,852 | |
Thereafter | 14,385,362 | |
Total | $ 84,335,108 | $ 57,246,062 |
Debt (Details Narrative) - USD ($) |
3 Months Ended | 6 Months Ended | |||
---|---|---|---|---|---|
Sep. 27, 2019 |
Jun. 30, 2020 |
Jun. 30, 2020 |
May 31, 2020 |
Jan. 30, 2020 |
|
Revolving Credit Facility [Member] | |||||
Mortgage Loans Payable (Textual) | |||||
Revolving credit facility | $ 100,000,000 | ||||
Maximum borrowing facility | $ 200,000,000 | ||||
Credit facility, maturity | Sep. 27, 2023 | ||||
Interest rate, description | The interest rates applicable to loans under the Credit Facility are, at our option, equal to either a base rate plus a margin ranging from 0.7% to 1.4% per annum or LIBOR plus a margin ranging from 1.7% to 2.4% per annum, each based on a consolidated leverage ratio. In addition, the Company will pay, for the period through and including the calendar quarter ended March 31, 2020, an unused facility fee on the revolving commitments under the Credit Facility of 0.75% per annum for the first $100 million and 0.25% per annum for the portion of revolving commitments exceeding $100.0 million, and for the period thereafter, an unused facility fee of 0.25% per annum for the aggregate unused revolving commitments, with both periods utilizing calculations of daily unused commitments under the Credit Facility. | ||||
Percentage of interest rate | 0.16% | ||||
Unused facility fee | $ 100,000 | $ 200,000 | |||
Maximum increase in borrowing capacity | $ 100,000,000 | ||||
Current available borrowing capacity under the credit facility | $ 5,100,000 | $ 150,000,000 | |||
First Oklahoma Bank [Member] | |||||
Mortgage Loans Payable (Textual) | |||||
Debt, description | The loan is collateralized by first mortgage liens on four properties and a personal guarantee of payment by Mr. Spodek. Interest rate resets on December 31, 2022 to Prime + 0.25%. | ||||
Vision Bank [Member] | |||||
Mortgage Loans Payable (Textual) | |||||
Interest rate, description | Five properties are collateralized under this loan as of June 30, 2020 with Mr. Spodek as the guarantor. On September 8, 2021 and every five years thereafter, the interest rate will reset at a variable annual rate of Wall Street Journal Prime Rate ("Prime") + 0.5%. | ||||
Vision Bank - 2018 [Member] | |||||
Mortgage Loans Payable (Textual) | |||||
Debt, description | The loan is collateralized by first mortgage liens on one property and a personal guarantee of payment by Mr. Spodek. Interest rate resets on January 31, 2023 to Prime + 0.5%. | ||||
Seller Financing [Member] | |||||
Mortgage Loans Payable (Textual) | |||||
Payment frequency, description | We obtained seller financing secured by the property in the amount of $0.4 million requiring five annual payments of principal and interest of $105,661 with the first installment due on January 2, 2021 based on a 6.0% interest rate per annum through January 2, 2025. | ||||
First Oklahoma Bank - April 2020 [Member] | |||||
Mortgage Loans Payable (Textual) | |||||
Maximum borrowing facility | $ 4,500,000 | $ 4,500,000 | |||
Credit facility, maturity | April 2040 | ||||
Interest rate, description | which resets in November 2026 to the greater of Prime or 4.25%. | ||||
Percentage of interest rate | 4.25% | ||||
First Oklahoma Bank- June 2020 [Member] | |||||
Mortgage Loans Payable (Textual) | |||||
Credit facility, maturity | June 2040 | ||||
Percentage of interest rate | 4.25% |
Leases (Details) |
Jun. 30, 2020
USD ($)
|
|||||
---|---|---|---|---|---|---|
Leases, Operating [Abstract] | ||||||
2020 - Remaining | $ 7,578,190 | [1],[2] | ||||
2021 | 14,219,786 | |||||
2022 | 10,753,252 | |||||
2023 | 8,248,719 | |||||
2024 | 5,703,053 | |||||
Thereafter | 7,326,944 | [2] | ||||
Total | $ 53,829,944 | [2] | ||||
|
Leases (Details 1) |
Jun. 30, 2020
USD ($)
|
---|---|
Ground Lease [Abstract] | |
2020 - Remaining | $ 11,200 |
2021 | 22,400 |
2022 | 22,400 |
2023 | 22,400 |
2024 | 22,960 |
Thereafter | 1,159,690 |
Total | $ 1,261,050 |
Leases (Details Narrative) |
6 Months Ended |
---|---|
Jun. 30, 2020
properties
| |
Leases, Operating [Textual] | |
Lease expiration, description | Certain leases have expired and the balance expire at various dates through November 30, 2029. |
Number of holdover properties | 43 |
Operating ground lease [Member] | |
Leases, Operating [Textual] | |
Lease expiration, description | The lease term (including renewal options) and expires on September 30, 2059. |
Income Taxes (Details Narrative) - USD ($) |
2 Months Ended | 3 Months Ended | 5 Months Ended | 6 Months Ended | ||
---|---|---|---|---|---|---|
May 16, 2019 |
Jun. 30, 2020 |
Jun. 30, 2019 |
May 16, 2019 |
Jun. 30, 2020 |
Jun. 30, 2019 |
|
Unrecognized tax benefits | $ 500,000 | |||||
Income tax expense | $ 4,925 | $ 6,259 | 15,122 | $ 46,008 | ||
Benefit due to finalizing tax filing related to UPH | $ 9,657 | $ 9,657 | ||||
Predecessor [Member] | ||||||
Effective tax rate | 13.40% | |||||
Income tax expense | $ 39,749 | |||||
Statutory rate | 21.00% |
Related Party Transactions (Details) |
Jun. 30, 2020
USD ($)
|
---|---|
Related Party Transactions [Abstract] | |
2020 - Remaining | $ 84,975 |
2021 | 188,869 |
2022 | 194,535 |
2023 | 200,371 |
2024 | 76,244 |
Total | $ 744,994 |
Related Party Transactions (Details Narrative) - USD ($) |
3 Months Ended | 6 Months Ended | ||||
---|---|---|---|---|---|---|
Oct. 01, 2018 |
Jun. 30, 2020 |
Jun. 30, 2019 |
Jun. 30, 2020 |
Jun. 30, 2019 |
Dec. 31, 2019 |
|
Related Party Transactions (Line Items) | ||||||
Guarantees, description | Mr. Spodek, our chief executive officer, has personally guaranteed our loans with First Oklahoma Bank that were obtained prior to 2020 and Vision Bank, totaling $2.7 million. As a guarantor, Mr. Spodek's interests with respect to the debt he is guaranteeing (and the terms of any repayment or default) may not align with our interests and could result in a conflict of interest. | |||||
Postal Realty Management [Member] | ||||||
Related Party Transactions (Line Items) | ||||||
Management fee income | $ 200,000 | $ 500,000 | ||||
Accrued management fees receivable | 100,000 | 100,000 | ||||
Predecessor [Member] | ||||||
Related Party Transactions (Line Items) | ||||||
Management fee income | $ 100,000 | $ 400,000 | ||||
Accrued management fees receivable | 100,000 | $ 100,000 | $ 80,000 | |||
Office Lease 1 [Member] | Predecessor [Member] | ||||||
Related Party Transactions (Line Items) | ||||||
Monthly rent amount | $ 15,000 | |||||
Lease term | 5 years | |||||
Lease expire date | Sep. 30, 2023 | |||||
Office Lease 2 [Member] | ||||||
Related Party Transactions (Line Items) | ||||||
Lease agreement entered date | May 17, 2019 | |||||
Monthly rent amount | $ 15,000 | |||||
Rental expenses | $ 47,782 | $ 95,564 | ||||
Lease term | 5 years | 5 years | ||||
Lease expire date | May 16, 2024 |
Earnings Per Share (Details) - USD ($) |
3 Months Ended | 6 Months Ended | |||||
---|---|---|---|---|---|---|---|
Jun. 30, 2020 |
Jun. 30, 2019 |
Jun. 30, 2020 |
Jun. 30, 2019 |
||||
Numerator for earnings per share - basic and diluted: | |||||||
Net loss attributable to common stockholders | [1] | $ (150,550) | $ (828,305) | ||||
Less: Income attributable to participating securities | [1] | (89,316) | (160,851) | ||||
Numerator for earnings per share - basic and diluted | [1] | $ (239,866) | $ (989,156) | ||||
Denominator for earnings per share - basic and diluted | 5,205,153 | [1] | 5,164,264 | 5,189,900 | 5,164,264 | ||
Basic and diluted earnings per share | [1] | $ (0.05) | $ (0.19) | ||||
Predecessor [Member] | |||||||
Numerator for earnings per share - basic and diluted: | |||||||
Net loss attributable to common stockholders | [1] | $ (391,796) | $ (391,796) | ||||
Less: Income attributable to participating securities | [1] | (16,715) | (16,715) | ||||
Numerator for earnings per share - basic and diluted | [1] | $ (408,511) | $ (408,511) | ||||
Basic and diluted earnings per share | [1] | $ (0.08) | $ (0.08) | ||||
|
Stockholder's Equity (Details) |
6 Months Ended |
---|---|
Jun. 30, 2020
$ / shares
| |
Amount Per Share | $ 0.17 |
January 30, 2020 [Member] | |
Declaration Date | Jan. 30, 2020 |
Record Date | Feb. 14, 2020 |
Date Paid | Feb. 28, 2020 |
Amount Per Share | $ 0.17 |
April 30, 2020 [Member] | |
Declaration Date | Apr. 30, 2020 |
Record Date | May 11, 2020 |
Date Paid | May 29, 2020 |
Amount Per Share | $ 0.20 |
Stockholder's Equity (Details 1) |
6 Months Ended | |||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|
Jun. 30, 2020
$ / shares
shares
| ||||||||||||
Outstanding, at beginning of period | 268,850 | |||||||||||
Granted | 302,747 | |||||||||||
Vesting of restricted shares | (61,181) | [1] | ||||||||||
Forfeited | (588) | |||||||||||
Outstanding, at end of period | 509,828 | |||||||||||
Weighted Average Grant Date Fair Value | ||||||||||||
Outstanding, at beginning of period | $ / shares | $ 16.96 | |||||||||||
Granted | $ / shares | 14.20 | |||||||||||
Vesting of restricted shares | $ / shares | 17.00 | [1] | ||||||||||
Forfeited | $ / shares | 17.00 | |||||||||||
Outstanding, at end of period | $ / shares | $ 15.35 | |||||||||||
Restricted Shares [Member] | ||||||||||||
Outstanding, at beginning of period | 148,847 | [2],[3] | ||||||||||
Granted | 146,348 | [2],[3] | ||||||||||
Vesting of restricted shares | (61,181) | [1],[2],[3] | ||||||||||
Forfeited | (588) | [2],[3] | ||||||||||
Outstanding, at end of period | 233,426 | [2],[3] | ||||||||||
LTIP Units [Member] | ||||||||||||
Outstanding, at beginning of period | 120,003 | [4] | ||||||||||
Granted | 94,303 | [4] | ||||||||||
Vesting of restricted shares | [1],[4] | |||||||||||
Forfeited | [4] | |||||||||||
Outstanding, at end of period | 214,306 | [4] | ||||||||||
Restricted Stock Units (RSUs) [Member] | ||||||||||||
Outstanding, at beginning of period | [5] | |||||||||||
Granted | 62,096 | [5] | ||||||||||
Vesting of restricted shares | [1],[5] | |||||||||||
Forfeited | [5] | |||||||||||
Outstanding, at end of period | 62,096 | [5] | ||||||||||
|
Stockholder's Equity (Details Narrative) - USD ($) |
1 Months Ended | 3 Months Ended | 6 Months Ended | ||||
---|---|---|---|---|---|---|---|
May 19, 2019 |
Apr. 27, 2020 |
Jun. 30, 2020 |
Jun. 30, 2019 |
Jun. 30, 2020 |
Jun. 30, 2019 |
Dec. 31, 2019 |
|
Class of Stock [Line Items] | |||||||
Non-controlling interests OP Units | 2,640,795 | 2,640,795 | 2,157,462 | ||||
Non-controlling interests LTIP Units | 214,307 | 214,307 | 120,004 | ||||
Outstanding partnership percentage | 34.30% | 34.30% | 30.00% | ||||
Remaining shares available for future issuance | 751,697 | 751,697 | |||||
Maximum number of restricted shares | 541,584 | 541,584 | |||||
Equity Incentive Plan, description | The Board of Directors amended the Equity Incentive Plan to increase the total number of shares of Class A common stock that may be issued under the Plan from 541,584 shares to 1,291,584 shares. | ||||||
Dividends paid | $ 1,700,000 | $ 3,100,000 | |||||
Total unrecognized compensation cost related to unvested awards | 6,600,000 | 6,600,000 | |||||
Total recognized compensation expense | $ 500,000 | $ 200,000 | $ 1,200,000 | $ 200,000 | |||
Expected to be recognized over a weighted average period | 4 years 2 months 30 days | ||||||
Stock based compensation plans vesting period | 5 years | ||||||
Fair vale of restricted shares | $ 1,000,000 | ||||||
Minimum [Member] | |||||||
Class of Stock [Line Items] | |||||||
Maximum number of restricted shares | 541,584 | ||||||
Maximum [Member] | |||||||
Class of Stock [Line Items] | |||||||
Maximum number of restricted shares | 1,291,584 | ||||||
Non-controlling Interest [Member] | |||||||
Class of Stock [Line Items] | |||||||
OPU and LTIP, description | The Company issued 483,333 OP Units in January 2020 in connection with a portfolio that the Company acquired, 53,230 LTIP Units in February 2020 to the Company’s CEO for his 2019 incentive bonus, 13,708 LTIP Units in March 2020 to the Company’s CEO and 27,365 LTIP Units in May 2020 to the Company’s CEO for his salary for the period of May 18, 2020 to December 31, 2020. | ||||||
Restricted Stock and Other Awards [Member] | |||||||
Class of Stock [Line Items] | |||||||
Granted to issue restricted shares | 38,672 | ||||||
Restricted shares and LTIP Issued | Includes 13,253 time-based RSUs issued for 2019 incentive bonuses to certain employees that vested fully on February 14, 2020, the date of grant and 10,171 time-based RSUs granted to certain employees for their election to defer 2020 salary that vest on December 31, 2020. RSUs reflect the right to receive shares of Class A common stock. | ||||||
Restricted Stock and Other Awards [Member] | Other Employees [Member] | |||||||
Class of Stock [Line Items] | |||||||
LTIP Units, description | LTIP units to our officers and employees typically vest over three to eight years. During the six months ended June 30, 2020, 2,843 LTIPs issued to an employee vested as a result of a modification of the award. In May 2020, pursuant to the Plan, the Company issued 27,365 LTIP Units to the Company's CEO in lieu of his salary payable for the period from the one-year anniversary of the IPO to December 31, 2020. LTIP Units issued to the Company's CEO in lieu of cash compensation cliff vest on the eighth anniversary of the date of grant. | ||||||
Vesting of Restricted Shares [Member] | |||||||
Class of Stock [Line Items] | |||||||
Granted to issue restricted shares | 49,839 | ||||||
Restricted shares withheld | 11,342 | ||||||
LTIP Units [Member] | |||||||
Class of Stock [Line Items] | |||||||
Amount Per Share | $ 0.37 | $ 0.37 | |||||
IPO [Member] | |||||||
Class of Stock [Line Items] | |||||||
Stockholder's Equity shares issued | 4,500,000 | ||||||
Stockholder's Equity net proceeds | $ 71,100,000 | ||||||
Stockholder underwriting discount | $ 5,400,000 | ||||||
Common stock voting rights | Each outstanding share of Voting Equivalency stock entitles its holder to 50 votes on all matters on which Class A common stockholders are entitled to vote, including the election of directors, and holders of shares of Class A common stock and Voting Equivalency stock will vote together as a single class. Shares of Voting Equivalency stock are convertible into shares of Class A common stock, on a one-for-one basis, at the election of the holder at any time. Additionally, one share of Voting Equivalency stock will automatically convert into one share of Class A common stock for each 49 OP Units transferred (including by the exercise of redemption rights afforded with respect to OP Units) to a person other than a permitted transferee. This ratio is a function of the fact that each share of Voting Equivalency stock entitles its holder to 50 votes on all matters on which Class A common stockholders are entitled to vote and maintains the voting proportion of holders of Voting Equivalency stock with the holder's economic interest in our Company. | ||||||
Other expenses | $ 6,400,000 | ||||||
IPO [Member] | Class A [Member] | |||||||
Class of Stock [Line Items] | |||||||
Stockholder's Equity shares issued | 637,058 | ||||||
IPO [Member] | Class B [Member] | |||||||
Class of Stock [Line Items] | |||||||
Stockholder's Equity shares issued | 27,206 | ||||||
Employee Stock Purchase Plan [Member] | |||||||
Class of Stock [Line Items] | |||||||
Equity Incentive Plan, description | The Code permits us to provide up to a 15% discount on the lesser of the fair market value of such shares of stock at the beginning of the offering period and the close of the offering period. | ||||||
Total recognized compensation expense | $ 1,557 | $ 10,102 | |||||
Total shares of common stock will be reserved for sale and authorized for issuance | 100,000 | 100,000 | |||||
Granted to issue restricted shares | 3,538 |
Subsequent Events (Details Narrative) - Subsequent Event [Member] |
1 Months Ended | ||||||
---|---|---|---|---|---|---|---|
Aug. 11, 2020
USD ($)
properties
|
Jul. 15, 2020 |
Jul. 30, 2020
$ / shares
|
Aug. 07, 2020
USD ($)
|
Jul. 24, 2020
USD ($)
|
Jul. 17, 2020
USD ($)
|
Jul. 08, 2020
USD ($)
|
|
Subsequent Event [Line Items] | |||||||
Current lease renewal and revised USPS lease form, description | The USPS is occupying such properties as a holdover tenant, representing an aggregate annualized rental income of $2.4 million. As of the date of this report, the USPS has not vacated or notified us of its intention to vacate any of these 55 properties. | ||||||
Acquisition of properties, description | We purchased 98 postal properties for approximately $23.4 million during the period subsequent to June 30, 2020. | ||||||
Amount of credit facility satisfied | $ | $ 42,000,000 | ||||||
Common stock dividend per share | $ / shares | $ 0.205 | ||||||
Common stock dividend paid | Aug. 31, 2020 | ||||||
Common stock dividend record | Aug. 14, 2020 | ||||||
Subsequent acquisitions costs | $ | $ 3,700,000 | ||||||
Number of lease properties in holdover that expired in 2018 | properties | 1 | ||||||
Number of lease properties in holdover that expired in 2019 | properties | 21 | ||||||
Number of lease properties in holdover that expired in 2020 | properties | 33 | ||||||
Follow on public offering, description | The Company priced a public offering of 3.5 million shares of its Class A Common Stock (the “Follow-on Offering”) at $13.00 per share. On July 17, 2020, the underwriters purchased an additional 521,840 shares pursuant to a 30-day option to purchase up to an additional 525,000 shares at $13.00 per share (the “Additional Shares”). The Follow-on Offering, including the Additional Shares, closed on July 20, 2020 resulting in $52.2 million in gross proceeds, and approximately $49.4 million in net proceeds after deducting approximately $2.9 million in underwriting discounts and before giving effect to $0.9 million in other estimated expenses relating to the Follow-on Offering. | ||||||
Amount drawn on credit facility | $ | $ 39,500,000 | $ 3,000,000 | $ 6,500,000 | $ 4,500,000 |
.E%<;H8R".^B-=I%2\!7U=O
M]64/\?J V_G\:?6TW*1)S0;@[>;MWNQA#NV.)\GJ:U+\4G:)\?:-KNP!CNQ>
M_YW+3+R4S&.^7"1%^8OWSWBU_I>WY]9+-I" ]SMWWNV',;8#W:^3(J[2[)LL
MLJ+*)-!CNO:>LK3:X69Y-ICG657DRV5MF&954B1E50)HDY^'9C_,J1UX:O):
M3TKK0C9I194FT!'=.W%L#S[J4 S L)E]F!'S5$[ZNYD?[V9^O/%=[.DV]I
MEM6'>!XOXVR>>''E72;S]QY!OWG81P$T[[[XY!N?=8/[_8SZOB];W@^GW_>G
M0MV.4(IH2-IV-[K= "'?)X'@; N=MU#@!2S$)FJHZ'BY/A-
M!A=V'WV*PY&C&P)M>PB1"+7B<(1XUQ5Q ADBGW.A4A97H K
MQMG$O)C]WN)$W0]00I:$":'>Y>\
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M/S0]'*\A;*[@J03JOAM@ P-/4%D"G<&$"6<&=@
M/TL]6@, $NH-X,ALS4&C.""[Y'!D=-;
MLB@VX7C]/#GQ(7BLZM;&ZEBZG[$"DW7&?8&8"\E12]C92>D)%Q$3EO(\BB3S
M88Z$"]-C9PTMO28Y?DPEJVK7#C>B_,5+7&W%9!^GDLS#MUWVP[GWF2SQF?]=
MU!^BZJ&0(,M?G%Y(9]M'T>C(.I,-P]%I
;3X[3
MZJ;]Y7CUO0+*SPW\LS2#:+^[O]=6H?H&J!;)+^7>/?4)MWAY7."SB0(?P/[,
MX^Y7+]C YD/LY%]02P,$% @ ")(-4?*GK1#O!@ CA$ !D !X;"]W
M;W)K28)KKV[\!4$L#!!0 ( B2#5$/
MU6L7\08 #\1 9 >&PO=V]R:W-H965T
$\"WJ\G1P'^
MWM8C,3W/Q>1\
37'R@Z/!7].B_MQ5MN3FXY>9T##Q[DQI#R,0M&'V?G1D. ;*;BP@Z
MY^F@"& <7G!8,/E5?,:H#24PA?4KIY1U5SS^ 6:8M/PAL9)Z.BL@6\EZF*&R
M?*"Q3#\3! ;>M!OBXNR+XXG$J@HE:9P04]:7PT%D.+ !JD;=GQ#Q;<@D^["%
M"C0^_.>[R*A,B\2F$UM/ H3SP(FG*=0PWL(:B*H1%#W8(^#Z[[*F"Z;JY63,
M]IM#::H&X&1"K]]/U7+PIFMEEX@$4+\%%U2$";[4WJ'++?@V:;[?%S)P.*;
M2AJ\+K7B4F!7:X\4Y+Y9#L<\YZVR^.83M$$H85K);+$3EDXC4@2()2*P?ASS
ME(9*"33KN5TI