EX-99.1 2 ex-9912q24earningrelease.htm EX-99.1 Document
privialogoa.jpg
Exhibit 99.1

Privia Health Reports Second Quarter 2024 Financial Results

–Strong Execution Across All Business and Financial Metrics
–Raised Full-Year 2024 Guidance to Mid to High End for All Metrics

ARLINGTON, VA – August 8, 2024 – Privia Health Group, Inc. (Nasdaq: PRVA) today announced financial results for the second quarter and six months ended June 30, 2024.
Second Quarter Performance
For the Three Months Ended June 30,
($ in millions, except per share amounts)
20242023Change (%)
Total revenue
$422.3 $413.4 2.2 %
Gross profit
$98.3 $90.2 8.9 %
Operating income
$5.1 $7.0 (27.0)%
Net income a
$3.5 $7.3 (52.3)%
Non-GAAP adjusted net income b
$23.5 $20.8 13.0 %
Net income per share
$0.03 $0.06 (50.0)%
Non-GAAP adjusted net income per share
$0.19 $0.17 11.8 %
a.Net income for the three months ended June 30, 2024, included $14.4 million in non-cash stock compensation expense. Net income for the three months ended June 30, 2023 included $9.2 million in non-cash stock compensation expense.
b.Reconciliations of non-GAAP adjusted net income and other non-GAAP financial measures are presented in tables near the end of this press release.
Key Operating and Non-GAAP Financial Metrics
For the Three Months Ended June 30,
($ in millions)20242023Change (%)
Implemented Providers
4,504 3,870 16.4 %
Value-Based Care Attributed Lives
1,200,000 1,084,000 10.7 %
Practice Collections$728.0 $700.0 4.0 %
Care Margin$99.8 $91.6 8.9 %
Platform Contribution$47.4 $44.6 6.2 %
Adjusted EBITDA$22.0 $19.3 14.0 %
Second Quarter 2024 highlights include:
•Practice Collections of $728.0 million, +4.0% versus 2Q’23, which included a year-over-year reduction due to a shift of capitation risk exposure for improved economic terms;
•Adjusted EBITDA of $22.0 million, +14.0% versus 2Q’23;
•Continued strength in same-store growth and new provider additions, +16.4% versus 2Q’23;
•Cash and cash equivalents of $387.4 million, +21.8% versus 2Q’23, and no debt; and
•Strong sales and business development pipeline.

1

Six-Month Performance
For the Six Months Ended June 30,
($ in millions, except per share amounts)
20242023Change (%)
Total revenue
$837.6 $799.6 4.7 %
Gross profit
$191.6 $173.2 10.6 %
Operating income
$5.9 $13.7 (56.8)%
Net income a
$6.5 $14.6 (55.8)%
Non-GAAP adjusted net income b
$46.1 $40.1 15.0 %
Net income per share
$0.05 $0.12 (58.3)%
Non-GAAP adjusted net income per share
$0.37 $0.32 15.6 %
a.Net income for the six months ended June 30, 2024 included $26.3 million in non-cash stock compensation expense. Net income for the six ended June 30, 2023 included $14.6 million in non-cash stock compensation expense.
b.Reconciliations of non-GAAP adjusted net income and other non-GAAP financial measures are presented in tables near the end of this press release.
Key Operating and Non-GAAP Financial Metrics
For the Six Months Ended June 30,
($ in millions)20242023Change (%)
Implemented Providers
4,504 3,870 16.4 %
Value-Based Care Attributed Lives
1,200,000 1,084,000 10.7 %
Practice Collections$1,435.7 $1,358.9 5.7 %
Care Margin$194.7 $175.7 10.8 %
Platform Contribution$92.1 $86.0 7.1 %
Adjusted EBITDA$41.9 $36.2 15.9 %
Financial and Business Outlook c d e f
Privia Health raised its full-year 2024 guidance, as follows:
FY 2023
Initial FY 2024 Guidance c
Current FY 2024 Guidance at 8.8.24
($ in millions)ActualLowHigh
Implemented Providers
4,305 4,6504,750Mid to High End
Attributed Lives
1,120,000 1,150,0001,200,000High End
Practice Collections
$2,839.0 $2,775 $2,875 Mid to High End
GAAP Revenue
$1,657.7 $1,600 $1,675 Mid to High End
Care Margin
$359.2 $388 $400 Mid to High End
Platform Contribution
$173.5 $180 $188 Mid to High End
Adjusted EBITDAe
$72.2 $85 $90 Mid to High End
•Practice Collections guidance includes the year-over-year impact of approximately $198 million from renegotiated MA capitation agreements
•Approximately 80% of Adjusted EBITDA expected to convert to free cash flow in FY 2024
•Capital expenditures are expected to be less than $1 million in full-year 2024
2

c.Management has not reconciled forward-looking non-GAAP measures to their most directly comparable GAAP measures of gross margin, operating income and net income. This is because the Company cannot predict with reasonable certainty and without unreasonable efforts the ultimate outcome of certain GAAP components of such reconciliations due to market-related assumptions that are not within our control as well as certain legal or advisory costs, tax costs or other costs that may arise. For these reasons, management is unable to assess the probable significance of the unavailable information, which could materially impact the amount of the future directly comparable GAAP measures.
d.See “Key Metrics and Non-GAAP Financial Measures” for more information as to how the Company defines and calculates Implemented Providers, Attributed Lives, Practice Collections, Care Margin, Platform Contribution, and Adjusted EBITDA, and for a reconciliation of the most comparable GAAP measures to Care Margin, Platform Contribution, Adjusted EBITDA, Adjusted Net Income and Adjusted Net Income Per Share.
e.Certain non-recurring or non-cash and other expenses will be treated as an add back in the reconciliation of Net Income to Adjusted EBITDA, and the reconciliation of Net Income to Adjusted Net Income and Adjusted Net Income Per Share, the details of which can be found in the Reconciliation schedules near the end of this and in future quarterly financial press releases.
f.Any slight variations in totals due to rounding.
Webcast and Conference Call Information
The Company will host a conference call on August 8, 2024, at 8:00 am ET to discuss these results and management’s outlook for future financial and operational performance. You can visit ir.priviahealth.com/news-and-events/events-and-presentations to listen to the call via live webcast. The webcast will be archived and available for replay for on-demand listening shortly after the completion of the call under the same link. If you wish to participate in the live conference call, then dial 800-715-9871 (or 646-307-1963 for international callers) and provide Conference ID 2580381.
This news release and the financial statements contained herein, and the slide presentation for the webcast, are also available on the Privia Health Investor Relations website at ir.priviahealth.com.
About Privia Health
Privia Health™ is a technology-driven, national physician enablement company that collaborates with medical groups, health plans, and health systems to optimize physician practices, improve patient experiences, and reward doctors for delivering high-value care in both in-person and virtual settings. Our platform is led by top industry talent and exceptional physician leadership, and consists of scalable operations and end-to-end, cloud-based technology that reduces unnecessary healthcare costs, achieves better outcomes, and improves the health of patients and the well-being of providers. For more information, visit priviahealth.com.
Non-GAAP Financial Measures
The Company reports and discusses its operating results using financial measures consistent with accounting principles generally accepted in the United States ("GAAP"). From time to time, in press releases, financial presentations, earnings conference calls or otherwise, the Company may disclose certain non-GAAP financial measures. The non-GAAP financial measures presented in this press release should not be viewed as alternatives or substitutes for the Company's reported GAAP results. A reconciliation to the most directly comparable GAAP financial measure is set forth in the tables that accompany this release.
The Company believes that the non-GAAP financial measures presented in this press release are relevant and provide useful information to the Company's management, investors, and other interested parties about the Company's operating performance because the measures allow them to understand and compare the Company's actual and expected operating results during the prior, current and future periods in a more consistent manner. The non-GAAP measures presented in this press release may not be comparable to similarly titled measures used by other companies. These non-GAAP financial measures are used in addition to and in conjunction with results presented in accordance with GAAP and reflect an additional way of viewing aspects of the Company's operations that, when viewed with GAAP results and the
3

accompanying reconciliations to corresponding GAAP financial measures, provides a more complete understanding of the results of operations and trends affecting the Company's business. These non-GAAP financial measures should be considered as a supplement to, and not as a substitute for, or superior to financial measures calculated in accordance with GAAP.
Safe Harbor Statement
The financial results in this press release reflect preliminary, unaudited results, which are not final until the Company’s Form 10-Q is filed with the Securities and Exchange Commission (“SEC”). This press release contains "forward-looking statements" within the meaning of the U.S. Private Securities Litigation Reform Act of 1995. Such statements relate to our current expectations, projections and assumptions about our business, the economy and future events or conditions. They do not relate strictly to historical or current facts. Forward-looking statements can be identified by words such as “aims,” “anticipates,” "assumes," “believes,” “estimates,” “expects,” “forecasts,” “future,” “intends,” “likely,” “may,” “outlook,” “plans,” “potential,” “projects,” “seeks,” “strategy,” “targets,” “trends,” “will,” “would,” “could,” “should,” and variations of such terms and similar expressions and references to guidance, although some forward-looking statements may be expressed differently. In particular, these include statements relating to, among other things: our future actions, business plans, objectives and prospects; and our future operating or financial performance and projections, including our full-year guidance for 2024. Factors or events that could cause actual results to differ may emerge from time to time and are difficult to predict. Should known or unknown risks or uncertainties materialize, or should underlying assumptions prove inaccurate, actual results may differ materially from past results and those anticipated, estimated or projected. We caution you not to place undue reliance upon any of these forward-looking statements.
Factors related to these risks and uncertainties include, but are not limited to: any failure by the Company to comply with applicable healthcare laws and government regulations in the heavily regulated industry in which the Company operates; the impact of changes in applicable laws, rules or regulations, including with respect to health plans and payers and our relationships with such plans and payers, and provisions that impact Medicare and Medicaid programs; the Company’s dependence on relationships with its medical groups, some of which the Company does not own; the Company’s growth strategy, which may not prove viable and the Company may not realize expected results; difficulties implementing the Company’s proprietary end-to-end, cloud-based technology solution for Privia physicians and new medical groups; the high level of competition in the Company’s industry and any failure by the Company to compete effectively and innovate; challenges in successfully establishing a presence in new geographic markets; the Company’s reliance on its electronic medical record vendor, which the Privia Technology Solution is integrated and built upon; changes in the payer mix of patients and potential decreases in the Company’s reimbursement rates as a result of consolidation among commercial payers; the financial and operational impact of complying with various complex and changing federal and state privacy and security laws and regulations related to Company’s use, disclosure, and other processing of personal information and protected health information, including the Health Insurance Portability and Accountability Act of 1996; the impact of actual and potential cybersecurity incidents or privacy and security breaches involving us, our vendors or other third parties; the continued availability of a qualified workforce, including staff at our medical groups, and the continued upward pressure on compensation for such workforce; and those factors discussed under the caption “Risk Factors” in the Company’s Annual Report on Form 10-K for the year ended December 31, 2023 and the Company’s subsequent Quarterly Reports on Form 10-Q. All information in this press release is as of the date of the release, and the Company undertakes no duty to update this information unless required by law.
4

Contact:
Robert Borchert
SVP, Investor & Corporate Communications
IR@priviahealth.com
817.783.4841

5

Privia Health Group, Inc.
Condensed Consolidated Statements of Operations(g)
(unaudited)
(in thousands, except share and per share data)

For the Three Months Ended June 30,For the Six Months Ended June 30,
2024202320242023
Revenue$422,326 $413,351 $837,569 $799,627 
Operating expenses:
Provider expense322,536 321,718 642,872 623,973 
Cost of platform57,106 50,200 111,163 94,930 
Sales and marketing6,852 5,956 12,937 11,242 
General and administrative28,916 26,808 61,037 52,759 
Depreciation and amortization1,818 1,690 3,639 3,030 
Total operating expenses417,228 406,372 831,648 785,934 
Operating income
5,098 6,979 5,921 13,693 
Interest (income), net
(2,966)(817)(5,950)(2,630)
Income before provision for income taxes
8,064 7,796 11,871 16,323 
Provision for income taxes
3,421 1,436 4,172 3,561 
Net income
4,643 6,360 7,699 12,762 
Less: Net income (loss) attributable to non-controlling interests
1,176 (914)1,248 (1,836)
Net income attributable to Privia Health Group, Inc.
$3,467 $7,274 $6,451 $14,598 
Net income per share attributable to Privia Health Group, Inc. stockholders – basic
$0.03 $0.06 $0.05 $0.13 
Net income per share attributable to Privia Health Group, Inc. stockholders – diluted
$0.03 $0.06 $0.05 $0.12 
Weighted average common shares outstanding – basic119,301,350 116,161,251 118,902,095 115,588,313 
Weighted average common shares outstanding – diluted125,317,908 124,570,875 125,315,681 124,467,343 

(g) Any slight variations in totals due to rounding.
6

Privia Health Group, Inc.
Condensed Consolidated Balance Sheets(h)
(in thousands)
June 30, 2024December 31, 2023
Assets(unaudited)
Current assets:
Cash and cash equivalents$387,352 $389,511 
Accounts receivable370,055 290,768 
Prepaid expenses and other current assets22,264 20,525 
Total current assets779,671 700,804 
Non-current assets:
Property and equipment, net1,747 2,325 
Operating right-of-use asset
5,704 6,612 
Intangible assets, net104,576 107,630 
Goodwill139,457 138,749 
Deferred tax asset31,304 35,200 
Other non-current assets15,162 8,580 
Total non-current assets297,950 299,096 
Total assets$1,077,621 $999,900 
Liabilities and stockholders’ equity
Current liabilities:
Accounts payable and accrued expenses$60,818 $57,831 
Provider liability366,125 326,078 
Operating lease liabilities, current2,649 3,043 
Total current liabilities429,592 386,952 
Non-current liabilities:
Operating lease liabilities, non-current4,109 5,246 
Other non-current liabilities313 313 
Total non-current liabilities4,422 5,559 
Total liabilities434,014 392,511 
Commitments and contingencies
Stockholders’ equity:
Common stock 1,194 1,182 
Additional paid-in capital781,376 753,869 
Accumulated deficit(187,163)(193,614)
Total Privia Health Group, Inc. stockholders’ equity595,407 561,437 
Non-controlling interest48,200 45,952 
Total stockholders’ equity643,607 607,389 
Total liabilities and stockholders’ equity$1,077,621 $999,900 
(h) Any slight variations in totals are due to rounding.

7

Privia Health Group, Inc.
Condensed Consolidated Statements of Cash Flows(i)
(unaudited)
(in thousands)
For the Six Months Ended June 30,
20242023
Cash flows from operating activities
Net income
$7,699 $12,762 
Adjustments to reconcile net income to net cash provided by (used in) operating activities:
Depreciation 585 581 
Amortization of intangibles3,054 2,449 
Stock-based compensation26,295 14,628 
Deferred tax expense3,896 3,259 
Changes in asset and liabilities:
Accounts receivable(79,287)(130,235)
Prepaid expenses and other current assets(1,739)(1,850)
Other non-current assets and right-of-use asset(676)473 
Accounts payable and accrued expenses2,987 (3,967)
Provider liability40,047 97,944 
Operating lease liabilities(1,531)(1,789)
Other long-term liabilities— (32)
Net cash provided by (used in) operating activities
1,330 (5,777)
Cash from investing activities
Business acquisitions, net of cash acquired(707)(24,856)
Other
(5,006)(72)
Net cash used in investing activities(5,713)(24,928)
Cash flows from financing activities
Proceeds from exercised stock options1,224 5,783 
Repurchase of non-controlling interest— (5,694)
Contributed non-controlling interest
1,000 569 
Net cash provided by financing activities
2,224 658 
Net decrease in cash and cash equivalents(2,159)(30,047)
Cash and cash equivalents at beginning of period389,511 347,992 
Cash and cash equivalents at end of period$387,352 $317,945 
Supplemental disclosure of cash flow information:
Interest paid$156 $57 
Income taxes paid$2,881 $599 

(i) Any slight variations in totals are due to rounding.
8

Additional Financial Information
Revenues disaggregated by source:
For the Three Months Ended June 30,For the Six Months Ended June 30,
(Dollars in Thousands)2024202320242023
FFS-patient care $275,761 $230,987 $550,584 $458,776 
FFS-administrative services 32,132 27,172 61,208 53,568 
Capitated revenue56,438 86,695 107,742 164,955 
Shared savings 39,818 52,846 87,282 96,774 
Care management fees (PMPM) 16,163 13,568 26,766 22,126 
Other revenue 2,014 2,083 3,987 3,428 
Total Revenue $422,326 $413,351 $837,569 $799,627 

The Company’s liabilities for unpaid medical claims under at-risk capitation arrangements:
June 30,
(Dollars in Thousands)20242023
Balance, beginning of period $67,138 $28,617 
Incurred health care costs:
Current year104,610 161,016 
Prior years3,305 6,360 
Total claims incurred$107,915 $167,376 
Claims paid:
Current year(47,979)(102,326)
Prior year(52,877)(30,467)
Total claims paid$(100,856)$(132,793)
Balance, end of period $74,197 $63,200 
9

Key Metrics and Non-GAAP Financial Measures

Privia Health reviews a number of operating and financial metrics, including the following key metrics and non-GAAP financial measures, to evaluate the Company’s business, measure performance, identify trends affecting the Company’s business, formulate business plans, and make strategic decisions.

Key Metrics(j)
For the Three Months Ended June 30,For the Six Months Ended June 30,
(unaudited; $ in millions)2024202320242023
Implemented Providers (as of end of period) (1)
4,504 3,870 4,504 3,870 
Attributed Lives (as of end of period) (2)
1,200,000 1,084,000 1,200,000 1,084,000 
Practice Collections (3)
$728.0 $700.0 $1,435.7 $1,358.9 
(1) Implemented Providers is defined as the total of all service professionals on Privia Health’s platform at the end of a given period who are credentialed by Privia Health and billed for medical services, in both Owned and Non-Owned Medical Groups during that period.
(2) Attributed Lives are defined as any patient that a payer deems attributed to Privia to deliver care as part of a value-based care arrangement through a provider of primary care services as of the end of a particular period.
(3) Practice Collections are defined as the total collections from all practices in all markets and all sources of reimbursement that the Company receives for delivering care and providing Privia Health’s platform and associated services. Practice Collections differ from revenue by including collections from Non-Owned Medical Groups.
(j) Any slight variations in totals are due to rounding.

Non-GAAP Financial Measures (4)(k)
For the Three Months Ended June 30,For the Six Months Ended June 30,
(unaudited; $ in thousands)2024202320242023
Care Margin$99,790$91,633$194,697$175,654
Platform Contribution$47,394$44,619$92,131$86,017
Platform Contribution Margin47.5%48.7%47.3%49.0%
Adjusted EBITDA$22,023$19,312$41,945$36,176
Adjusted EBITDA Margin22.1%21.1%21.5%20.6%
(4) In addition to results reported in accordance with GAAP, Privia Health discloses Care Margin, Platform Contribution, Platform Contribution margin, Adjusted EBITDA and Adjusted EBITDA Margin, which are non-GAAP financial measures. Each are defined as follows:
•Care Margin is Gross Profit excluding amortization of intangible assets.
•Platform Contribution is Gross Profit, excluding amortization of intangible assets, less Cost of platform and excluding stock-based compensation expense included in Cost of platform.
•Platform Contribution margin is Platform Contribution divided by Care Margin.
•Adjusted EBITDA is net income attributable to Privia Health Group, Inc. shareholders and subsidiaries excluding non-controlling interests, provision for income taxes, interest (income), interest expense, depreciation and amortization, stock-based compensation, employer taxes on equity vesting/exercises, severance charges and other non-recurring expenses.
•Adjusted EBITDA Margin is Adjusted EBITDA divided by Care Margin.
(k) Any slight variations in totals are due to rounding.

10

Reconciliation of Gross Profit to Care Margin(l)
For the Three Months Ended June 30,For the Six Months Ended June 30,
(unaudited; $ in thousands)2024202320242023
Revenue$422,326$413,351$837,569$799,627
Provider expense(322,536)(321,718)(642,872)(623,973)
Amortization of intangible assets(1,527)(1,399)(3,054)(2,449)
Gross Profit$98,263$90,234$191,643$173,205
 Amortization of intangible assets1,5271,3993,0542,449
Care margin $99,790$91,633$194,697$175,654
(l) Any slight variations in totals are due to rounding.
Reconciliation of Gross Profit to Platform Contribution(m)
For the Three Months Ended June 30,For the Six Months Ended June 30,
(unaudited; $ in thousands)2024202320242023
Revenue$422,326$413,351$837,569$799,627
Provider expense(322,536)(321,718)(642,872)(623,973)
Amortization of intangible assets(1,527)(1,399)(3,054)(2,449)
Gross Profit$98,263$90,234$191,643$173,205
Amortization of intangible assets1,5271,3993,0542,449
Cost of platform(57,106)(50,200)(111,163)(94,930)
Stock-based compensation(5)
4,7103,1868,5975,293
Platform Contribution $47,394$44,619$92,131$86,017
(m) Any slight variations in totals are due to rounding.
(5) Amount represents stock-based compensation expense included in Cost of Platform.

Reconciliation of Net Income to Adjusted EBITDA(n)
For the Three Months Ended June 30,For the Six Months Ended June 30,
(unaudited; $ in thousands)2024202320242023
Net income
$3,467$7,274$6,451$14,598
Net income (loss) attributable to non-controlling interests
1,176(914)1,248(1,836)
Provision for income taxes
3,4211,4364,1723,561
Interest (income), net
(2,966)(817)(5,950)(2,630)
Depreciation and amortization1,8181,6903,6393,030
Stock-based compensation14,3919,24726,29514,628
Other expenses(6)
7161,3966,0904,825
Adjusted EBITDA$22,023$19,312$41,945$36,176
(n) Any slight variations in totals are due to rounding.
(6) Other expenses include employer taxes on equity vesting/exercises, severance and certain non-recurring costs.


11

Reconciliation of Net Income to Adjusted Net Income and Adjusted Net Income Per Share(o)

For the Three Months Ended June 30,For the Six Months Ended June 30,
(unaudited; $ in thousands)2024202320242023
Net income $3,467$7,274$6,451$14,598
Stock-based compensation14,3919,24726,29514,628
Intangible amortization expense1,5271,3993,0542,449
Provision for income taxes
3,4211,4364,1723,561
Other expenses(7)
7161,3966,0904,825
Adjusted net income
$23,522$20,752$46,062$40,061
Adjusted net income per share attributable to Privia Health Group, Inc. stockholders – basic $0.20$0.18$0.39$0.35
Adjusted net income per share attributable to Privia Health Group, Inc. stockholders – diluted$0.19$0.17$0.37$0.32
Weighted average common shares outstanding – basic 119,301,350116,161,251118,902,095115,588,313
Weighted average common shares outstanding – diluted125,317,908124,570,875125,315,681124,467,343
(o) Any slight variations in totals due to rounding.
(7) Other expenses include employer taxes on equity vesting/exercises, severance and certain non-recurring costs.


12