XML 43 R30.htm IDEA: XBRL DOCUMENT v3.22.4
Goodwill and Intangible Assets, Net (Tables)
12 Months Ended
Dec. 31, 2022
Goodwill and Intangible Assets Disclosure [Abstract]  
Schedule of Finite-Lived Intangible Assets
Definite-lived intangible assets represent the estimated fair value of intangible assets acquired. Amortization is calculated using the straight-line method over the estimated useful lives of the intangible assets which are as follows:
Trade names20 years
Consumer customer relationships10 years
FFS customer relationships24 years
Management Service Agreement (Complete MD)16 years
Physician network15 years
Payer contracts21 years
Management Service Agreement (BPMC)21 years
A summary of the Company’s intangible assets is as follows:
December 31, 2022December 31, 2021
(Dollars in thousands)Intangible
Assets
Accumulated
Amortization
Intangible
Assets
Accumulated
Amortization
Trade names $4,600 $1,917 $4,600 $1,689 
Consumer customer relationships 2,500 2,083 2,500 1,835 
PMG customer relationships 600 208 600 184 
Management Service Agreement (Complete MD) 2,200 997 2,200 860 
Physician network 1,520 127 1,520 26 
Payer contracts 2,750 164 2,750 33 
Management Service Agreement (BPMC)51,800 3,087 50,800 605 
65,970 $8,583 64,970 $5,232 
Less accumulated amortization (8,583)(5,232)
Intangible assets, net $57,387 $59,738 
Schedule of Finite-Lived Intangible Assets, Future Amortization Expense
Estimated amortization expense for the Company’s intangible assets for the following five years is as follows:
(Dollars in Thousands)
2023$3,341 
20243,258 
20253,091 
20263,091 
20273,091 
Thereafter41,515 
Total$57,387