XML 23 R13.htm IDEA: XBRL DOCUMENT v3.20.2
Leases
6 Months Ended
Jun. 30, 2020
Leases [Abstract]  
Leases Leases
Real Estate Operating Leases
The Company leases real estate property at approximately 86 locations with 84 commenced leases and two not yet commenced leases having an initial term of 12 months or longer as of June 30, 2020. These leases are classified as operating leases. As of June 30, 2020, the remaining lease terms vary from approximately six months to ten years. For certain leases the Company has options to extend the lease term for periods varying from two to ten years. These renewal options are not considered in the lease term unless it is reasonably certain that the Company will exercise such options. Any fixed payments related to non-lease components, such as common area maintenance or other services provided by the landlord, are accounted for as a component of the lease payment and therefore, a part of the total lease cost.
Flexdrive Program
The Company operates a fleet of rental vehicles through Flexdrive, a portion of which are leased from third-party vehicle leasing companies. These leases are classified as finance leases and are included in property and equipment, net on the condensed consolidated balance sheet. As of June 30, 2020, the remaining lease terms vary from one month to five years. These leases generally do not contain any non-lease components and, as such, all payments due under these arrangements are allocated to the respective lease component.
Lease Position as of June 30, 2020
The table below presents the lease-related assets and liabilities recorded on the condensed consolidated balance sheet (in thousands, except for remaining lease terms and percentages):
June 30, 2020December 31, 2019
Operating Leases
Assets
Operating lease right-of-use assets$297,173  $441,258  
Liabilities
Operating lease liabilities, current$48,282  $94,199  
Operating lease liabilities, non-current293,017  382,077  
Total operating lease liabilities$341,299  $476,276  
Finance Leases
Assets
Finance lease right-of-use assets(1)
$48,445  $—  
Liabilities
Finance lease liabilities, current(2)
32,791  —  
Finance lease liabilities, non-current(3)
15,377  —  
Total finance lease liabilities$48,168  $—  
Weighted-average remaining lease term (years)
Operating leases6.65.6
Finance leases1.6—  
Weighted-average discount rate
Operating leases6.5 %6.6 %
Finance leases4.6 %— %
_______________
(1)This balance is included within property and equipment, net on the condensed consolidated balance sheets and was primarily related to leases acquired in the Flexdrive transaction. Refer to Note 3 "Acquisition" to the condensed consolidated financial statements for information regarding this transaction.
(2)This balance is included within other current liabilities on the condensed consolidated balance sheets and was primarily related to leases acquired in the Flexdrive transaction. Refer to Note 3 "Acquisition" to the condensed consolidated financial statements for information regarding this transaction.
(3)This balance is included within other liabilities on the condensed consolidated balance sheets and was primarily related to leases acquired in the Flexdrive transaction. Refer to Note 3 "Acquisition" to the condensed consolidated financial statements for information regarding this transaction.
Lease Costs
The table below presents certain information related to the lease costs recorded on the condensed consolidated statements of operations (in thousands):
Three Months Ended June 30,Six Months Ended June 30,
2020201920202019
Operating Leases
Operating lease cost$18,027  $25,275  $44,257  $48,814  
Finance Leases
Amortization of right-of-use assets10,194  —  16,361  —  
Interest on lease liabilities540  —  980  —  
Other Lease Costs
Short-term lease cost1,311  2,199  2,325  3,932  
Variable lease cost (1)
3,304  3,296  7,044  6,296  
Total lease cost$33,376  $30,770  $70,967  $59,042  
_______________
(1)Consists primarily of common area maintenance, taxes and utilities for real estate leases, and certain vehicle-related charges under the Flexdrive program.
The table below presents certain supplemental information related to the cash flows for operating and finance leases recorded on the condensed consolidated statements of cash flows (in thousands):
Six Months Ended June 30,
20202019
Cash paid for amounts included in the measurement of lease liabilities
Operating cash flows from operating leases$29,739  $35,684  
Operating cash flows from finance leases980  —  
Financing cash flows from finance leases18,042  —  
Undiscounted Cash Flows
The table below reconciles the undiscounted cash flows for each of the first five years and total of the remaining years to the operating and finance lease liabilities recorded on the condensed consolidated balance sheet as of June 30, 2020 (in thousands):
Operating LeasesFinance LeasesTotal Leases
Remainder of 2020$35,014  $19,891  $54,905  
202176,655  23,186  99,841  
202272,240  4,581  76,821  
202355,539  1,325  56,864  
202450,992  1,145  52,137  
Thereafter137,322  —  137,322  
Total minimum lease payments$427,762  $50,128  $477,890  
Less: amount of lease payments representing interest(86,463) (1,960) (88,423) 
Present value of future minimum lease payments$341,299  $48,168  $389,467  
Less: current obligations under leases(48,282) (32,791) (81,073) 
Long-term lease obligations$293,017  $15,377  $308,394  
As of June 30, 2020, the Company had an immaterial amount of real estate leases that had not yet commenced. These leases are expected to commence in 2020 with lease terms of five to seven years.
Leases Leases
Real Estate Operating Leases
The Company leases real estate property at approximately 86 locations with 84 commenced leases and two not yet commenced leases having an initial term of 12 months or longer as of June 30, 2020. These leases are classified as operating leases. As of June 30, 2020, the remaining lease terms vary from approximately six months to ten years. For certain leases the Company has options to extend the lease term for periods varying from two to ten years. These renewal options are not considered in the lease term unless it is reasonably certain that the Company will exercise such options. Any fixed payments related to non-lease components, such as common area maintenance or other services provided by the landlord, are accounted for as a component of the lease payment and therefore, a part of the total lease cost.
Flexdrive Program
The Company operates a fleet of rental vehicles through Flexdrive, a portion of which are leased from third-party vehicle leasing companies. These leases are classified as finance leases and are included in property and equipment, net on the condensed consolidated balance sheet. As of June 30, 2020, the remaining lease terms vary from one month to five years. These leases generally do not contain any non-lease components and, as such, all payments due under these arrangements are allocated to the respective lease component.
Lease Position as of June 30, 2020
The table below presents the lease-related assets and liabilities recorded on the condensed consolidated balance sheet (in thousands, except for remaining lease terms and percentages):
June 30, 2020December 31, 2019
Operating Leases
Assets
Operating lease right-of-use assets$297,173  $441,258  
Liabilities
Operating lease liabilities, current$48,282  $94,199  
Operating lease liabilities, non-current293,017  382,077  
Total operating lease liabilities$341,299  $476,276  
Finance Leases
Assets
Finance lease right-of-use assets(1)
$48,445  $—  
Liabilities
Finance lease liabilities, current(2)
32,791  —  
Finance lease liabilities, non-current(3)
15,377  —  
Total finance lease liabilities$48,168  $—  
Weighted-average remaining lease term (years)
Operating leases6.65.6
Finance leases1.6—  
Weighted-average discount rate
Operating leases6.5 %6.6 %
Finance leases4.6 %— %
_______________
(1)This balance is included within property and equipment, net on the condensed consolidated balance sheets and was primarily related to leases acquired in the Flexdrive transaction. Refer to Note 3 "Acquisition" to the condensed consolidated financial statements for information regarding this transaction.
(2)This balance is included within other current liabilities on the condensed consolidated balance sheets and was primarily related to leases acquired in the Flexdrive transaction. Refer to Note 3 "Acquisition" to the condensed consolidated financial statements for information regarding this transaction.
(3)This balance is included within other liabilities on the condensed consolidated balance sheets and was primarily related to leases acquired in the Flexdrive transaction. Refer to Note 3 "Acquisition" to the condensed consolidated financial statements for information regarding this transaction.
Lease Costs
The table below presents certain information related to the lease costs recorded on the condensed consolidated statements of operations (in thousands):
Three Months Ended June 30,Six Months Ended June 30,
2020201920202019
Operating Leases
Operating lease cost$18,027  $25,275  $44,257  $48,814  
Finance Leases
Amortization of right-of-use assets10,194  —  16,361  —  
Interest on lease liabilities540  —  980  —  
Other Lease Costs
Short-term lease cost1,311  2,199  2,325  3,932  
Variable lease cost (1)
3,304  3,296  7,044  6,296  
Total lease cost$33,376  $30,770  $70,967  $59,042  
_______________
(1)Consists primarily of common area maintenance, taxes and utilities for real estate leases, and certain vehicle-related charges under the Flexdrive program.
The table below presents certain supplemental information related to the cash flows for operating and finance leases recorded on the condensed consolidated statements of cash flows (in thousands):
Six Months Ended June 30,
20202019
Cash paid for amounts included in the measurement of lease liabilities
Operating cash flows from operating leases$29,739  $35,684  
Operating cash flows from finance leases980  —  
Financing cash flows from finance leases18,042  —  
Undiscounted Cash Flows
The table below reconciles the undiscounted cash flows for each of the first five years and total of the remaining years to the operating and finance lease liabilities recorded on the condensed consolidated balance sheet as of June 30, 2020 (in thousands):
Operating LeasesFinance LeasesTotal Leases
Remainder of 2020$35,014  $19,891  $54,905  
202176,655  23,186  99,841  
202272,240  4,581  76,821  
202355,539  1,325  56,864  
202450,992  1,145  52,137  
Thereafter137,322  —  137,322  
Total minimum lease payments$427,762  $50,128  $477,890  
Less: amount of lease payments representing interest(86,463) (1,960) (88,423) 
Present value of future minimum lease payments$341,299  $48,168  $389,467  
Less: current obligations under leases(48,282) (32,791) (81,073) 
Long-term lease obligations$293,017  $15,377  $308,394  
As of June 30, 2020, the Company had an immaterial amount of real estate leases that had not yet commenced. These leases are expected to commence in 2020 with lease terms of five to seven years.