XML 41 R27.htm IDEA: XBRL DOCUMENT v3.24.0.1
Summary of Significant Accounting Policies (Tables)
12 Months Ended
Dec. 31, 2023
Accounting Policies [Abstract]  
Summary of Reconciliation of Cash, Cash Equivalents and Restricted Cash Reported Within the Consolidated Balance Sheets

The following table provides a reconciliation of cash, cash equivalents and restricted cash equivalents reported within the consolidated balance sheets that together reflect the same amounts shown in the consolidated statements of cash flows (in thousands):
 

 

 

December 31,

 

 

 

2023

 

 

2022

 

Cash and cash equivalents

 

$

286,326

 

 

$

28,003

 

Restricted cash equivalents

 

 

 

 

 

100,000

 

Total cash, cash equivalents, and restricted cash equivalents

 

$

286,326

 

 

$

128,003

 

Schedule Of Finite Lived Intangible Assets

The components of the Company’s intangible assets were as follows (in thousands, except for weighted-average remaining amortization period):

 

December 31, 2023

 

 

Gross Carrying Value

 

Accumulated Amortization

 

Net Carrying Amount

 

Weighted-Average Remaining Amortization Period
(Years)

 

Commercial milestones

$

39,000

 

$

(3,318

)

$

35,682

 

 

16.2

 

Developed technology

 

226,620

 

 

(10,239

)

 

216,381

 

 

11.7

 

Assembled workforce

 

970

 

 

(108

)

 

862

 

 

2.7

 

Total intangible assets

$

266,590

 

$

(13,665

)

$

252,925

 

 

12.3

 

 

 

December 31, 2022

 

 

Gross Carrying Value

 

Accumulated Amortization

 

Net Carrying Amount

 

Weighted-Average Remaining Amortization Period
(Years)

 

Commercial milestones

$

34,000

 

$

(1,333

)

$

32,667

 

 

17.1

 

Developed technology

 

28,107

 

 

(1,820

)

 

26,287

 

 

8.4

 

Total intangible assets

$

62,107

 

$

(3,153

)

$

58,954

 

 

11.9

 

Schedule of Estimated Future Amortization Expense Associated with Intangible Assets

The following table summarizes the estimated future amortization expense associated with the Company’s intangible assets as of December 31, 2023 (in thousands):

 

 

Amount

 

2024

 

$

21,545

 

2025

 

 

21,545

 

2026

 

 

21,436

 

2027

 

 

21,221

 

2028

 

 

21,221

 

Thereafter

 

 

145,957

 

 

 

$

252,925

 

 

Schedule of Total Revenues and Disaggregates Product Sales

The following table presents Total revenues and disaggregates Product sales, net by approved medicine (in thousands):

 

 

Year Ended December 31,

 

 

 

2023

 

 

2022

 

 

2021

 

Product sales, net:

 

 

 

 

 

 

 

 

 

Livmarli

 

$

141,795

 

 

$

75,062

 

 

$

3,138

 

Bile Acid Medicines

 

 

37,079

 

 

 

 

 

 

 

Total product sales, net

 

 

178,874

 

 

 

75,062

 

 

 

3,138

 

License revenue

 

 

7,500

 

 

 

2,000

 

 

 

16,000

 

Total revenues

 

$

186,374

 

 

$

77,062

 

 

$

19,138

 

Schedule of Product Sales, Net by Geographic Area

The following table sets forth Product sales, net by geographic area based on the ship-to location (in thousands):

 

 

Year Ended December 31,

 

 

 

2023

 

 

2022

 

 

2021

 

United States

 

$

146,699

 

 

$

67,920

 

 

$

2,913

 

Rest of world

 

 

32,175

 

 

 

7,142

 

 

 

225

 

Total product sales, net

 

$

178,874

 

 

$

75,062

 

 

$

3,138

 

Schedule of Computation of Basic and Diluted Earnings per Share

The following table sets for the computation of basic and diluted earnings per share for the years ended December 31, 2023, 2022 and 2021(in thousands, except share and per share data):
 

 

 

Year Ended December 31,

 

 

 

2023

 

 

2022

 

 

2021

 

Numerator:

 

 

 

 

 

 

 

 

 

Net loss, basic

 

$

(163,415

)

 

$

(135,665

)

 

$

(83,988

)

Add: Change in fair value of Holdback Indemnification liability

 

 

 

 

 

(214

)

 

 

 

Add: Change in fair value of Contingent Milestone liability

 

 

 

 

 

(700

)

 

 

 

Net loss, diluted

 

$

(163,415

)

 

$

(136,579

)

 

$

(83,988

)

 

 

 

 

 

 

 

 

 

 

Denominator:

 

 

 

 

 

 

 

 

 

Weighted-average shares of common stock outstanding, basic

 

 

40,885,124

 

 

 

33,839,072

 

 

 

30,321,722

 

Effect of dilutive securities:

 

 

 

 

 

 

 

 

 

Weighted-average Holdback-Indemnification shares issuable

 

 

 

 

 

19,590

 

 

 

 

Weighted-average contingent milestone shares

 

 

 

 

 

123,831

 

 

 

 

Weighted-average shares of common stock outstanding, diluted

 

 

40,885,124

 

 

 

33,982,493

 

 

 

30,321,722

 

 

 

 

 

 

 

 

 

 

 

Net loss per share, basic

 

$

(4.00

)

 

$

(4.01

)

 

$

(2.77

)

Net loss per share, diluted

 

$

(4.00

)

 

$

(4.02

)

 

$

(2.77

)

Summary of Outstanding Potentially Dilutive Shares Excluded from Calculation of Diluted Net Loss Per Share

The following outstanding potential dilutive shares have been excluded from the calculation of diluted net loss per share for the periods presented due to their anti-dilutive effect:

 

 

As of December 31,

 

 

 

2023

 

 

2022

 

 

2021

 

Options to purchase common stock and restricted stock units

 

 

10,909,831

 

 

 

8,955,557

 

 

 

6,940,556

 

Common stock issuable upon conversion of convertible notes

 

 

9,964,247

 

 

 

 

 

 

 

Employee stock purchase plan contingently issuable

 

 

23,054

 

 

 

26,305

 

 

 

23,116

 

Common stock subject to repurchase

 

 

 

 

 

 

 

 

122,464

 

Total

 

 

20,897,132

 

 

 

8,981,862

 

 

 

7,086,136