XML 43 R25.htm IDEA: XBRL DOCUMENT v3.24.1
INCOME TAXES (Tables)
12 Months Ended
Dec. 31, 2023
Income Tax Disclosure [Abstract]  
Schedule of effective income tax reconciliation
        
   2023   2022 
Income tax benefit at statutory rate  $4,357,970   $11,648,000 
Change in valuation allowance   (4,357,970)   (11,648,000)
           
Provision for federal/state income taxes  $   $ 
Schedule of income tax provision
                    
   2023   2022 
Expected federal statutory income tax provision/rate  $(2,965,619)  $(21.0%)  $(7,906,850)   (21.0%)
State income taxes, net of federal benefit   (1,392,351)   (9.0%)   (3,765,167)   (10.0%)
Other  $   $   $24,017    0.2% 
                     
Income tax benefit at statutory rate  $(4,357,970)  $(30.0%)  $(11,648,000)   (30.8%)
Change in valuation allowance   4,357,970    30.0%    11,648,000    30.8% 
Provision for income taxes (benefit)  $   $   $     
Schedule of net operating loss carryforwards
          
   As of December 31, 
   2023   2022 
Deferred tax assets          
Net operating loss carryforwards  $22,473,712   $18,429,000 
Derivative liability warrants       349,000 
Section 174 research and development   1,799,825     
PPE and intangible assets   416,708     
State taxes   (1,554,275)    
Total deferred tax assets   23,135,970    18,778,000 
Less valuation allowance   (23,135,970)   (18,778,000)
Net deferred tax assets  $   $