XML 72 R53.htm IDEA: XBRL DOCUMENT v3.24.1.u1
Share-based Compensation (Tables)
12 Months Ended
Dec. 31, 2023
Share-based Compensation  
Schedule of fair value assumption of each option granted

For the year ended December 31, 

    

2021

    

2022

    

2023

Expected volatility

 

46.48%-52.64%

47.30%-50.09%

48.50%-56.29%

Expected dividends yield

 

0%

0%

0%

Expected multiples

 

2.2-2.8

2.2-2.8

2.2-2.8

Risk-free interest rate

 

1.03%-1.61%

1.75%-4.07%

3.48%-5.06%

Expected term (in years)

 

10

10

10

Fair value of underlying ordinary share (USD)

 

4.15-12.90

0.68-3.64

1.34-3.21

Schedule of company's options activities

The following table presents a summary of the Company’s options activities for the years ended December 31, 2021, 2022 and 2023:

    

    

    

Weighted average

    

Number of

Weighted average

remaining

Aggregate

options

exercise price

contractual life

intrinsic value

(in thousands)

US$

Years

US$

(in thousands)

Outstanding as of December 31, 2020

 

4,526

0.10

8.60

66,255

Granted

1,048

0.10

Exercised

 

(1,774)

0.10

16,088

Forfeited

 

(1,288)

0.10

Outstanding as of December 31, 2021

 

2,512

0.10

8.47

10,167

Granted

 

1,147

0.10

Exercised

(1,580)

0.10

2,193

Forfeited

 

(340)

0.10

Outstanding as of December 31, 2022

 

1,739

0.10

8.26

2,742

Granted

 

1,482

0.01

Exercised

 

(622)

0.03

1,357

Forfeited

(311)

0.04

Outstanding as of December 31, 2023

 

2,288

0.01

8.45

3,814

 

Vested and exercisable as of December 31, 2021

 

1,116

0.10

8.84

4,515

Vested and exercisable as of December 31, 2022

 

846

0.10

.

7.56

1,334

Vested and exercisable as of December 31, 2023

 

1,140

0.01

7.66

1,900

Summary of the Company's restricted share units activities

    

Number of 

RSUs

(in thousands)

Unvested as of December 31, 2022

Granted

 

2,923

Vested

 

Forfeited

 

Unvested as of December 31, 2023

 

2,923