UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM
CURRENT REPORT
PURSUANT TO SECTION 13 OR 15(d)
OF THE SECURITIES EXCHANGE ACT OF 1934
Date of Report (Date of earliest event reported):
(Exact name of registrant as specified in its charter)
|
|
|
|
|
Commonwealth of The |
|
|
||
(State or other jurisdiction of incorporation) |
|
(Commission File Number) |
|
(IRS Employer Identification No.) |
|
|
|||
(Address of principal executive offices)
|
||||
Tel: (
(Registrant’s telephone number, including area code)
Check the appropriate box below if the Form 8-K is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions:
|
Written communication pursuant to Rule 425 under the Securities Act (17 CFR 230.425) |
|
|
|
|
|
Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12) |
|
|
|
|
|
Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b)) |
|
|
|
|
|
Pre-commencements communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c)) |
Securities registered pursuant to Section 12(b) of the Act:
Title of each class |
|
Trading Symbol(s) |
|
Name of each exchange on which registered |
$0.0001 per share |
|
|
The |
Indicate by check mark whether the registrant is an emerging growth company as defined in Rule 405 of the Securities Act of 1933 (§230.405 of this chapter) or Rule 12b-2 of the Securities Exchange Act of 1934 (§240.12b-2 of this chapter).
|
Emerging Growth Company |
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act.
Item 2.02. Results of Operations and Financial Condition
On August 3, 2022, OneSpaWorld Holdings Limited (the “Company”) issued a press release announcing the Company’s financial results for the second quarter ended June 30, 2022. A copy of the press release is attached hereto as Exhibit 99.1.
The information in this Item 2.02, including Exhibit 99.1, is intended to be furnished pursuant to Item 2.02 of Form 8-K, “Results of Operations and Financial Condition” and shall not be deemed “filed” for purposes of Section 18 of the Securities Exchange Act of 1934, as amended (“Exchange Act”), or otherwise subject to the liabilities of that section, nor shall it be incorporated by reference into any filing under the Securities Act of 1933, as amended, or the Exchange Act, except as shall be expressly set forth by specific reference in such a filing.
Item 8.01. Other Events
On August 1, 2022, the Company exercised its right to terminate its At-The-Market Equity Offering Sales Agreement (the “Agreement”) entered into on December 7, 2020 with Stifel, Nicolaus & Company, Incorporated (the “Sales Agent”), pursuant to which the Company had the right to offer and sell, from time to time, through the Sales Agent, its common shares, par value $0.0001 per share, having an aggregate offering price of up to $50.0 million (the “ATM Program”). The termination is effective as of August 1, 2022. Prior to the termination of the Agreement, the Company sold a total of 3.9 million common shares through the ATM Program, with shares representing approximately $10 million remaining available for sale under the Agreement. No sales of common shares by the Company under the ATM Program had occurred subsequent to October 2021.
Item 9.01. Financial Statements and Exhibits
(d) Exhibits
Exhibit Number |
|
Description |
|
|
|
99.1 |
|
Press Release issued by OneSpaWorld Holdings Limited on August 3, 2022. |
104 |
|
Cover Page Interactive Data File (embedded within the Inline XBRL document). |
SIGNATURE
Pursuant to the requirements of the Securities Exchange Act of 1934, as amended, the registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.
|
OneSpaWorld Holdings Limited |
||
|
|
|
|
Date: August 3, 2022 |
By: |
|
/s/ Stephen B. Lazarus |
|
|
|
Stephen B. Lazarus |
|
|
|
Chief Financial Officer and Chief Operating Officer |
Exhibit 99.1
OneSpaWorld Reports Second Quarter Fiscal 2022 Financial Results
Net Revenues of $127.4 Million
Positive Quarterly Cash Flow from Operations of $4.9 Million
Ends Quarter with Total Liquidity of $46.9 Million
Expects to be Operating on 173 Cruise Ships by the End of the Third Quarter
Nassau, Bahamas, August 3, 2022 – OneSpaWorld Holdings Limited (NASDAQ: OSW) (“OneSpaWorld,” or the “Company”), the pre-eminent global provider of health and wellness services and products on-board cruise ships and in destination resorts around the world, today announced its financial results for its second quarter and first six months of fiscal 2022, ended June 30, 2022.
Leonard Fluxman, Executive Chairman, Chief Executive Officer and President of OneSpaWorld, commented: "We delivered an outstanding second quarter, highlighted by significant growth in net revenue and adjusted EBITDA compared to the second quarter last year while generating positive free cash flow. Notably, we generated net revenue of $127 million, over 90% of 2019 second quarter net revenue, the most recent comparable period of normal operations, and was achieved even as ships were still being reintroduced into service and load factors continue to ramp to historical levels. We believe this accomplishment is a strong testament to our unique capabilities to elevate and innovate our product and service levels during an extraordinary time, leading to expansion in our revenue generation capabilities across our health and wellness centers at sea and on land.
The quarter saw us commence service aboard two new ship builds, and 38 ships returned to service by our cruise line partners. Our strong financial performance was driven by continuing growth and strength across virtually all of our operating metrics, including pre-booking percent of service revenue, average guest spend, average service spend per guest, and service frequency per guest, all higher than the comparable 2019 second quarter.
Mr. Fluxman added: “The quarter also marked a key milestone for our Company – the one-year anniversary of our return to service. Over the past 12-months we have trained 1,498 staff, placed 4,352 staff on board cruise ships and booked more than 9,000 flights for personnel as 167 ships returned to service. I am proud of all that we have accomplished over the last year and believe we are well positioned to serve additional cruise ships introduced and returning to service during the remainder of 2022. Strong cruise ship and resort guest demand, driven by our investment in our exemplary staff, constant innovation in our services, product offerings and guest experiences, combined with our irreplicable global operations, all bode well for our business.
As the preeminent operator of health and wellness centers at sea and on land, I am even more confident today that we are stronger than prior to the pandemic,” Mr. Fluxman concluded. “With an advantageous asset light business model, collaborative cruise line and destination resort partnerships, and talented team, we look forward to advancing our strategy during the second half of the year and continue to expect to deliver revenue growth and positive adjusted EBITDA and adjusted net income for the remaining quarters of 2022 and for the full fiscal year. We believe we are well positioned to deliver on our objective of creating long term value for all OneSpaWorld stakeholders.”
Stephen Lazarus, Chief Financial Officer and Chief Operating Officer, commented, “I am equally pleased with our second quarter performance, which drove positive free cash flow generation for the first period since the onset of the pandemic. We ended the quarter with a strengthened balance sheet that included total liquidity of $46.9 million, with $33.9 million in cash and $13.0 million available under our credit facility, and no material debt maturities until March of 2026. We continue to expect the increased scaling of our cruise ship operations to fuel positive quarterly cash flow from operations in the remaining quarters of fiscal 2022 and for the full fiscal year. We believe our powerful operating platform, asset light business model and the strength of our balance sheet has us poised to deliver on our annual goals.”
Operating Network Update:
|
• |
|
Ship Count: The Company ended the second quarter with health and wellness centers on 172 ships, of which 167 had resumed voyages as of quarter-end, compared with 127 ships having resumed voyages by the end of the first quarter of 2022 and versus 14 having resumed voyages by the end of the second quarter of 2021. The Company expects to be operating on 173 ships by the end of the third quarter and 177 ships by year end. |
|
• |
|
Destination Resort Count: The Company ended the second quarter with 51 destination resort spas, of which 48 were open and operating as of June 30, 2022. The Company expects to have 52 destination resort spas open and operating by year-end. |
|
• |
|
Staff Count: The Company had 2,778 cruise ship personnel on vessels at the end of the second quarter for actual and anticipated voyages and expects 3,024 employees to be on vessels by the end of September 2022 for actual and anticipated voyages. |
Liquidity Update:
|
• |
|
Cash and borrowing capacity under the Company’s line of credit at June 30, 2022 totaled $46.9 million. At quarter end, $10.0 million remained available under the ATM program, which the Company had not utilized since October 2021. The Company’s confidence in the sustainability of return to service and ongoing increased performance has allowed for the subsequent cancellation of the active ATM program. Availability under the Company’s line of credit was $13.0 million at June 30, 2022. In July, the Company repaid $3.0 million on the line of credit and currently has $16.0 million available. |
|
• |
|
The Company expects to continue to generate positive cash flow from operations quarterly going forward and for the full fiscal year. |
The Company’s results are reported in this press release on a GAAP basis and on an as adjusted non-GAAP basis. A reconciliation of GAAP to non-GAAP financial information is provided at the end of this press release. This press release also refers to Adjusted EBITDA and Adjusted Net Income (non-GAAP financial measures), the terms for which definition and reconciliation are presented below.
Second Quarter Ended June 30, 2022 Compared to June 30, 2021
The results of operations in the second quarter of 2022 continue to recover from the material adverse impacts of COVID-19, which at its peak resulted in the cessation of operations of all of the Company’s health and wellness centers on board cruise ships and the closing of or substantial restrictions imposed on the operation of substantially all of the destination resort spas where we operate health and wellness centers at the end of first quarter 2020. As of June 30, 2022, our operations have resumed on 167 cruise ships and in 48 destination resort spas, as compared to 14 cruise ships and 42 destination resort spas as of June 30, 2021.
Year-to-date June 30, 2022 Compared to June 30, 2021
Results of operations in the six months ended June 30, 2022 continue to recover from the material adverse impact of COVID-19, which at its peak resulted in the cessation of operations of all of the Company’s cruise ship health and wellness centers and the closing of or substantial restrictions imposed on the operation of substantially all of the destination resort spas where we operate health and wellness centers at the end of first quarter 2020. As of June 30, 2022, our operations have resumed on 167 cruise ships and in 48 destination resort spas, as compared to 14 cruise ships and 42 destination resort spas as of June 30, 2021.
Balance Sheet and Cash Flow Highlights
Q3 2022 and Fiscal Year 2022 Guidance
The Company is not providing financial guidance pending its establishment of normalized operations of substantially all of its health and wellness centers onboard its contracted cruise ships following the business disruption and adverse impact of the COVID-19 pandemic on its business. Notwithstanding the foregoing, for fiscal year 2022, the Company expects to report a GAAP net loss and generate positive adjusted EBITDA and positive adjusted net income.
COVID-19 Impact on Cruise Industry
In response to the COVID-19 pandemic, the U.S. Centers for Disease Control and Prevention (“CDC”) have taken various measures intended to manage risks associated with the pandemic, including, most recently, publishing a voluntary COVID-19 Program for Cruise Ships, with which virtually all cruise lines, including all of the Company’s cruise line partners, had agreed to voluntarily participate. As of July 18, 2022, the COVID-19 Program for Cruise Ships is no longer in effect. The CDC has published new guidance for cruise ships on the mitigation and management of COVID-19, and will periodically reevaluate and update this guidance as needed. Cruise ship operators are encouraged to develop and maintain their own COVID-19 response plans to prevent and mitigate introduction and onboard transmission of COVID-19.
Conference Call Details
A conference call to discuss the second quarter 2022 financial results is scheduled for Wednesday, August 3, 2022, at 10:00 a.m. Eastern Time. Investors and analysts interested in participating in the call are invited to dial 1-877-283-8977 (international callers please dial 1-412-542-4171) and provide the passcode 10169388 approximately 10 minutes prior to the start of the call. A live audio webcast of the conference call will be available online at https://onespaworld.com/investor-relations. A replay of the call will be available by dialing 844-512-2921 (international callers please dial 412-317-6671) and entering the passcode 10169388. The conference call replay will be available from 2:00 p.m. Eastern Time on Wednesday, August 3, 2022 until 11:59 p.m. Eastern Time on Wednesday, August 10, 2022. The Webcast replay will remain available for 90 days.
About OneSpaWorld
Headquartered in Nassau, Bahamas, OneSpaWorld is one of the largest health and wellness services companies in the world. OneSpaWorld’s distinguished health and wellness centers offer guests a comprehensive suite of premium health, wellness, fitness and beauty services, treatments, and products currently onboard 173 cruise ships and at 51 destination resorts around the world. OneSpaWorld holds the leading market position within the cruise line industry of the historically fast-growing international leisure market and has been built upon its exceptional service standards, expansive global recruitment, training and logistics platforms, irreplicable operating infrastructure, extraordinary team and a history of service and product innovation that has enhanced its guests’ personal care experiences while vacationing for over 65 years.
On March 19, 2019, OneSpaWorld completed a series of mergers pursuant to which OSW Predecessor (“OSW”), comprised of direct and indirect subsidiaries of Steiner Leisure Ltd., and Haymaker Acquisition Corp. (“Haymaker”), a special purpose acquisition company, each became indirect wholly owned subsidiaries of OneSpaWorld (the “Business Combination”). Haymaker is the acquirer and OSW Predecessor the predecessor, whose historical results have become the historical results of OneSpaWorld. The operating results presented for the current quarter and year-to-date period reflect the operating results of all the businesses acquired in the Business Combination.
Forward-Looking Statements
This press release includes “forward-looking statements” within the meaning of the “safe harbor” provisions of the Private Securities Litigation Reform Act of 1995. The expectations, estimates, and projections of the Company may differ from its actual results and consequently, you should not rely on these forward-looking statements as predictions of future events. Words such as “expect,” “estimate,” “project,” “budget,” “forecast,” “anticipate,” “intend,” “plan,” “may,” “will,” “could,” “should,” “believes,” “predicts,” “potential,” “continue,” or the negative or other variations thereof and similar expressions are intended to identify such forward looking statements. These forward-looking statements include, without limitation, expectations with respect to future performance of the Company, including projected financial information (which is not audited or reviewed by the Company’s auditors), and the future plans, operations and opportunities for the Company and other statements that are not historical facts. These statements are based on the current expectations of the Company’s management and are not predictions of actual performance. These forward-looking statements involve significant risks and uncertainties that could cause the actual results to differ materially from the expected results. Factors that may cause such differences include, but are not limited to: the impact of the COVID-19 pandemic on our business, operations, results of operations and financial condition, including liquidity for the foreseeable future; the demand for the Company’s services together with the possibility that the Company may be adversely affected by other economic, business, and/or competitive factors or changes in the business environment in which the Company operates; changes in consumer preferences or the market for the Company’s services; changes in applicable laws or regulations; the availability or competition for opportunities for expansion of the Company’s business; difficulties of managing growth profitably; the loss of one or more members of the Company’s management team; loss of a major customer and other risks and uncertainties included from time to time in the Company’s reports (including all amendments to those reports) filed with the SEC. The Company cautions that the foregoing list of factors is not exclusive. You should not place undue reliance upon any forward-looking statements, which speak only as of the date made. The Company does not undertake or accept any obligation or undertaking to release publicly any updates or revisions to any forward-looking statements to reflect any change in its expectations or any change in events, conditions, or circumstances on which any such statement is based, except as required by law. These forward-looking statements should not be relied upon as representing the Company’s assessments as of any date subsequent to the date of this communication.
Non-GAAP Financial Measures
We refer to certain financial measures that are not recognized under U.S. generally accepted accounting principles (“GAAP”). Please see “Note Regarding Non-GAAP Financial Information” and “Reconciliation of GAAP to Non-GAAP Financial Information” below for additional information and a reconciliation of the non-GAAP financial measures to the most comparable GAAP financial measures.
ONESPAWORLD HOLDINGS LIMITED AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
(UNAUDITED)
(in thousands, except per share data)
|
|
Three Months Ended June 30, |
|
|
Six Months Ended June 30, |
|
||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
$ |
|
|
% |
|
|
|
|
|
|
|
|
$ |
|
|
% |
|
||||||||
|
|
2022 |
|
|
2021 |
|
|
Inc/(Dec) |
|
|
Inc/(Dec) |
|
|
2022 |
|
|
2021 |
|
|
Inc/(Dec) |
|
|
Inc/(Dec) |
|
||||||||
REVENUES: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Service revenues |
|
$ |
103,616 |
|
|
$ |
7,648 |
|
|
$ |
95,968 |
|
|
|
1255 |
% |
|
$ |
174,778 |
|
|
$ |
12,252 |
|
|
$ |
162,526 |
|
|
|
1327 |
% |
Product revenues |
|
|
23,766 |
|
|
|
1,507 |
|
|
|
22,259 |
|
|
|
1477 |
% |
|
|
40,267 |
|
|
|
2,493 |
|
|
|
37,774 |
|
|
|
1515 |
% |
Total revenues |
|
|
127,382 |
|
|
|
9,155 |
|
|
|
118,227 |
|
|
|
1291 |
% |
|
|
215,045 |
|
|
|
14,745 |
|
|
|
200,300 |
|
|
|
1358 |
% |
COST OF REVENUES AND |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Cost of services |
|
|
87,019 |
|
|
|
9,561 |
|
|
|
77,458 |
|
|
|
810 |
% |
|
|
149,686 |
|
|
|
17,045 |
|
|
|
132,641 |
|
|
|
778 |
% |
Cost of products |
|
|
23,278 |
|
|
|
1,504 |
|
|
|
21,774 |
|
|
|
1448 |
% |
|
|
37,930 |
|
|
|
2,799 |
|
|
|
35,131 |
|
|
|
1255 |
% |
Administrative |
|
|
3,861 |
|
|
|
4,862 |
|
|
|
(1,001 |
) |
|
|
(21 |
)% |
|
|
7,694 |
|
|
|
8,706 |
|
|
|
(1,012 |
) |
|
|
(12 |
)% |
Salary, benefits and payroll taxes |
|
|
7,994 |
|
|
|
5,988 |
|
|
|
2,006 |
|
|
|
34 |
% |
|
|
16,721 |
|
|
|
13,640 |
|
|
|
3,081 |
|
|
|
23 |
% |
Amortization of intangible assets |
|
|
4,206 |
|
|
|
4,206 |
|
|
|
— |
|
|
|
— |
|
|
|
8,412 |
|
|
|
8,412 |
|
|
|
— |
|
|
|
— |
|
Total cost of revenues and |
|
|
126,358 |
|
|
|
26,121 |
|
|
|
100,237 |
|
|
|
384 |
% |
|
|
220,443 |
|
|
|
50,602 |
|
|
|
169,841 |
|
|
|
336 |
% |
Income (loss) from operations |
|
|
1,024 |
|
|
|
(16,966 |
) |
|
|
17,990 |
|
|
|
106 |
% |
|
|
(5,398 |
) |
|
|
(35,857 |
) |
|
|
30,459 |
|
|
|
85 |
% |
OTHER INCOME |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Interest expense |
|
|
(3,544 |
) |
|
|
(3,412 |
) |
|
|
(132 |
) |
|
|
(4 |
)% |
|
|
(6,951 |
) |
|
|
(6,763 |
) |
|
|
(188 |
) |
|
|
(3 |
)% |
Change in fair value of warrant liabilities |
|
|
58,500 |
|
|
|
20,700 |
|
|
|
37,800 |
|
|
|
183 |
% |
|
|
61,900 |
|
|
|
(2,600 |
) |
|
|
64,500 |
|
|
|
2481 |
% |
Total other income (expense), net |
|
|
54,956 |
|
|
|
17,288 |
|
|
|
37,668 |
|
|
|
218 |
% |
|
|
54,949 |
|
|
|
(9,363 |
) |
|
|
64,312 |
|
|
|
687 |
% |
Income (loss) before income tax expense (benefit) |
|
|
55,980 |
|
|
|
322 |
|
|
|
55,658 |
|
|
|
17285 |
% |
|
|
49,551 |
|
|
|
(45,220 |
) |
|
|
94,771 |
|
|
|
210 |
% |
INCOME TAX EXPENSE (BENEFIT) |
|
|
86 |
|
|
|
17 |
|
|
|
69 |
|
|
|
406 |
% |
|
|
(27 |
) |
|
|
43 |
|
|
|
(70 |
) |
|
|
(163 |
)% |
Net income (loss) |
|
$ |
55,894 |
|
|
$ |
305 |
|
|
$ |
55,589 |
|
|
|
18226 |
% |
|
$ |
49,578 |
|
|
$ |
(45,263 |
) |
|
$ |
94,841 |
|
|
|
210 |
% |
Net income (loss) per voting and non-voting share: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Basic |
|
$ |
0.61 |
|
|
$ |
0.00 |
|
|
|
|
|
|
|
|
$ |
0.54 |
|
|
$ |
(0.51 |
) |
|
|
|
|
|
|
||||
Diluted (1) |
|
$ |
0.46 |
|
|
$ |
(0.04 |
) |
|
|
|
|
|
|
|
$ |
0.39 |
|
|
$ |
(0.51 |
) |
|
|
|
|
|
|
||||
Weighted average shares outstanding: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Basic |
|
|
92,352 |
|
|
|
90,563 |
|
|
|
|
|
|
|
|
|
92,278 |
|
|
|
88,903 |
|
|
|
|
|
|
|
||||
Diluted |
|
|
94,798 |
|
|
|
92,932 |
|
|
|
|
|
|
|
|
|
94,864 |
|
|
|
88,903 |
|
|
|
|
|
|
|
||||
(1) Diluted EPS includes an adjustment to exclude $12.4 million, $4.0 million and $12.2 million from net income (loss), for the three months ended June 30, 2022, for the three months ended June 30, 2021 and for the six months ended June 30, 2022, respectively, which is attributable to the in-the-money warrant liabilities as they were dilutive in these periods.
Note Regarding Non-GAAP Financial Information
This press release includes financial measures that are not calculated in accordance with GAAP, including Adjusted net income (loss), Adjusted net income (loss) per diluted share, Adjusted EBITDA and Unlevered after-tax free cash flow.
We define Adjusted net income (loss) as net income (loss), adjusted for items, including increase in depreciation and amortization expense resulting from the Business Combination, non-cash stock-based compensation and change in fair value of warrant liabilities. Adjusted net income (loss) per diluted share is defined as Adjusted net income (loss) divided by the weighted average diluted shares outstanding during the period, as if such shares had been outstanding during the entire three and six month periods ended June 30, 2022 and 2021.
We define Adjusted EBITDA as loss from continuing operations before interest expense, income taxes (benefit) expense, depreciation and amortization, adjusted for the impact of certain other items, including non-cash stock-based compensation expense and change in fair value of warrant liabilities.
We define Unlevered after-tax free cash flow as Adjusted EBITDA minus capital expenditures and cash taxes paid.
We believe that these non-GAAP measures, when reviewed in conjunction with GAAP financial measures, and not in isolation or as substitutes for analysis of our results of operations under GAAP, are useful to investors as they are widely used measures of performance and the adjustments we make to these non-GAAP measures provide investors further insight into our profitability and additional perspectives in comparing our performance to other companies and in comparing our performance over time on a consistent basis. Adjusted net income (loss), Adjusted net income (loss) per diluted share, Adjusted EBITDA and Unlevered after-tax free cash flow have limitations as profitability measures in that they do not include total amounts for interest expense on our debt and provision for income taxes, and the effect of our expenditures for capital assets and certain intangible assets. In addition, all of these non-GAAP measures have limitations as profitability measures in that they do not include the effect of non-cash stock-based compensation expense and the impact of certain expenses related to items that are settled in cash. Because of these limitations, the Company relies primarily on its GAAP results.
In the future, we may incur expenses similar to those for which adjustments are made in calculating Adjusted EBITDA. Our presentation of Adjusted EBITDA should not be construed as a basis to infer that our future results will be unaffected by extraordinary, unusual, or nonrecurring items.
Reconciliation of GAAP to Non-GAAP Financial Information
The following table reconciles Net income (loss) to Adjusted net income (loss) for the second quarters and year-to-date periods ended June 30, 2022 and 2021 and Adjusted net income (loss) per diluted share for the second quarters and year-to-date periods ended June 30, 2022 and 2021 (amounts in thousands, except per share amounts):
|
|
Three Months Ended |
|
|
Six Months Ended |
|
||||||||||
|
|
June 30, |
|
|
June 30, |
|
||||||||||
|
|
2022 |
|
|
2021 |
|
|
2022 |
|
|
2021 |
|
||||
Net income (loss) |
|
$ |
55,894 |
|
|
$ |
305 |
|
|
$ |
49,578 |
|
|
$ |
(45,263 |
) |
Change in fair value of warrant liabilities |
|
|
(58,500 |
) |
|
|
(20,700 |
) |
|
|
(61,900 |
) |
|
|
2,600 |
|
Depreciation and amortization (a) |
|
|
3,761 |
|
|
|
3,761 |
|
|
|
7,522 |
|
|
|
7,522 |
|
Stock-based compensation |
|
|
2,835 |
|
|
|
1,729 |
|
|
|
6,121 |
|
|
|
5,360 |
|
Adjusted net income (loss) |
|
$ |
3,990 |
|
|
$ |
(14,905 |
) |
|
$ |
1,321 |
|
|
$ |
(29,781 |
) |
Adjusted net income (loss) per diluted share |
|
$ |
0.04 |
|
|
$ |
(0.16 |
) |
|
$ |
0.01 |
|
|
$ |
(0.33 |
) |
Diluted weighted average shares outstanding |
|
|
94,798 |
|
|
|
92,932 |
|
|
|
94,864 |
|
|
|
88,903 |
|
(a) Depreciation and amortization refers to addback of purchase price adjustments to tangible and intangible assets resulting from the Business Combination.
The following table reconciles Net income (loss) to Adjusted EBITDA and Unlevered after-tax free cash flow for the second quarters and year-to-date periods ended June 30, 2022 and 2021 (amounts in thousands):
|
|
Three Months Ended |
|
|
Six Months Ended |
|
||||||||||
|
|
June 30, |
|
|
June 30, |
|
||||||||||
|
|
2022 |
|
|
2021 |
|
|
2022 |
|
|
2021 |
|
||||
Net income (loss) |
|
$ |
55,894 |
|
|
$ |
305 |
|
|
$ |
49,578 |
|
|
$ |
(45,263 |
) |
Income tax expense (benefit) |
|
|
86 |
|
|
|
17 |
|
|
|
(27 |
) |
|
|
43 |
|
Interest expense |
|
|
3,544 |
|
|
|
3,412 |
|
|
|
6,951 |
|
|
|
6,763 |
|
Change in fair value of warrant liabilities |
|
|
(58,500 |
) |
|
|
(20,700 |
) |
|
|
(61,900 |
) |
|
|
2,600 |
|
Depreciation and amortization |
|
|
5,240 |
|
|
|
5,488 |
|
|
|
10,717 |
|
|
|
11,370 |
|
Stock-based compensation |
|
|
2,835 |
|
|
|
1,729 |
|
|
|
6,121 |
|
|
|
5,360 |
|
Adjusted EBITDA |
|
$ |
9,099 |
|
|
$ |
(9,749 |
) |
|
$ |
11,440 |
|
|
$ |
(19,127 |
) |
Capital expenditures |
|
|
(1,106 |
) |
|
|
(310 |
) |
|
|
(2,025 |
) |
|
|
(677 |
) |
Cash taxes |
|
|
(230 |
) |
|
|
(20 |
) |
|
|
(265 |
) |
|
|
(29 |
) |
Unlevered after-tax free cash flow |
|
$ |
7,763 |
|
|
$ |
(10,079 |
) |
|
$ |
9,150 |
|
|
$ |
(19,833 |
) |
Contact:
ICR:
Investors:
Allison Malkin, 203-682-8225
allison.malkin@icrinc.com
Follow OneSpaWorld:
Instagram: @onespaworld
Twitter: @onespaworld
LinkedIn: OneSpaWorld
Facebook: @onespaworld
-8?20$3;8T.P6BP^0"X99K>]
M9!:G