XML 77 R67.htm IDEA: XBRL DOCUMENT v3.24.3
Debt - Schedule of Estimated Fair Value of the Derivative Liability Using a Binomial Mode (Details) - Convertible Debt
Sep. 30, 2024
$ / shares
Aug. 08, 2024
$ / shares
Series 1 Convertible Notes | Conversion price    
Debt Instrument [Line Items]    
Derivative Liability, Measurement Input 1.45 1.45
Series 1 Convertible Notes | Risk-free rate    
Debt Instrument [Line Items]    
Derivative Liability, Measurement Input 0.0353 0.0376
Series 1 Convertible Notes | Effective borrowing rate    
Debt Instrument [Line Items]    
Derivative Liability, Measurement Input 0.1284 0.1716
Series 1 Convertible Notes | Volatility    
Debt Instrument [Line Items]    
Derivative Liability, Measurement Input 0.5000 0.5000
Series 1 Convertible Notes | Stock price    
Debt Instrument [Line Items]    
Derivative Liability, Measurement Input 0.90 0.93
Series 1 Convertible Notes | Payment interest rate    
Debt Instrument [Line Items]    
Derivative Liability, Measurement Input 0.0900 0.0900
Series 1 Convertible Notes | Redemption price    
Debt Instrument [Line Items]    
Derivative Liability, Measurement Input 1.89 1.89
Series 2 Convertible Notes | Conversion price    
Debt Instrument [Line Items]    
Derivative Liability, Measurement Input 2.42 2.42
Series 2 Convertible Notes | Risk-free rate    
Debt Instrument [Line Items]    
Derivative Liability, Measurement Input 0.0353 0.0376
Series 2 Convertible Notes | Effective borrowing rate    
Debt Instrument [Line Items]    
Derivative Liability, Measurement Input 0.1284 0.1716
Series 2 Convertible Notes | Volatility    
Debt Instrument [Line Items]    
Derivative Liability, Measurement Input 0.5000 0.5000
Series 2 Convertible Notes | Stock price    
Debt Instrument [Line Items]    
Derivative Liability, Measurement Input 0.90 0.93
Series 2 Convertible Notes | Payment interest rate    
Debt Instrument [Line Items]    
Derivative Liability, Measurement Input 0.1150 0.1150
Series 2 Convertible Notes | Redemption price    
Debt Instrument [Line Items]    
Derivative Liability, Measurement Input 3.15 3.15