XML 23 R14.htm IDEA: XBRL DOCUMENT v3.22.2
Fair Value Measurements
6 Months Ended
Jun. 30, 2022
Fair Value Disclosures [Abstract]  
Fair Value Measurements Fair Value Measurements
As of June 30, 2022, the Company carried cash equivalents, marketable investments and Private Warrants. The Company had previously carried Public Warrants which were exercised and redeemed in March 2021.
Fair value is based on the price that would be received from selling an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date. Fair value is estimated by applying the following hierarchy, which prioritizes the inputs used to measure fair value into three levels and bases the categorization within the hierarchy upon the lowest level of input that is available and significant to the fair value measurement:
Level 1 — Observable inputs, which include unadjusted quoted prices in active markets for identical assets or liabilities.
Level 2 — Observable inputs other than Level 1 inputs, such as quoted prices in markets that are not active, or other inputs that are observable or can be corroborated by observable market data for substantially the full term of the assets or liabilities.
Level 3 — Unobservable inputs that are supported by little or no market activity and that are based on management’s assumptions, including fair value measurements determined by using pricing models, discounted cash flow methodologies or similar techniques.
The Company determined the fair value of its Level 1 financial instruments, which are traded in active markets, using quoted market prices for identical instruments.
Marketable investments classified within Level 2 of the fair value hierarchy are valued based on other observable inputs, including broker or dealer quotations, alternative pricing sources or U.S. Government Treasury yield of appropriate term. When quoted prices in active markets for identical assets or liabilities are not available, the Company relies on non-binding quotes from its investment managers, which are based on proprietary valuation models of independent pricing services. These models generally use inputs such as observable market data, quoted market prices for similar instruments, historical pricing trends of a security as relative to its peers. To validate the fair value determination provided by its investment managers, the Company reviews the pricing movement in the context of overall market trends and trading information from its investment managers. The Company performs routine procedures such as comparing prices obtained from independent source to ensure that appropriate fair values are recorded.
Given that the transfer of Private Warrants to anyone outside of a small group of individuals constituting the sponsors of Gores Metropoulos, Inc. would result in the Private Warrants having substantially the same terms as the Public Warrants, management determined that the fair value of each Private Warrant is the same as that of a Public Warrant, with an insignificant adjustment for short-term marketability restrictions, as of December 31, 2021. As of June 30, 2022, management determined the fair value of the Private Warrants using observable inputs in the Black-Scholes valuation model, which used the remaining term of warrants of 3.43 years, volatility of 84.2% and a risk-free rate of 2.99%. Accordingly, the Private Warrants are classified as Level 3 financial instruments.
The following table presents changes in Level 3 liabilities relating to Private Warrants measured at fair value (in thousands):
Private Warrants
Balance as of December 31, 2021$31,230 
Change in fair value prior to exercises4,713 
Reduction in liability due to exercises(19,003)
Change in fair value of outstanding warrants(12,589)
Balance as of June 30, 2022$4,351 
The Company’s financial assets and liabilities subject to fair value measurements on a recurring basis and the level of inputs used for such measurements were as follows (in thousands):
Fair Value (in thousands) Measured as of
June 30, 2022 Using:
Level 1Level 2Level 3Total
Assets:
Cash equivalents:
Money market funds$28,107 $— $— $28,107 
Commercial paper— 7,498 — 7,498 
Total cash equivalents$28,107 $7,498 $— $35,605 
Marketable investments:
U.S. treasury securities$237,757 $— $— $237,757 
U.S. agency and government sponsored securities— 4,881 — 4,881 
Commercial paper— 74,514 — 74,514 
Corporate bonds— 145,882 — 145,882 
Asset-backed securities— 31,395 — 31,395 
Equity investments34,119 — — 34,119 
Total marketable investments$271,876 $256,672 $— $528,548 
Liabilities:
Private Warrants$— $— $4,351 $4,351 
Total warrant liabilities$— $— $4,351 $4,351 
Fair Value (in thousands) Measured as of
December 31, 2021 Using:
Level 1Level 2Level 3Total
Assets:
Cash equivalents:
Money market funds$25,654 $— $— $25,654 
Commercial paper— 950 — 950 
Total cash equivalents$25,654 $950 $— $26,604 
Marketable investments:
U.S. treasury securities$161,465 $— $— $161,465 
U.S. agency and government sponsored securities— 4,970 — 4,970 
Commercial paper— 39,834 — 39,834 
Corporate bonds— 165,190 — 165,190 
Asset-backed securities— 46,466 — 46,466 
Marketable equity investments44,216 — — 44,216 
Total marketable investments$205,681 $256,460 $— $462,141 
Liabilities:
Private Warrants— — 31,230 31,230 
Total warrant liabilities$— $— $31,230 $31,230 
As of June 30, 2022 and December 31, 2021, the estimated fair value of the Company’s outstanding Convertible Senior Notes was $353.8 million and $669.4 million, respectively. The fair value was determined based on the quoted price of the Convertible Senior Notes in an inactive market on the last trading day of the reporting period and have been classified as Level 2 in the fair value hierarchy. See Note 7 for further information on the Company’s Convertible Senior Notes.
The Company’s other financial instruments’ fair value, including accounts receivable, accounts payable and other current liabilities, approximate its carrying value due to the relatively short maturity of those instruments. The carrying amounts of the Company’s finance leases approximate their fair value, which is the present value of expected future cash payments based on assumptions about current interest rates and the creditworthiness of the Company.