XML 19 R2.htm IDEA: XBRL DOCUMENT v3.23.1
CONDENSED CONSOLIDATED BALANCE SHEETS (UNAUDITED) - USD ($)
$ in Thousands
Mar. 31, 2023
Dec. 31, 2022
Current assets    
Cash and cash equivalents (including $14,411 and $2,022 associated with variable interest entity at March 31, 2023 and December 31, 2022, respectively) $ 23,225 $ 16,041
Short-term investments 10,000 0
Accounts receivable, net of allowance for doubtful accounts of $451 and $1,260 at March 31, 2023 and December 31, 2022, respectively (including $12 and $6 associated with variable interest entity at March 31, 2023 and December 31, 2022, respectively) 32,973 29,912
Inventories 70,909 71,206
Prepaid expenses and other current assets (including $136 and $191 associated with variable interest entity at March 31, 2023 and December 31, 2022, respectively) 4,448 6,641
Total current assets 141,555 123,800
Property and equipment, net (including $45,095 and $45,399 associated with variable interest entity at March 31, 2023 and December 31, 2022, respectively) 99,416 95,568
Deposits 11,700 12,413
Goodwill 3,510 3,510
Intangible assets, net 347 353
Operating right-of-use assets 14,716 15,713
Other assets (including $73 and $38 associated with variable interest entity at March 31, 2023 and December 31, 2022, respectively) 2,036 818
Total assets 273,280 252,175
Current liabilities    
Accounts payable (including $2 associated with variable interest entity at both March 31, 2023 and December 31, 2022) 17,740 18,559
Accrued expenses (including $210 and $625 associated with variable interest entity at March 31, 2023 and December 31, 2022, respectively) 7,878 9,005
Related party payable 9,907 4,940
Income taxes payable 1,782 0
Customer deposits (including $182 and $165 associated with variable interest entity at March 31, 2023 and December 31, 2022, respectively) 955 1,281
Long-term debt, current portion (including $962 and $957 associated with variable interest entity at March 31, 2023 and December 31, 2022, respectively) 962 957
Operating lease liabilities, current portion 4,506 4,511
Other payables 452 0
Total current liabilities 44,182 39,253
Deferred tax liability 5,156 5,156
Long-term debt, net of current portion and debt discount of $202 and $216 at March 31, 2023 and December 31, 2022, respectively (including $49,325 and $41,558 associated with variable interest entity at March 31, 2023 and December 31, 2022, respectively, and debt discount of $202 and $216 associated with variable interest entity at March 31, 2023 and December 31, 2022, respectively) 49,325 41,558
Operating lease liabilities, net of current portion 10,561 11,623
Other liabilities (including $1,302 associated with variable interest entity at both March 31, 2023 and December 31, 2022) 2,674 2,652
Total liabilities 111,898 100,242
Commitments and Contingencies (Note 16)
Karat Packaging Inc. stockholders’ equity    
Preferred stock, $0.001 par value, 10,000,000 shares authorized, no shares issued and outstanding, at both March 31, 2023 and December 31, 2022 0 0
Common stock, $0.001 par value, 100,000,000 shares authorized, 19,910,457 and 19,887,457 shares issued and outstanding, respectively, as of March 31, 2023 and 19,908,005 and 19,885,005 shares issued and outstanding, respectively, as of December 31, 2022 20 20
Additional paid in capital 86,055 85,792
Treasury stock, $0.001 par value, 23,000 shares at both March 31, 2023 and December 31, 2022 (248) (248)
Retained earnings 65,123 56,118
Total Karat Packaging Inc. stockholders’ equity 150,950 141,682
Noncontrolling interest 10,432 10,251
Total stockholders’ equity 161,382 151,933
Total liabilities and stockholders’ equity $ 273,280 $ 252,175