XML 14 R4.htm IDEA: XBRL DOCUMENT v3.22.1
Statement of Operations (Unaudited) - USD ($)
3 Months Ended
Mar. 31, 2022
Mar. 31, 2021
Income Statement [Abstract]    
Total revenue $ 31,240
Cost of revenue 11,568
Gross profit 19,672
Salaries and Benefits 1,116,228 245,512
Consulting 370,881 303,470
Research & Development 1,024,587 625,445
Stock Based Compensation 3,079,803 1,977,170
Selling General & Administrative - Other 1,137,104 241,532
Operating expenses 6,728,603 3,393,129
Loss from Operations (6,708,931) (3,393,129)
Other Income and Expense    
Interest Income – Money Market 10,864 1,383
Misc. Income – Legal Settlements
Misc. Income – Government Grants
Interest Expense – Promissory Notes
Interest Expense - Beneficial conversion feature
Interest Expense –Warrants
Interest Expense – Derivatives mark to market
Interest Expense – Preferred dividends (223,125)
Interest Expense – Financing expenses (212,500)
Net Other income (expense) (424,761) 1,383
Federal income tax expense
Net loss $ (7,133,692) $ (3,391,746)
Weighted average shares - basic and diluted (in Shares) 29,156,815 28,730,702
Loss per share - basic and diluted (in Dollars per share) $ (0.24) $ (0.12)