XML 45 R15.htm IDEA: XBRL DOCUMENT v3.24.1.u1
OPERATING LEASES
12 Months Ended
Dec. 31, 2023
Operating Leases  
OPERATING LEASES

NOTE 9 – OPERATING LEASES

 

The Company accounts for leases in accordance with ASC Topic 842, Leases (“ASC 842”). All contracts are evaluated to determine whether or not they represent a lease. A lease conveys the right to control the use of an identified asset for a period of time in exchange for consideration. The Company has operating leases primarily consisting of facilities with remaining lease terms of one year to three years. The lease term represents the period up to the early termination date unless it is reasonably certain that the Company will not exercise the early termination option.

 

Leases are classified as finance or operating in accordance with the guidance in ASC 842. The Company does not hold any finance leases as of December 31, 2023 and 2022.

 

The Company also has certain leases related to equipment and tools. A short-term lease is a lease with a term of 12 months or less and does not include the option to purchase the underlying asset that we would expect to exercise. The Company has elected to adopt the short-term lease exemption in ASC 842 and as such has not recognized a “right of use” asset or lease liability for these short-term leases.

 

The Company’s lease agreements generally do not provide an implicit borrowing rate, therefore 3-year Indonesia government bond yield to maturity was used for the year ended December 31, 2022 for purposes of determining the present value of lease payments. As of December 31, 2023, the Company used the 3-year tenure secured borrowing rate at 10% per year from Bank UOB (Indonesia) as incremental borrowing rate.

 

 

The components of lease expense were as follows for each of the periods presented:

 

 SCHEDULE OF LEASE EXPENSE

   December 31, 2023   December 31, 2022 
Operating lease expense  $472,777    353,997 
Short-term lease expense   939,500    1,061,609 
Total operating lease costs   1,412,277    1,415,606 
Other information          
Operating cash flows used in operating leases   373,680    323,099 
Weighted average remaining lease term (in years)   2.00    1.38 
Weighted average discount rate   10%   5.612%

 

Future lease payments included in the measurement of operating lease liabilities as of December 31, 2023 is as follows:

 

 SCHEDULE OF OPERATING FUTURE LEASE PAYMENTS

   December 31, 2023 
2024  $662,492 
2025   422,683 
2026   131,224 
Total   1,216,399 
Less: discount on operating lease liabilities   (119,231)
Present value of operating lease liabilities   1,097,168 
Less: Current portion of operating lease liabilities   (629,325)
Non-current portion of operating lease liabilities   467,843