XML 28 R19.htm IDEA: XBRL DOCUMENT v3.22.2
Goodwill and Intangibles
6 Months Ended
Jun. 30, 2022
Goodwill And Intangible Assets Disclosure [Abstract]  
Goodwill and Intangibles

11. GOODWILL AND INTANGIBLES

The following tables summarize the changes in the Company’s intangible assets as of December 31, 2021 and June 30, 2022 (in thousands):

 

 

 

December 31, 2020

 

 

December 31, 2021

December 31, 2021

 

 

 

Gross Carrying Amount

 

 

Additions

 

 

Gross Carrying Amount

 

 

Goodwill Impairments

 

 

Accumulated Amortization

 

 

Net Book Value

 

Goodwill

 

$

47,318

 

 

$

72,623

 

 

$

119,941

 

 

$

 

 

$

 

 

$

119,941

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2021

 

 

Six Months Ended

June 30, 2022

June 30, 2022

 

 

 

Gross Carrying Amount

 

 

Additions

 

 

Gross Carrying Amount

 

 

Goodwill Impairments (1)

 

 

Accumulated Amortization

 

 

Net Book Value

 

Goodwill

 

$

119,941

 

 

$

 

 

$

119,941

 

 

$

(29,020

)

 

$

 

 

$

90,921

 

 

 

(1)

 The Company engaged a third-party valuation specialist to assist management in performing an interim goodwill impairment test in March 2022. For goodwill, impairment testing is based upon the best information available using a combination of the discounted cash flow method (a form of the income approach) and the guideline public company method. As a result of the impairment testing, the Company recorded a goodwill impairment charge of $29.0 million in the three months ended March 31 2022, primarily due to the decrease in its market capitalization. The Company did not record a goodwill impairment charge for the three months ending June 30, 2022.

 

 

The following tables summarize the changes in the Company’s intangible assets as of December 31, 2021 and June 30, 2022 (in thousands):

 

 

 

December 31, 2020

 

 

December 31, 2021

December 31, 2021

 

 

 

Gross Carrying Amount

 

 

Additions

 

 

Gross Carrying Amount

 

 

Intangible Impairments

 

 

Accumulated Amortization

 

 

Net Book Value

 

Trademarks

 

$

31,810

 

 

$

34,100

 

 

$

65,910

 

 

$

 

 

$

(6,332

)

 

$

59,578

 

Non-competition agreement

 

 

111

 

 

 

 

 

 

111

 

 

 

 

 

 

(54

)

 

 

57

 

Transition services agreement

 

 

23

 

 

 

 

 

 

23

 

 

 

 

 

 

(23

)

 

 

 

Customer relations

 

 

 

 

 

5,700

 

 

 

5,700

 

 

 

 

 

 

(380

)

 

 

5,320

 

Other

 

 

 

 

 

700

 

 

 

700

 

 

 

 

 

 

(700

)

 

 

 

Total intangibles

 

$

31,944

 

 

$

40,500

 

 

$

72,444

 

 

$

 

 

$

(7,489

)

 

$

64,955

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2021

 

 

Six Months Ended

June 30, 2022

June 30, 2022

 

 

 

Gross Carrying Amount

 

 

Additions

 

 

Gross Carrying Amount

 

 

Intangible Impairments

 

 

Accumulated Amortization

 

 

Net Book Value

 

Trademarks

 

$

65,910

 

 

$

 

 

$

65,910

 

 

$

 

 

$

(9,643

)

 

$

56,267

 

Non-competition agreement

 

 

111

 

 

 

 

 

 

111

 

 

 

 

 

 

(72

)

 

 

39

 

Transition services agreement

 

 

23

 

 

 

 

 

 

23

 

 

 

 

 

 

(23

)

 

 

 

Customer relations

 

 

5,700

 

 

 

 

 

 

5,700

 

 

 

 

 

 

(665

)

 

 

5,035

 

Other

 

 

700

 

 

 

 

 

 

700

 

 

 

 

 

 

(700

)

 

 

 

Total intangibles

 

$

72,444

 

 

$

 

 

$

72,444

 

 

$

 

 

$

(11,103

)

 

$

61,341

 

 

The following table sets forth the estimated aggregate amortization of the Company’s in-place intangible assets and favorable intangible assets for the next five years and thereafter (amounts in thousands):

 

Remainder of 2022

 

$

3,614

 

2023

 

 

7,214

 

2024

 

 

7,171

 

2025

 

 

7,130

 

2026

 

 

7,130

 

Thereafter

 

 

29,082

 

Total

 

$

61,341