XML 68 R55.htm IDEA: XBRL DOCUMENT v3.21.2
Acquisition - Pro Forma Information (Details) - USD ($)
$ in Thousands
3 Months Ended 9 Months Ended
Sep. 30, 2021
Sep. 30, 2020
Sep. 30, 2021
Sep. 30, 2020
Business Acquisition [Line Items]        
Net revenue as reported $ 68,121 $ 58,783 $ 184,446 $ 144,212
Operating income (loss) as reported (7,527) 106 (30,812) (15,610)
Healing Solutions LLC        
Business Acquisition [Line Items]        
Net revenue as reported 6,800   27,100  
Net revenue   22,942 4,600 61,014
Net revenue pro forma 68,121 81,725 189,046 205,226
Operating income (loss) as reported 1,100   6,300  
Operating income   2,311 382 7,454
Operating income (loss) pro forma (7,527) 2,417 (30,430) (8,156)
Squatty Potty, LLC        
Business Acquisition [Line Items]        
Net revenue as reported 3,200   5,400  
Net revenue   4,092 6,024 9,490
Net revenue pro forma 68,121 62,875 190,470 153,702
Operating income (loss) as reported 2,000   2,800  
Operating income   1,230 1,772 3,998
Operating income (loss) pro forma (7,527) 1,336 (29,040) (11,612)
Photo Paper Direct Ltd.        
Business Acquisition [Line Items]        
Net revenue as reported 4,200   7,200  
Net revenue   4,030 6,807 9,281
Net revenue pro forma 68,121 62,813 191,253 153,493
Operating income (loss) as reported 1,500   2,100  
Operating income   935 2,114 2,026
Operating income (loss) pro forma $ (7,527) $ 1,041 $ (28,698) $ (13,584)