XML 49 R38.htm IDEA: XBRL DOCUMENT v3.24.3
Schedule of Monte Carlo Simulation Assumption (Details)
Sep. 30, 2024
$ / shares
Measurement Input, Price Volatility [Member]  
Warrants measurement input 110
Measurement Input, Price Volatility [Member] | Minimum [Member] | Warrant [Member]  
Warrants measurement input 92.04 [1]
Measurement Input, Price Volatility [Member] | Maximum [Member] | Warrant [Member]  
Warrants measurement input 101.79 [1]
Measurement Input, Risk Free Interest Rate [Member]  
Warrants measurement input 3.53
Measurement Input, Risk Free Interest Rate [Member] | Minimum [Member] | Warrant [Member]  
Warrants measurement input 3.64 [1]
Measurement Input, Risk Free Interest Rate [Member] | Maximum [Member] | Warrant [Member]  
Warrants measurement input 4.93 [1]
Measurement Input Volume Weighted Average Price [Member] | Warrant [Member]  
Warrants measurement input 1.31 [1]
Measurement Input, Exercise Price [Member] | Warrant [Member]  
Warrants measurement input 1.93 [1]
Measurement Input, Default Rate [Member] | Minimum [Member] | Warrant [Member]  
Warrants measurement input 0 [1]
Measurement Input, Default Rate [Member] | Maximum [Member] | Warrant [Member]  
Warrants measurement input 40 [1]
Illiquidity Discount [Member] | Warrant [Member]  
Warrants measurement input (14) [1]
Measurement Input, Expected Term [Member]  
Time period (years) 5 years
Measurement Input, Expected Term [Member] | Minimum [Member] | Warrant [Member]  
Time period (years) 29 days [1]
Measurement Input, Expected Term [Member] | Maximum [Member] | Warrant [Member]  
Time period (years) 2 years 3 months 10 days [1]
[1] Based on a Monte Carlo simulation analysis of 250,000 iterations