Exhibit 99.1
Tufin Announces Second Quarter 2022 Results
Second quarter revenue of $29.5
million increased 15% year-over-year
GAAP operating loss of $14.3 million and non-GAAP operating loss of $7.1 million
Boston, MA and Tel Aviv, Israel – August 18, 2022- Tufin (NYSE: TUFN), a company pioneering a policy-centric approach to security and IT
operations, today announced financial results for the second quarter ended June 30, 2022.
“Tufin reported another strong quarter driven by robust growth in new logo customers and the continued expansion of our subscription business,” said Ruvi Kitov, Tufin CEO and Co-Founder. “We closed Q2 with $29.5M in
total revenue propelled by year-over-year increases in new business bookings, subscription conversions, and number of seven-figure deals.”
Kitov added, “with the release of Tufin Orchestration Suite 22-1, we aligned our go-to-market efforts around our expanded support for cloud and hybrid environments including policy management for Azure firewall and
NGFW.”
Financial Highlights for the Second Quarter Ended June 30, 2022
|
Revenue:
|
|
• Total revenue was $29.5 million, up 15% compared with the second quarter of 2021.
|
|
• Product revenue was $13.4 million, up 38% compared with the second quarter of 2021.
|
|
• Maintenance and professional services revenue was $16.1 million, flat compared with the second quarter
of 2021.
|
|
Gross Profit:
|
|
• GAAP gross profit was $23.3 million, or 79% of total revenue, compared to $19.9 million in the second
quarter of 2021, or 77% of total revenue.
|
|
• Non-GAAP gross profit was $23.9 million, or 81% of total revenue, compared to $20.5 million in the second quarter of 2021, or 80% of total
revenue.
|
|
Operating Loss:
|
|
• GAAP operating loss was $14.3 million, compared to operating loss of $11.4 million in the second quarter
of 2021.
• Non-GAAP operating loss was $7.1 million, compared to non-GAAP operating loss of $7.6 million in the second quarter of 2021.
|
|
Net Loss:
|
|
• GAAP net loss was $15.6 million, or a loss of $0.40 per diluted share, compared to a GAAP net loss of $11.9 million, or $0.32 per diluted
share, in the second quarter of 2021.
• Non-GAAP net loss was $8.7 million, or a loss of $0.23 per diluted share, compared to non-GAAP net loss of $8.2 million, or $0.22 per
diluted share, in the second quarter of 2021.
|
|
Balance Sheet and Cash Flow:
|
|
•
|
Cash flow used for operating activities during the six months ended June 30, 2022 was $0.7 million, compared to cash flow used for operating
activities of $1.9 million during the six months ended June 30, 2021.
|
| • |
Total cash, cash equivalents, restricted cash and marketable securities as of June 30, 2022 were $87.3 million, compared to $89.4 million as of
December 31, 2021.
|
|
The tables at the end of this press release include a reconciliation of GAAP to non-GAAP gross profit, operating loss and net loss for the three and six months ended June 30, 2022 and 2021. An explanation of
these measures is also included under the heading “Non-GAAP Financial Measures.”
|
Recent Business Highlights
|
•
|
Tufin released Tufin Orchestration Suite R22-1, which offers new support for Microsoft Azure Firewall, new next generation
firewall support for Check Point and Palo Alto Networks Panorama™, as well as new querying and dashboard capabilities.
|
| • |
Cyber Defense Awards, in conjunction with Cyber Defense Magazine, announced that Tufin
was a “Cutting Edge” winner in Network and Security Management in the 2022 Global Infosec Awards. Cyber Defense Magazine considers startups and early-stage players to find those with the
potential to stop breaches in a new and innovative way.
|
| • |
CRN recognized Tufin Orchestration Suite R22-1 as one of the 10 Coolest Cloud Security Tools and Products 2022 (So Far). CRN
looked at cloud security products so far this year, recognizing offerings produced by and for big and small firms.
|
|
Transaction with Turn/River Capital
As announced on April 6, 2022, Tufin entered into a definitive agreement whereby funds advised by Turn/River Capital, a U.S.-based private equity firm will acquire all outstanding ordinary shares of Tufin. The
shareholders of the Company approved the merger proposal brought before the special general meeting of shareholders held on June 7, 2022, by the requisite majority in accordance with the Israeli Companies Law. The transaction remains on
track, subject to the satisfaction of certain additional customary closing conditions. Upon completion of the transaction, the Company’s ordinary shares will no longer be listed on any public market.
In light of the pending transaction, Tufin will not be hosting an earnings conference call to discuss these results and Tufin will not be providing guidance for the third quarter or for the full fiscal year 2022.
|
About Tufin
Tufin (NYSE: TUFN) simplifies management of some of the largest, most complex networks in the world, consisting of thousands of firewall and network devices and emerging hybrid cloud infrastructures. Enterprises select
the Tufin Orchestration Suite™ to increase agility in the face of ever-changing business demands while maintaining a robust security posture. The Suite reduces the attack surface and meets the need for greater visibility into secure and reliable
application connectivity. With over 2,000 customers since its inception, Tufin’s network security automation enables enterprises to implement changes in minutes instead of days, while improving their security posture and business agility.
Non-GAAP Financial Measures
We believe that providing non-GAAP financial measures that exclude, as applicable, share-based compensation expense and certain non-recurring costs, as well as, the tax effect of these non-GAAP adjustments, allows for
more meaningful comparisons between our operating results from period to period. These non-GAAP financial measures are an important tool for financial and operational decision-making and for evaluating our operating results over different periods:
|
•
|
We define non-GAAP gross profit as gross profit excluding share-based compensation expense.
|
| • |
We define non-GAAP operating income (loss) as operating income (loss) excluding share-based compensation expense and expenses associated with the pending merger transaction.
|
| • |
We define non-GAAP net income (loss) as net income (loss) excluding share-based compensation expense and expenses associated with the pending merger transaction and the tax effect of
these non-GAAP adjustments.
|
Because of varying available valuation methodologies, subjective assumptions and the variety of equity instruments that can impact a company’s non-cash expense, we believe that providing non-GAAP financial measures that
exclude non-cash share-based compensation expense allow for more meaningful comparisons between our operating results from period to period. In addition, we believe that providing non-GAAP financial measures that exclude expenses associated with the
pending merger transaction allow for more meaningful comparisons between our operating results from period to period since these non-recurring costs are not representative or indicative of our ongoing operations. We also believe that the tax effects
related to the non-GAAP adjustments set forth above do not reflect the performance of our core business and would impact period-to-period comparability.
Other companies, including companies in our industry, may calculate non-GAAP gross profit, non-GAAP operating income (loss) and non-GAAP net income (loss) differently or not at all, which reduces the usefulness these
non-GAAP financial measures for comparison. You should consider these non-GAAP financial measures along with other financial performance measures, including gross profit, operating income (loss) and net income (loss), and our financial results
presented in accordance with U.S. GAAP. Tufin urges investors to review the reconciliation of its non-GAAP financial measures to the comparable U.S. GAAP financial measures included below, and not to rely on any single financial measure to evaluate
its business.
Guidance for non-GAAP financial measures excludes, as applicable, share-based compensation expense and certain non-recurring costs, as applicable. A reconciliation of the non-GAAP financial measures guidance to the
corresponding GAAP measures is not available on a forward-looking basis due to the uncertainty regarding, and the potential variability and significance of, the amounts of share-based compensation expense and certain non-recurring costs, as
applicable, that are excluded from the guidance. Accordingly, a reconciliation of the non-GAAP financial measures guidance to the corresponding GAAP measures for future periods is not available without unreasonable effort.
Cautionary Language Concerning Forward-Looking Statements
This release contains forward-looking statements, which express the current beliefs and expectations of Tufin’s management. In some cases, forward-looking statements may be identified by terminology such as “believe,”
“may,” “estimate,” “continue,” “anticipate,” “intend,” “should,” “plan,” “expect,” “predict,” “potential” or the negative of these terms or other similar expressions. Such statements involve a number of known and unknown risks and uncertainties that
could cause the Company’s future results, performance or achievements to differ significantly from the results, performance or achievements expressed or implied by such forward-looking statements. Important factors that could cause or contribute to
such differences include risks relating to: the proposed merger, including the risks that the Company may be unable to obtain required regulatory approvals or satisfy other conditions to the closing, that the proposed merger may involve unexpected
costs, liabilities or delays, that the occurrence of certain events, change or other circumstances could give rise to the termination of the proposed merger agreement and that the proposed merger disrupts current plans and operations, risks
associated with the ability to recognize benefits of the proposed merger, the potential difficulties in employee retention as a result of the proposed merger, the impact of the proposed merger on relationships with the Company’s commercial
counter-parties, including, but not limited to, its distribution partners and the significant transaction costs associated with the proposed merger, as well as other risks that may imperil the consummation of the merger, which may result in the
merger not being consummated within the expected time period or at all; the successful management of our business model, as well as current and future growth, particularly with respect to the ongoing implementation of our plans to transition to a
term-based subscription license business model over time; our intention to invest further in the Tufin Orchestration Suite to extend its functionality and features; our expectations regarding sales of our cloud products; competition we face in the
security policy management market, and our potential lack of sufficient financial or other resources in order to maintain or improve our competitive position; our expectations regarding growth in the market for enterprise security and network
management products; our ability to compete and increase positive market awareness of our brand, particularly with respect to markets for security policy management; our expectation that policy-centric, automated solutions will garner a growing share
of enterprise security spend; our expectations for growth in certain key verticals and geographic regions and our intention to expand international operations; our expectations regarding sales driven by our relationships channel partners and our
technology alliance partners through joint selling efforts and go-to-market strategies; customer relationships developed by our hybrid sales model, including our ability to acquire new customers and retain existing customers; our dependence on a
single third-party manufacturer to fulfill certain software license orders; our expectations concerning seasonality and the predictability of our sales cycle; our ability to align our future and past performance by continuing to generate sufficient
revenues; the compatibility and integration of our product and service offerings with customers’ existing technology infrastructures and applications; our plans to deploy additional cloud-based subscription products and promote our brand over time,
to enable more customers to consume our products beyond our existing on-premise solutions; our reliance on certain products and customers to generate revenue; compliance, managerial and regulatory risks associated with international sales and
operations; the effect of any real or perceived shortcomings, defects or vulnerabilities in our solutions; political conditions and economic downturns, particularly in areas where we operate; the impact of COVID-19 on the budgets of our customers and
on economic conditions generally; the effect of cyber security threats or attacks on our technologies, products and services; our compliance with laws, regulations and requirements in the jurisdictions where we operate, including with respect to with
data protection and privacy and export and import control requirements; the outcome of certain litigation relating to our initial public offering; our ability to adequately protect and defend our intellectual property and other proprietary rights;
our ability to effectively manage, invest in, train, grow and retain our sales force, research and development capabilities, marketing team and other key personnel; our ability to maintain effective internal controls over financial reporting; the
volatility of our share price and active trading market for our shares; political, economic, governmental and tax consequences associated with our incorporation and location in Israel; our expectations regarding our tax classifications; and other
factors discussed under the heading “Risk Factors” in the our most recent annual report on Form 20-F filed with and subsequent Reports of Foreign Private Issuer on Form 6-K furnished to the Securities and Exchange Commission. Forward-looking
statements in this release are made pursuant to the safe harbor provisions contained in the Private Securities Litigation Reform Act of 1995. These forward-looking statements are made only as of the date hereof, and the Company undertakes no
obligation to update or revise the forward-looking statements, whether as a result of new information, future events or otherwise.
TUFIN SOFTWARE TECHNOLOGIES LTD.
CONDENSED CONSOLIDATED BALANCE SHEETS
U.S. dollars in thousands
(Unaudited)
|
|
December 31,
|
June 30,
|
||||||
|
|
2021
|
2022
|
||||||
|
Assets
|
||||||||
|
CURRENT ASSETS:
|
||||||||
|
Cash and cash equivalents
|
$
|
44,439
|
53,251
|
|||||
|
Marketable Securities - short term
|
18,177
|
25,203
|
||||||
|
Accounts receivable (net of allowance for credit losses of $85 and $116 at December 31, 2021
and June 30, 2022 respectively)
|
19,156
|
12,913
|
||||||
|
Prepaid expenses and other current assets
|
8,765
|
7,952
|
||||||
|
Total current assets
|
90,537
|
99,319
|
||||||
|
NON CURRENT ASSETS:
|
||||||||
|
Long-term restricted bank deposits
|
3,251
|
3,997
|
||||||
|
Marketable Securities - long term
|
23,514
|
4,830
|
||||||
|
Property and equipment, net
|
5,007
|
5,178
|
||||||
|
Operating lease assets
|
16,457
|
15,259
|
||||||
|
Deferred costs
|
8,728
|
8,436
|
||||||
|
Deferred tax assets
|
2,533
|
3,265
|
||||||
|
Other non-current assets
|
1,366
|
1,503
|
||||||
|
Total non-current assets
|
60,856
|
42,468
|
||||||
|
Total assets
|
$
|
151,393
|
141,787
|
|||||
TUFIN SOFTWARE TECHNOLOGIES LTD.
CONDENSED CONSOLIDATED BALANCE SHEETS
U.S. dollars in thousands (except share data)
(Unaudited)
|
|
December 31,
|
June 30,
|
||||||
|
|
2021
|
2022
|
||||||
|
LIABILITIES AND SHAREHOLDERS’ EQUITY
|
||||||||
|
CURRENT LIABILITIES:
|
||||||||
|
Accounts payable
|
$
|
5,191
|
11,858
|
|||||
|
Employee and payroll accrued expenses
|
21,123
|
17,558
|
||||||
|
Other accounts payables
|
677
|
2,088
|
||||||
|
Operating lease liabilities – current
|
3,437
|
3,213
|
||||||
|
Deferred revenues
|
28,386
|
34,006
|
||||||
|
Total current liabilities
|
58,814
|
68,723
|
||||||
|
NON-CURRENT LIABILITIES:
|
||||||||
|
Long-term deferred revenues
|
18,740
|
25,512
|
||||||
|
Non-current operating lease liabilities
|
17,837
|
14,663
|
||||||
|
Other non-current liabilities
|
1,681
|
1,899
|
||||||
|
Total non-current liabilities
|
38,258
|
42,074
|
||||||
|
Total liabilities-
|
97,072
|
110,797
|
||||||
|
SHAREHOLDERS’ EQUITY:
|
||||||||
|
Ordinary shares of NIS 0.015 par value; 150,000,000 shares authorized at December 31, 2021 and June 30, 2022, respectively; 37,851,120 and 38,839,749 shares issued and
outstanding at December 31, 2021 and June 30, 2022, respectively;
|
157
|
161
|
||||||
|
Additional paid-in capital
|
195,041
|
203,284
|
||||||
|
Accumulated other comprehensive income
|
(113
|
)
|
(618
|
)
|
||||
|
Accumulated deficit
|
(140,764
|
)
|
(171,837
|
)
|
||||
|
TOTAL SHAREHOLDERS’ EQUITY
|
54,321
|
30,990
|
||||||
|
TOTAL LIABILITIES AND SHAREHOLDERS’ EQUITY
|
151,393
|
141,787
|
||||||
TUFIN SOFTWARE TECHNOLOGIES LTD.
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
U.S. dollars in thousands (except per share data)
(Unaudited)
|
|
Three Months Ended
|
Six Months Ended
|
||||||||||||||
|
|
June 30,
|
June 30,
|
June 30,
|
June 30,
|
||||||||||||
|
|
2021
|
2022
|
2021
|
2022
|
||||||||||||
|
Revenues:
|
||||||||||||||||
|
Product
|
9,747
|
13,438
|
15,778
|
23,132
|
||||||||||||
|
Maintenance and professional services
|
15,991
|
16,067
|
31,320
|
32,435
|
||||||||||||
|
Total revenues
|
25,738
|
29,505
|
47,098
|
55,567
|
||||||||||||
|
Cost of revenues:
|
||||||||||||||||
|
Product
|
578
|
926
|
1,331
|
1,662
|
||||||||||||
|
Maintenance and professional services
|
5,215
|
5,305
|
9,866
|
10,457
|
||||||||||||
|
Total cost of revenues
|
5,793
|
6,231
|
11,197
|
12,119
|
||||||||||||
|
Gross profit
|
19,945
|
23,274
|
35,901
|
43,448
|
||||||||||||
|
Operating expenses:
|
||||||||||||||||
|
Research and development
|
10,414
|
10,515
|
20,054
|
20,838
|
||||||||||||
|
Sales and marketing
|
14,668
|
16,989
|
28,232
|
33,262
|
||||||||||||
|
General and administrative
|
6,289
|
10,115
|
11,885
|
19,106
|
||||||||||||
|
Total operating expenses
|
31,371
|
37,619
|
60,171
|
73,206
|
||||||||||||
|
Operating loss
|
(11,426
|
)
|
(14,345
|
)
|
(24,270
|
)
|
(29,758
|
)
|
||||||||
|
Financial income, net
|
(306
|
)
|
(855
|
)
|
(241
|
)
|
(606
|
)
|
||||||||
|
Loss before taxes on income
|
(11,732
|
)
|
(15,200
|
)
|
(24,511
|
)
|
(30,364
|
)
|
||||||||
|
Taxes on income
|
(133
|
)
|
(362
|
)
|
1,056
|
(709
|
)
|
|||||||||
|
Net loss
|
(11,865
|
)
|
(15,562
|
)
|
(23,455
|
)
|
(31,073
|
)
|
||||||||
|
Basic and diluted net loss per ordinary share
|
(0.32
|
)
|
(0.40
|
)
|
(0.64
|
)
|
(0.81
|
)
|
||||||||
|
Weighted average number of shares used in computing net loss per ordinary share, basic and diluted
|
37,023
|
38,578
|
36,715
|
38,300
|
||||||||||||
|
Share-based Compensation Expense:
|
||||||||||||||||
|
|
Three Months Ended
|
Six Months Ended
|
||||||||||||||
|
|
June 30,
|
June 30,
|
June 30,
|
June 30,
|
||||||||||||
|
|
2021
|
2022
|
2021
|
2022
|
||||||||||||
|
Cost of revenues
|
538
|
619
|
1,061
|
990
|
||||||||||||
|
Research and development
|
1,235
|
1,016
|
2,362
|
1,774
|
||||||||||||
|
Sales and marketing
|
902
|
1,287
|
1,643
|
2,320
|
||||||||||||
|
General and administrative
|
1,147
|
965
|
2,104
|
2,082
|
||||||||||||
|
Total share-based compensation expense
|
3,822
|
3,887
|
7,170
|
7,166
|
||||||||||||
TUFIN SOFTWARE TECHNOLOGIES LTD.
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
U.S. dollars in thousands
(Unaudited)
|
|
Six Months Ended
|
|||||||
|
|
June 30,
|
|||||||
|
|
2021
|
2022
|
||||||
|
CASH FLOWS FROM OPERATING ACTIVITIES:
|
||||||||
|
Net loss
|
(23,455
|
)
|
(31,073
|
)
|
||||
|
Adjustment to reconcile net loss to net cash used in operating activities:
|
||||||||
|
Depreciation
|
837
|
976
|
||||||
|
Share-based compensation
|
7,170
|
7,166
|
||||||
|
Amortization of premium on marketable securities
|
167
|
90
|
||||||
|
Exchange rate differences on cash, cash equivalents and restricted cash
|
173
|
975
|
||||||
|
Change in operating assets and liabilities items:
|
||||||||
|
Accounts receivable, net
|
6,296
|
6,243
|
||||||
|
Prepaid expenses and other current assets
|
(1,483
|
)
|
379
|
|||||
|
Deferred costs
|
290
|
355
|
||||||
|
Deferred taxes
|
(507
|
)
|
(732
|
)
|
||||
|
Other non-current assets
|
155
|
(137
|
)
|
|||||
|
Accounts payable
|
1,731
|
6,667
|
||||||
|
Employee and payroll accrued expenses
|
(1,650
|
)
|
(3,692
|
)
|
||||
|
Other accounts payable and non-current liabilities
|
178
|
1,884
|
||||||
|
Operating lease
|
(472
|
)
|
(2,200
|
)
|
||||
|
Deferred revenues
|
8,653
|
12,392
|
||||||
|
Net cash used in operating activities
|
(1,917
|
)
|
(707
|
)
|
||||
|
CASH FLOWS FROM INVESTING ACTIVITIES:
|
||||||||
|
Purchase of fixed assets
|
(938
|
)
|
(941
|
)
|
||||
|
Investment in marketable securities
|
(16,127
|
)
|
(1,988
|
)
|
||||
|
Proceeds from maturities of marketable securities
|
15,409
|
13,018
|
||||||
|
Net cash provided by (used in) investing activities
|
(1,656
|
)
|
10,089
|
|||||
|
CASH FLOWS FROM FINANCING ACTIVITIES:
|
||||||||
|
Proceeds from exercise of share options
|
1,580
|
1,022
|
||||||
|
Changes in withholding tax related to employee share plans
|
(470
|
)
|
129
|
|||||
|
Net cash provided by financing activities
|
1,110
|
1,151
|
||||||
|
Effect of exchange rate changes on cash, cash equivalents and restricted cash
|
(173
|
)
|
(975
|
)
|
||||
|
|
||||||||
|
INCREASE (DECREASE) IN CASH, CASH EQUIVALENTS AND RESTRICTED CASH
|
(2,636
|
)
|
9,558
|
|||||
|
|
||||||||
|
CASH, CASH EQUIVALENTS AND RESTRICTED CASH AT BEGINNING OF PERIOD
|
61,717
|
47,690
|
||||||
|
CASH, CASH EQUIVALENTS AND RESTRICTED CASH AT END OF PERIOD
|
59,081
|
57,248
|
||||||
TUFIN SOFTWARE TECHNOLOGIES LTD.
RECONCILIATION OF GAAP MEASURES TO NON-GAAP MEASURES
U.S. dollars in thousands (except per share data)
(Unaudited)
|
Reconciliation of Gross Profit to Non-GAAP Gross Profit:
|
||||||||||||||||
|
|
Three Months Ended
|
Six Months Ended
|
||||||||||||||
|
|
June 30,
|
June 30,
|
June 30,
|
June 30,
|
||||||||||||
|
|
2021
|
2022
|
2021
|
2022
|
||||||||||||
|
Gross profit
|
19,945
|
23,274
|
35,901
|
43,448
|
||||||||||||
|
Plus:
|
||||||||||||||||
|
Share-based compensation
|
538
|
619
|
1,061
|
990
|
||||||||||||
|
Non-GAAP gross profit
|
20,483
|
23,893
|
36,962
|
44,438
|
||||||||||||
|
Reconciliation of Operating Loss to Non-GAAP Operating Loss:
|
||||||||||||||||
|
|
Three Months Ended
|
Six Months Ended
|
||||||||||||||
|
|
June 30,
|
June 30,
|
June 30,
|
June 30,
|
||||||||||||
|
|
2021
|
2022
|
2021
|
2022
|
||||||||||||
|
Operating loss
|
(11,426
|
)
|
(14,345
|
)
|
(24,270
|
)
|
(29,758
|
)
|
||||||||
|
Plus:
|
||||||||||||||||
|
Share-based compensation
|
3,822
|
3,887
|
7,170
|
7,166
|
||||||||||||
|
Expenses associated with the pending merger transaction
|
-
|
3,309
|
-
|
5,310
|
||||||||||||
|
Non-GAAP operating loss
|
(7,604
|
)
|
(7,149
|
)
|
(17,100
|
)
|
(17,282
|
)
|
||||||||
|
Reconciliation of Net Loss to Non-GAAP Net Loss:
|
||||||||||||||||
|
|
Three Months Ended
|
Six Months Ended
|
||||||||||||||
|
|
June 30,
|
June 30,
|
June 30,
|
June 30,
|
||||||||||||
|
|
2021
|
2022
|
2021
|
2022
|
||||||||||||
|
Net loss
|
(11,865
|
)
|
(15,562
|
)
|
(23,455
|
)
|
(31,073
|
)
|
||||||||
|
Plus:
|
||||||||||||||||
|
Share-based compensation
|
3,822
|
3,887
|
7,170
|
7,166
|
||||||||||||
|
Expenses associated with the pending merger transaction
|
3,309
|
5,310
|
||||||||||||||
|
Taxes on income related to non-GAAP adjustments
|
(114
|
)
|
(345
|
)
|
(1,719
|
)
|
(668
|
)
|
||||||||
|
Non-GAAP net loss
|
(8,157
|
)
|
(8,711
|
)
|
(18,004
|
)
|
(19,265
|
)
|
||||||||
|
Non-GAAP net income per share - basic and diluted
|
(0.22
|
)
|
(0.23
|
)
|
(0.49
|
)
|
(0.50
|
)
|
||||||||
|
Weighted average number of shares - basic and diluted
|
37,023
|
38,578
|
36,715
|
38,300
|
||||||||||||